|
Cash & Equivalents
|
0.37M | 3.27M | 2.31M | 2.34M | 1.13M | 2.20M | 1.00M | 1.44M | 2.61M | 1.04M | 1.11M | 1.98M | 0.40M | 0.61M | 0.05M | 0.48M | 0.04M | 0.16M | 0.02M | 1.97M | 0.17M | 0.04M | 0.06M | 0.02M | 0.00M | 0.01M | 0.00M | 0.01M | 0.07M | 0.00M | 0.08M | 0.04M | 0.07M | | 0.01M | | | 0.90M | 0.02M | 0.76M | 0.58M | 0.18M | 1.25M | 0.92M | 0.54M | 0.64M | 0.72M | 0.45M | 2.70M | 2.31M | 1.84M | 1.36M | 0.73M | 0.59M | 0.45M | 0.28M | 0.19M | 0.39M | 0.12M | 0.18M | 0.09M |
|
Cash & Current Investments
|
0.37M | 3.27M | 2.31M | 2.34M | 1.13M | 2.20M | 1.00M | 1.44M | 2.61M | 1.04M | 1.11M | 1.98M | 0.40M | 0.61M | 0.05M | 0.48M | 0.04M | 0.16M | 0.02M | 1.97M | 0.17M | 0.04M | 0.06M | 0.02M | 0.00M | 0.01M | 0.00M | 0.01M | 0.07M | 0.00M | 0.08M | 0.04M | 0.07M | | 0.01M | | | 0.90M | 0.02M | 0.76M | 0.58M | 0.18M | 1.25M | 0.92M | 0.54M | 0.64M | 0.72M | 0.45M | 2.70M | 2.31M | 1.84M | 1.36M | 0.73M | 0.59M | 0.45M | 0.28M | 0.19M | 0.39M | 0.12M | 0.18M | 0.09M |
|
Receivables
|
| 0.09M | | 0.15M | | 0.12M | 0.04M | 0.14M | 0.07M | 0.11M | 0.17M | 0.18M | 0.11M | 0.13M | 0.12M | 0.23M | 0.42M | 0.34M | 0.36M | 0.28M | 0.22M | 0.19M | 0.23M | 0.29M | 0.23M | 0.28M | 0.24M | 0.25M | 0.24M | 0.16M | 0.24M | 0.16M | 0.82M | 0.16M | 0.16M | 0.16M | 0.12M | 0.11M | 0.12M | 0.12M | 0.13M | 0.15M | 0.13M | 152.00M | 0.13M | 0.17M | 165.13M | 0.15M | 0.09M | 0.13M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |
|
Raw Materials
|
| | | | | | | | | | | | | | | | | 0.88M | | 0.75M | 0.74M | 0.69M | 0.83M | 0.86M | 0.86M | 0.80M | 0.80M | 0.80M | 0.80M | 0.79M | 0.79M | 0.79M | 0.79M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 1.28M | 1.28M | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | | | | | | | | | | | | | | | 0.30M | | 0.19M | 0.17M | 0.19M | 0.26M | 0.28M | 0.27M | 0.12M | 0.12M | 0.12M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.04M | 0.04M | 0.04M | 0.18M | 0.12M | 0.12M | 0.12M | 0.14M | 0.13M | 0.16M | 0.12M | 0.36M | 0.33M | 0.23M | 0.16M | 0.28M | 0.28M | 0.26M | 0.41M | 0.72M | 0.72M | 0.72M | 0.72M | 0.77M | 0.77M | 0.83M | 0.83M | 0.83M | 0.83M | 0.84M | 0.83M | 0.76M | 0.76M | 0.76M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | 0.82M | 0.82M | 0.82M | 0.82M | 0.82M | 0.82M | 0.82M | 0.82M | 0.82M | 0.82M | | |
|
Inventory
|
| | | | | 0.52M | | 0.46M | 0.46M | 0.52M | 439.00 | 607.00 | 810.00 | 1.19M | 0.00M | | | 1.18M | | 0.98M | 0.91M | 1.12M | 1.25M | 1.24M | 1.17M | 0.77M | 0.84M | 0.76M | 0.58M | 0.18M | 0.29M | 0.28M | 0.27M | 0.11M | 0.11M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.05M | 0.60M | 0.61M | 0.63M | 0.59M | 0.57M | 0.57M | 0.57M | 0.60M | 0.55M | 0.58M | 0.57M | 0.65M | 0.63M | 0.63M | 0.63M | 0.64M | 0.63M | 0.63M | 0.59M | 0.58M |
|
Prepaid Assets
|
| 0.03M | | 0.02M | | 0.05M | 0.04M | 0.04M | 0.12M | 0.20M | 0.25M | 0.12M | 0.18M | 0.10M | 0.05M | 0.01M | 0.43M | 0.10M | 0.05M | 0.03M | 0.98M | 0.78M | 0.51M | 0.50M | 0.46M | 0.26M | 0.21M | 0.36M | 0.18M | 0.11M | 0.09M | 0.04M | 0.11M | 0.07M | 0.04M | 0.00M | 0.11M | 0.07M | 0.04M | 0.04M | 0.11M | 0.09M | 0.04M | 0.06M | 0.17M | 0.38M | 0.45M | 0.06M | 0.17M | 0.14M | 0.12M | 0.09M | 0.19M | 0.16M | 0.16M | 0.11M | 0.21M | 0.17M | 0.06M | 0.02M | 0.12M |
|
Current Deferred Tax Assets
|
| | | | | | | | | 0.28M | | | | 0.29M | | | | 0.47M | | | | 0.63M | | | | 0.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
| 3.38M | | 2.51M | | 2.89M | 1.70M | 2.08M | 3.25M | 1.87M | 1.96M | 2.88M | 1.51M | 2.04M | 1.47M | 1.85M | 2.09M | 1.78M | 1.58M | 3.27M | 2.28M | 2.12M | 2.05M | 2.05M | 1.86M | 1.05M | 1.08M | 1.12M | 0.83M | 0.30M | 0.47M | 0.37M | 0.45M | 0.20M | 0.17M | 0.07M | 0.17M | 1.03M | 0.24M | 0.85M | 1.24M | 0.90M | 1.92M | 1.64M | 1.33M | 1.64M | 1.79M | 1.10M | 3.49M | 3.00M | 2.55M | 2.03M | 1.58M | 1.39M | 1.24M | 1.02M | 1.04M | 1.20M | 0.81M | 0.81M | 0.80M |
|
Property, Plant & Equipment (Net)
|
| 0.04M | | 0.06M | | 1.03M | 1.09M | 1.22M | 1.27M | 1.27M | 1.26M | 1.14M | 1.03M | 0.92M | 0.81M | 0.80M | 0.71M | 0.59M | 0.52M | 0.44M | 0.38M | 0.32M | 0.26M | 0.22M | 0.17M | 0.13M | 0.09M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Intangibles
|
| 0.30M | | 0.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| 0.30M | | 0.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | | | | | | 23.75M | | | | 23.02M | | | | 26.46M | | | | 28.83M | | | | 29.45M | | | | 23.46M | | | | 21.46M | | | | 21.03M | | | | | | | | | | | | 17.06M | | | | 17.96M | | | | 17.57M | | | |
|
Other Non-Current Assets
|
| | | | | | | | | | | | | | | | | 0.56M | | | | 0.05M | | | | 0.32M | | | 0.02M | 0.06M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | 0.49M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets
|
| 0.54M | | 0.80M | | 1.42M | 1.39M | 1.44M | 1.52M | 1.60M | 1.62M | 1.52M | 1.42M | 1.28M | 1.12M | 1.97M | 1.63M | 1.25M | 0.98M | 0.77M | 0.48M | 0.39M | 0.32M | 0.26M | 0.20M | 0.45M | 0.41M | 0.38M | 0.07M | 0.11M | 0.06M | 0.05M | 0.04M | 0.04M | 0.24M | 0.19M | 0.17M | 0.15M | 0.13M | 0.09M | 0.06M | 0.45M | 0.45M | 0.43M | 0.42M | 0.40M | 0.40M | 0.40M | 0.38M | 0.36M | 0.34M | 0.32M | 0.30M | 0.28M | 0.25M | 0.23M | 0.21M | 0.18M | 0.16M | 0.13M | 0.10M |
|
Assets
|
| 3.92M | | 3.32M | | 4.31M | 3.08M | 3.52M | 4.77M | 3.48M | 3.58M | 4.40M | 2.93M | 3.32M | 2.60M | 3.82M | 3.72M | 3.03M | 2.56M | 4.04M | 2.77M | 2.52M | 2.37M | 2.31M | 2.06M | 1.49M | 1.49M | 1.51M | 0.91M | 0.41M | 0.53M | 0.42M | 0.49M | 0.24M | 0.40M | 0.26M | 0.34M | 1.18M | 0.36M | 0.94M | 1.30M | 1.35M | 2.36M | 2.07M | 1.74M | 2.04M | 2.19M | 1.50M | 3.87M | 3.37M | 2.89M | 2.35M | 1.88M | 1.67M | 1.49M | 1.25M | 1.25M | 1.38M | 0.97M | 0.94M | 0.90M |
|
Accounts Payables
|
| 0.92M | | 0.94M | | 1.10M | 0.86M | 1.07M | 1.04M | 0.77M | 0.88M | 0.99M | 0.82M | 0.89M | 1.27M | 1.06M | 1.66M | 1.73M | 1.56M | 1.96M | 1.47M | 1.82M | 1.98M | 2.21M | 2.45M | 2.60M | 2.75M | 2.89M | 2.96M | 3.02M | 2.98M | 2.96M | 2.97M | 3.01M | 3.00M | 2.92M | 2.96M | 2.90M | 2.84M | 2.79M | 2.61M | 2.42M | 2.43M | 2.38M | 2.22M | 2.36M | 2.48M | 2.40M | 2.22M | 2.19M | 2.19M | 2.13M | 2.15M | 1.99M | 1.92M | 2.14M | 2.10M | 2.09M | 2.15M | 2.25M | 2.38M |
|
Notes Payables
|
| | | 0.34M | 0.35M | 0.03M | 0.02M | 0.39M | 0.41M | 0.00M | 0.28M | 0.10M | 0.23M | 0.11M | 0.20M | 0.28M | 0.56M | 1.06M | 1.24M | 0.31M | 0.94M | 0.69M | 0.59M | 1.83M | 1.83M | 2.36M | 2.35M | 2.67M | 2.32M | 2.32M | 2.30M | 2.35M | 2.35M | 2.78M | 2.81M | 2.88M | 2.89M | 2.92M | 0.74M | 0.43M | 0.26M | 0.04M | 0.11M | 0.17M | 0.08M | 0.16M | 0.74M | 0.35M | 0.58M | 0.06M | 0.02M | | 0.09M | 0.06M | 0.02M | 0.11M | 0.23M | 0.14M | 0.05M | 0.42M | 0.41M |
|
Payables
|
| 0.92M | | 1.28M | 0.35M | 1.13M | 0.89M | 1.46M | 1.45M | 0.77M | 1.16M | 1.09M | 1.05M | 1.00M | 1.47M | 1.34M | 2.23M | 2.79M | 2.80M | 2.27M | 2.40M | 2.51M | 2.57M | 4.04M | 4.28M | 4.96M | 5.10M | 5.55M | 5.29M | 5.34M | 5.27M | 5.31M | 5.33M | 5.79M | 5.82M | 5.81M | 5.85M | 5.81M | 3.58M | 3.22M | 2.87M | 2.46M | 2.54M | 2.55M | 2.30M | 2.52M | 3.22M | 2.75M | 2.80M | 2.24M | 2.21M | 2.13M | 2.25M | 2.05M | 1.95M | 2.25M | 2.33M | 2.23M | 2.20M | 2.68M | 2.79M |
|
Accumulated Expenses
|
| 0.89M | | 0.77M | | 0.76M | 0.69M | 0.83M | 0.61M | 1.04M | 0.44M | 0.52M | 0.57M | 0.72M | 1.00M | 0.98M | 0.91M | 1.01M | 1.52M | 1.63M | 1.62M | 1.91M | 2.07M | 2.15M | 2.31M | 2.67M | 2.72M | 3.27M | 3.65M | 4.16M | 4.33M | 4.43M | 3.05M | 3.16M | 3.40M | 3.52M | 3.04M | 3.23M | 2.93M | 2.87M | 2.91M | 3.00M | 4.89M | 1.73M | 1.38M | 1.77M | 1.23M | 1.21M | 1.05M | 1.25M | 0.93M | 0.97M | 0.81M | 1.07M | 0.78M | 0.84M | 0.92M | 1.01M | 1.06M | 1.12M | 0.95M |
|
Short term Debt
|
| | | 0.02M | | 0.03M | 0.02M | 0.02M | 0.01M | 0.00M | 0.10M | 0.10M | 0.11M | 0.11M | 0.11M | 0.16M | 0.12M | 0.12M | 0.17M | | | 0.13M | | | 0.19M | 1.01M | | | | 1.09M | | | | 0.67M | | | 0.64M | | | | | 0.33M | 0.04M | 0.31M | 0.02M | 0.09M | 0.07M | 0.49M | 0.50M | 0.02M | | | | | | 1.13M | 1.13M | 0.12M | 0.07M | 0.06M | 0.08M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.09M | 0.10M | 0.10M | 0.09M | 0.06M | 0.06M | 0.04M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.10M | 0.08M |
|
Current Deferred Revenue
|
| 0.33M | | 0.66M | | 0.45M | 0.23M | 0.77M | 0.58M | 0.04M | 0.07M | 0.00M | 0.04M | 0.01M | 0.01M | 0.03M | 0.01M | 0.02M | 0.02M | 0.04M | 0.03M | 0.22M | 0.07M | 0.04M | 0.07M | 0.03M | 0.03M | 0.09M | 0.16M | 0.02M | 0.03M | 0.02M | 0.04M | 0.07M | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.04M | 0.04M | 0.06M | 62.00M | 278.00M | 0.34M | 514.00M | 0.51M | 0.51M | 0.51M | 0.49M | 0.45M | 0.45M | 0.42M | 0.75M | 0.75M | 0.75M | 0.85M | 0.67M | 0.68M | 0.69M |
|
Total Current Liabilities
|
| 2.77M | | 2.89M | | 2.73M | 2.18M | 3.08M | 2.65M | 2.35M | 1.54M | 1.62M | 1.61M | 1.77M | 2.76M | 2.51M | 4.12M | 4.60M | 5.17M | 4.79M | 4.96M | 5.47M | 6.03M | 7.96M | 8.55M | 9.34M | 9.70M | 10.78M | 11.42M | 11.85M | 12.19M | 12.56M | 10.66M | 10.99M | 11.69M | 11.74M | 11.63M | 12.41M | 9.22M | 8.63M | 8.30M | 8.96M | 9.23M | 5.67M | 5.08M | 5.69M | 5.45M | 6.00M | 5.15M | 4.87M | 4.00M | 4.94M | 4.83M | 4.81M | 5.34M | 5.73M | 6.03M | 6.16M | 5.90M | 6.38M | 6.47M |
|
Non-Current Debt
|
| | | | | | | | | | | 0.16M | 0.14M | 0.10M | 0.10M | 0.00M | 0.04M | 0.04M | | 1.03M | | 0.68M | | | 0.46M | 0.65M | 0.65M | | | | | | 0.61M | 0.34M | 0.31M | 0.55M | 0.56M | 0.57M | 0.58M | 0.58M | 0.59M | 0.60M | 0.57M | 0.58M | 0.59M | 0.59M | 0.57M | 0.10M | 0.09M | 0.08M | | | | | | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M |
|
Convertible Debt
|
| | | | | | | | | | | | | | | 2.75M | 2.26M | 0.78M | 0.80M | | | | 0.20M | | | | | | | 0.78M | | | | 0.38M | 0.45M | 0.52M | 0.59M | 0.01M | 0.10M | 0.53M | 0.62M | 1.93M | 1.10M | | | 0.82M | 0.85M | 0.88M | 1.02M | 1.05M | 0.98M | | | | 1.13M | 1.13M | 1.13M | 0.01M | 0.04M | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.05M | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| 0.10M | | | | 0.10M | 0.10M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.07M | 0.07M | 0.03M | 0.01M | | | 0.39M | 0.42M | 0.42M | 0.41M | 0.33M | 0.31M | 0.36M | 0.27M | 0.33M | 0.23M | 0.29M | 0.27M | 0.25M | 0.23M | 0.20M | 0.18M | 0.15M | 0.13M | 0.10M | 0.08M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | 0.87M | 0.66M | 1.55M | 1.01M | 1.05M | 1.25M | 2.07M | 1.36M | 0.96M | 1.29M | 2.61M | 1.59M | 1.49M | 0.82M | 1.42M | 0.85M | 1.07M | 1.83M | 7.96M | 6.27M | 2.08M | 3.39M | 4.73M | 4.32M | 6.48M | 6.10M | 5.09M | 1.80M | 7.58M | 5.51M | -2.23M | 0.11M | 0.03M | 0.03M | 0.03M | | -0.02M | -0.02M | -0.01M | | | | | | 0.01M | 0.02M | 0.12M | 0.07M | 0.06M | 0.08M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | 1.03M | 0.80M | 1.65M | 1.11M | 3.80M | 3.55M | 2.89M | 2.41M | 1.98M | 1.29M | 2.61M | 1.78M | 7.96M | 8.55M | 9.34M | 9.70M | 10.78M | 11.42M | 7.96M | 12.19M | 12.56M | 4.00M | 5.07M | 4.72M | 7.10M | 6.73M | 5.71M | 2.49M | 8.73M | 6.82M | 3.24M | 1.07M | 1.72M | 1.75M | 1.79M | 1.73M | 1.27M | 1.38M | 1.38M | 1.74M | 0.73M | 0.69M | 0.67M | 0.16M | 0.19M | 0.14M | 0.11M | 0.10M | 0.04M | 0.08M |
|
Total Liabilities
|
| 2.80M | | 2.91M | | 2.73M | 2.18M | 3.08M | 2.65M | 2.35M | 1.72M | 2.65M | 2.41M | 3.42M | 3.87M | 6.32M | 7.67M | 7.50M | 7.58M | 6.77M | 6.25M | 8.08M | 7.82M | 9.45M | 9.37M | 10.76M | 10.54M | 11.86M | 13.25M | 19.81M | 18.46M | 14.64M | 14.66M | 16.06M | 16.41M | 18.84M | 18.36M | 18.11M | 11.71M | 17.36M | 15.12M | 12.21M | 10.30M | 7.39M | 6.82M | 7.49M | 7.18M | 7.27M | 6.52M | 6.25M | 5.75M | 5.66M | 5.53M | 5.47M | 5.51M | 5.92M | 6.17M | 6.27M | 6.00M | 6.41M | 6.55M |
|
Total Debt
|
| | | 0.02M | | 0.03M | 0.02M | 0.02M | 0.01M | 0.00M | 0.10M | 0.26M | 0.24M | 0.21M | 0.21M | 0.16M | 0.16M | 0.16M | 0.17M | 1.03M | | 0.81M | | | 0.65M | 1.66M | 0.65M | | | 1.09M | | | 0.61M | 1.01M | 0.31M | 0.55M | 1.20M | 0.57M | 0.58M | 0.58M | 0.59M | 0.93M | 0.62M | 0.89M | 0.60M | 0.68M | 0.64M | 0.59M | 0.59M | 0.10M | | | | | | 1.19M | 1.18M | 0.17M | 0.11M | 0.10M | 0.11M |
|
Common Equity
|
| 1.01M | | 0.41M | | 1.58M | 0.91M | 0.44M | 2.12M | 1.13M | 1.86M | 1.75M | 0.52M | -0.11M | -1.27M | -2.49M | -3.94M | -4.46M | -5.02M | -2.74M | -3.48M | -5.56M | -5.45M | -7.14M | -7.31M | -9.27M | -9.05M | -10.35M | -12.35M | -19.40M | -17.94M | -14.22M | -14.17M | -15.82M | -16.01M | -18.59M | -18.02M | -16.93M | -11.35M | -16.42M | -13.82M | -10.86M | -7.93M | -5.32M | -5.08M | -5.45M | -4.99M | -5.77M | -2.65M | -2.88M | -2.85M | -3.31M | -3.65M | -3.81M | -0.00M | -4.67M | -4.92M | -4.89M | -0.01M | -5.50M | -5.70M |
|
Shareholder's Equity
|
| 1.01M | | 0.41M | | 1.58M | 0.91M | 0.44M | 2.12M | 1.13M | 1.86M | 1.75M | 0.52M | -0.11M | -1.27M | -2.49M | -3.94M | -4.46M | -5.02M | -2.74M | -3.48M | -5.56M | -5.45M | -7.14M | -7.31M | -9.27M | -9.05M | -10.35M | -12.35M | -19.40M | -17.94M | -14.22M | -14.17M | -15.82M | -16.01M | -18.59M | -18.02M | -16.93M | -11.35M | -16.42M | -13.82M | -10.86M | -7.93M | -5.32M | -5.08M | -5.45M | -4.99M | -5.77M | -2.65M | -2.88M | -2.85M | -3.31M | -3.65M | -3.81M | -0.00M | -4.67M | -4.92M | -4.89M | -0.01M | -5.50M | -5.70M |
|
Liabilities and Shareholders Equity
|
| 3.92M | | 3.32M | | 4.31M | 3.08M | 3.52M | 4.77M | 3.48M | 3.58M | 4.40M | 2.93M | 3.32M | 2.60M | 3.82M | 3.72M | 3.03M | 2.56M | 4.04M | 2.77M | 2.52M | 2.37M | 2.31M | 2.06M | 1.49M | 1.49M | 1.51M | 0.91M | 0.41M | 0.53M | 0.42M | 0.49M | 0.24M | 0.40M | 0.26M | 0.34M | 1.18M | 0.36M | 0.94M | 1.30M | 1.35M | 2.36M | 2.07M | 1.74M | 2.04M | 2.19M | 1.50M | 3.87M | 3.37M | 2.89M | 2.35M | 1.88M | 1.67M | 1.49M | 1.25M | 1.25M | 1.38M | 0.97M | 0.94M | 0.90M |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | | | | |
|
Retained Earnings
|
| -78.44M | | -79.67M | | -85.09M | -86.10M | -87.50M | -90.91M | -92.10M | -93.91M | -96.83M | -98.27M | -103.03M | -104.64M | -106.83M | -109.84M | -113.06M | -114.34M | -117.34M | -120.08M | -122.56M | -122.90M | -125.07M | -125.47M | -127.56M | -127.76M | -128.90M | -131.32M | -138.53M | -137.51M | -134.13M | -134.88M | -137.63M | -137.86M | -140.51M | -140.64M | -139.56M | -136.84M | -143.60M | -142.07M | -139.96M | -140.61M | -141.83M | -141.88M | -142.39M | -143.44M | -144.45M | -145.50M | -147.36M | -148.33M | -149.93M | -150.65M | -151.12M | -151.56M | -152.32M | -153.01M | -153.71M | -154.17M | -155.03M | -155.81M |
|
Preferred Shares
|
| | | | | | | | | | | 1.34M | 1.30M | 1.14M | 0.92M | 0.81M | 0.68M | 0.68M | 0.68M | 0.68M | | 2.05M | | | 0.70M | 0.60M | 0.70M | 0.70M | 0.70M | 0.35M | 0.70M | 0.70M | 0.53M | 0.10M | 0.53M | 0.53M | 0.53M | 0.53M | 0.53M | 0.85M | 1.54M | 1.64M | 1.64M | 2.96M | 2.96M | 2.96M | 2.96M | 2.54M | 0.89M | 0.88M | 0.86M | 0.84M | 0.84M | 0.84M | 0.84M | 0.84M | 0.84M | 0.83M | 0.83M | 0.83M | 0.82M |
|
Shares Outstanding
|
| 0.05M | | | | 0.05M | | | | 0.06M | | | | 705.00 | | | | 1.00 | | | | 6.00 | | | | 4.00 | | | | 62.00 | | | 384.28M | 0.00M | 0.00M | 0.00M | 0.00M | 3.32M | 0.01M | 12.76M | 13.10M | 13.14M | 13.18M | 13.30M | 13.61M | 13.67M | 22.32M | 27.58M | 43.42M | 48.60M | 50.81M | 51.01M | 52.04M | 0.05M | 55.61M | 0.06M | 0.06M | 286.00 | 77.97M | 0.08M | 0.08M |