|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 669.91M | 964.17M | 1,062.13M | 805.65M | 653.89M | 849.25M | 1,008.91M | 789.21M | 560.07M | 898.55M | 1,116.82M | 933.70M | 672.27M | 1,082.49M | 1,275.51M | 977.30M | 699.55M | 1,125.96M | 1,433.50M | 1,165.37M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 512.62M | 736.44M | 942.19M | 743.21M | 593.79M | 751.68M | 754.35M | 1,024.65M | 527.71M | 795.47M | 950.18M | 839.39M | 617.99M | 917.77M | 1,072.56M | 826.55M | 615.70M | 926.87M | 1,172.95M | 997.65M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.32M | 116.95M | 119.94M | 62.45M | 60.09M | 97.57M | 115.06M | 96.78M | 32.36M | 103.09M | 166.64M | 94.31M | 54.28M | 164.71M | 202.95M | 150.75M | 83.85M | 199.10M | 260.55M | 167.72M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.16M | 58.63M | 77.60M | 75.61M | 70.12M | 60.12M | 61.80M | 80.57M | 73.12M | 64.56M | 74.79M | 81.99M | 87.99M | 70.05M | 91.65M | 84.47M | 115.91M | 85.89M | 101.64M | 104.12M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 29.70M | 5.16M | 19.80M | -6.28M | -16.61M | 0.95M | 2.15M | 2.04M | -13.61M | -19.84M | 20.55M | 1.42M | 1.39M | -8.54M | -10.16M | 1.74M | -13.25M | 0.77M | 58.91M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.16M | 58.63M | 77.60M | 75.61M | 70.12M | 60.12M | 61.80M | 80.57M | 73.12M | 64.56M | 74.79M | 81.99M | 87.99M | 70.05M | 91.65M | 84.47M | 115.91M | 85.89M | 101.64M | 104.12M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.51M | 34.79M | 43.73M | -1.88M | -15.71M | 29.75M | 54.70M | 16.64M | -43.25M | 28.86M | 73.82M | 20.63M | -43.30M | 85.82M | 104.30M | 60.54M | -39.75M | 103.56M | 143.65M | 74.98M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.51M | 34.79M | 43.73M | -1.88M | -15.71M | 29.75M | 54.70M | 16.64M | -43.25M | 28.86M | 73.82M | 20.63M | -43.30M | 85.82M | 104.30M | 60.54M | -39.75M | 103.56M | 143.65M | 74.98M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.16M | 0.29M | 0.44M | 0.57M | 0.78M | 1.89M | 3.28M | 3.76M | 3.23M | 4.29M | 6.25M | 6.70M | 3.60M | 7.51M | 6.53M | 6.27M | 5.76M | 5.99M | 8.86M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 1.80M | -0.11M | 1.37M | -1.31M | | | 3.61M | 1.95M | 1.23M | -0.46M | 3.31M | 1.74M | -1.27M | 0.87M | 2.89M | 0.06M | | 6.31M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 1.80M | -0.11M | 1.37M | -3.03M | -1.50M | 2.79M | 8.18M | 8.01M | 1.23M | -0.46M | -22.92M | 1.74M | -1.27M | 0.87M | 2.89M | -0.33M | 3.99M | 3.87M | 2.93M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84.16M | 33.85M | 41.33M | -2.79M | -18.74M | 28.25M | 57.49M | 24.83M | -35.24M | -14.82M | 79.92M | 30.00M | -38.97M | 59.55M | 109.45M | 66.16M | -40.08M | 107.56M | 147.53M | 73.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.76M | 7.71M | 8.90M | 17.64M | 6.35M | 8.67M | -7.71M | 5.65M | -9.47M | 9.02M | 22.42M | 8.29M | -9.53M | 20.69M | 25.47M | 19.11M | -11.76M | 27.21M | 38.13M | 14.89M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.32M | 55.75M | 32.42M | -20.43M | -25.09M | 19.58M | 65.20M | 19.18M | -25.77M | -17.00M | 57.50M | 21.71M | -30.98M | 38.86M | 78.95M | 47.05M | -33.66M | 71.70M | 102.93M | 31.59M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 2.61M | 2.54M | 2.01M | 1.29M | 4.88M | | 3.92M | 5.19M | 7.04M | 7.15M | 6.37M | 3.97M | 4.56M | 4.39M | 4.06M | 1.09M | 3.70M | 4.95M | 5.22M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 1.29M | -2.62M | -7.22M | 1.64M | 0.90M | -4.10M | -2.88M | -2.75M | -6.85M | -0.13M | -4.29M | 1.54M | 1.96M | 5.03M | 5.57M | 5.33M | 8.64M | 6.47M | 6.91M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.40M | 26.14M | 32.42M | -20.43M | -25.09M | 19.58M | 65.20M | 19.18M | -25.77M | -23.85M | 57.50M | 21.71M | -29.44M | 38.86M | 83.98M | 47.05M | -28.33M | 80.34M | 109.40M | 58.94M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.92M | 29.60M | 4.02M | -20.03M | 6.10M | 19.52M | 65.20M | 19.18M | -25.77M | -23.85M | 57.50M | 21.71M | -29.44M | 38.86M | 83.98M | 47.05M | -28.33M | 80.34M | 109.40M | 58.94M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.92M | 29.60M | 4.02M | -20.03M | 6.10M | 19.52M | 65.20M | 19.18M | -25.77M | -23.85M | 57.50M | 21.71M | -29.44M | 38.86M | 83.98M | 47.05M | -28.33M | 80.34M | 109.40M | 58.94M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.19M | 54.46M | 35.04M | -13.21M | -12.94M | 19.52M | 65.20M | 19.18M | -25.77M | -23.85M | 57.50M | 21.71M | -29.44M | 38.86M | 83.98M | 47.05M | -28.33M | 80.34M | 109.40M | 58.94M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45 | 1.19 | 0.76 | -0.29 | -0.58 | 0.42 | 1.58 | 0.50 | -0.53 | -0.39 | 1.31 | 0.59 | -0.70 | 0.84 | 1.81 | 0.95 | -0.77 | 1.64 | 2.35 | 1.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45 | 1.14 | 0.73 | -0.29 | -0.58 | 0.39 | 1.36 | 0.46 | -0.53 | -0.39 | 1.13 | 0.57 | -0.70 | 0.76 | 1.57 | 0.83 | -0.77 | 1.42 | 1.98 | 1.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.70M | 45.75M | 45.82M | 45.79M | 0.05M | 45.13M | 43.97M | 44.48M | 43.76M | 43.83M | 43.86M | 43.88M | 43.99M | 44.02M | 43.70M | 43.85M | 43.46M | 43.60M | 43.66M | 43.65M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.70M | 45.75M | 47.91M | 47.60M | 45.73M | 45.13M | 51.86M | 52.33M | 43.76M | 43.89M | 44.45M | 52.56M | 43.99M | 52.73M | 52.59M | 52.51M | 43.46M | 52.62M | 53.56M | 53.13M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.51M | 34.79M | 43.73M | -1.88M | -15.71M | 29.75M | 54.70M | 16.64M | -43.25M | 28.86M | 73.82M | 20.63M | -43.30M | 85.82M | 104.30M | 60.54M | -39.75M | 103.56M | 143.65M | 74.98M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | 5.50M | 5.13M | 4.72M | 3.58M | 3.90M | | 12.62M | 2.89M | 4.13M | 4.88M | 6.56M | 8.08M | 5.34M | 7.91M | 7.86M | 7.76M | 7.93M | 13.37M | 18.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.85% | 22.77% | 21.55% | -632.89% | -33.89% | 30.69% | -13.41% | 22.76% | 26.87% | -60.88% | 28.06% | 27.63% | 24.45% | 34.75% | 23.27% | 28.89% | 29.33% | 25.30% | 25.85% | 20.17% |