Garrett Motion Inc. (NASDAQ: GTX)

Sector: Consumer Cyclical Industry: Auto Parts CIK: 0001735707
Market Cap 3.72 Bn
P/B -4.58
P/E 11.42
P/S 1.05
ROIC (Qtr) 55.94
Div Yield % 1.43
Rev 1y % (Qtr) 9.20
Total Debt (Qtr) 1.47 Bn
Debt/Equity (Qtr) -1.80

About

Garrett Motion Inc., often recognized by its stock symbol GTX, operates as a prominent technology leader in the mobility and industrial space. The company specializes in delivering differentiated solutions for emission reduction and energy efficiency, with a focus on highly engineered turbocharging, air and fluid compression, and high-speed electric motor technologies. These offerings are primarily designed for original equipment manufacturers (OEMs) and distributors within the mobility and industrial sector. Garrett's operations span across various...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 232M provide 33.14x coverage of short-term debt 7M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 445M provides strong 17.80x coverage of stock compensation 25M, indicating sustainable incentive practices.
  • Strong operating cash flow of 445M provides 1.88x coverage of SG&A expenses 237M, showing efficient operational cost management.
  • Robust free cash flow of 372M exceeds capital expenditure of 73M by 5.10x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 2.24B provides 106.81x coverage of working capital 21M, indicating strong operational backing.

Bear case

  • Operating cash flow of 445M barely covers its investment activities of (42M), with a coverage ratio of -10.60, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 445M provides thin coverage of dividend payments of (36M) with a -12.36 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • High receivables of 719M relative to inventory of 320M (2.25 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Free cash flow of 372M represents just -33.82x of debt issuance (11M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Cash position of 232M provides weak coverage of payables of 1.02B, which is 0.23x, indicating potential working capital stress and supplier relationship risks.

Peer comparison

Companies in the Auto Parts
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ORLY O Reilly Automotive Inc 80.07 Bn 32.23 4.59 8.40 Bn
2 AZO Autozone Inc 57.24 Bn 23.23 2.97 12.05 Bn
3 APTV Aptiv PLC 19.67 Bn 66.67 0.98 8.03 Bn
4 GPC Genuine Parts Co 17.83 Bn 22.05 0.74 6.40 Bn
5 MGA Magna International Inc 15.86 Bn 15.36 0.38 7.48 Bn
6 ALV Autoliv Inc 9.72 Bn 12.92 0.92 2.19 Bn
7 MBLY Mobileye Global Inc. 9.47 Bn -28.17 4.88 0.00 Bn
8 BWA Borgwarner Inc 8.87 Bn 66.21 0.63 3.90 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.04 1.16
EV to Cash from Ops. EV/CFO 11.14 9.30
EV to Debt EV to Debt 3.38 34.64
EV to EBIT EV/EBIT 9.97 4.45
EV to EBITDA EV/EBITDA 8.58 7.40
EV to Free Cash Flow [EV/FCF] EV/FCF 13.33 17.25
EV to Market Cap EV to Market Cap 1.33 1.58
EV to Revenue EV/Rev 1.40 3.42
Price to Book Value [P/B] P/B -4.58 -0.33
Price to Earnings [P/E] P/E 11.42 11.70
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 9.06 1.64
Dividend Payout Ratio % Div Payout % (Qtr) 11.30 12.18
Dividend per Basic Share Div per Share (Qtr) 0.18 0.41
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 9.62 13.70
Interest Coverage Int. cover (Qtr) 4.56 -110.44
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 23.16 -13.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 139.18 27.17
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.96
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 12.03 5.41
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 4.90 -8.06
EBIT Growth (1y) % EBIT 1y % (Qtr) 0.00 -22.36
EBT Growth (1y) % EBT 1y % (Qtr) 24.36 -123.98
EPS Growth (1y) % EPS 1y % (Qtr) 29.27 -110.42
FCF Growth (1y) % FCF 1y % (Qtr) 17.35 24.26
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 2.25 16.01
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.45 0.92
Cash Payout Ratio Cash Payout (Qtr) 0.07 -0.25
Cash Ratio Cash Ratio (Qtr) 0.17 0.69
Current Ratio Curr Ratio (Qtr) 1.02 2.88
Debt to Equity Ratio Debt/Equity (Qtr) -1.80 0.22
Interest Cover Ratio Int Coverage (Qtr) 4.56 -110.44
Times Interest Earned Times Interest Earned (Qtr) 4.56 -110.44
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 16.70 -952.44
EBIT Margin % EBIT Margin % (Qtr) 14.05 -997.37
EBT Margin % EBT Margin % (Qtr) 10.97 -987.56
Gross Margin % Gross Margin % (Qtr) 20.60 -122.43
Net Profit Margin % Net Margin % (Qtr) 9.20 -979.78