|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 0.92M | 0.54M | 0.64M | 0.72M | 0.45M | 2.70M | 2.31M | 1.84M | 1.36M | 0.73M | 0.59M | 0.45M | 0.28M | 0.19M | 0.39M | 0.12M | 0.18M | 0.09M | 0.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 0.92M | 0.54M | 0.64M | 0.72M | 0.45M | 2.70M | 2.31M | 1.84M | 1.36M | 0.73M | 0.59M | 0.45M | 0.28M | 0.19M | 0.39M | 0.12M | 0.18M | 0.09M | 0.06M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 152.00M | 0.13M | 0.13M | 0.26M | 0.18M | 0.12M | 0.13M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.76M | 0.03M | 0.79M | 0.03M | 0.79M | 0.04M | 0.82M | 0.82M | 0.82M | 0.04M | 0.04M | 0.04M | 0.04M | 0.82M | 0.82M | 0.82M | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.63M | 0.59M | 0.57M | 0.57M | 0.57M | 0.60M | 0.55M | 0.58M | 0.57M | 0.65M | 0.63M | 0.63M | 0.63M | 0.64M | 0.63M | 0.63M | 0.59M | 0.58M | 0.45M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.06M | 0.17M | 0.38M | 0.45M | 0.06M | 0.17M | 0.14M | 0.12M | 0.09M | 0.19M | 0.16M | 0.16M | 0.11M | 0.21M | 0.17M | 0.06M | 0.02M | 0.12M | 0.09M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.64M | 1.33M | 1.64M | 1.79M | 1.10M | 3.49M | 3.00M | 2.55M | 2.03M | 1.58M | 1.39M | 1.24M | 1.02M | 1.04M | 1.20M | 0.81M | 0.81M | 0.80M | 0.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.57M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.43M | 0.42M | 0.40M | 0.40M | 0.40M | 0.38M | 0.36M | 0.34M | 0.32M | 0.30M | 0.28M | 0.25M | 0.23M | 0.21M | 0.18M | 0.16M | 0.13M | 0.10M | 0.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 2.07M | 1.74M | 2.04M | 2.19M | 1.50M | 3.87M | 3.37M | 2.89M | 2.35M | 1.88M | 1.67M | 1.49M | 1.25M | 1.25M | 1.38M | 0.97M | 0.94M | 0.90M | 1.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 2.38M | 2.22M | 0.09M | 2.48M | 0.07M | 2.22M | 2.19M | 0.03M | 2.13M | 2.15M | 1.99M | 1.92M | 2.14M | 2.10M | 2.09M | 2.15M | 2.25M | 2.38M | 2.42M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.08M | 0.05M | 0.01M | | 0.02M | 0.06M | 0.02M | | 0.09M | 0.06M | 0.02M | 0.08M | 0.23M | 0.14M | 0.05M | 0.42M | 0.41M | 0.10M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 2.38M | 2.30M | 0.14M | 2.49M | 0.07M | 2.23M | 2.24M | 0.05M | 2.13M | 2.25M | 2.05M | 1.95M | 2.23M | 2.33M | 2.23M | 2.20M | 2.68M | 2.79M | 2.52M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 0.04M | 0.03M | 0.05M | 0.04M | 1.21M | 1.05M | 1.25M | 0.93M | 0.01M | 0.01M | 1.07M | 0.78M | 0.84M | 0.01M | 1.01M | 1.06M | 0.01M | 0.01M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.31M | 0.02M | 0.09M | 0.03M | 0.02M | 0.03M | 0.02M | | | | | | 1.13M | 1.13M | 0.12M | 0.07M | 0.06M | 0.08M | 0.04M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.10M | 0.08M | 0.04M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 278.00M | 0.34M | 0.51M | 0.51M | 0.51M | 0.51M | 0.49M | 0.45M | 0.45M | 0.42M | 0.75M | 0.75M | 0.75M | 0.85M | 0.67M | 0.68M | 0.69M | 0.19M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23M | 5.67M | 5.08M | 5.69M | 5.45M | 6.00M | 5.15M | 4.87M | 4.00M | 4.94M | 4.83M | 4.81M | 5.34M | 5.73M | 6.03M | 6.16M | 5.90M | 6.38M | 6.47M | 6.64M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.58M | 0.59M | 0.02M | 0.57M | 0.10M | | 0.08M | | | | | | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | | | 0.82M | 0.85M | 0.79M | | 1.05M | 0.98M | | | | 1.13M | 0.08M | 0.16M | 0.01M | 0.04M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.05M | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.42M | 0.41M | 0.33M | 377.00 | 0.36M | 0.27M | 0.33M | 0.23M | 0.29M | 0.27M | 0.25M | 0.23M | 0.10M | 0.18M | 0.15M | 0.13M | | 0.08M | 0.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.03M | | -0.02M | -0.01M | -0.01M | | | | | | 0.01M | 0.02M | 0.12M | 0.07M | 0.06M | 0.08M | 0.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.72M | 1.75M | 1.79M | 1.73M | 1.27M | 1.38M | 1.38M | 1.74M | 0.73M | 0.69M | 0.67M | 0.16M | 0.19M | 0.14M | 0.11M | 0.10M | 0.04M | 0.08M | 0.69M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 7.39M | 6.82M | 7.49M | 7.18M | 7.27M | 6.52M | 6.25M | 5.75M | 5.66M | 5.53M | 5.47M | 5.51M | 5.92M | 6.17M | 6.27M | 6.00M | 6.41M | 6.55M | 7.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.89M | 0.60M | 0.11M | 0.59M | 0.13M | 0.03M | 0.10M | | | | | | 1.19M | 1.18M | 0.17M | 0.11M | 0.10M | 0.11M | 0.06M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.99M | -7.99M | -7.75M | -5.45M | -4.99M | -5.77M | -2.65M | -2.88M | -2.85M | -3.31M | -3.65M | -3.81M | -4.01M | -4.67M | -4.92M | -4.89M | -5.03M | -5.47M | -5.70M | -6.00M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.99M | -7.99M | -7.75M | -5.45M | -4.99M | -5.77M | -2.65M | -2.88M | -2.85M | -3.31M | -3.65M | -3.81M | -4.01M | -4.67M | -4.92M | -4.89M | -5.03M | -5.47M | -5.70M | -6.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 2.07M | 1.74M | 2.04M | 2.19M | 1.50M | 3.87M | 3.37M | 2.89M | 2.35M | 1.88M | 1.67M | 1.49M | 1.25M | 1.25M | 1.38M | 0.97M | 0.94M | 0.90M | 1.32M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | | | | | 0.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -140.61M | -141.83M | -141.88M | -142.39M | -143.44M | -144.45M | -145.50M | -147.36M | -148.33M | -149.93M | -150.65M | -151.12M | -151.56M | -152.32M | -153.01M | -153.71M | -154.17M | -155.03M | -155.81M | -157.06M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.10M | 0.17M | 1.64M | 0.28M | 0.10M | 0.49M | 0.49M | 0.47M | 0.84M | 0.83M | 0.84M | 0.84M | 0.47M | 0.83M | 0.17M | 0.06M | 0.03M | | 0.02M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 13.30M | 0.00M | 0.00M | 22.32M | 0.00M | 27.58M | 48.60M | 0.00M | 51.01M | 52.04M | 54.11M | 0.00M | 2.00 | 60.46M | 65.13M | 0.00M | 0.08M | 83.60M | 86.15M |