Getty Realty Corp /Md/ (NYSE: GTY)

Sector: Real Estate Industry: REIT - Retail CIK: 0001052752
Market Cap 1.98 Bn
P/B 1.85
P/E 25.06
P/S 8.93
ROIC (Qtr) 5.91
Div Yield % 5.62
Rev 1y % (Qtr) 14.54
Total Debt (Qtr) 1.01 Bn
Debt/Equity (Qtr) 0.94
Add ratio to table...

About

Getty Realty Corp., a Maryland-based corporation known by its stock symbol GTY, operates in the real estate investment trust (REIT) industry, focusing on the acquisition, financing, and development of convenience, automotive, and other single-tenant retail properties. Its operations span across 40 states and Washington D.C., with a significant presence in the Northeast and Mid-Atlantic regions. The company's primary business activities involve the ownership and leasing of properties such as convenience stores, express tunnel car washes, automotive...

Read more

Investment thesis

Bull case

  • Operating cash flow of 127.45M provides strong 18.42x coverage of stock compensation 6.92M, indicating sustainable incentive practices.
  • Strong operating cash flow of 127.45M provides 4.67x coverage of SG&A expenses 27.27M, showing efficient operational cost management.
  • Tangible assets of 2.17B provide robust 29.90x coverage of receivables 72.69M, showing strong asset quality.

Bear case

  • Operating cash flow of 127.45M barely covers its investment activities of (241.89M), with a coverage ratio of -0.53, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 127.45M provides thin coverage of dividend payments of (108.65M) with a -1.17 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of (143.62M) provides weak coverage of capital expenditures of 271.06M, with a -0.53 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 125.57M show weak coverage of depreciation charges of 61.93M, with a 2.03 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of (143.62M) represents just -1.64x of debt issuance 87.83M, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the REIT - Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SPG Simon Property Group Inc. 62.65 Bn 27.30 11.19 26.32 Bn
2 O Realty Income Corp 15.99 Bn 61.56 15.32 28.37 Bn
3 KIM Kimco Realty Corp 14.22 Bn 20.86 8.63 8.35 Bn
4 REG Regency Centers Corp 14.06 Bn 27.37 9.05 4.98 Bn
5 PECO Phillips Edison & Company, Inc. 11.82 Bn 3,838.00 46.61 2.38 Bn
6 FRT Federal Realty Investment Trust 8.00 Bn 23.50 8.55 5.03 Bn
7 EPRT Essential Properties Realty Trust, Inc. 6.41 Bn 25.34 11.42 2.51 Bn
8 ADC Agree Realty Corp 5.53 Bn 44.48 15.36 3.29 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.35 1.13
EV to Cash from Ops. EV/CFO 22.95 22.52
EV to Debt EV to Debt 2.90 2.49
EV to EBIT EV/EBIT 23.30 42.49
EV to EBITDA EV/EBITDA 16.13 19.89
EV to Free Cash Flow [EV/FCF] EV/FCF -20.37 27.13
EV to Market Cap EV to Market Cap 1.47 461,431.31
EV to Revenue EV/Rev 13.17 13.31
Price to Book Value [P/B] P/B 1.85 3.17
Price to Earnings [P/E] P/E 25.06 177.24
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.73 0.69
Dividend Payout Ratio % Div Payout % (Qtr) 140.40 169.12
Dividend per Basic Share Div per Share (Qtr) 1.90 2.32
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -74.31 -68.66
Interest Coverage Int. cover (Qtr) 2.71 2.52
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 8.13 -12.09
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -6.15 68.41
Dividend Growth (1y) % Div 1y % (Qtr) 4.12 13.80
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 13.80 224.52
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 13.88 0.11
EBIT Growth (1y) % EBIT 1y % (Qtr) 13.80 222.92
EBT Growth (1y) % EBT 1y % (Qtr) 11.44 290.94
EPS Growth (1y) % EPS 1y % (Qtr) 7.14 273.30
FCF Growth (1y) % FCF 1y % (Qtr) 12.73 -81.48
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 12.86 6.10
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.10 0.12
Cash Payout Ratio Cash Payout (Qtr) 0.27 0.14
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 0.94 -2.59
Interest Cover Ratio Int Coverage (Qtr) 2.71 2.52
Times Interest Earned Times Interest Earned (Qtr) 2.71 2.52
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 84.40 78.58
EBIT Margin % EBIT Margin % (Qtr) 56.52 45.34
EBT Margin % EBT Margin % (Qtr) 35.65 25.50
Gross Margin % Gross Margin % (Qtr) 96.10 73.99
Net Profit Margin % Net Margin % (Qtr) 35.60 23.85