|
Revenue
|
0.81M | | 0.77M | 0.91M | 1.02M | 0.90M | 0.72M | 0.92M | 0.69M | 1.01M | 0.17M | 0.22M | 0.09M | 0.35M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.14M | -1.19M | 0.10M | -0.49M | 0.02M | 0.09M | 0.03M | 0.11M | 0.00M | 0.01M | 0.00M | 0.04M | 0.02M | 0.00M | 0.00M | 0.02M | | | 0.08M | 0.03M | | 0.00M | 0.02M | 0.06M | 0.01M | 0.01M | 0.00M | | 0.02M | 0.04M | | 0.03M | 0.01M | | | 0.00M | | 0.12M | 0.06M |
|
Interest Income - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | | | | | | |
|
Interest Expense - Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.04M | -0.01M | | | | | | | | | | | | | |
|
Interest Expenses
|
-0.03M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.05M | 0.37M | 0.53M | 0.49M | 0.32M | 0.40M | 0.08M | 0.16M | 1.21M | 0.23M | 0.30M | 0.22M | 0.33M | 0.27M | 0.29M | 0.24M | 0.30M | 0.24M | 0.97M | 0.37M | 0.26M | 0.38M | 0.40M | 0.29M | 0.31M | 0.32M | 0.15M | 0.14M | 0.32M | 0.59M | 0.10M | 0.10M | 0.26M | 0.15M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.07M | 0.11M | 0.13M | 0.15M | 0.16M | 0.13M |
|
Interest Income - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.07M | -0.07M | -0.07M | -0.06M | -0.07M | -0.11M | -0.13M | -0.15M | -0.16M | |
|
Research & Development
|
0.49M | | 0.70M | 0.62M | 0.71M | 0.76M | 0.71M | 0.90M | 0.79M | 0.83M | 0.81M | 0.83M | 0.60M | 0.50M | 0.61M | 0.62M | 0.89M | 0.67M | 0.37M | 0.30M | 0.41M | 0.39M | 0.29M | 0.15M | 0.09M | 0.21M | 0.09M | 0.09M | 0.07M | 0.08M | 0.07M | 0.06M | 0.04M | 0.07M | 0.05M | 0.04M | 0.02M | 0.01M | 0.02M | 0.06M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.04M | 0.01M | 0.07M | 0.07M | 0.09M | 0.05M | 0.22M | 0.11M | 0.14M | 0.07M | 0.13M | 0.14M |
|
Selling, General & Administrative
|
0.80M | | 0.76M | 0.71M | 0.60M | 1.52M | 0.93M | 1.05M | 0.73M | 1.21M | 1.04M | 0.93M | 0.82M | 0.74M | 1.14M | 1.00M | 1.41M | 1.10M | 0.96M | 1.02M | 1.11M | 1.24M | 0.92M | 0.76M | 0.51M | 0.62M | 0.35M | 0.38M | 1.17M | 0.36M | 0.25M | 0.38M | 0.15M | 0.30M | 0.18M | 0.19M | 0.15M | 0.17M | 0.18M | 0.27M | 0.14M | 0.32M | 0.77M | 0.51M | 0.41M | 0.42M | 0.39M | 0.68M | 1.17M | 0.78M | 0.78M | 1.39M | 0.48M | 0.35M | 0.24M | 0.36M | 0.37M | 0.32M | 0.27M | 0.66M | 0.36M |
|
Other Operating Expenses
|
0.04M | | 0.05M | 0.07M | 2.37M | 1.42M | 0.07M | 0.07M | 0.13M | 0.15M | 0.16M | 0.20M | 0.25M | 0.29M | 0.28M | 0.34M | 0.14M | 0.40M | 0.17M | 0.18M | 0.19M | 0.18M | 0.12M | 0.09M | 0.09M | 0.10M | 0.08M | 0.07M | 0.04M | 0.06M | 0.06M | 0.06M | 0.04M | 0.04M | 0.04M | 0.03M | 0.01M | -0.00M | 0.03M | 0.04M | 0.04M | 0.03M | 0.04M | 0.03M | 0.04M | 0.03M | 0.04M | -0.00M | 0.05M | 0.05M | 0.07M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.07M | 0.07M | 0.05M | 0.02M |
|
Operating Expenses
|
1.34M | | 1.51M | 1.40M | 3.67M | 3.70M | 1.71M | 2.02M | 1.65M | 2.19M | 2.02M | 1.96M | 1.67M | 1.53M | 2.03M | 1.97M | 2.44M | 2.17M | 1.51M | 1.51M | 1.71M | 1.80M | 1.32M | 0.99M | 0.69M | 0.93M | 0.52M | 0.54M | 1.27M | 0.50M | 0.38M | 0.50M | 0.24M | 0.41M | 0.27M | 0.26M | 0.19M | 0.18M | 0.24M | 0.36M | 0.22M | 0.37M | 0.82M | 0.56M | 0.46M | 0.48M | 0.45M | 0.72M | 1.23M | 0.87M | 0.86M | 1.52M | 0.62M | 0.50M | 0.36M | 0.66M | 0.56M | 0.53M | 0.41M | 0.84M | 0.52M |
|
Operating Income
|
-0.53M | | -0.74M | -0.48M | -2.65M | -2.88M | -1.00M | -1.15M | -0.97M | -1.17M | -1.88M | -1.74M | -1.64M | -1.35M | -2.08M | -2.03M | -2.42M | -2.15M | -1.49M | -1.60M | -1.84M | -1.54M | -1.13M | -0.90M | -0.68M | -1.11M | -0.51M | -0.53M | -1.34M | -0.73M | -0.38M | -0.49M | -0.23M | -0.45M | -0.26M | -0.33M | -0.19M | -0.17M | -0.24M | -0.37M | -0.15M | -0.29M | -0.82M | -0.56M | -0.49M | -0.43M | -0.44M | -0.72M | -1.22M | -0.95M | -0.84M | -1.50M | -0.62M | -0.48M | -0.36M | -0.66M | -0.56M | -0.53M | -0.41M | -0.76M | -0.48M |
|
EBIT
|
-0.53M | | -0.74M | -0.48M | -2.65M | -2.88M | -1.00M | -1.15M | -0.97M | -1.17M | -1.88M | -1.74M | -1.64M | -1.35M | -2.08M | -2.03M | -2.42M | -2.15M | -1.49M | -1.60M | -1.84M | -1.54M | -1.13M | -0.90M | -0.68M | -1.11M | -0.51M | -0.53M | -1.34M | -0.73M | -0.38M | -0.49M | -0.23M | -0.45M | -0.26M | -0.33M | -0.19M | -0.17M | -0.24M | -0.37M | -0.15M | -0.29M | -0.82M | -0.56M | -0.49M | -0.43M | -0.44M | -0.72M | -1.22M | -0.95M | -0.84M | -1.50M | -0.62M | -0.48M | -0.36M | -0.66M | -0.56M | -0.53M | -0.41M | -0.76M | -0.48M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | -0.67M | 0.54M | -0.12M | -0.56M | -0.59M | 0.71M | -0.10M | -0.35M | -1.39M | 1.40M | -0.98M | 0.67M | -0.60M | 0.63M | -0.54M | -1.03M | -4.03M | 1.69M | 4.20M | -1.31M | -1.62M | 0.41M | -2.34M | 0.41M | 1.25M | 3.23M | -6.38M | 2.06M | 3.56M | 0.45M | -0.47M | 0.76M | -0.13M | -0.06M | 0.00M | 0.00M | 0.01M | | 0.02M | 0.02M | -0.03M | 0.00M | 0.01M | -0.09M | 0.21M | 0.10M | 0.06M | -0.26M |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | -0.35M | -0.21M | 1.26M | -0.98M | 0.47M | -0.90M | 0.41M | -0.54M | -1.03M | -4.03M | 1.08M | 3.91M | -0.51M | -2.29M | 0.04M | -2.34M | 0.06M | 1.25M | 2.97M | -6.38M | 1.73M | 2.45M | 0.31M | -0.47M | 0.56M | -0.01M | -0.06M | -0.21M | 0.12M | -0.86M | -0.03M | -0.05M | -0.05M | 0.17M | -0.04M | -0.05M | -0.09M | -0.12M | 0.10M | 0.06M | -0.26M |
|
EBT
|
-0.50M | | 0.73M | 0.50M | 2.66M | 2.76M | 1.01M | -1.17M | 0.99M | 1.19M | 1.81M | 1.75M | 1.44M | 2.21M | 1.56M | -2.15M | -2.97M | 16.57M | -1.25M | -1.71M | -2.19M | -1.76M | 0.13M | -1.88M | -0.21M | -2.01M | -0.11M | -1.07M | -2.37M | -8.74M | 1.08M | 3.42M | -0.75M | -2.74M | -0.21M | -2.66M | -0.13M | 1.08M | 2.73M | -6.75M | 1.57M | 2.17M | -0.52M | -1.03M | 0.07M | -0.44M | -0.51M | -0.93M | -1.10M | -1.81M | -0.87M | -1.56M | -0.68M | -0.39M | -0.40M | -0.71M | -0.65M | -0.65M | -0.43M | -0.81M | -0.74M |
|
Profit After Tax
|
-0.56M | | -0.73M | -0.50M | -2.66M | -2.76M | -1.01M | -1.17M | -0.99M | -1.19M | -1.81M | -1.75M | -1.44M | -2.21M | -1.56M | -2.15M | -2.97M | -3.20M | -1.25M | -1.71M | -2.19M | -1.76M | 0.13M | -1.88M | -0.21M | -2.01M | -0.11M | -1.07M | -2.37M | -8.74M | 1.08M | 3.42M | -0.75M | -2.74M | -0.21M | -2.66M | -0.13M | 1.08M | 2.73M | -6.76M | 1.57M | 2.17M | -0.52M | -1.03M | 0.07M | -0.44M | -0.51M | -0.93M | -1.10M | -1.81M | -0.87M | -1.56M | -0.68M | -0.39M | -402.00 | -0.71M | -0.65M | -0.65M | -427.00 | -0.81M | -0.74M |
|
Income from Continuing Operations
|
-0.50M | | 0.73M | 0.50M | 2.66M | 2.76M | 1.01M | -1.17M | 0.99M | 1.19M | 1.81M | 1.75M | 1.44M | 2.21M | 1.56M | -2.15M | -2.97M | 16.57M | -1.25M | -1.71M | -2.19M | -1.76M | 0.13M | -1.88M | -0.21M | -2.01M | -0.11M | -1.07M | -2.37M | -8.74M | 1.08M | 3.42M | -0.75M | -2.74M | -0.21M | -2.66M | -0.13M | 1.08M | 2.73M | -6.75M | 1.57M | 2.17M | -0.52M | -1.03M | 0.07M | -0.44M | -0.51M | -0.93M | -1.10M | -1.81M | -0.87M | -1.56M | -0.68M | -0.39M | -0.40M | -0.71M | -0.65M | -0.65M | -0.43M | -0.81M | -0.74M |
|
Consolidated Net Income
|
-0.50M | | 0.73M | 0.50M | 2.66M | 2.76M | 1.01M | -1.17M | 0.99M | 1.19M | 1.81M | 1.75M | 1.44M | 2.21M | 1.56M | -2.15M | -2.97M | 16.57M | -1.25M | -1.71M | -2.19M | -1.76M | 0.13M | -1.88M | -0.21M | -2.01M | -0.11M | -1.07M | -2.37M | -8.74M | 1.08M | 3.42M | -0.75M | -2.74M | -0.21M | -2.66M | -0.13M | 1.08M | 2.73M | -6.75M | 1.57M | 2.17M | -0.52M | -1.03M | 0.07M | -0.44M | -0.51M | -0.93M | -1.10M | -1.81M | -0.87M | -1.56M | -0.68M | -0.39M | -0.40M | -0.71M | -0.65M | -0.65M | -0.43M | -0.81M | -0.74M |
|
Income towards Parent Company
|
-0.50M | | 0.73M | 0.50M | 2.66M | 2.76M | 1.01M | -1.17M | 0.99M | 1.19M | 1.81M | 1.75M | 1.44M | 2.21M | 1.56M | -2.15M | -2.97M | 16.57M | -1.25M | -1.71M | -2.19M | -1.76M | 0.13M | -1.88M | -0.21M | -2.01M | -0.11M | -1.07M | -2.37M | -8.74M | 1.08M | 3.42M | -0.75M | -2.74M | -0.21M | -2.66M | -0.13M | 1.08M | 2.73M | -6.75M | 1.57M | 2.17M | -0.52M | -1.03M | 0.07M | -0.44M | -0.51M | -0.93M | -1.10M | -1.81M | -0.87M | -1.56M | -0.68M | -0.39M | -0.40M | -0.71M | -0.65M | -0.65M | -0.43M | -0.81M | -0.74M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | -1.17M | | 1.17M | -0.05M | -0.04M | -0.04M | -0.02M | -0.03M | -1.29M | 0.55M | -0.53M | 0.47M | 0.29M | 0.18M | 0.08M | 0.10M | 0.07M | 0.05M | 0.06M | 0.06M | 0.04M | 0.01M | 0.01M | 0.01M | -0.01M | | | 0.01M | 0.02M | 0.05M | -0.20M | -0.06M | 0.12M | 0.12M | 0.07M | 0.55M | 0.08M | 0.05M | 0.05M | 0.04M | 0.05M | 0.04M | 0.05M | 0.04M | 0.05M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M |
|
Net Income towards Common Stockholders
|
-0.56M | | 0.73M | -0.50M | 2.66M | 2.76M | 1.01M | -1.17M | -0.99M | -1.19M | -1.81M | -2.92M | -1.44M | -4.22M | -1.61M | -2.19M | -3.01M | -3.22M | -1.28M | -3.00M | -2.74M | -2.49M | -0.34M | -2.17M | -0.39M | -2.09M | -0.21M | -1.14M | -2.42M | -7.21M | 1.03M | 3.38M | -0.76M | -2.75M | -0.22M | -2.65M | -0.13M | 1.08M | 2.72M | -6.77M | 1.53M | 2.12M | -0.57M | -1.16M | -0.05M | -0.51M | -1.05M | -1.01M | -1.05M | -1.86M | -0.97M | -1.60M | -0.72M | -0.47M | -0.44M | -0.76M | -0.69M | -0.70M | -0.46M | -0.86M | -0.79M |
|
EPS (Basic)
|
-17.19 | | -0.02 | -0.01 | -0.05 | 56.50 | -0.02 | -0.02 | -0.02 | -20.67 | -0.03 | -0.04 | -0.02 | -64.01 | -0.02 | -0.03 | -0.04 | -0.00M | -1.31 | -0.03 | -0.00M | -1.24M | -0.11 | -52.95 | -1.36 | -0.01M | -0.22 | -0.59 | -0.35 | -0.66M | 0.01 | 13.73 | -0.00M | -12.53 | -0.07 | -0.81 | -0.04 | 0.33 | 0.54 | -0.57 | 0.12 | 0.21 | -0.04 | -0.09 | 0.00 | -0.04 | -0.05 | -0.04 | -0.03 | -0.06 | -0.02 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | -1.31 | -0.03 | -1.75 | | -3.09 | -52.95 | -1.36 | | -0.22 | -0.59 | -0.35 | 1.43 | 0.00 | 1.24 | -55.11 | -0.26 | -0.07 | -0.81 | -0.04 | 0.33 | 0.04 | -0.57 | 0.03 | 0.21 | -0.04 | -0.09 | 0.00 | -0.04 | -0.05 | -0.04 | -0.03 | -0.06 | -0.02 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
|
Shares Outstanding (Weighted Average)
|
0.03M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 771.00 | 973.00 | 0.11M | 2.00 | 2.00 | 39.00 | 41.00 | 283.00 | 203.00 | 946.00 | 0.00M | 0.01M | 11.00 | 111.00 | 246.00 | 394.00 | 462.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 11.91M | 12.99M | 10.77M | 13.17M | 13.28M | 13.42M | 13.38M | 20.68M | 26.34M | 34.83M | 32.51M | 0.05M | 50.97M | 51.47M | 51.13M | 54.75M | 55.99M | 57.04M | 57.34M | 68.29M | 78.84M | 81.69M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | 973.00 | 0.11M | 2.00 | | 0.11M | 41.00 | 283.00 | | 946.00 | 0.00M | 0.01M | | 0.00M | 0.00M | 0.01M | 0.07M | 0.00M | 0.00M | 0.00M | 0.00M | 0.07M | 11.91M | 60.33M | 10.77M | 13.17M | 13.28M | 13.42M | 13.38M | 20.68M | 26.34M | 34.83M | 32.51M | 0.05M | 50.97M | 51.47M | 51.13M | 54.75M | 55.99M | 57.04M | 57.34M | 68.29M | 78.84M | 81.69M |
|
EBITDA
|
-0.53M | | -0.74M | -0.48M | -2.65M | -2.88M | -1.00M | -1.15M | -0.97M | -1.17M | -1.88M | -1.74M | -1.64M | -1.35M | -2.08M | -2.03M | -2.42M | -2.15M | -1.49M | -1.60M | -1.84M | -1.54M | -1.13M | -0.90M | -0.68M | -1.11M | -0.51M | -0.53M | -1.34M | -0.73M | -0.38M | -0.49M | -0.23M | -0.45M | -0.26M | -0.33M | -0.19M | -0.17M | -0.24M | -0.37M | -0.15M | -0.29M | -0.82M | -0.56M | -0.49M | -0.43M | -0.44M | -0.72M | -1.22M | -0.95M | -0.84M | -1.50M | -0.62M | -0.48M | -0.36M | -0.66M | -0.56M | -0.53M | -0.41M | -0.76M | -0.48M |