Greenwave Technology Solutions Balance Sheet (2014-2025) | GWAV

Balance Sheet Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025
Assets
Current Assets
Cash & Equivalents 0.33M0.13M0.39M0.05M0.05M0.35M0.39M0.41M0.39M0.37M2.23M0.37M0.27M1.20M0.67M0.02M0.01M0.03M485.000.00M0.00M0.00M850.00650.00650.000.00M204.000.00M0.00M2.96M1.79M1.04M1.57M0.82M0.28M0.37M1.45M1.55M0.71M24.30M15.20M2.58M5.50M5.29M
Short-term Investments 0.10M
Cash & Current Investments 0.33M0.13M0.39M0.05M0.05M0.35M0.39M0.41M0.39M0.37M2.23M0.47M0.27M1.20M0.67M0.02M0.01M0.03M485.000.00M0.00M0.00M850.00650.00650.000.00M204.000.00M0.00M2.96M1.79M1.04M1.57M0.82M0.28M0.37M1.45M1.55M0.71M24.30M15.20M2.58M5.50M5.29M
Receivables - Net 0.00M0.01M0.02M70.000.01M0.04M0.13M0.08M0.00M0.01M0.00M0.01M583.0085.00167.000.08M0.67M0.22M0.36M0.23M0.49M0.65M0.94M0.81M1.89M1.25M2.28M2.21M
Receivables - Other -0.56M0.02M0.03M
Receivables 0.00M0.01M0.02M70.000.01M0.04M0.13M0.08M0.00M0.01M0.00M-0.56M0.02M85.00167.000.08M0.67M0.22M0.36M0.23M0.49M0.65M0.94M0.81M1.89M1.25M2.28M2.21M
Raw Materials 0.34M0.19M0.49M0.12M0.15M0.20M4.56M2.15M2.89M1.14M
Finished Goods 0.04M
Inventory 0.38M0.73M0.50M0.72M0.19M0.49M0.12M0.15M0.20M4.56M2.15M2.89M4.56M1.14M
Prepaid Assets 0.25M0.13M0.75M1.05M0.67M0.01M0.01M0.02M0.02M0.55M0.12M0.02M0.01M0.03M0.03M0.02M0.00M0.10M0.05M0.05M0.09M0.07M0.04M0.01M0.06M0.61M0.49M0.30M0.16M0.53M0.92M0.29M1.33M
Current Assets 0.25M0.28M0.83M1.15M0.95M0.44M0.58M0.15M0.38M2.23M0.03M1.22M1.23M0.13M0.03M0.04M0.05M0.03M0.02M0.00M850.00650.00650.000.10M0.05M0.05M0.00M3.34M2.61M1.70M3.00M1.24M1.18M1.33M2.57M2.69M2.22M19.77M7.64M12.62M9.98M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.05M0.05M0.07M0.09M0.08M0.08M0.11M0.12M0.06M0.05M0.04M0.04M0.01M0.01M0.00M0.00M2.91M3.89M6.02M7.81M13.17M17.75M17.67M24.47M23.50M22.60M30.97M37.43M37.70M38.04M
Long-Term Investments 0.17M0.17M0.17M0.17M0.17M0.23M0.28M0.10M0.40M0.40M0.40M0.40M0.25M0.25M0.18M
Goodwill 2.97M2.97M2.97M2.50M2.50M2.50M2.50M
Intangibles 0.86M0.77M0.66M0.77M0.23M0.22M0.21M26.55M26.55M26.55M26.55M2.13M1.97M26.55M26.55M26.55M26.55M
Goodwill & Intangibles 2.97M2.97M3.83M0.77M0.66M0.77M0.23M0.22M0.21M25.81M25.07M24.33M23.59M22.85M22.11M21.37M26.55M26.55M26.55M26.55M
Other Non-Current Assets 0.07M0.10M0.28M0.28M0.21M0.21M0.21M0.27M3.28M3.10M1.30M1.17M1.10M1.21M0.52M0.51M0.43M1.00M1.00M0.00M0.00M0.00M0.01M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M
Non-Current Assets 0.01M0.01M0.02M0.32M0.33M0.28M0.29M0.29M0.35M3.38M3.23M1.36M1.22M1.14M1.25M0.53M0.51M0.43M0.00M34.84M34.86M36.85M37.23M40.23M42.62M41.04M45.49M43.72M43.08M49.81M55.45M54.90M54.15M
Assets 0.26M0.37M0.95M1.48M1.28M0.72M0.87M0.44M0.72M5.61M3.26M2.57M2.44M1.27M1.28M0.57M0.56M0.46M0.02M0.00M850.00650.00650.000.10M0.05M0.05M0.00M38.18M37.47M38.55M40.23M41.47M43.80M42.37M48.06M46.41M45.30M69.58M63.09M67.52M64.12M
Liabilities
Current Liabilities
Accounts Payables 0.03M0.05M0.07M0.11M0.11M0.10M0.39M0.38M0.05M0.30M1.26M0.14M0.16M0.32M0.96M1.46M1.74M3.04M5.46M6.20M6.87M8.17M4.95M5.41M4.24M4.24M2.77M3.17M4.57M3.62M5.04M6.02M5.91M5.33M6.10M5.12M5.75M5.89M5.42M6.43M
Notes Payables 0.12M0.99M0.80M1.21M2.50M2.30M2.30M2.15M6.99M7.13M7.46M7.72M3.19M3.13M3.06M3.06M6.46M25.21M37.71M0.18M4.84M8.07M6.76M0.37M0.23M0.46M0.05M
Payables 0.03M0.05M0.07M0.11M0.11M0.22M1.39M0.38M0.05M0.30M2.05M0.14M0.16M1.53M3.45M3.76M4.04M5.19M12.44M13.33M14.33M15.89M8.14M8.54M7.31M7.31M9.23M28.38M42.28M3.62M5.04M6.02M6.09M10.16M14.17M11.88M6.12M6.13M5.88M6.47M
Accumulated Expenses 0.03M0.02M0.03M0.03M0.08M0.07M0.10M0.11M1.60M1.60M2.99M3.06M2.99M3.11M3.23M3.32M3.72M3.77M3.79M3.82M3.86M3.92M3.99M4.04M4.00M4.06M3.92M3.91M3.95M3.91M4.46M4.29M4.09M4.01M3.99M3.95M3.95M3.95M
Other Accumulated Expenses 0.05M0.05M17.54M0.32M0.85M1.93M1.26M2.07M1.17M0.50M0.86M1.32M
Short term Debt 1.30M0.64M0.34M9.49M0.94M0.93M0.93M0.93M0.94M0.88M15.34M20.24M50.90M129.89M63.59M25.48M50.56M12.68M4.29M44.02M0.01M0.32M
Current Leases 0.29M0.04M0.11M0.10M2.74M0.19M1.38M0.21M0.11M0.37M0.34M0.33M0.34M0.27M
Current Deferred Revenue 0.03M0.03M-0.03M-0.03M0.03M0.03M0.03M0.03M0.10M0.03M0.03M0.03M0.03M0.03M
Total Current Liabilities 0.00M1.15M1.29M0.48M1.46M0.19M1.02M1.68M1.71M0.88M0.70M13.95M2.69M4.09M5.52M7.41M7.96M8.49M24.92M36.87M68.50M148.52M83.79M37.72M63.30M24.53M17.54M59.47M34.86M49.52M13.63M19.01M22.51M23.69M18.78M40.49M22.71M13.00M21.10M20.10M19.51M
Non-Current Liabilities
Non-Current Debt 0.01M0.03M0.17M0.15M0.06M0.11M0.06M0.06M0.06M0.13M0.02M0.65M3.41M7.00M9.75M9.23M6.20M6.25M5.83M4.47M4.26M5.18M6.32M
Convertible Debt 0.27M0.16M0.15M0.15M0.21M0.21M0.21M0.21M0.11M0.80M0.60M0.00M882.00882.002.89M3.06M0.04M37.71M37.71M6.05M4.03M14.44M
Preferred Stock Liabilities 2.75M
Operating Leases 3.75M3.52M4.13M3.42M3.09M2.62M1.98M0.13M0.30M1.30M1.17M1.11M1.04M0.62M
Other Non-Current Liabilities 0.11M1.10M1.23M0.39M1.33M0.73M0.20M1.30M0.64M9.49M20.24M89.65M50.56M8.77M4.29M3.88M
Total Non-Current Liabilities 0.06M1.31M0.22M0.25M0.34M0.40M1.23M1.89M1.82M0.88M0.70M13.95M16.64M-51.82M12.85M15.83M13.38M57.64M
Total Liabilities 0.17M1.31M1.44M0.63M1.67M0.40M1.23M1.89M1.82M0.88M0.70M0.04M13.95M2.69M4.09M5.52M7.41M7.96M8.49M24.92M36.87M68.50M148.58M83.90M37.83M63.41M24.59M17.67M61.53M36.24M51.45M17.73M26.13M32.49M33.32M48.37M50.87M39.69M-56.07M18.30M26.13M25.99M26.17M
Shareholder's Equity
Total Debt 1.30M0.64M0.35M9.49M0.94M0.93M0.93M0.96M0.94M0.88M15.34M20.40M51.05M129.95M63.70M25.54M50.62M12.74M4.42M44.05M0.65M3.43M7.32M9.75M9.23M6.20M6.25M5.83M4.47M4.26M5.18M6.32M
Common Equity 0.09M-0.95M-0.49M0.84M-0.39M0.32M-0.36M-1.45M-1.10M4.73M2.56M-11.38M-0.25M-2.81M-4.24M-6.84M-7.40M-8.03M-24.90M-36.87M-68.50M-148.58M-83.90M-37.73M-63.36M-24.52M-17.67M-23.35M1.24M-12.90M22.49M15.34M11.31M9.05M-0.31M-4.45M5.61M56.07M51.27M36.95M41.53M37.95M
Shareholder's Equity 0.09M-0.95M-0.49M0.84M-0.39M0.32M-0.36M-1.45M-1.10M4.73M2.56M-11.38M-0.25M-2.81M-4.24M-6.84M-7.40M-8.03M-24.90M-36.87M-68.50M-148.58M-83.90M-37.73M-63.36M-24.52M-17.67M-23.35M1.24M-12.90M22.49M15.34M11.31M9.05M-0.31M-4.45M5.61M56.07M51.27M36.95M41.53M37.95M
Liabilities and Shareholders Equity 0.26M0.37M0.95M1.48M1.28M0.72M0.87M0.44M0.72M5.61M3.26M2.57M2.44M1.27M1.28M0.57M0.56M0.46M0.02M0.00M850.00650.00650.000.10M0.05M0.05M0.00M38.18M37.47M38.55M40.23M41.47M43.80M42.37M48.06M46.41M45.30M69.58M63.09M67.52M64.12M
Retained Earnings 2.20M-3.36M-3.91M-5.43M-8.69M-11.83M-14.47M-16.64M-29.86M-37.31M-48.94M-74.25M-70.24M-73.18M-77.71M-80.78M-82.27M-87.94M-175.23M-189.56M-316.52M-396.65M-331.97M-301.19M-348.38M-324.60M-325.12M-298.41M-303.59M-317.72M-356.57M-362.27M-366.29M-368.56M-391.71M-395.87M-429.33M-477.93M-496.31M-503.98M-508.90M
Preferred Shares 1.001.001.001.001.001.001.001.006.53M1.001.001.001.00450.00450.00450.00