Granite Construction Inc (NYSE: GVA)

Sector: Industrials Industry: Engineering & Construction CIK: 0000861459
Market Cap 5.29 Bn
P/B 4.58
P/E 29.00
P/S 1.25
ROIC (Qtr) 8.68
Div Yield % 0.43
Rev 1y % (Qtr) 12.39
Total Debt (Qtr) 1.46 Bn
Debt/Equity (Qtr) 1.27

About

Granite Construction Inc., also known as GVA, is a prominent player in the infrastructure solutions industry in the United States. Established in 1922, the company has grown to become one of the country's largest construction and construction materials companies. GVA's primary business activities revolve around the construction and rehabilitation of various infrastructure projects, such as roads, bridges, airports, marine ports, dams, reservoirs, aqueducts, and more. The company also engages in the production of aggregates, asphalt concrete, liquid...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 462.41M provides exceptional 17.78x coverage of minority interest expenses 26.01M, showing strong core operations.
  • Operating cash flow of 462.41M provides strong 11.82x coverage of stock compensation 39.12M, indicating sustainable incentive practices.
  • Operating cash flow of 462.41M provides exceptional 12.53x coverage of interest expenses 36.91M, showing strong debt service capability.
  • Robust free cash flow of 364.47M exceeds capital expenditure of 97.93M by 3.72x, indicating strong organic growth funding capability.
  • Cash position of 441.80M provides exceptional 16.99x coverage of minority interest expenses 26.01M, indicating strong liquidity.

Bear case

  • Operating cash flow of 462.41M barely covers its investment activities of (965.24M), with a coverage ratio of -0.48, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 462.41M provides thin coverage of dividend payments of (22.71M) with a -20.36 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 441.80M provide limited coverage of acquisition spending of (705.44M), which is -0.63x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High receivables of 836.15M relative to inventory of 145.24M (5.76 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating earnings of 292.07M show weak coverage of depreciation charges of 147.66M, with a 1.98 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Engineering & Construction
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PWR Quanta Services, Inc. 62.71 Bn 61.60 2.31 6.02 Bn
2 FER Ferrovial SE 48.08 Bn 14.25 5.05 -
3 FIX Comfort Systems Usa Inc 35.76 Bn 42.69 4.30 0.39 Bn
4 EME EMCOR Group, Inc. 29.29 Bn 25.91 1.80 0.42 Bn
5 APG APi Group Corp 17.37 Bn 111.36 2.27 3.05 Bn
6 MTZ Mastec Inc 17.01 Bn 51.39 1.24 2.77 Bn
7 J Jacobs Solutions Inc. 16.94 Bn 58.56 1.41 2.71 Bn
8 BLD TopBuild Corp 13.35 Bn 23.52 2.55 3.09 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.40 1.61
EV to Cash from Ops. EV/CFO 12.52 6.94
EV to Debt EV to Debt 3.95 11.81
EV to EBIT EV/EBIT 19.82 17.80
EV to EBITDA EV/EBITDA 13.93 13.77
EV to Free Cash Flow [EV/FCF] EV/FCF 15.89 55.77
EV to Market Cap EV to Market Cap 1.09 1.20
EV to Revenue EV/Rev 1.37 1.65
Price to Book Value [P/B] P/B 4.58 5.81
Price to Earnings [P/E] P/E 29.00 35.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 8.03 2.51
Dividend Payout Ratio % Div Payout % (Qtr) 12.50 25.81
Dividend per Basic Share Div per Share (Qtr) 0.52 0.24
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 6.25 4.05
Interest Coverage Int. cover (Qtr) 7.91 80.15
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 10.44 -166.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -4.43 637.72
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 5.87
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 59.79 92.47
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 44.98 8.04
EBIT Growth (1y) % EBIT 1y % (Qtr) 59.01 85.34
EBT Growth (1y) % EBT 1y % (Qtr) 63.79 42.07
EPS Growth (1y) % EPS 1y % (Qtr) 64.17 43.76
FCF Growth (1y) % FCF 1y % (Qtr) 12.59 -20.95
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 34.48 32.46
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.02 1.14
Cash Payout Ratio Cash Payout (Qtr) 0.04 0.05
Cash Ratio Cash Ratio (Qtr) 0.27 0.38
Current Ratio Curr Ratio (Qtr) 1.21 1.55
Debt to Equity Ratio Debt/Equity (Qtr) 1.27 0.89
Interest Cover Ratio Int Coverage (Qtr) 7.91 80.15
Times Interest Earned Times Interest Earned (Qtr) 7.91 80.15
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.40 0.40
EBIT Margin % EBIT Margin % (Qtr) 6.89 -2.31
EBT Margin % EBT Margin % (Qtr) 6.02 -4.59
Gross Margin % Gross Margin % (Qtr) 16.40 20.38
Net Profit Margin % Net Margin % (Qtr) 4.30 -5.96