|
EBITDA Margin Growth (1y)
|
| | | 4,301.00 | -30253.00 | -18064.00 | 36,362.00 | -38766.00 | 322.00 | -4990.00 | -9370.00 | -2716.00 | -4540.00 | 1,089.00 | 8,597.00 | 989.00 | 2,105.00 | 3,196.00 | -1319.00 | 630.00 | -465.00 | -1807.00 | -1651.00 | -3035.00 | -409.00 | 356.00 | 4,966.00 | 3,518.00 | 1,697.00 | 797.00 | 2,562.00 | -449.00 | -119.00 | -978.00 | -1156.00 | 281.00 | 465.00 | 602.00 | -1346.00 | 312.00 | -284.00 | -1492.00 | 730.00 | 444.00 | -402.00 | 1,374.00 | 86.00 | 1,097.00 | 116.00 | 192.00 | 360.00 | -28.00 | 4,197.00 | -190.00 | 2,025.00 | -1444.00 | -4454.00 | -48.00 | -2742.00 | 293.00 | 632.00 | 134.00 | 881.00 | -207.00 | -576.00 | 1,359.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -37181.00 | -34471.00 | -21965.00 | 35,588.00 | -40492.00 | -2113.00 | -705.00 | -2093.00 | -1096.00 | -2900.00 | 2,477.00 | 5,627.00 | -1415.00 | 1,232.00 | 1,744.00 | 1,996.00 | 1,114.00 | 823.00 | -654.00 | 5,877.00 | 35.00 | 1,169.00 | 175.00 | 6,371.00 | 3,351.00 | 2,043.00 | 421.00 | 60.00 | 144.00 | 62.00 | -1868.00 | -1772.00 | 1,037.00 | -221.00 | 484.00 | -529.00 | 1,853.00 | -570.00 | 74.00 | 1,176.00 | 1,512.00 | 3,911.00 | 1,376.00 | 2,471.00 | -376.00 | -141.00 | -46.00 | -356.00 | -1179.00 | 375.00 | -105.00 | 165.00 | -1358.00 | -4399.00 | 1,444.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35561.00 | -32831.00 | -20577.00 | 32,618.00 | -42897.00 | -2987.00 | -2157.00 | 1,223.00 | -612.00 | -1611.00 | 3,630.00 | 13,155.00 | 1,654.00 | 2,809.00 | 1,563.00 | 3,401.00 | 946.00 | 1,169.00 | -1030.00 | 3,375.00 | 628.00 | 1,350.00 | -715.00 | 5,756.00 | 4,106.00 | 1,357.00 | 302.00 | 876.00 | 1,685.00 | -224.00 | -302.00 | -1326.00 | 2,106.00 | 4,092.00 | 486.00 | 1,856.00 | 380.00 | -827.00 | -164.00 | 460.00 | 361.00 | 89.00 | 1,461.00 | 611.00 | -289.00 | -85.00 | 1,446.00 |
|
EBITDA Margin (QoQ)
|
-3191.00 | -11913.00 | -57550.00 | 76,955.00 | -37745.00 | 275.00 | -3123.00 | 1,828.00 | 1,343.00 | -5037.00 | -7504.00 | 8,482.00 | -482.00 | 592.00 | 4.00 | 874.00 | 634.00 | 1,683.00 | -4511.00 | 2,824.00 | -461.00 | 340.00 | -4354.00 | 1,440.00 | 2,165.00 | 1,105.00 | 256.00 | -8.00 | 344.00 | 205.00 | 2,021.00 | -3018.00 | 673.00 | -654.00 | 1,842.00 | -1581.00 | 858.00 | -517.00 | -105.00 | 77.00 | 261.00 | -1725.00 | 2,117.00 | -210.00 | -585.00 | 51.00 | 829.00 | 801.00 | -1565.00 | 127.00 | 997.00 | 413.00 | 2,660.00 | -4260.00 | 3,212.00 | -3057.00 | -349.00 | 146.00 | 519.00 | -22.00 | -11.00 | -353.00 | 1,267.00 | -1110.00 | -381.00 | 1,582.00 |
|
EBIT Margin Growth (1y)
|
| | | 4,301.00 | -23810.00 | -17023.00 | 36,362.00 | -38766.00 | 322.00 | -4990.00 | -9370.00 | -2716.00 | -4540.00 | 1,089.00 | 8,597.00 | 989.00 | 2,105.00 | 3,196.00 | -1319.00 | 630.00 | -465.00 | -1807.00 | -1651.00 | -3035.00 | -409.00 | 356.00 | 4,966.00 | 3,518.00 | 1,697.00 | 797.00 | 2,562.00 | -449.00 | -119.00 | -978.00 | -1156.00 | 281.00 | 465.00 | 602.00 | -1346.00 | 312.00 | -284.00 | -1492.00 | 730.00 | 444.00 | -402.00 | 1,374.00 | 86.00 | 1,097.00 | 116.00 | 192.00 | 360.00 | -28.00 | 4,197.00 | -190.00 | 2,025.00 | -1444.00 | -4454.00 | -48.00 | -2742.00 | 293.00 | 632.00 | 134.00 | 881.00 | -207.00 | -576.00 | 1,359.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -37181.00 | -28028.00 | -20924.00 | 35,588.00 | -40492.00 | -2113.00 | -705.00 | -2093.00 | -1096.00 | -2900.00 | 2,477.00 | 5,627.00 | -1415.00 | 1,232.00 | 1,744.00 | 1,996.00 | 1,114.00 | 823.00 | -654.00 | 5,877.00 | 35.00 | 1,169.00 | 175.00 | 6,371.00 | 3,351.00 | 2,043.00 | 421.00 | 60.00 | 144.00 | 62.00 | -1868.00 | -1772.00 | 1,037.00 | -221.00 | 484.00 | -529.00 | 1,853.00 | -570.00 | 74.00 | 1,176.00 | 1,512.00 | 3,911.00 | 1,376.00 | 2,471.00 | -376.00 | -141.00 | -46.00 | -356.00 | -1179.00 | 375.00 | -105.00 | 165.00 | -1358.00 | -4399.00 | 1,444.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35561.00 | -26388.00 | -19535.00 | 32,618.00 | -42897.00 | -2987.00 | -2157.00 | 1,223.00 | -612.00 | -1611.00 | 3,630.00 | 13,155.00 | 1,654.00 | 2,809.00 | 1,563.00 | 3,401.00 | 946.00 | 1,169.00 | -1030.00 | 3,375.00 | 628.00 | 1,350.00 | -715.00 | 5,756.00 | 4,106.00 | 1,357.00 | 302.00 | 876.00 | 1,685.00 | -224.00 | -302.00 | -1326.00 | 2,106.00 | 4,092.00 | 486.00 | 1,856.00 | 380.00 | -827.00 | -164.00 | 460.00 | 361.00 | 89.00 | 1,461.00 | 611.00 | -289.00 | -85.00 | 1,446.00 |
|
EBIT Margin (QoQ)
|
-9634.00 | -6512.00 | -56508.00 | 76,955.00 | -37745.00 | 275.00 | -3123.00 | 1,828.00 | 1,343.00 | -5037.00 | -7504.00 | 8,482.00 | -482.00 | 592.00 | 4.00 | 874.00 | 634.00 | 1,683.00 | -4511.00 | 2,824.00 | -461.00 | 340.00 | -4354.00 | 1,440.00 | 2,165.00 | 1,105.00 | 256.00 | -8.00 | 344.00 | 205.00 | 2,021.00 | -3018.00 | 673.00 | -654.00 | 1,842.00 | -1581.00 | 858.00 | -517.00 | -105.00 | 77.00 | 261.00 | -1725.00 | 2,117.00 | -210.00 | -585.00 | 51.00 | 829.00 | 801.00 | -1565.00 | 127.00 | 997.00 | 413.00 | 2,660.00 | -4260.00 | 3,212.00 | -3057.00 | -349.00 | 146.00 | 519.00 | -22.00 | -11.00 | -353.00 | 1,267.00 | -1110.00 | -381.00 | 1,582.00 |
|
EBT Margin Growth (1y)
|
| | | 4,939.00 | -27624.00 | -19947.00 | 11,766.00 | -44856.00 | -473.00 | -5086.00 | -8628.00 | -2401.00 | -4563.00 | 218.00 | 7,754.00 | 399.00 | 2,235.00 | 3,591.00 | -1278.00 | 890.00 | -198.00 | -1139.00 | -1686.00 | -3187.00 | -905.00 | -1037.00 | 4,257.00 | 2,935.00 | 1,472.00 | 867.00 | 2,610.00 | -174.00 | 147.00 | -711.00 | -1336.00 | 184.00 | 387.00 | 321.00 | -1226.00 | 138.00 | -478.00 | -1460.00 | 621.00 | 302.00 | -462.00 | 1,320.00 | 259.00 | 1,340.00 | 330.00 | 420.00 | 407.00 | -47.00 | 4,111.00 | -294.00 | 1,907.00 | -1529.00 | -4366.00 | -4.00 | -2898.00 | 174.00 | 286.00 | -219.00 | 768.00 | -583.00 | -689.00 | 1,252.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -42318.00 | -32660.00 | -24816.00 | 10,892.00 | -46857.00 | -2801.00 | -1277.00 | -2152.00 | -1112.00 | -2526.00 | 2,670.00 | 4,789.00 | -1898.00 | 1,132.00 | 1,416.00 | 1,292.00 | 638.00 | 370.00 | -1308.00 | 5,181.00 | -426.00 | 715.00 | -881.00 | 5,531.00 | 2,945.00 | 2,007.00 | 477.00 | 48.00 | 149.00 | 56.00 | -1851.00 | -1941.00 | 625.00 | -553.00 | 180.00 | -346.00 | 1,781.00 | -610.00 | 279.00 | 1,288.00 | 1,596.00 | 3,980.00 | 1,445.00 | 2,574.00 | -235.00 | 75.00 | 122.00 | -584.00 | -1401.00 | 32.00 | -516.00 | -223.00 | -1937.00 | -4769.00 | 1,030.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -41029.00 | -30623.00 | -22363.00 | 7,927.00 | -49155.00 | -3903.00 | -3453.00 | 418.00 | -1364.00 | -1958.00 | 2,501.00 | 11,656.00 | 863.00 | 2,752.00 | 1,572.00 | 2,567.00 | 648.00 | 904.00 | -1698.00 | 2,619.00 | -103.00 | 624.00 | -2020.00 | 4,926.00 | 3,386.00 | 1,067.00 | 336.00 | 928.00 | 1,792.00 | -75.00 | -111.00 | -1275.00 | 1,919.00 | 3,888.00 | 306.00 | 1,968.00 | 206.00 | -864.00 | -19.00 | 296.00 | 242.00 | -100.00 | 1,223.00 | 443.00 | -644.00 | -327.00 | 1,155.00 |
|
EBT Margin (QoQ)
|
-10872.00 | -7310.00 | -35202.00 | 58,322.00 | -43434.00 | 367.00 | -3489.00 | 1,701.00 | 948.00 | -4246.00 | -7030.00 | 7,928.00 | -1214.00 | 534.00 | 506.00 | 573.00 | 622.00 | 1,890.00 | -4364.00 | 2,741.00 | -465.00 | 950.00 | -4911.00 | 1,240.00 | 1,817.00 | 818.00 | 382.00 | -81.00 | 354.00 | 213.00 | 2,125.00 | -2865.00 | 675.00 | -646.00 | 1,500.00 | -1345.00 | 878.00 | -712.00 | -47.00 | 20.00 | 262.00 | -1694.00 | 2,034.00 | -299.00 | -502.00 | 87.00 | 974.00 | 782.00 | -1513.00 | 177.00 | 961.00 | 328.00 | 2,645.00 | -4228.00 | 3,162.00 | -3108.00 | -192.00 | 134.00 | 268.00 | -35.00 | -80.00 | -371.00 | 1,254.00 | -1386.00 | -186.00 | 1,570.00 |
|
Enterprise Value Growth (1y)
|
| | | -40.04% | -40.04% | 39.55% | -100.72% | -100.72% | -100.72% | -290.55% | -25.74% | -162.77% | -25.74% | -16.97% | -119.23% | -16.40% | 11.94% | 71.50% | 28.69% | 57.70% | -13.60% | -79.79% | 74.15% | 16.18% | -27.07% | 55.26% | -26.71% | -22.17% | 30.40% | -171.22% | -217.68% | -122.58% | -112.11% | -77.09% | -59.64% | 0.24% | -26.03% | -2.90% | -134.55% | -6.28% | -40.39% | -91.99% | 53.55% | -87.64% | 1.77% | -63.69% | -152.86% | 11.39% | 24.24% | 87.52% | 55.08% | -79.02% | -5.45% | -57.27% | 64.78% | 61.27% | 55.80% | 52.00% | 78.73% | 51.67% | 46.74% | 26.98% | -411.82% | 41.01% | -58.56% | -29.33% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -94.75% | -52.33% | -40.30% | -76.87% | -83.11% | -30.50% | -9.19% | -25.27% | -8.97% | -7.95% | 15.69% | 26.07% | 25.54% | -8.33% | 38.80% | 38.41% | 24.34% | -0.16% | -29.69% | -1.33% | -31.60% | -23.33% | -29.04% | -85.92% | -39.47% | -22.99% | -70.34% | -128.28% | -33.14% | -55.41% | -51.81% | -20.26% | -25.77% | -20.23% | -47.88% | -40.18% | -20.90% | -1.47% | 26.80% | 19.20% | -43.85% | 7.76% | 31.51% | 26.32% | 14.99% | 29.32% | 54.50% | 67.72% | 30.54% | 37.15% | 18.01% | 27.35% | 52.03% | 28.00% | 23.18% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.47% | -28.74% | -7.19% | -0.40% | -16.84% | -26.26% | -0.93% | 8.43% | -5.79% | -2.16% | 6.17% | -10.22% | -2.34% | -13.42% | -1.94% | -3.45% | 0.77% | -21.85% | -31.79% | -31.26% | -19.30% | -27.12% | -33.53% | -47.58% | -40.17% | -20.74% | -73.08% | -69.45% | -31.45% | -22.81% | 6.50% | -14.59% | -25.84% | -6.79% | 8.69% | 15.30% | -4.14% | 13.40% | 21.61% | 47.60% | 11.04% | 28.66% | 35.39% | 15.32% | 29.42% | 21.49% | 38.36% |
|
Enterprise Value (QoQ)
|
0.00% | -172.45% | 48.60% | 0.00% | 0.00% | -17.61% | -70.67% | 0.00% | 0.00% | -128.83% | 45.05% | -108.98% | 52.15% | -112.87% | -2.98% | -10.96% | 63.80% | 31.11% | -157.71% | 34.18% | 2.79% | -9.02% | 62.95% | -113.44% | -47.38% | 61.62% | -4.95% | -105.78% | 16.04% | -49.57% | -22.93% | -44.18% | 19.99% | -24.87% | -10.82% | 9.90% | -1.08% | -1.95% | -152.61% | 59.17% | -33.52% | -39.42% | 38.88% | -64.93% | 30.10% | -132.32% | 5.59% | 42.20% | 40.23% | 61.73% | -239.81% | -130.35% | 64.79% | 42.93% | 23.90% | -153.27% | 59.82% | 38.02% | 66.28% | -475.61% | 55.72% | 15.03% | -136.33% | 33.66% | -19.02% | 30.70% |
|
FCF Margin Growth (1y)
|
| | | 1,395.00 | -26955.00 | -22381.00 | 46,855.00 | -110201.00 | 203.00 | 157.00 | 15,899.00 | 66,280.00 | -6832.00 | -5826.00 | -26517.00 | -105.00 | -29808.00 | 11,403.00 | 987.00 | 495.00 | 30,861.00 | -10169.00 | -3430.00 | -252.00 | 6,574.00 | 1,571.00 | 7,343.00 | 703.00 | -3796.00 | 1,384.00 | -6435.00 | -1343.00 | -4979.00 | -41575.00 | 58,070.00 | 2,846.00 | -11178.00 | 57,066.00 | -52879.00 | -801.00 | 8,712.00 | -5582.00 | 691.00 | 552.00 | 7,465.00 | -9487.00 | 2,618.00 | 104.00 | 1,285.00 | -808.00 | -703.00 | 139.00 | 168.00 | 1,183.00 | -1301.00 | -119.00 | 357.00 | -697.00 | 596.00 | 900.00 | 79.00 | 1,557.00 | 323.00 | -609.00 | 569.00 | -1216.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -42526.00 | -33583.00 | -28050.00 | 36,237.00 | -44025.00 | -36436.00 | 5,734.00 | -9632.00 | 66,671.00 | -5779.00 | -4592.00 | -28960.00 | 138.00 | 7,627.00 | 2,805.00 | 4,900.00 | 946.00 | 33,639.00 | -7215.00 | -2521.00 | -892.00 | -2201.00 | -38620.00 | 58,978.00 | 2,207.00 | -19953.00 | 16,875.00 | -1243.00 | 702.00 | -7445.00 | 9,909.00 | 5,882.00 | 2,597.00 | 4,998.00 | 41,997.00 | -49570.00 | -145.00 | 17,462.00 | -15878.00 | 2,606.00 | 795.00 | 8,918.00 | -9112.00 | 615.00 | 124.00 | 1,810.00 | -322.00 | -1407.00 | 920.00 | 604.00 | 2,043.00 | -382.00 | 173.00 | 1,006.00 | -356.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -42135.00 | -32531.00 | -26816.00 | 33,794.00 | -43782.00 | 998.00 | -2864.00 | -5719.00 | 67,122.00 | -3001.00 | -1637.00 | -28052.00 | -501.00 | -1148.00 | -37386.00 | 56,536.00 | 2,449.00 | 17,481.00 | 8,277.00 | 2,670.00 | 1,153.00 | -4668.00 | 12,864.00 | 6,790.00 | 1,957.00 | -3777.00 | 1,806.00 | 2,066.00 | 1,358.00 | 1,304.00 | -386.00 | 7,798.00 | 2,840.00 | 6,451.00 | 42,372.00 | -51573.00 | -125.00 | 17,987.00 | -15392.00 | 1,902.00 | 1,576.00 | 9,354.00 | -8252.00 | 1,534.00 | 416.00 | 2,458.00 | 19.00 |
|
FCF Margin (QoQ)
|
-11720.00 | -4871.00 | -64246.00 | 82,231.00 | -40070.00 | -296.00 | 4,991.00 | -74825.00 | 70,334.00 | -343.00 | 20,733.00 | -24443.00 | -2778.00 | 663.00 | 41.00 | 1,970.00 | -32482.00 | 41,874.00 | -10375.00 | 1,478.00 | -2116.00 | 844.00 | -3635.00 | 4,655.00 | 4,710.00 | -4159.00 | 2,137.00 | -1984.00 | 211.00 | 1,021.00 | -5682.00 | 3,107.00 | -3425.00 | -35575.00 | 93,963.00 | -52117.00 | -17450.00 | 32,669.00 | -15982.00 | -39.00 | -7937.00 | 18,375.00 | -9708.00 | -178.00 | -1024.00 | 1,423.00 | 2,397.00 | -2692.00 | 157.00 | -670.00 | 2,502.00 | -1851.00 | 186.00 | 346.00 | 18.00 | -668.00 | 662.00 | -709.00 | 1,312.00 | -364.00 | -159.00 | 769.00 | 77.00 | -1296.00 | 1,018.00 | -1016.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 9.96% | 367.21% | 221.94% | -80.80% | 88.70% | -60.81% | -2.03% | -81.65% | | | | 1,811.34% | | | | -46.05% | 61.24% | 2,403.68% | 588.32% | -219.69% | 81.60% | -80.83% | -39.15% | 129.34% | -35.25% | 102.12% | -17.13% | -740.66% | 11.53% | -488.67% | -112.99% | 101.83% | -45.47% | 90.75% | 308.88% | 867.35% | 25.45% | -296.65% | 45.93% | -9.01% | -7.88% | 185.11% | 189.30% | -28.12% | 5.18% | -18.17% | 24.29% | 16.22% | 2.39% | 0.44% | -17.20% | 17.92% | -0.07% | -1.86% | 11.70% | -0.80% | -10.94% | -0.64% | -17.57% | -8.60% | 11.91% | -6.44% | 24.33% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | -12.34% | 40.32% | -26.84% | -41.85% | 23.69% | 134.44% | 33.83% | 11.37% | -142.95% | | | | -42.57% | 23.77% | 121.90% | 51.41% | -61.98% | 9.46% | -51.92% | -27.35% | 26.71% | -26.70% | -39.71% | -39.20% | 4.25% | -8.62% | -50.76% | -26.58% | 29.28% | -14.27% | 32.24% | 121.17% | 84.95% | 6.72% | 68.24% | 73.77% | -8.74% | -0.27% | 39.24% | 43.86% | -0.50% | 2.48% | -6.91% | 4.75% | 10.78% | -3.05% | -0.69% | -8.65% | 2.25% | -0.14% | -3.01% | 4.61% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.45% | 35.16% | 29.56% | -19.48% | 33.45% | -29.03% | -3.81% | -7.85% | 71.42% | -1.47% | -6.98% | -90.67% | | | | -53.31% | 2.89% | -26.27% | -1.20% | -16.83% | -2.15% | -20.61% | -27.55% | 18.15% | -14.57% | 19.66% | -1.04% | -5.82% | -5.86% | -0.13% | 7.31% | 16.37% | -7.46% | 17.68% | 61.76% | 54.03% | 4.46% | 36.41% | 37.15% | -2.32% | -2.46% | 21.81% | 22.35% | -2.23% | 1.41% | -5.60% | 3.33% |
|
FCF Payout Ratio (QoQ)
|
6.31% | 8.68% | 870.06% | -113.67% | 378.02% | -58.32% | 21.27% | -108.04% | 1,064.56% | 4.20% | -77.28% | | | | | -84.53% | -114.87% | 300.98% | 1,067.11% | -53.76% | 112.39% | -39.95% | -302.94% | 170.16% | -77.58% | 90.61% | -2.15% | 54.83% | -30.01% | -21.85% | -856.50% | 126.95% | -343.91% | 97.39% | 206.50% | 704.03% | -141.38% | 158.95% | 393.20% | 4.27% | -230.84% | 121.69% | 207.52% | 5.57% | 20.88% | -26.28% | -23.60% | 54.48% | -5.96% | 11.97% | -28.56% | 36.09% | -7.74% | -7.70% | 1.75% | 15.34% | -9.40% | 5.05% | -9.64% | 3.54% | 1.09% | -12.85% | 0.20% | 26.77% | -15.49% | 15.82% |
|
Gross Margin Growth (1y)
|
| | | | | | | | 71.00 | -248.00 | 678.00 | 239.00 | 291.00 | 623.00 | 242.00 | -254.00 | -325.00 | -2107.00 | -1061.00 | 125.00 | -124.00 | 1,699.00 | 1,007.00 | -545.00 | -108.00 | -177.00 | -28.00 | 577.00 | 410.00 | 292.00 | 377.00 | 143.00 | 249.00 | 16.00 | 306.00 | -112.00 | -260.00 | 15.00 | -473.00 | 42.00 | 158.00 | -1221.00 | 729.00 | 203.00 | 25.00 | 1,556.00 | -557.00 | -75.00 | 204.00 | -184.00 | -563.00 | 102.00 | -3844.00 | 38.00 | -712.00 | -39.00 | 3,787.00 | 89.00 | 1,212.00 | 71.00 | 47.00 | 3.00 | -25.00 | -19.00 | -973.00 | -544.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 37.00 | -1732.00 | -141.00 | 110.00 | -157.00 | 215.00 | 188.00 | -674.00 | -557.00 | -585.00 | -82.00 | 157.00 | 178.00 | 1,814.00 | 1,356.00 | 175.00 | 550.00 | 132.00 | 656.00 | 608.00 | 399.00 | 324.00 | 210.00 | 73.00 | 147.00 | -1190.00 | 562.00 | 133.00 | -77.00 | 350.00 | -301.00 | 170.00 | 388.00 | 151.00 | -392.00 | 229.00 | -3614.00 | 1,410.00 | -1833.00 | -12.00 | 148.00 | -57.00 | -64.00 | 134.00 | -10.00 | 130.00 | 475.00 | 14.00 | 2,861.00 | -453.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -195.00 | -210.00 | 838.00 | 142.00 | 144.00 | 330.00 | 537.00 | 46.00 | 102.00 | -277.00 | 601.00 | 188.00 | 167.00 | 1,846.00 | 1,189.00 | 106.00 | 449.00 | -1074.00 | 912.00 | 853.00 | 582.00 | 658.00 | 382.00 | 201.00 | 377.00 | 182.00 | -559.00 | 160.00 | -3716.00 | 204.00 | -1577.00 | 233.00 | 331.00 | 278.00 | 108.00 | 262.00 | 219.00 | 1,501.00 | -646.00 | 40.00 | -779.00 | -599.00 |
|
Gross Margin (QoQ)
|
| | | | | 159.00 | -763.00 | 735.00 | -60.00 | -161.00 | 164.00 | 297.00 | -8.00 | 171.00 | -218.00 | -200.00 | -79.00 | -1611.00 | 828.00 | 986.00 | -327.00 | 212.00 | 136.00 | -565.00 | 109.00 | 143.00 | 285.00 | 39.00 | -58.00 | 26.00 | 371.00 | -195.00 | 48.00 | -207.00 | 660.00 | -613.00 | -100.00 | 68.00 | 172.00 | -97.00 | 16.00 | -1311.00 | 2,122.00 | -624.00 | -162.00 | 220.00 | 9.00 | -142.00 | 118.00 | -169.00 | -370.00 | 523.00 | -3828.00 | 3,713.00 | -1121.00 | 1,197.00 | -2.00 | 15.00 | 2.00 | 56.00 | -27.00 | -29.00 | -25.00 | 62.00 | -981.00 | 399.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 3.09% | 211.94% | 233.92% | 180.22% | 209.96% | 16.12% | -77.75% | -496.94% | -52.27% | -84.30% | -30.91% | 114.06% | -38.05% | 73.29% | 169.58% | -36.80% | 39.44% | 14.70% | -23.98% | -115.67% | -73.14% | -41.15% | -39.57% | 1,424.47% | 157.00% | 30.59% | 22.49% | 58.41% | 7.44% | 15.34% | -3.62% | -24.15% | -0.02% | 3.84% | -4.39% | -16.31% | -3.82% | -15.75% | -29.01% | 8.17% | 0.90% | -10.84% | 35.75% | 12.38% | 38.40% | 16.22% | 19.36% | 9.58% | -1.54% | 76.64% | -9.90% | 24.46% | -26.28% | -46.30% | 1.75% | -39.76% | -0.84% | -6.61% | -15.73% | 9.96% | -20.07% | -15.88% | 21.15% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 35.88% | 30.14% | 30.17% | 16.06% | 32.48% | -31.90% | -25.45% | -29.35% | -25.57% | -32.17% | 12.29% | 75.95% | -38.55% | 5.36% | 7.39% | 9.46% | -1.26% | -4.12% | -17.44% | 48.69% | -9.48% | -3.94% | -10.65% | 161.66% | 40.28% | 16.08% | 4.12% | 0.18% | 1.09% | 0.30% | -13.19% | -11.78% | -1.00% | -7.95% | -2.69% | 0.57% | 10.33% | -4.43% | 4.78% | 10.03% | 11.20% | 22.32% | 13.44% | 15.30% | 0.15% | 3.30% | 3.05% | -6.34% | -10.38% | -3.96% | -8.24% | -6.23% | -16.40% | -25.00% | 1.28% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.52% | 19.19% | 19.35% | -16.60% | 16.24% | -26.59% | -28.23% | -6.06% | -22.22% | -24.84% | 0.94% | 18.04% | -8.52% | 11.99% | 7.89% | 9.52% | 0.67% | 1.09% | -12.31% | 15.85% | -6.54% | -4.96% | -13.50% | 74.98% | 21.78% | 3.27% | 1.70% | 4.10% | 7.61% | 0.89% | 1.17% | -3.30% | 5.74% | 9.87% | -0.18% | 6.77% | -0.51% | -3.70% | 1.07% | -0.03% | 0.10% | -1.70% | 4.60% | 0.30% | -4.45% | -2.84% | 2.24% |
|
Interest Coverage Ratio (QoQ)
|
-4.98% | -4.31% | 114.13% | -726.53% | 221.26% | 24.78% | -70.44% | 145.86% | 28.05% | -76.09% | -627.33% | 129.56% | -57.88% | 5.23% | 7.28% | 30.31% | 17.81% | 63.70% | -74.85% | 187.48% | -3.10% | 8.49% | -105.18% | 592.85% | 112.31% | 11.40% | 13.62% | -4.37% | 7.88% | 4.50% | 46.94% | -35.14% | 15.82% | -12.68% | 15.64% | -14.51% | 20.28% | -19.60% | 1.21% | -1.75% | 5.36% | -32.25% | 54.23% | -8.35% | -6.90% | 3.15% | 27.67% | 12.88% | -21.82% | 5.94% | 17.21% | 1.42% | 40.26% | -45.96% | 61.90% | -39.92% | 2.16% | 2.40% | -4.15% | -1.10% | -3.79% | -7.59% | 25.07% | -28.11% | 1.25% | 33.09% |
|
Net Margin Growth (1y)
|
| | | -7.00 | -7312.00 | -3155.00 | 9,408.00 | -1057.00 | -533.00 | 1,103.00 | -8312.00 | 310.00 | 1,043.00 | -4416.00 | 554.00 | 3,396.00 | 1,343.00 | 13,444.00 | 2,585.00 | -2432.00 | -3078.00 | -8901.00 | -1554.00 | -1889.00 | 650.00 | -1836.00 | -599.00 | 497.00 | -33.00 | 521.00 | -568.00 | 784.00 | 171.00 | 130.00 | 305.00 | -759.00 | -274.00 | 19.00 | 39.00 | 3,189.00 | 3,493.00 | 1,738.00 | 3,813.00 | 302.00 | -462.00 | 1,320.00 | 259.00 | 1,340.00 | 330.00 | 420.00 | 407.00 | -47.00 | 4,111.00 | -395.00 | 1,768.00 | -1599.00 | -4487.00 | 7.00 | -2839.00 | 133.00 | 310.00 | -217.00 | 740.00 | -605.00 | -731.00 | 1,206.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -755.00 | -6802.00 | -6468.00 | 1,650.00 | 2,649.00 | 1,854.00 | 10,132.00 | -5173.00 | 1,273.00 | -691.00 | 128.00 | 1,585.00 | -925.00 | -1085.00 | 2,708.00 | 432.00 | -3824.00 | -2460.00 | -10216.00 | -2721.00 | -608.00 | 788.00 | -1185.00 | -862.00 | 522.00 | -136.00 | 670.00 | -224.00 | 3,214.00 | 3,390.00 | 1,887.00 | 4,157.00 | 2,733.00 | 2,758.00 | 3,076.00 | 4,111.00 | 4,832.00 | 3,362.00 | 3,477.00 | 4,479.00 | 1,596.00 | 3,980.00 | 1,344.00 | 2,435.00 | -305.00 | -46.00 | 31.00 | -663.00 | -1513.00 | -65.00 | -605.00 | -331.00 | -2071.00 | -4908.00 | 996.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 209.00 | -8536.00 | -1924.00 | 2,681.00 | -1673.00 | -574.00 | -605.00 | -7326.00 | -119.00 | -74.00 | -1187.00 | 418.00 | 356.00 | -947.00 | 3,359.00 | 169.00 | -3800.00 | -2563.00 | -10067.00 | -2377.00 | 1,822.00 | 4,008.00 | 572.00 | 2,990.00 | 4,014.00 | 2,896.00 | 3,727.00 | 3,848.00 | 4,857.00 | 3,259.00 | 3,626.00 | 4,823.00 | 4,026.00 | 7,199.00 | 3,101.00 | 6,286.00 | 3,187.00 | 2,986.00 | 3,089.00 | 3,409.00 | 130.00 | -197.00 | 1,134.00 | 335.00 | -778.00 | -467.00 | 1,021.00 |
|
Net Margin (QoQ)
|
6,822.00 | -4870.00 | -4989.00 | 3,031.00 | -484.00 | -713.00 | 7,574.00 | -7434.00 | 41.00 | 923.00 | -1841.00 | 1,187.00 | 775.00 | -4537.00 | 3,129.00 | 4,029.00 | -1279.00 | 7,565.00 | -7731.00 | -988.00 | -1924.00 | 1,742.00 | -384.00 | -1323.00 | 615.00 | -744.00 | 853.00 | -227.00 | 85.00 | -190.00 | -236.00 | 1,125.00 | -528.00 | -231.00 | -61.00 | 60.00 | -42.00 | 62.00 | -41.00 | 3,211.00 | 262.00 | -1694.00 | 2,034.00 | -299.00 | -502.00 | 87.00 | 974.00 | 782.00 | -1513.00 | 177.00 | 961.00 | 328.00 | 2,645.00 | -4330.00 | 3,125.00 | -3039.00 | -243.00 | 164.00 | 279.00 | -68.00 | -65.00 | -363.00 | 1,235.00 | -1412.00 | -191.00 | 1,575.00 |
|
Operating Margin Growth (1y)
|
| | | 4,301.00 | -23810.00 | -17023.00 | 36,362.00 | -38766.00 | 322.00 | -4990.00 | -9370.00 | -2716.00 | -4540.00 | 1,089.00 | 8,597.00 | 989.00 | 2,105.00 | 3,196.00 | -1319.00 | 630.00 | -465.00 | -1807.00 | -1651.00 | -3035.00 | -409.00 | 356.00 | 4,966.00 | 3,518.00 | 1,697.00 | 797.00 | 2,562.00 | -449.00 | -119.00 | -978.00 | -1156.00 | 281.00 | 465.00 | 602.00 | -1346.00 | 312.00 | -284.00 | -1492.00 | 730.00 | 444.00 | -402.00 | 1,374.00 | 86.00 | 1,097.00 | 116.00 | 192.00 | 360.00 | -28.00 | 4,197.00 | -190.00 | 2,025.00 | -1444.00 | -4454.00 | -48.00 | -2742.00 | 293.00 | 632.00 | 134.00 | 881.00 | -207.00 | -576.00 | 1,359.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -37181.00 | -28028.00 | -20924.00 | 35,588.00 | -40492.00 | -2113.00 | -705.00 | -2093.00 | -1096.00 | -2900.00 | 2,477.00 | 5,627.00 | -1415.00 | 1,232.00 | 1,744.00 | 1,996.00 | 1,114.00 | 823.00 | -654.00 | 5,877.00 | 35.00 | 1,169.00 | 175.00 | 6,371.00 | 3,351.00 | 2,043.00 | 421.00 | 60.00 | 144.00 | 62.00 | -1868.00 | -1772.00 | 1,037.00 | -221.00 | 484.00 | -529.00 | 1,853.00 | -570.00 | 74.00 | 1,176.00 | 1,512.00 | 3,911.00 | 1,376.00 | 2,471.00 | -376.00 | -141.00 | -46.00 | -356.00 | -1179.00 | 375.00 | -105.00 | 165.00 | -1358.00 | -4399.00 | 1,444.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35561.00 | -26388.00 | -19535.00 | 32,618.00 | -42897.00 | -2987.00 | -2157.00 | 1,223.00 | -612.00 | -1611.00 | 3,630.00 | 13,155.00 | 1,654.00 | 2,809.00 | 1,563.00 | 3,401.00 | 946.00 | 1,169.00 | -1030.00 | 3,375.00 | 628.00 | 1,350.00 | -715.00 | 5,756.00 | 4,106.00 | 1,357.00 | 302.00 | 876.00 | 1,685.00 | -224.00 | -302.00 | -1326.00 | 2,106.00 | 4,092.00 | 486.00 | 1,856.00 | 380.00 | -827.00 | -164.00 | 460.00 | 361.00 | 89.00 | 1,461.00 | 611.00 | -289.00 | -85.00 | 1,446.00 |
|
Operating Margin (QoQ)
|
-9634.00 | -6512.00 | -56508.00 | 76,955.00 | -37745.00 | 275.00 | -3123.00 | 1,828.00 | 1,343.00 | -5037.00 | -7504.00 | 8,482.00 | -482.00 | 592.00 | 4.00 | 874.00 | 634.00 | 1,683.00 | -4511.00 | 2,824.00 | -461.00 | 340.00 | -4354.00 | 1,440.00 | 2,165.00 | 1,105.00 | 256.00 | -8.00 | 344.00 | 205.00 | 2,021.00 | -3018.00 | 673.00 | -654.00 | 1,842.00 | -1581.00 | 858.00 | -517.00 | -105.00 | 77.00 | 261.00 | -1725.00 | 2,117.00 | -210.00 | -585.00 | 51.00 | 829.00 | 801.00 | -1565.00 | 127.00 | 997.00 | 413.00 | 2,660.00 | -4260.00 | 3,212.00 | -3057.00 | -349.00 | 146.00 | 519.00 | -22.00 | -11.00 | -353.00 | 1,267.00 | -1110.00 | -381.00 | 1,582.00 |
|
Return on Assets Growth (1y)
|
| | | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 7.00 | 8.00 | 6.00 | 4.00 | -4.00 | -6.00 | -6.00 | -5.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 4.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 5.00 | 5.00 | 4.00 | 4.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -6.00 | -7.00 | -6.00 | -5.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 4.00 | 3.00 | 3.00 | 4.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.00 | 4.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -6.00 | -7.00 | -6.00 | -4.00 | 1.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 6.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | -1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | 5.00 | 1.00 | -1.00 | -1.00 | -4.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | | 1.00 | | | 6.00 | 2.00 | 2.00 | 2.00 | -1.00 | -1.00 | -3.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | | | | | 4.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | | -1.00 | 1.00 | | | 13.00 | 9.00 | 7.00 | -8.00 | -10.00 | -10.00 | -8.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 4.00 | 5.00 | 7.00 | 6.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | -3.00 | -3.00 | -6.00 | -4.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -1.00 | | | -4.00 | | | | | | | -1.00 | 1.00 | 0.00 | | | 1.00 | -1.00 | -2.00 | -10.00 | -12.00 | -10.00 | -8.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 4.00 | 5.00 | 8.00 | 7.00 | 7.00 | 8.00 | 7.00 | 8.00 | 8.00 | 9.00 | 9.00 | 7.00 | 7.00 | 6.00 | 5.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -4.00 | -3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.00 | 6.00 | 0.00 | -1.00 | | | | | | | -3.00 | -1.00 | 0.00 | | | 2.00 | -1.00 | -2.00 | -11.00 | -12.00 | -9.00 | -5.00 | 2.00 | 6.00 | 7.00 | 6.00 | 8.00 | 8.00 | 9.00 | 9.00 | 9.00 | 9.00 | 8.00 | 10.00 | 10.00 | 11.00 | 11.00 | 8.00 | 8.00 | 6.00 | 5.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity (QoQ)
|
1.00 | 0.00 | 0.00 | | | | | | | | -3.00 | 0.00 | | | | 2.00 | 1.00 | 9.00 | 1.00 | -1.00 | -2.00 | -6.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | -1.00 | -3.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | -73.00 | -32.00 | 94.00 | -11.00 | -5.00 | 11.00 | -83.00 | 3.00 | 10.00 | -44.00 | 6.00 | 34.00 | 13.00 | 134.00 | 26.00 | -24.00 | -31.00 | -89.00 | -16.00 | -19.00 | 6.00 | -18.00 | -6.00 | 5.00 | 0.00 | 5.00 | -6.00 | 8.00 | 2.00 | 1.00 | 3.00 | -8.00 | -3.00 | 0.00 | 0.00 | 32.00 | 35.00 | 17.00 | 38.00 | 3.00 | -5.00 | 13.00 | 3.00 | 13.00 | 3.00 | 4.00 | 4.00 | 0.00 | 41.00 | -3.00 | 19.00 | -15.00 | -44.00 | 0.00 | -29.00 | 2.00 | 3.00 | -2.00 | 8.00 | -6.00 | -7.00 | 13.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -8.00 | -68.00 | -65.00 | 17.00 | 26.00 | 19.00 | 101.00 | -52.00 | 13.00 | -7.00 | 1.00 | 16.00 | -9.00 | -11.00 | 27.00 | 4.00 | -38.00 | -25.00 | -102.00 | -27.00 | -6.00 | 8.00 | -12.00 | -9.00 | 5.00 | -1.00 | 7.00 | -2.00 | 32.00 | 34.00 | 19.00 | 42.00 | 27.00 | 28.00 | 31.00 | 41.00 | 48.00 | 34.00 | 35.00 | 45.00 | 16.00 | 40.00 | 14.00 | 26.00 | -2.00 | 1.00 | 1.00 | -6.00 | -14.00 | 0.00 | -5.00 | -2.00 | -19.00 | -48.00 | 10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | -85.00 | -19.00 | 27.00 | -17.00 | -6.00 | -6.00 | -73.00 | -1.00 | -1.00 | -12.00 | 4.00 | 4.00 | -9.00 | 34.00 | 2.00 | -38.00 | -26.00 | -101.00 | -24.00 | 18.00 | 40.00 | 6.00 | 30.00 | 40.00 | 29.00 | 37.00 | 38.00 | 49.00 | 33.00 | 36.00 | 48.00 | 40.00 | 72.00 | 32.00 | 64.00 | 33.00 | 31.00 | 32.00 | 35.00 | 2.00 | -1.00 | 12.00 | 4.00 | -6.00 | -3.00 | 12.00 |
|
Return on Sales (QoQ)
|
68.00 | -49.00 | -50.00 | 30.00 | -5.00 | -7.00 | 76.00 | -74.00 | 0.00 | 9.00 | -18.00 | 12.00 | 8.00 | -45.00 | 31.00 | 40.00 | -13.00 | 76.00 | -77.00 | -10.00 | -19.00 | 17.00 | -4.00 | -13.00 | 6.00 | -7.00 | 9.00 | -2.00 | 1.00 | -2.00 | -2.00 | 11.00 | -5.00 | -2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 32.00 | 3.00 | -17.00 | 20.00 | -3.00 | -5.00 | 1.00 | 10.00 | 8.00 | -15.00 | 2.00 | 10.00 | 3.00 | 26.00 | -42.00 | 32.00 | -31.00 | -2.00 | 1.00 | 3.00 | 0.00 | -1.00 | -4.00 | 13.00 | -14.00 | -2.00 | 16.00 |