Gran Tierra Energy Growth Metrics (2009-2025) | GTE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.28%12.35%13.46%9.22%27.32%29.72%26.95%30.22%10.64%-0.35%5.41%6.52%7.56%18.13%16.72%9.91%10.67%3.61%1.53%-10.00%-20.94%-21.23%-33.93%-33.13%-25.90%-21.42%17.02%19.35%24.73%22.99%-4.30%4.51%12.18%13.46%23.01%17.27%13.56%25.26%11.95%21.95%-0.96%-32.13%-38.19%-41.23%-35.00%-14.83%-2.49%-1.05%4.86%6.95%8.22%12.32%7.67%4.24%8.42%-0.70%5.73%5.36%10.63%24.77%18.56%23.00%7.98%
Assets Growth (3y) 16.16%13.25%14.93%14.85%14.86%15.16%16.03%15.09%9.61%6.84%7.70%1.76%-2.00%-1.21%-7.83%-12.87%-13.45%-13.76%-7.75%-10.45%-9.93%-8.69%-9.55%-5.87%1.21%3.12%11.27%13.52%16.70%20.46%9.64%14.34%8.06%-1.19%-5.23%-5.62%-9.91%-10.20%-12.29%-10.82%-12.27%-14.81%-13.28%-13.23%-9.80%-1.71%4.59%3.34%6.08%5.51%9.09%11.65%10.51%10.55%9.01%
Assets Growth (5y) 13.29%12.19%12.47%8.43%5.80%4.50%0.94%-1.71%-5.05%-5.47%-0.69%-3.41%-2.75%-1.40%-2.59%-3.77%-1.93%-2.20%-1.57%-2.52%-1.42%1.59%0.38%3.59%3.12%-1.39%-0.95%0.95%0.46%0.21%-4.50%-2.76%-2.97%-2.55%-2.12%-1.35%-3.76%-4.19%-4.56%-4.58%-5.13%-7.45%-4.79%-4.14%-1.65%4.24%6.45%
Assets (QoQ) 0.57%1.19%7.00%2.20%1.54%2.18%3.00%19.13%3.46%0.00%5.65%1.21%-6.81%5.78%6.77%2.20%2.34%4.51%0.53%2.91%-4.18%2.42%-10.89%-9.59%-4.54%-14.09%-9.82%0.19%1.23%27.94%-8.02%4.71%-0.19%-0.45%0.45%12.39%0.95%7.93%-4.23%8.84%11.35%-3.54%4.33%-11.61%-23.69%-12.16%-0.80%-2.24%-0.02%0.57%0.66%3.60%1.97%1.77%4.48%-0.69%-1.29%5.86%-4.31%5.74%-1.63%11.15%7.92%0.48%2.06%-2.42%
Capital Expenditures Growth (1y) 225.18%-60.85%44.49%313.02%174.33%353.58%83.14%28.06%5.00%-6.92%-37.59%-80.17%12.05%-18.56%84.59%498.40%-22.00%9.80%15.22%46.37%7.76%-80.14%-74.61%-70.30%-64.35%2.99%6.84%38.89%76.32%214.36%185.86%29.59%57.48%45.85%41.52%17.55%29.98%18.01%14.82%-22.37%-53.14%-95.23%-93.69%-41.95%-15.47%687.53%373.74%0.82%10.84%74.40%63.71%15.87%71.30%0.56%-24.47%0.56%-45.40%14.76%15.55%50.21%73.98%14.92%28.94%
Capital Expenditures Growth (3y) 77.64%18.24%18.20%1.60%47.78%50.93%28.25%14.97%-2.82%-5.93%9.90%20.20%-1.98%-43.80%-18.57%37.53%-33.09%-39.22%-32.14%-15.48%-12.18%-13.69%-8.13%-18.84%-0.34%67.77%62.89%28.38%53.39%75.56%66.85%5.75%-1.38%-56.55%-53.19%-19.09%-19.85%-23.77%-29.98%-23.12%-24.00%-13.17%-21.18%-12.14%17.08%139.93%80.27%5.52%1.21%26.26%12.63%20.51%17.62%9.87%4.01%
Capital Expenditures Growth (5y) 38.80%8.13%28.56%55.82%22.09%-5.60%-9.20%-7.96%-18.82%-29.82%-18.48%-6.45%-9.96%-10.48%10.52%36.17%-3.61%0.58%4.80%-1.66%6.75%2.04%4.73%-13.37%-9.63%-23.29%-20.72%-0.95%7.41%15.22%6.79%-7.09%-2.11%2.42%-4.47%-9.15%-0.45%-4.92%-15.75%-11.94%-16.31%-5.45%-15.64%0.48%8.80%78.68%54.23%
Capital Expenditures (QoQ) 381.57%-56.77%-41.74%76.51%-11.93%59.55%66.52%17.24%45.61%-35.58%16.44%-3.87%29.08%-56.81%-63.00%443.19%-6.18%-2.10%19.95%-29.19%32.06%2.72%52.38%-47.87%-75.67%31.35%78.26%-37.44%-29.69%36.25%131.75%-20.58%25.36%23.90%5.06%-3.49%16.09%20.23%-12.73%6.72%5.40%16.97%-41.00%-35.58%-89.28%54.92%442.60%-6.21%-0.11%-6.81%15.47%3.12%57.17%-12.52%-18.27%52.45%-7.74%-34.29%8.81%-17.23%93.93%-33.84%41.45%-4.13%28.09%-25.77%
Cash & Equivalents Growth (1y) 344.03%100.11%360.43%31.26%149.95%-27.92%-26.60%-1.05%-9.38%-39.19%-43.64%-39.54%2.54%119.39%176.72%101.67%65.72%17.87%2.09%-22.61%-47.96%-49.93%-48.12%-55.17%-74.78%3.05%-74.29%-70.91%-47.93%-68.91%-68.54%-71.51%500.67%135.99%760.55%340.60%-79.60%17.41%-89.28%-84.71%21.46%-88.09%56.23%64.88%-46.63%11.22%-25.68%90.76%176.59%454.63%629.10%385.94%80.02%-36.87%4.27%-51.02%19.81%68.29%125.33%66.35%-39.53%-47.08%-82.32%
Cash & Equivalents Growth (3y) 115.85%-4.28%23.96%-7.74%32.43%-1.30%4.61%6.46%15.47%16.29%16.77%-1.92%-4.02%8.99%13.59%-11.23%-39.86%-15.28%-48.55%-53.44%-59.12%-45.67%-65.25%-66.63%-7.61%-8.90%-11.37%-28.53%-13.91%-4.85%-33.78%-42.32%14.18%-30.89%12.97%3.55%-49.05%-46.22%-50.06%-21.66%21.49%-9.76%103.81%148.17%38.51%57.32%78.11%65.59%81.36%80.62%157.78%58.20%9.26%-17.47%-25.39%
Cash & Equivalents Growth (5y) 76.42%17.80%40.02%4.15%14.90%-10.71%-9.52%-15.99%-27.37%-4.10%-26.65%-34.23%-34.99%-16.14%-34.72%-43.42%-7.42%-14.91%-18.09%-33.85%-39.10%-14.97%-47.81%-52.18%-27.85%-36.19%-34.93%-37.95%-16.18%-35.21%-19.54%-9.61%17.05%15.28%50.86%59.41%-8.01%-11.44%-1.09%2.73%31.06%-4.83%81.86%65.60%14.00%28.24%17.62%
Cash & Equivalents (QoQ) 540.53%-54.29%304.28%-62.49%188.67%5.17%15.25%-28.56%-16.76%7.10%55.36%-34.58%-44.14%-0.73%66.64%10.95%19.53%25.21%21.45%-8.83%-14.99%8.45%-7.93%-38.69%-18.22%12.37%-20.44%-65.51%234.20%-71.96%-10.00%-38.25%99.54%-71.63%-18.51%1,201.91%-21.60%3.46%-58.28%-39.71%351.17%-90.55%-40.53%379.06%-55.74%23.92%-37.24%55.07%-7.78%-17.19%61.09%124.85%84.91%8.86%7.36%-16.70%-35.16%79.80%-49.56%103.74%-8.92%140.75%-62.77%-25.94%-20.29%-19.56%
Cash from Investing Activities Growth (1y) -17.34%-61.10%-44.50%-311.66%-92.15%-360.98%-62.78%-57.76%-120.52%13.78%31.16%38.15%19.17%-1.83%29.62%-72.34%15.29%11.81%-209.73%-1.07%-71.85%51.34%75.54%56.61%33.17%27.08%-1,848.48%-24.15%48.14%-74.22%86.37%-68.18%-59.11%-85.89%-33.43%-54.84%-141.01%5.58%-34.88%29.18%63.56%71.70%64.40%80.36%62.17%-31.16%2.49%42.02%-84.17%-56.51%-73.55%-352.82%-29.81%-36.08%2.36%28.16%30.95%-5.46%21.26%-426.66%-73.98%-14.92%-13.87%
Cash from Investing Activities Growth (3y) -70.68%-85.70%-17.42%-58.96%-50.74%-59.36%7.61%-18.91%-14.72%8.17%-14.49%-2.51%-5.57%24.11%18.90%8.91%0.92%32.11%-145.32%18.35%15.86%14.81%13.39%3.24%17.99%-33.17%-52.44%-47.87%-25.76%-45.15%37.41%-22.63%-11.80%20.81%13.79%40.06%30.74%29.50%22.35%56.80%36.68%16.56%15.54%19.81%3.29%-40.83%-18.22%-23.55%-18.19%-30.96%-10.09%-157.80%-15.97%-18.15%4.33%
Cash from Investing Activities Growth (5y) -27.76%-41.88%-28.69%-47.56%-37.89%-11.68%9.78%5.91%-11.64%22.77%-48.22%10.31%16.42%11.10%-7.21%-9.55%4.30%-0.27%-21.83%-7.23%-17.96%-1.65%-3.17%0.13%13.50%8.80%-11.21%14.77%22.80%-2.56%38.90%26.81%0.53%-0.39%-1.63%10.78%4.50%5.68%4.52%23.48%25.62%3.57%14.27%-14.30%-1.67%-27.62%-8.18%
Cash from Investing Activities (QoQ) 34.02%-80.06%46.57%-84.87%9.42%-61.50%-52.22%13.71%-117.31%42.97%-47.52%-20.62%15.03%54.47%-32.54%-57.64%-7.04%68.53%-224.54%22.52%-11.44%-10.53%-5.91%-31.74%68.44%44.44%-87.82%-102.91%65.57%-1,384.79%88.03%15.23%-15.67%-16.13%-47.69%19.80%-35.14%16.64%-71.40%-24.83%47.06%-19.07%10.00%35.77%58.89%-49.78%50.35%-23.73%-42.53%-11.36%70.48%-293.04%-21.13%-23.48%22.98%-12.68%-26.97%11.39%43.33%-8.30%-93.93%33.84%-279.04%64.22%-28.09%34.44%
Cash from Operations Growth (1y) 132.01%297.11%61.71%-21.47%-1,377.14%27.37%121.96%108.10%56.83%-118.29%-61.68%-34.14%914.47%1,280.67%143.56%24.28%-67.06%-105.38%17.91%-57.59%-93.52%143.11%-55.18%-94.96%361.07%750.51%-9.12%78.29%361.92%-35.82%14.11%910.64%42.35%240.15%49.66%6.21%-36.30%-20.24%-44.80%-44.97%-87.86%-97.02%15.45%-44.63%662.68%2,519.42%13.81%387.91%147.60%284.71%82.39%-32.21%-52.56%-73.55%-35.33%-1.93%23.50%93.34%11.75%-62.25%20.39%-52.65%-38.78%
Cash from Operations Growth (3y) -20.85%-43.02%11.21%2.48%255.44%40.12%27.48%19.43%46.72%-28.39%3.24%-29.72%29.54%31.50%8.78%-70.17%-53.82%-41.79%-21.69%-66.36%11.36%63.28%-22.54%-3.19%211.81%164.80%15.78%167.48%61.19%20.31%-1.95%80.76%-52.07%-56.77%-1.57%-31.34%-16.14%-14.64%-10.15%14.13%31.86%44.23%33.82%22.35%107.69%198.72%10.31%48.03%13.20%25.31%9.65%-36.92%-10.99%-37.67%-23.80%
Cash from Operations Growth (5y) 46.44%-20.94%31.62%-10.72%-0.83%-42.33%1.83%-48.46%18.60%-15.69%-14.83%-50.03%41.66%28.43%5.95%-13.72%-8.33%-15.51%-3.89%-16.39%4.60%53.00%-17.42%-11.91%18.58%-15.11%-0.22%42.28%31.14%6.31%4.37%74.02%15.76%52.10%14.64%1.37%-7.08%-8.74%-3.07%-0.23%6.08%8.94%11.61%-7.48%67.84%89.45%-1.69%
Cash from Operations (QoQ) 266.58%135.34%335.60%-98.13%1,966.42%-4.17%111.55%-130.49%306.08%67.01%98.34%-106.32%12.67%449.85%240.88%-21.79%26.59%-27.83%73.94%-79.27%-120.68%1,681.80%-37.44%-96.83%37.44%1,544.77%-92.97%190.18%153.53%75.74%-86.21%651.81%-64.77%212.46%22.13%5.89%-15.82%37.48%-13.33%-36.49%5.41%-4.86%-13.60%-85.99%-74.15%3,589.44%-58.56%92.99%-11.23%60.30%77.67%-2.06%37.92%-24.00%-33.96%-31.46%-23.10%85.81%0.14%-13.70%20.40%7.40%-66.17%175.23%-52.65%38.85%
EBITDA Margin Growth (1y) -1967.004,426.00-574.00-3229.001,028.003,363.001,724.00-61.00-1322.00-822.00-257.001,904.002,666.002,099.0032.00-2752.00591.00-920.002,750.00-23834.00-11110.00-9476.00-25624.00735.00-6253.00-6295.00-27036.006,249.0015,791.0012,762.0050,733.0015,051.00-108.002,384.001,284.002,113.00-1614.00618.00-4103.003,344.00-25629.00-113605.00-19900.00-11272.0019,770.00107,757.0022,876.009,279.004,728.004,398.00-291.0036.001,620.00-321.001,059.00-45.00-2434.00-57.00-3280.00-4781.00-1114.00-2403.00-1687.00
EBITDA Margin Growth (3y) -2261.006,967.00892.00-1385.002,372.004,640.001,498.00-909.001,936.00357.002,524.00-24682.00-7853.00-8297.00-22843.00-25852.00-16772.00-16691.00-49910.00-16851.00-1572.00-3009.00-1927.0022,034.009,431.008,851.0024,982.0023,412.0014,070.0015,764.0047,914.0020,508.00-27351.00-110603.00-22719.00-5815.00-7473.00-5230.00-1127.001,351.00-1132.00-1450.002,685.00-1958.0026,118.00111,835.0023,644.009,269.003,914.004,021.00-2512.00-4790.00-1928.00-2781.00-3908.00
EBITDA Margin Growth (5y) 997.008,146.003,674.00-27972.00-8147.00-5756.00-21376.00-24008.00-15428.00-15414.00-50136.00-17699.001,685.00-1830.00855.00-4553.00-1089.00-1545.002,108.00313.00-3294.00-7.00-4746.0027,491.00-17812.00-104136.00978.0015,484.008,211.009,916.0050,891.0018,514.00-2853.001,552.00-134.003,499.00-1125.00-1152.00-359.001,341.00-1945.00-1828.00464.00-6784.0022,570.00109,375.0018,677.00
EBITDA Margin (QoQ) -8352.004,797.003,802.00-2214.00-1960.00-203.001,147.002,042.00376.00-1842.00-637.00782.00875.00-1277.001,524.001,544.00308.00-3344.00-1260.004,887.00-1203.00326.00-27844.0017,611.00431.00-15822.00-1485.0010,623.00389.00-36563.0031,800.0020,166.00-2640.001,408.00-3883.005,007.00-148.00308.00-3054.001,281.002,083.00-4413.004,394.00-27693.00-85893.0089,292.0013,021.003,349.002,095.004,411.00-577.00-1202.001,765.00-278.00-250.00383.00-175.001,101.00-1354.00-2006.002,201.00-2121.00-2855.001,661.00912.00-1405.00
EBIT Growth (1y) 50.51%110.87%-82.19%-67.23%91.13%2,175.89%2,920.85%36.60%-23.72%-44.86%-3.85%4.47%209.35%126.99%3.46%-76.21%-16.64%-19.68%156.86%-4,830.13%-156.36%-163.07%-327.57%45.14%-55.43%-122.96%-105.77%-21.32%149.78%111.66%107.62%87.78%41.73%466.86%157.96%148.77%-39.74%14.19%-107.93%468.24%-788.82%-782.47%-2,116.65%-191.93%92.66%101.27%150.34%162.45%539.78%1,788.88%24.75%69.99%-46.77%-65.73%-15.95%-37.99%2.06%28.42%-30.77%-94.06%-78.99%-64.39%-113.83%
EBIT Growth (3y) 29.95%49.84%72.95%-22.38%65.22%205.40%210.89%-30.24%25.29%0.17%36.71%-139.60%-51.15%-46.59%-100.40%-101.43%-39.76%-46.27%-141.17%-222.30%-24.17%-45.26%-29.09%56.67%45.76%51.46%33.97%27.49%34.35%40.19%75.02%32.74%-99.02%-258.76%-86.97%-36.58%-32.09%-53.78%-3.98%48.31%30.50%17.77%151.57%-0.81%29.50%27.69%36.22%38.53%63.73%102.58%-10.13%-60.29%-51.49%-46.08%-27.66%
EBIT Growth (5y) 41.43%35.02%68.91%-48.66%-32.73%-75.04%-181.78%-60.97%-30.07%-27.83%-69.44%-57.93%2.38%-21.45%-1.07%-23.86%-12.42%-5.67%18.76%13.42%-17.92%1.21%-15.70%17.35%-35.41%-62.95%6.60%17.69%26.48%15.61%16.80%17.02%13.67%60.26%23.29%36.30%-6.55%-8.56%-1.48%28.02%3.84%-6.39%58.81%-48.58%15.29%15.30%44.95%
EBIT Margin Growth (1y) -1967.004,426.00-574.00-3229.001,028.003,363.001,724.00-61.00-1322.00-822.00-257.001,904.002,666.002,099.0032.00-2752.00591.00-920.002,750.00-23834.00-11110.00-9476.00-25624.00735.00-6253.00-6295.00-27036.006,249.0015,791.0012,762.0050,733.0015,051.00-108.002,384.001,284.002,113.00-1614.00618.00-4103.003,344.00-25629.00-132293.00-21130.00-11272.0022,122.00128,838.0025,774.009,279.005,335.004,477.0010.001,063.00-1340.00-2792.00-910.00-1073.00-161.00506.00-594.00-1876.00-1828.00-1692.00-3148.00
EBIT Margin Growth (3y) -2261.006,967.00892.00-1385.002,372.004,640.001,498.00-909.001,936.00357.002,524.00-24682.00-7853.00-8297.00-22843.00-25852.00-16772.00-16691.00-49910.00-16851.00-1572.00-3009.00-1927.0022,034.009,431.008,851.0024,982.0023,412.0014,070.0015,764.0047,914.0020,508.00-27351.00-129291.00-23949.00-5815.00-5121.00-2837.00540.001,351.001,828.001,022.004,654.00-930.0026,118.00130,523.0024,874.009,269.003,835.002,190.00-1494.00-1885.00-3328.00-3978.00-4652.00
EBIT Margin Growth (5y) 997.008,146.003,674.00-27972.00-8147.00-5756.00-21376.00-24008.00-15428.00-15414.00-50136.00-17699.001,685.00-1830.00855.00-4553.00-1089.00-1545.002,108.00313.00-3294.00-7.00-4746.0027,491.00-17812.00-122824.00-252.0015,484.0010,563.0012,309.0052,558.0018,514.00107.004,024.001,835.004,527.00-1125.00-1152.00-359.001,341.00328.00-1264.003,150.00-3879.0024,129.00129,337.0021,132.00
EBIT Margin (QoQ) -8352.004,797.003,802.00-2214.00-1960.00-203.001,147.002,042.00376.00-1842.00-637.00782.00875.00-1277.001,524.001,544.00308.00-3344.00-1260.004,887.00-1203.00326.00-27844.0017,611.00431.00-15822.00-1485.0010,623.00389.00-36563.0031,800.0020,166.00-2640.001,408.00-3883.005,007.00-148.00308.00-3054.001,281.002,083.00-4413.004,394.00-27693.00-104581.00106,750.0014,251.005,702.002,135.003,685.00-2244.001,758.001,277.00-781.00-1191.00-645.00-175.001,101.00-1354.00268.00491.002.00-2636.00315.00627.00-1454.00
EBIT (QoQ) -271.39%121.36%739.59%-51.04%-87.62%-65.00%1,444.54%185.62%47.39%-53.54%-30.16%59.49%6.54%-18.99%-24.11%372.27%-21.82%-63.08%-82.55%1,554.82%-24.67%18.09%-421.33%80.28%15.70%-326.07%22.54%44.13%-20.92%-293.22%54.33%122.92%-71.67%156.72%-173.31%365.80%13.32%16.83%-86.14%228.37%114.75%-108.12%1,092.96%-498.06%-112.77%73.64%58.82%68.24%136.75%947.30%-48.92%123.70%57.83%-30.83%-30.39%-29.95%1.62%69.63%-48.65%15.30%27.86%-8.55%-95.59%307.82%116.74%-135.51%
EBT Growth (1y) 50.51%110.87%-49.12%32.35%91.13%2,175.89%2,920.98%-3.38%-23.72%-44.86%-3.85%-11.75%209.35%126.99%8.94%-4.73%-16.64%-19.68%-14.62%-589.34%-156.36%-163.07%-327.57%45.14%-56.58%-128.78%-108.95%-26.37%145.00%107.51%106.31%86.06%38.22%644.16%171.56%108.77%-50.35%9.76%-130.04%1,905.92%-1,100.33%-943.69%-641.60%-258.05%86.72%98.11%134.24%126.84%286.50%1,186.02%37.38%139.52%-56.80%-75.00%-22.41%-66.34%-25.30%19.17%-53.27%-265.87%-190.82%-129.65%-242.58%
EBT Growth (3y) 29.95%49.84%145.41%4.11%65.22%205.40%216.29%-6.69%25.29%0.17%-3.66%-82.86%-51.15%-46.59%-60.27%-65.80%-39.86%-46.73%-82.31%-75.36%-26.49%-52.32%-33.04%54.11%43.81%48.56%33.10%26.32%32.17%37.75%62.80%30.94%-106.97%-313.91%-100.41%-40.62%-38.55%-29.56%-8.63%104.17%35.30%20.02%76.40%0.54%28.20%27.06%33.23%30.38%37.54%73.64%-20.73%-49.44%-31.87%-27.82%-36.03%
EBT Growth (5y) 41.43%35.02%68.91%-48.66%-32.73%-75.04%-129.37%-33.12%-30.16%-28.11%-44.28%-37.15%0.48%-27.70%-22.52%-19.63%-14.47%-8.31%-6.99%-47.09%-22.89%-2.41%-17.55%16.76%-37.07%-63.94%4.41%13.31%16.33%37.20%16.33%16.04%11.19%69.81%23.27%30.52%-11.88%-13.86%-4.05%46.99%-4.38%-12.43%26.70%-20.75%40.82%55.18%24.63%
EBT Margin Growth (1y) -1967.004,426.00-373.00588.001,028.003,363.004,925.00-1658.00-1322.00-822.00-735.004,067.002,666.002,099.00333.00-4127.00591.00-920.00-476.00-26841.00-11110.00-9476.00-25624.00735.00-6343.00-6602.00-27783.005,561.0015,555.0012,723.0051,096.0015,466.00-178.002,280.001,246.001,867.00-1736.00400.00-4598.002,877.00-26597.00-135576.00-22852.00-12437.0022,164.00131,348.0027,408.0010,539.006,087.005,326.00338.001,293.00-1466.00-3002.00-982.00-1560.00-509.00198.00-1158.00-2340.00-2021.00-2179.00-3539.00
EBT Margin Growth (3y) -2261.006,967.003,817.002,996.002,372.004,640.004,523.00-1719.001,936.00357.00-878.00-26901.00-7853.00-8297.00-25767.00-30233.00-16863.00-16998.00-53884.00-20545.00-1899.00-3356.00-2311.0021,761.009,033.008,400.0024,559.0022,893.0013,640.0015,403.0047,744.0020,210.00-28512.00-132896.00-26204.00-7693.00-6169.00-3828.00-42.00979.001,654.001,098.004,893.00-605.0026,785.00133,672.0026,764.0010,272.004,112.002,522.00-1802.00-2608.00-3996.00-4984.00-5679.00
EBT Margin Growth (5y) 997.008,146.003,674.00-27972.00-8147.00-5756.00-21577.00-27825.00-15518.00-15721.00-54286.00-20606.001,358.00-2177.00-2454.00-9207.00-1486.00-1996.00-1542.00-3212.00-3814.00-676.00-5663.0026,506.00-19301.00-126776.00-2891.0013,334.009,207.0011,174.0052,300.0018,312.00-261.003,778.001,541.004,139.00-1549.00-1504.00-687.00712.00-321.00-1707.002,753.00-4506.0024,255.00131,690.0022,067.00
EBT Margin (QoQ) -8352.004,797.003,802.00-2214.00-1960.00-2.004,763.00-1774.00376.001,561.00-1820.00-1438.00875.001,648.002,981.00-2838.00308.00-118.00-1480.001,881.00-1203.00326.00-27844.0017,611.00431.00-15822.00-1485.0010,533.00172.00-37004.0031,859.0020,527.00-2660.001,370.00-3771.004,882.00-202.00336.00-3150.001,279.001,935.00-4662.004,325.00-28195.00-107044.00108,062.0014,740.006,406.002,140.004,122.00-2129.001,954.001,379.00-867.00-1174.00-805.00-157.001,154.00-1752.00246.00549.00-202.00-2934.00565.00391.00-1561.00
EBT (QoQ) -271.39%121.36%739.59%-51.04%-87.62%0.00%2,083.76%-29.29%47.39%32.74%-30.15%-44.18%6.54%131.46%-35.89%95.67%-21.82%11.09%-43.93%71.20%-24.67%18.09%-421.33%80.28%15.70%-326.07%22.54%43.72%-23.17%-289.13%53.15%120.04%-79.44%227.01%-203.43%298.78%10.69%19.33%-96.66%1,025.45%144.67%-132.66%323.05%-661.25%-106.36%71.29%52.46%52.86%70.67%621.00%-62.73%227.53%70.78%-34.09%-35.03%-40.92%-1.19%104.57%-71.81%31.09%57.64%-19.78%-200.05%28.22%48.54%-285.84%
Enterprise Value Growth (1y) -341.21%-99.92%-360.01%-31.24%-149.95%27.92%26.60%1.05%9.38%39.19%43.64%39.54%-2.54%-119.39%-176.72%-101.67%-66.74%-22.92%-5.40%20.84%46.24%49.20%47.87%54.34%73.20%-1.36%72.53%72.09%52.86%70.13%71.62%13.60%-580.26%-197.24%-1,009.20%-132.82%64.39%-26.86%66.66%-18.40%-1.65%74.63%1.65%39.82%16.36%-0.18%-9.65%57.90%-6.70%-112.45%-95.90%-385.94%-80.02%36.87%-4.27%51.02%-19.81%-68.29%-125.33%-66.35%39.53%47.08%82.32%
Enterprise Value Growth (3y) -115.40%4.31%-23.93%7.75%-32.43%1.30%-4.61%-6.46%-15.71%-17.93%-18.02%1.17%2.77%-11.06%-14.99%10.00%37.84%14.14%46.75%53.44%59.20%46.42%65.62%52.07%4.92%3.45%4.73%17.50%-4.53%-4.04%-1.62%-33.54%-35.04%1.46%-53.79%-18.38%32.85%31.43%28.89%33.06%3.20%18.57%-28.31%-7.18%-17.12%-10.34%-30.83%-0.07%-32.02%-31.17%-66.34%-58.20%-9.26%17.47%25.39%
Enterprise Value Growth (5y) -76.41%-18.77%-40.89%-4.62%-15.79%9.70%8.85%15.29%25.91%3.32%25.12%34.23%34.99%16.14%34.72%29.37%5.08%10.89%13.83%27.31%30.30%10.32%31.55%21.21%20.83%21.95%22.28%16.74%0.59%22.13%-2.51%9.61%-17.05%-15.28%-50.86%-27.69%10.28%15.44%5.99%6.51%-14.36%10.52%-37.77%-0.07%-3.08%-3.65%2.25%
Enterprise Value (QoQ) -537.07%54.29%-303.98%62.49%-188.67%-5.17%-15.25%28.56%16.76%-7.10%-55.36%34.58%44.14%0.73%-66.64%-10.95%-19.53%-25.21%-21.45%8.26%11.89%-7.37%8.79%37.70%16.73%-10.17%20.10%63.44%-214.95%70.14%18.82%38.25%-99.54%71.63%-147.15%-386.18%12.81%-5.87%48.12%25.64%-210.60%72.17%-84.21%36.16%22.47%-7.86%-12.71%11.27%7.13%-18.06%56.72%-124.85%-84.91%-8.86%-7.36%16.70%35.16%-79.80%49.56%-103.74%8.92%-140.75%62.77%25.94%20.29%19.56%
EPS (Basic) Growth (1y) -100.00%66.46%0.00%235.89%25.00%373.33%1,900.00%-47.82%-102.25%-54.55%-11.11%3.98%18,801.02%260.00%-6.25%-224.83%-14.29%-38.89%0.00%-573.18%-188.89%-218.18%-340.00%72.12%6.25%-61.54%-97.22%-36.87%120.00%90.48%101.41%74.81%66.67%350.00%1,800.00%72.57%-80.00%100.00%-142.11%355.22%-7,000.00%-1,110.00%-262.50%-285.71%85.51%95.05%134.48%1,030.77%140.00%2,980.00%950.00%-23.14%-800.00%-122.92%-80.95%-75.23%99.12%451.52%-80.00%-503.21%-21,924.43%-131.03%-1,525.00%
EPS (Basic) Growth (3y) -25.99%34.20%162.07%22.15%73.80%86.36%157.13%-38.86%53.26%0.00%-5.90%-120.62%-422.30%-66.31%-61.98%-63.16%-39.49%-46.85%-88.83%-36.96%-44.97%-29.70%-59.45%54.19%32.24%33.60%36.22%54.44%27.38%35.29%51.70%29.59%-192.40%-269.63%-214.14%-9.14%-58.74%-44.22%-19.26%258.61%58.74%143.29%147.30%136.84%25.97%31.12%39.07%55.67%70.95%193.18%-26.32%-40.40%-149.33%-31.04%-36.49%
EPS (Basic) Growth (5y) -94.01%23.87%76.23%-76.88%-43.10%-26.43%-104.77%-26.75%-37.97%-31.35%-42.83%-39.77%95.71%-19.14%-42.57%-22.94%-24.95%-22.60%4.84%29.23%-43.90%-1.89%-20.43%15.63%-33.95%-50.69%4.23%14.83%7.79%24.95%16.44%38.24%5.92%136.51%153.65%62.41%-50.02%-53.78%1.03%59.74%-17.56%63.26%20.11%-72.49%4.78%18.64%-14.47%
EPS (Basic) (QoQ) -100.00%91.67%779.11%-41.10%-200.61%75.15%2,381.07%-78.08%120.00%63.64%-33.88%-100.94%4,552.62%220.00%-22.65%69.69%-14.29%-16.67%-202.99%216.51%-38.89%36.36%-793.33%84.62%18.75%-176.92%19.44%48.28%-40.00%-238.10%44.09%107.56%-166.67%150.00%-1,100.00%150.00%0.00%280.00%-114.44%136.46%900.00%-180.00%187.50%-1,085.71%-46.38%71.29%55.17%23.08%50.00%300.00%1,110.00%-96.69%3,500.00%-27.08%-11.43%-130.11%-17.86%160.61%15.19%-101.06%47,411.75%-96.55%-2,422.36%41.87%33.33%-58.33%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%67.67%0.00%238.89%25.00%383.55%1,800.00%-47.15%-102.25%-54.55%-5.88%5.65%17,910.50%260.00%-6.25%-224.89%-10.00%-38.89%0.00%-581.09%-188.89%-218.18%-340.00%72.12%4.21%-64.86%-98.25%-36.87%120.88%92.04%101.40%74.81%42.60%392.95%1,700.00%74.90%-88.79%100.00%-142.19%378.85%-13,591.28%-1,110.00%-281.90%-285.71%85.51%95.05%134.48%1,023.08%140.00%2,940.00%940.00%-23.33%-800.00%-123.24%-80.77%-74.96%99.12%451.52%-80.00%-503.21%-21,924.43%-131.03%-1,525.00%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%34.20%162.07%23.69%71.00%87.95%157.13%-39.20%53.26%0.00%-4.09%-122.31%-422.30%-66.31%-61.98%-63.51%-40.38%-47.22%-89.06%-37.50%-43.77%-29.17%-59.45%54.19%31.72%33.60%35.72%55.76%26.69%35.11%52.61%29.59%-186.68%-289.68%-214.14%-9.14%-61.23%-44.22%-17.79%267.92%98.50%142.16%150.38%135.99%25.97%31.12%39.07%55.67%70.95%193.18%-26.32%-40.51%-149.33%-31.11%-36.59%
EPS (Weighted Average and Diluted) Growth (5y) -94.01%23.87%76.23%-78.45%-43.10%-27.36%-104.77%-27.16%-38.33%-31.61%-44.03%-40.27%98.09%-18.55%-42.57%-23.02%-25.59%-22.60%3.71%30.31%-50.94%-1.89%-20.17%15.63%-33.95%-50.69%4.23%14.83%8.19%25.25%16.44%38.10%4.56%143.27%153.17%62.12%-52.08%-53.78%2.13%62.06%-19.91%63.26%20.37%-72.49%4.78%18.64%-14.47%
EPS (Weighted Average and Diluted) (QoQ) -100.00%91.67%746.08%-38.09%-196.99%74.22%2,289.52%-77.16%120.00%54.55%-31.93%-100.97%4,552.62%220.00%-23.59%63.58%-10.00%-16.67%-201.80%217.88%-38.89%36.36%-793.33%84.62%18.75%-176.92%19.44%47.15%-39.83%-233.02%44.39%108.06%-153.33%158.59%-1,100.00%145.64%9.56%260.00%-113.95%120.37%1,855.26%-175.94%192.18%-1,085.71%-46.38%71.29%55.17%23.08%50.00%300.00%1,100.00%-96.67%3,450.00%-26.76%-11.54%-130.43%-17.86%160.61%15.19%-101.06%47,411.75%-96.55%-2,422.36%41.87%33.33%-58.33%
FCF Margin Growth (1y) -6865.0011,405.00748.00-8484.00-5965.00-5873.001,276.004,695.002,745.00-7063.00-2639.0010,918.006,956.0013,550.001,306.00-13433.00-3198.00-10350.00420.00-12565.00-7220.004,451.002,314.00-43.006,650.003,368.00-535.001,340.003,077.00-5445.00-4981.004,976.00-516.002,687.00516.00-618.00-3109.00-1780.00-4269.00-1044.00-1280.002,299.0013,847.00-499.004,977.00967.00-6647.007,302.003,099.003,807.001,241.00-2944.00-5084.00-5544.00-1558.00-29.002,910.001,632.00390.00-4498.00-1062.00-3275.00-2982.00
FCF Margin Growth (3y) -10085.00-1531.00-615.007,129.003,736.00614.00-57.002,180.006,503.00-3863.00-913.00-15080.00-3462.007,652.004,040.00-26041.00-3769.00-2531.002,199.00-11268.002,507.002,374.00-3202.006,273.009,211.00610.00-5000.005,698.00-548.00-4538.00-8735.003,313.00-4905.003,206.0010,093.00-2162.00588.001,485.002,931.005,758.006,796.007,073.008,441.003,858.002,993.00-770.00-6964.004,328.00926.00-105.0073.00-7471.00-3235.00-7187.00-4150.00
FCF Margin Growth (5y) -6327.001,669.001,111.00-18869.00-6682.00-5285.002,677.00-10428.005,933.003,957.00866.00-13783.006,265.005,575.00-1476.00-19725.00-1207.00-5289.00-2266.00-6911.00-1118.003,281.00-6955.004,610.004,822.001,129.004,577.004,154.003,149.00-1272.00-1535.0010,116.003,172.007,980.004,687.002,196.00-1397.00-251.002,613.002,785.004,623.003,161.007,273.00-668.004,841.00-2413.00-9556.00
FCF Margin (QoQ) -12453.008,713.0011,473.00-14598.005,817.00-1945.002,242.00-12079.005,909.005,204.005,660.00-14028.00-3899.009,628.0019,217.00-17990.002,695.00-2616.004,479.00-7756.00-4457.008,154.00-8506.00-2411.007,215.006,016.00-10863.004,282.003,933.002,114.00-8989.006,019.00-4589.002,578.00968.00528.00-1386.00406.00-165.00-1964.00-57.00-2083.003,059.00-2199.003,522.009,465.00-11287.003,277.00-489.001,852.002,662.00-926.00219.00-715.00-1523.00-3065.00-241.003,271.006.00-126.00-1519.002,029.00-4882.003,310.00-3732.002,322.00
Free Cash Flow Growth (1y) -276.05%155.39%187.11%-66.04%-328.36%-264.12%264.26%237.81%13.30%-156.75%-106.06%-5.86%124.50%150.71%975.38%-37.08%-242.75%-270.99%28.69%-185.54%-122.23%84.97%14.45%43.02%78.39%161.47%-21.81%-35.04%124.62%-547.22%-172.41%84.10%-142.35%39.03%-14.77%-110.59%-2,971.54%-111.24%-270.36%-71.13%21.19%93.59%163.41%38.38%111.62%95.13%-44.92%461.95%1,283.84%48,246.91%108.59%-61.62%-134.98%-135.50%-47.28%-6.52%201.00%92.74%5.77%-285.59%-74.00%-2,475.34%-155.53%
Free Cash Flow Growth (3y) -104.39%-32.65%-38.10%2.60%42.77%28.80%24.55%26.01%32.81%-30.57%-11.95%-35.84%8.05%49.30%146.03%-32.13%-39.00%-45.94%4.82%-38.53%28.43%25.52%-38.35%50.36%71.76%-18.78%-38.38%23.25%-47.39%-97.97%-71.88%16.94%-130.53%56.45%67.45%-30.46%68.83%81.24%48.78%79.84%48.38%51.89%39.74%41.88%17.46%-102.67%-15.39%48.86%69.73%-131.54%5.16%-38.66%-54.88%-38.63%-32.18%
Free Cash Flow Growth (5y) -33.79%-15.14%48.16%-20.88%-23.62%-20.58%23.26%-24.37%31.97%17.14%-9.39%-19.04%15.34%18.56%-48.82%-15.62%-15.68%-19.44%-24.21%-17.30%-8.99%11.86%-36.59%15.11%11.42%25.66%8.82%13.77%18.06%-15.08%1.46%26.80%75.14%31.53%38.50%38.44%-68.58%-2.43%27.90%27.50%19.61%47.80%19.20%-8.23%16.52%-73.17%-18.69%
Free Cash Flow (QoQ) -444.36%107.50%3,083.65%-121.40%208.34%-61.10%276.58%-369.90%58.49%186.34%249.23%-169.27%-22.93%97.96%5,525.62%-81.97%154.37%-64.82%289.98%-140.91%-204.70%126.47%-359.21%-6.28%79.40%301.62%-229.06%59.69%158.60%156.47%-322.90%107.35%-1,164.55%58.47%51.06%80.43%-1,432.58%21.83%10.19%-185.47%-5.40%-37.06%58.50%-31.47%91.42%1,455.17%-140.32%124.79%-103.60%15,425.93%164.96%-5.23%25.11%-33.60%-51.24%-186.37%-26.96%198.60%-13.54%-6.68%-109.13%1,535.85%-251.71%113.07%-1,004.47%69.04%
Interest Coverage Ratio Growth (1y) 108.35%107.71%109.78%77.78%-20.17%156.03%38.98%123.85%-58.29%-20.28%-104.83%219.42%-526.84%-639.44%-1,820.23%-183.20%93.20%101.22%151.90%166.81%600.85%2,058.57%48.64%105.97%-45.46%-67.04%-28.91%-62.53%-34.43%-11.51%-53.00%-95.55%-83.34%-73.11%-110.81%
Interest Coverage Ratio Growth (3y) 26.57%29.21%81.27%29.45%-50.68%-135.20%-48.73%14.10%-28.49%-62.61%-21.61%21.09%13.30%12.27%156.18%4.62%29.78%27.78%36.59%36.00%55.93%84.66%-20.81%-67.50%-60.94%-57.19%-26.75%
Interest Coverage Ratio Growth (5y) 61.86%14.99%15.61%15.93%-13.50%23.63%-0.10%23.49%-19.84%-17.95%-12.64%6.51%-12.25%-16.22%47.36%-54.70%15.10%15.11%51.14%
Interest Coverage Ratio (QoQ) 71.49%-68.97%62.89%146.69%-73.67%114.37%-184.35%267.70%-15.57%16.37%-85.52%193.30%61.37%-107.05%1,056.75%-491.93%-103.93%74.89%58.54%67.95%136.42%972.47%-46.63%140.26%56.98%-26.15%-26.05%-36.38%-5.13%59.27%-61.02%11.32%28.04%-15.41%-96.31%316.90%106.68%-134.00%
Net Cash Flow Growth (1y) 82.41%2,442.69%199.51%-60.54%-1,886.83%-254.43%-1.02%166.45%-19.78%-138.68%-106.24%-32.14%119.15%145.37%7,686.55%-7.76%-262.53%-282.71%-57.24%-129.85%-231.39%55.86%-21.37%-78.48%41.23%398.59%-578.07%31.06%101.30%-76.56%65.18%92.35%14,486.31%-235.66%107.65%-3,399.64%-112.68%426.40%-4,485.32%92.01%275.94%-118.84%103.78%-28.13%-74.98%94.14%-167.04%246.58%326.38%4,079.86%443.54%-25.35%-169.35%-178.89%374.08%-798.99%380.18%73.30%190.34%-181.99%-139.48%-45.76%-106.78%
Net Cash Flow Growth (3y) -61.18%-342.00%-29.76%-10.64%87.17%18.69%67.34%18.59%28.03%-25.54%26.50%-29.80%-1.03%28.48%201.88%-35.56%-72.86%34.04%-53.37%-33.27%26.52%32.17%-49.01%54.52%46.01%1.72%-49.69%-22.64%37.85%1.24%-5.32%40.20%219.24%-41.52%28.60%-53.02%-61.78%66.97%-45.99%29.07%57.10%-23.98%27.79%50.40%-39.93%-22.54%121.85%-97.02%102.34%-103.13%266.64%-155.68%-40.39%-32.13%-43.15%
Net Cash Flow Growth (5y) -5.44%-134.94%43.10%-17.04%-89.67%-27.34%9.52%-23.63%6.20%35.74%-57.24%-17.40%14.96%17.67%-111.64%-15.17%43.07%-22.56%-46.75%-24.43%14.10%27.49%-44.92%23.44%17.59%10.21%-26.73%28.35%16.06%-15.00%50.54%19.15%103.28%14.24%18.04%42.72%-16.71%-2.50%78.46%4.77%41.37%-15.91%26.18%-94.22%-23.03%6.46%-32.93%
Net Cash Flow (QoQ) 95.95%530.70%2,253.15%-104.29%639.14%-44.94%210.03%-315.87%58.09%135.29%734.60%-197.04%16.50%99.08%9,175.03%-72.62%97.84%54.31%10.33%-148.25%-122.40%136.11%-177.01%-435.78%70.37%164.33%-274.79%-76.42%250.52%-203.00%74.79%103.32%2,617.03%-253.02%94.47%6,439.28%-125.27%108.63%-2,631.60%77.03%750.58%-215.94%95.39%605.63%-169.66%123.27%-256.36%198.75%-116.31%-166.17%441.86%187.24%52.27%-77.02%-25.72%-366.84%-73.23%238.07%-209.52%206.96%-116.51%1,601.61%-206.38%85.03%39.06%30.13%
Net Income Growth (1y) -28.66%63.70%-16.37%253.21%37.68%408.39%1,597.86%-43.75%-102.28%-58.49%-9.13%6.73%18,602.56%-113.74%-116.04%-225.75%-108.02%-1,140.81%128.36%89.29%101.36%67.96%39.86%398.22%1,130.86%73.72%-88.92%89.85%-174.84%351.86%-12,814.81%-1,061.73%-273.95%-277.27%85.13%95.24%132.47%230.61%137.73%400.52%10.44%-46.78%-168.70%-120.44%-83.12%-76.83%99.20%-38.48%-82.64%-486.02%-30,703.85%15.00%-1,860.81%
Net Income Growth (3y) -26.46%35.08%161.29%28.48%79.82%43.96%-29.74%-40.19%-32.73%-39.38%-40.57%-228.01%-217.77%-42.85%68.11%32.72%26.91%37.62%49.92%30.30%-178.94%-279.03%-231.56%-5.47%-59.99%-42.08%-3.14%98.58%92.51%11.18%49.49%7.21%66.22%69.20%27.25%29.29%87.23%5.26%-68.13%-35.29%-54.69%-30.85%-36.01%
Net Income Growth (5y) -18.46%4.55%-39.51%-32.04%-46.19%-42.68%111.98%-20.30%-41.22%-25.99%-20.96%67.72%49.16%24.49%19.40%30.08%3.63%22.63%16.57%20.03%2.03%57.79%65.33%23.00%-20.52%-20.43%-29.89%22.15%-15.32%-19.03%15.32%-25.41%37.48%49.04%28.64%
Net Income (QoQ) -301.98%90.01%681.82%-39.21%-202.77%67.99%1,865.94%-76.30%130.20%55.49%-33.68%-100.96%4,286.58%240.39%-22.11%66.68%-103.11%-297.33%-510.55%89.37%-381.31%-41.14%-261.27%44.54%110.03%-153.30%145.98%-1,403.58%143.77%13.66%89.78%-127.83%118.46%1,847.45%-174.81%193.66%-1,031.81%-47.30%70.91%55.60%21.83%52.90%298.60%78.60%-77.42%275.18%-27.01%-13.94%-129.15%-11.60%160.30%18.14%-101.01%-19,117.95%107.56%-2,727.18%19.28%46.97%-56.58%
Net Income towards Common Stockholders Growth (1y) -28.66%63.70%-16.37%253.21%37.68%408.39%1,597.86%-43.75%-102.28%-58.49%-9.13%6.73%18,602.56%-113.74%-116.04%-225.75%-108.02%-1,140.81%128.36%89.29%101.36%67.96%39.86%398.22%1,130.86%73.72%-88.92%89.85%-174.84%351.86%-12,814.81%-1,061.73%-273.95%-277.27%85.13%95.24%132.47%230.61%137.73%400.52%10.44%-46.78%-168.70%-120.44%-83.12%-76.83%99.20%-38.48%-82.64%-486.02%-30,703.85%15.00%-1,860.81%
Net Income towards Common Stockholders Growth (3y) -26.46%35.08%161.29%28.48%79.82%43.96%-29.74%-40.19%-32.73%-39.38%-40.57%-228.01%-217.77%-42.85%68.11%32.72%26.91%37.62%49.92%30.30%-178.94%-279.03%-231.56%-5.47%-59.99%-42.08%-3.14%98.58%92.51%11.18%49.49%7.21%66.22%69.20%27.25%29.29%87.23%5.26%-68.13%-35.29%-54.69%-30.85%-36.01%
Net Income towards Common Stockholders Growth (5y) -18.46%4.55%-39.51%-32.04%-46.19%-42.68%111.98%-20.30%-41.22%-25.99%-20.96%67.72%49.16%24.49%19.40%30.08%3.63%22.63%16.57%20.03%2.03%57.79%65.33%23.00%-20.52%-20.43%-29.89%22.15%-15.32%-19.03%15.32%-25.41%37.48%49.04%28.64%
Net Income towards Common Stockholders (QoQ) -301.98%90.01%681.82%-39.21%-202.77%67.99%1,865.94%-76.30%130.20%55.49%-33.68%-100.96%4,286.58%240.39%-22.11%66.68%-103.11%-297.33%-510.55%89.37%-381.31%-41.14%-261.27%44.54%110.03%-153.30%145.98%-1,403.58%143.77%13.66%89.78%-127.83%118.46%1,847.45%-174.81%193.66%-1,031.81%-47.30%70.91%55.60%21.83%52.90%298.60%78.60%-77.42%275.18%-27.01%-13.94%-129.15%-11.60%160.30%18.14%-101.01%-19,117.95%107.56%-2,727.18%19.28%46.97%-56.58%
Net Margin Growth (1y) -3142.003,603.00-14.003,435.0050.003,164.003,637.00-3124.00-1139.00-809.00-610.003,321.002,840.00-1258.00-3058.00-8489.00-3126.00-1385.009,194.008,155.0033,804.0010,693.00-57.001,950.001,898.002,424.00-1162.001,197.00-4376.002,895.00-29362.00-112021.00-18113.00-9499.0025,313.00107,757.0022,876.0011,662.004,728.004,398.00-291.00-2228.00-1482.00-3260.00-1933.00-1548.00668.00-220.00-288.00-2519.00-1404.0070.00-1411.00
Net Margin Growth (3y) -4232.005,958.003,014.003,632.001,750.001,097.00-30.00-8292.00-1425.00-3452.00-10665.00-8743.00-33084.00-10746.001,655.00796.007,975.0011,302.0031,326.0016,012.00-30581.00-108874.00-20591.00-4180.00-5211.00-3066.00387.005,059.00679.00135.004,472.00-65.0028,559.00108,896.0020,652.007,886.003,914.00919.00-2512.00-6295.00-2218.00-3410.00-3633.00
Net Margin Growth (5y) -4517.003,315.00-8964.00-10810.00-36752.00-15914.001,369.00-1846.00-2339.00-8542.00-1528.001,362.002,618.002,371.00435.003,944.003,926.007,039.0036,089.0018,175.00-540.003,282.001,994.005,254.00-1965.00-1928.00-1837.001,282.00-135.00-3344.002,251.00-4132.0027,823.00108,746.0018,953.00
Net Margin (QoQ) -9031.004,446.002,075.00-632.00-2287.00829.005,524.00-4017.00828.001,303.00-1237.00-2033.001,158.001,502.002,693.00-2514.00-2940.00-298.00-2738.002,850.00-1199.00-1018.00-24639.0019,601.0015,250.00-2057.001,010.00-3510.004,500.00-50.00958.00-2985.00914.002,310.00-4616.004,287.00-31343.00-80350.0089,292.0012,901.003,469.002,095.004,411.001,687.00-3465.001,765.00-278.00-250.00-2719.00-13.001,048.00135.00-503.00-900.00980.00-2096.00612.00573.00-501.00
Operating Income Growth (1y) 2,920.85%36.60%-3.85%4.47%3.46%-76.21%
Operating Income Growth (3y) 210.89%-30.24%
Operating Income (QoQ) 1,444.54%-30.16%-24.11%-82.55%
Operating Margin Growth (1y) 1,724.00-61.00-257.001,904.0032.00-2752.00
Operating Margin Growth (3y) 1,498.00-909.00
Operating Margin (QoQ) 1,147.00-637.001,524.00-1260.00
Profit After Tax Growth (1y) -29.52%161.60%-16.37%2,066.36%37.68%81.72%1,597.86%-43.75%-102.28%-58.49%-9.13%6.73%18,602.56%278.39%-9.85%-10.13%-14.06%-36.50%9.87%-1,050.42%-190.14%-222.49%-330.57%72.13%-0.37%-64.81%-125.39%-53.96%128.36%89.29%101.36%67.96%39.86%398.22%2,305.59%73.43%-88.92%89.85%-138.29%349.11%-12,814.81%-1,061.73%-273.95%-277.27%85.13%95.24%132.47%230.61%137.73%400.52%10.44%-46.78%-168.70%-120.44%-83.12%-76.83%99.20%435.99%-82.64%-543.65%-24,617.95%-135.03%-1,860.81%
Profit After Tax Growth (3y) -26.46%35.08%161.29%139.89%79.82%41.85%142.56%-18.59%53.68%-0.09%-3.45%-123.18%-423.35%-70.34%-62.41%-63.63%-40.57%-48.61%-97.55%-82.50%-36.46%-30.38%-58.62%48.39%33.85%36.20%39.92%49.21%26.91%37.62%49.92%30.30%-178.94%-279.03%-231.56%-5.47%-59.99%-42.08%-22.53%98.05%92.51%11.18%49.49%7.21%66.22%69.20%27.25%29.29%87.23%59.57%-68.13%-36.57%-49.86%-30.85%-36.01%
Profit After Tax Growth (5y) 28.63%25.53%77.64%-151.61%-45.43%-33.37%-98.85%-27.95%-39.51%-32.04%-46.19%-42.68%111.98%-20.30%-41.22%-25.99%-20.96%-16.36%13.37%-18.61%-47.53%4.13%-21.54%15.90%-41.18%-57.24%-1.14%10.36%3.63%22.63%16.57%20.03%2.03%57.79%65.33%23.00%-20.52%-20.43%-38.68%22.08%-15.32%-1.15%15.32%-26.71%40.18%49.04%28.64%
Profit After Tax (QoQ) -299.55%90.01%-4.51%438.43%74.41%-118.86%1,865.94%-76.30%130.20%55.49%-33.68%-100.96%4,286.58%240.39%-22.11%66.68%-14.38%-18.90%-22.35%59.39%-36.74%40.34%-771.69%84.88%14.05%-164.18%18.80%45.56%-41.14%-261.27%44.54%110.03%-153.30%145.98%-1,403.58%143.77%13.66%270.91%-114.40%118.26%1,847.45%-174.81%193.66%-1,031.81%-47.30%70.91%55.60%21.83%52.90%298.60%78.60%-77.42%275.18%-27.01%-13.94%-129.15%-11.60%160.30%18.14%-101.01%46,729.49%-96.88%-3,119.42%43.64%33.92%-56.58%
Property, Plant & Equipment (Net) Growth (1y) -8.63%-6.84%-2.80%2.00%37.62%46.62%43.79%43.71%12.20%8.13%9.97%15.37%14.98%14.25%10.32%4.54%5.35%-0.65%4.85%-10.41%-13.86%-15.33%-31.83%-30.11%-23.47%-29.32%36.46%35.19%27.29%45.70%-6.34%3.06%4.31%8.22%10.71%19.43%27.35%27.39%26.03%20.16%8.16%-24.61%-35.97%-38.86%-37.43%-12.34%-1.26%3.25%3.11%4.75%6.17%10.55%11.63%9.87%8.04%3.81%2.89%2.20%1.89%24.52%25.68%24.82%23.91%
Property, Plant & Equipment (Net) Growth (3y) 12.16%13.88%15.41%19.14%21.09%21.90%20.38%20.12%10.77%7.07%8.35%2.61%1.43%-1.32%-7.61%-13.18%-11.44%-15.91%-0.83%-5.41%-5.68%-4.47%-4.49%-0.89%0.54%3.68%12.27%18.50%19.14%26.17%9.33%13.93%12.84%1.29%-3.69%-4.27%-4.83%-5.58%-7.29%-8.80%-11.30%-11.54%-12.44%-11.30%-10.37%0.30%4.24%5.82%5.80%5.56%5.34%12.64%13.02%11.91%10.90%
Property, Plant & Equipment (Net) Growth (5y) 11.32%10.89%12.20%9.63%10.01%8.79%4.51%1.65%-2.17%-5.99%3.42%0.41%0.33%-0.21%0.16%-1.83%-1.61%-1.28%0.23%0.82%2.20%3.75%3.98%6.92%6.96%1.37%2.69%4.10%2.73%5.83%-3.75%-1.36%-1.50%-0.93%-1.30%0.03%-0.16%-0.63%-1.78%-2.73%-4.33%-4.91%-5.87%-2.04%-1.41%5.18%7.41%
Property, Plant & Equipment (Net) (QoQ) -1.75%-2.27%-2.09%-2.82%0.18%1.97%2.75%31.12%6.73%0.00%2.70%2.37%2.86%1.70%7.73%2.03%2.20%-1.79%2.09%2.82%-3.63%3.65%-12.77%-1.13%-5.28%-16.55%-10.57%8.26%-12.52%61.11%-11.41%1.94%0.13%3.57%-2.52%3.18%3.88%5.96%5.16%10.03%3.91%4.82%0.26%-0.95%-27.58%-10.97%-4.26%1.35%1.47%0.28%0.12%1.22%3.08%1.64%4.25%2.20%1.46%-0.05%0.17%1.30%0.78%-0.36%22.42%2.23%0.09%-1.09%
Return on Assets Growth (1y) -3.003.007.004.005.005.009.004.003.00-1.00-4.00-3.002.002.00-1.00-5.00-12.00-12.00-8.00-2.002.00-3.00-25.00-15.0017.0030.0027.0025.0010.006.005.004.00-2.00-2.00-14.00-43.00-54.00-66.00-36.0021.0049.0068.0055.0031.0019.007.001.00-9.00-12.00-11.00-8.00-4.00-2.00-2.00-4.00-4.00-5.00
Return on Assets Growth (3y) 5.008.0012.006.009.006.003.00-4.00-7.00-11.00-14.00-10.00-8.00-13.00-17.00-30.00-33.00-26.00-20.00-5.00-1.000.007.0013.0026.0035.0018.00-15.00-46.00-62.00-46.00-18.00-8.000.005.0010.0013.009.0020.0043.0056.0064.0048.0018.005.00-6.00-12.00-17.00-18.00
Return on Assets Growth (5y) -5.00-2.002.00-1.00-1.00-8.00-16.00-35.00-41.00-36.00-30.00-14.00-8.00-10.00-8.00-2.004.006.008.004.003.00-10.00-44.00-9.0020.0036.0037.0038.0022.0013.0010.004.00-1.00-4.00-3.00-4.000.00-5.007.0035.0049.00
Return on Assets (QoQ) -4.00-4.006.000.002.000.003.000.002.003.00-2.00-1.00-1.000.000.003.00-1.00-3.00-4.00-3.00-1.000.002.000.00-5.00-16.00-7.003.005.0016.006.000.002.002.002.00-1.001.00-3.002.00-13.00-28.00-15.00-10.0017.0030.0012.009.004.005.000.00-3.00-2.00-5.00-2.00-2.001.000.000.00-2.00-1.000.00-1.00
Return on Capital Employed Growth (1y) 6.008.000.001.002.004.007.005.00-1.00-3.00-4.001.006.006.005.000.00-4.00-1.00-13.00-21.00-27.00-49.00-31.00-27.00-24.00-20.00-18.00-6.008.0050.0054.0048.0041.0016.008.005.002.00-5.00-4.00-16.00-50.00-63.00-81.00-52.0024.0057.0081.0074.0041.0026.0019.008.00-7.00-9.00-13.00-10.00-3.00-4.00-5.00-7.00-10.00-11.00
Return on Capital Employed Growth (3y) 6.009.004.007.007.007.009.006.001.002.00-12.00-19.00-24.00-44.00-40.00-48.00-54.00-69.00-62.00-54.00-43.00-19.005.0014.0025.0046.0044.0047.0050.0061.0058.0037.00-8.00-51.00-77.00-62.00-24.00-10.00-3.006.0015.0020.0020.0030.0058.0074.0088.0072.0032.0013.002.00-9.00-20.00-24.00
Return on Capital Employed Growth (5y) 9.0014.00-5.00-14.00-24.00-43.00-36.00-42.00-49.00-66.00-61.00-52.00-40.00-14.00-3.00-6.00-6.00-3.00-1.00-1.000.00-7.009.004.00-24.00-21.00-41.00-21.0024.0056.0058.0059.0058.0032.0023.0019.0010.007.003.004.005.008.002.0013.0045.0059.00
Return on Capital Employed (QoQ) -3.005.000.002.000.00-3.001.004.002.001.00-1.00-2.000.000.004.002.000.00-1.00-1.00-1.003.00-14.00-8.00-7.00-19.004.00-4.00-4.00-15.006.007.0010.0027.0010.001.003.003.001.00-1.00-1.00-4.002.00-13.00-35.00-17.00-16.0016.0041.0017.008.008.009.001.001.00-3.00-7.00-1.00-2.000.000.00-2.00-3.00-2.00-2.00-4.00
Return on Equity Growth (1y) 12.005.004.00-1.00-6.00-4.002.002.00-1.00-7.00-15.00-15.00-11.00-2.002.00-3.00-39.00-24.0026.0051.0041.0036.0016.0010.008.007.00-3.00-3.00-29.00-111.00-197.00-281.00-213.005.00166.00293.00267.00147.0075.0018.00-2.00-35.00-39.00-35.00-28.00-13.00-6.00-10.00-17.00-16.00-21.00
Return on Equity Growth (3y) 4.00-6.00-10.00-15.00-18.00-13.00-11.00-16.00-21.00-44.00-54.00-40.00-30.00-7.00-1.00-1.009.0018.0038.0058.0020.00-69.00-184.00-274.00-233.00-100.00-34.009.0025.0041.0044.0030.0052.00118.00201.00276.00237.0099.0029.00-26.00-47.00-64.00-67.00
Return on Equity Growth (5y) -11.00-21.00-52.00-65.00-54.00-43.00-19.00-11.00-14.00-10.00-2.006.009.0012.005.006.00-22.00-232.00-88.007.0070.0074.0083.0056.0037.0031.0013.001.00-7.00-4.00-7.00-2.00-14.007.0088.00174.00
Return on Equity (QoQ) 5.000.003.004.00-3.00-1.00-2.00-1.000.004.00-2.00-4.00-6.00-4.00-1.001.003.000.00-7.00-26.00-16.0010.008.0023.009.000.003.003.003.00-1.002.00-6.004.00-27.00-81.00-92.00-81.0041.00137.0069.0046.0015.0017.00-4.00-10.00-6.00-15.00-8.00-6.001.00-1.00-1.00-9.00-6.000.00-6.00
Return on Invested Capital Growth (1y) 7.004.002.00-2.00-4.00-3.002.006.005.004.00-1.00-4.00-1.00-18.00-26.00-32.00-48.00-16.00-8.00-4.001.00-15.00-8.003.0032.0037.0032.0028.0011.0010.007.005.00-3.00-3.00-13.00-47.00-57.00-72.00-43.0025.0057.0084.0066.0038.0021.002.00-1.00-15.00-19.00-18.00-14.00-7.00-4.00-10.00-52.0017.003.00
Return on Invested Capital Growth (3y) 8.005.004.00-1.000.00-17.00-25.00-30.00-44.00-31.00-35.00-40.00-49.00-49.00-42.00-34.00-16.007.0016.0026.0044.0033.0032.0036.0040.0044.0027.00-14.00-49.00-65.00-49.00-16.00-3.008.0011.0017.0021.0014.0023.0049.0060.0068.0052.0016.00-1.00-26.00-66.00-6.00-19.00
Return on Invested Capital Growth (5y) -42.00-29.00-31.00-37.00-48.00-48.00-41.00-32.00-12.00-8.00-11.00-10.00-6.00-1.00-3.00-1.00-8.0014.0010.00-16.00-17.00-43.00-24.0014.0040.0056.0050.0050.0029.0021.0017.007.00-1.00-7.00-4.00-5.00-1.00-14.00-43.0058.0059.00
Return on Invested Capital (QoQ) 1.001.003.001.00-1.00-1.00-1.000.000.004.002.00-1.00-1.00-1.00-1.002.00-18.00-9.00-7.00-14.0014.00-1.00-3.00-9.00-1.006.007.0020.004.001.003.003.003.00-2.001.00-5.003.00-12.00-33.00-16.00-12.0017.0035.0016.0015.000.007.00-1.00-4.00-3.00-7.00-4.00-3.001.00-1.00-1.00-10.00-40.0068.00-15.00
Return on Sales Growth (1y) -31.0036.000.0034.000.0032.0036.00-31.00-11.00-8.00-6.0033.0028.00-13.00-31.00-85.00-31.00-14.00-8.0027.00-2.00-74.0092.0082.00338.00107.00-1.0020.0019.0024.00-12.0012.00-44.0029.00-294.00-1120.00-181.00-95.00253.001,078.00229.00117.0047.0044.00-3.00-22.00-15.00-33.00-19.00-15.007.00-2.00-3.00-25.00-14.001.00-14.00
Return on Sales Growth (3y) -42.0060.0030.0036.0018.0011.000.00-83.00-14.00-35.00-44.00-25.00-4.00-107.00-87.00-331.00-107.0017.008.0015.00-27.0018.0080.00113.00313.00160.00-306.00-1089.00-206.00-42.00-52.00-31.004.0051.007.001.0045.00-1.00286.001,089.00207.0079.0039.009.00-25.00-63.00-22.00-34.00-36.00
Return on Sales Growth (5y) -45.0033.00-8.00-22.00-15.00-90.00-108.00-368.00-159.0014.00-18.00-23.00-85.00-15.0014.0026.0024.004.0039.00-10.0026.00-288.0039.0070.00361.00182.00-5.0033.0020.0053.00-20.00-19.00-18.0013.00-1.00-33.0023.00-41.00278.001,087.00190.00
Return on Sales (QoQ) -90.0044.0021.00-6.00-23.008.0055.00-40.008.0013.00-12.00-20.0012.0015.0027.00-25.00-29.00-3.00-27.0028.00-12.003.007.000.00-10.00-246.00196.00153.00-21.0010.00-35.0045.00-1.0010.00-30.009.0023.00-46.0043.00-313.00-803.00893.00129.0035.0021.0044.0017.00-35.0018.00-3.00-2.00-27.000.0010.001.00-5.00-9.0010.00-21.006.006.00-5.00
Revenue Growth (1y) 180.87%43.75%12.23%17.01%31.59%92.75%78.59%43.55%27.29%-28.97%11.85%-59.72%31.69%30.76%1.43%112.54%-26.06%-1.36%-5.28%-30.14%-49.80%-53.31%-53.38%-43.37%-24.70%3.41%-9.40%67.25%64.90%34.05%51.40%38.82%46.03%70.03%68.76%7.44%10.37%-3.34%-24.34%-6.37%-43.58%-78.59%-59.89%-49.35%10.94%185.66%154.64%125.78%82.81%112.98%24.44%11.18%-17.40%-23.27%6.84%-4.73%9.28%4.88%-15.87%-4.94%8.22%-7.93%-1.40%
Revenue Growth (3y) 67.56%25.32%30.88%-12.21%30.17%21.42%26.54%7.11%7.42%-2.88%2.42%-15.75%-21.23%-15.55%-23.49%-5.61%-34.62%-21.91%-26.32%-12.86%-14.58%-13.50%-13.85%9.55%21.94%33.08%32.28%35.62%38.52%30.12%24.57%11.77%-3.12%-29.40%-19.99%-20.13%-11.60%-16.07%-8.24%2.30%4.59%9.21%8.32%8.33%18.76%67.13%50.16%33.73%18.17%19.67%3.81%0.23%-0.78%-9.51%-3.94%
Revenue Growth (5y) 35.58%20.48%16.58%0.09%-3.92%-3.79%-2.20%-13.43%-14.07%-15.05%-14.62%-10.75%-9.50%-3.55%-9.29%14.32%-7.61%1.65%0.44%-0.26%0.09%1.24%-3.98%5.75%2.46%-13.38%-6.82%3.42%10.72%6.14%14.57%9.81%13.02%16.44%10.17%5.04%0.85%-0.69%0.54%2.55%0.65%0.95%2.70%2.86%14.65%35.14%22.94%
Revenue (QoQ) 76.50%28.79%27.78%-3.30%-9.67%0.55%33.22%8.74%32.32%-6.84%7.09%-3.58%-26.16%46.71%-61.44%215.27%-26.68%13.79%-19.20%9.68%-2.19%9.27%-40.40%-21.19%-9.03%9.09%-27.59%4.79%24.93%-4.43%33.67%3.32%1.55%7.95%22.56%8.69%18.24%7.14%-21.97%11.66%3.56%-16.14%-3.44%-32.72%-60.71%57.11%21.92%47.38%1.18%40.05%8.11%19.33%17.88%-18.17%-3.42%-11.34%9.51%13.94%-13.88%1.70%5.10%-8.60%-2.70%15.78%-10.59%-2.12%
Share-based Compensation Growth (1y) 21.07%72.24%72.29%42.44%153.52%24.72%66.57%30.10%-7.56%49.68%-14.72%-66.16%-35.24%-45.23%-52.42%118.08%-28.40%-44.00%23.08%-17.86%-134.66%42.13%-41.00%-70.40%384.60%26.81%-15.30%222.73%-17.60%-3.98%104.20%147.06%175.06%248.13%486.47%-351.61%-47.81%-109.10%-100.08%102.78%-218.99%306.06%800.00%468.93%278.64%44.97%1,780.36%-6.24%24.14%6.19%-116.14%48.25%-67.08%-84.06%1,235.88%-26.15%124.07%1,843.22%-262.87%68.74%-115.38%-91.14%104.55%
Share-based Compensation Growth (3y) 41.57%47.60%34.76%-14.41%14.92%0.75%-12.24%-1.35%-24.60%-22.86%-20.66%-15.37%-29.28%-24.18%-29.83%-19.07%-10.94%0.31%-14.96%-7.77%-6.67%20.06%0.67%33.14%103.68%61.84%116.47%-180.47%5.76%-32.08%-26.19%-44.33%-54.78%-13.26%-68.26%-26.48%3.52%-35.23%-53.20%29.03%38.19%72.94%-176.98%99.23%39.76%-37.40%225.49%0.88%-2.90%48.71%-70.85%22.70%-28.33%-35.01%41.63%
Share-based Compensation Growth (5y) 5.64%-0.28%7.46%2.35%-18.90%-4.04%-13.27%-25.25%-15.82%-3.72%-24.24%-10.36%-17.73%-11.90%-9.79%33.42%9.87%27.53%49.09%-47.06%3.14%-20.57%-14.92%-30.27%-31.99%-4.49%-43.96%25.94%20.25%-1.90%4.18%-1.65%30.52%0.09%-15.96%-11.20%-14.64%-45.98%-28.42%16.67%14.24%63.89%-230.30%58.03%24.12%-15.82%20.62%
Share-based Compensation (QoQ) 3.11%3.28%52.42%-25.41%46.70%3.30%26.02%32.76%-27.83%37.96%-1.57%-5.67%16.85%-21.39%-60.95%80.52%-1.16%-31.72%79.00%-40.73%-22.70%50.09%19.45%-125.01%416.96%-37.70%-40.08%140.53%41.23%-58.39%128.32%-38.59%64.59%-11.52%176.26%-31.63%108.31%49.06%-218.52%114.18%-136.31%98.72%4,325.00%-707.99%162.87%-95.67%3,333.93%90.90%-48.98%-43.78%71.23%152.75%-56.35%-108.55%1,672.35%-43.88%-78.87%509.15%2.23%70.26%83.28%-151.06%205.91%-115.52%205.61%-73.81%
Shareholder's Equity Growth (1y) 8.63%25.04%30.65%32.41%12.45%10.69%9.75%9.97%14.84%17.19%15.55%10.72%9.20%6.47%7.32%-10.72%-16.63%-20.11%-29.66%-21.54%-20.08%-22.48%-20.65%-14.24%1.25%5.92%14.13%9.00%-4.34%-0.56%6.81%9.98%7.55%7.35%-4.42%0.28%-23.80%-60.69%-69.72%-75.11%-71.83%-50.62%-21.50%17.53%44.32%82.90%66.03%38.23%25.17%4.24%-0.52%199.27%-1.45%8.64%6.67%-66.91%0.46%-7.39%-13.05%
Shareholder's Equity Growth (3y) 16.52%17.49%18.33%17.26%12.14%11.36%10.82%2.83%1.49%-0.10%-4.45%-8.12%-10.06%-12.96%-15.70%-15.62%-12.29%-13.11%-13.96%-9.82%-8.18%-6.54%-1.10%0.93%1.37%4.18%5.23%6.33%-7.79%-25.14%-32.39%-35.01%-38.65%-40.72%-38.98%-33.55%-32.33%-29.19%-26.65%-26.05%-20.16%-1.99%9.04%69.41%21.20%27.47%20.78%11.04%7.41%1.60%-2.64%
Shareholder's Equity Growth (5y) 9.35%6.65%4.58%2.46%-1.24%-3.08%-5.35%-6.06%-3.29%-3.93%-4.61%-6.23%-6.76%-7.03%-6.09%-6.35%-7.04%-6.88%-8.24%-4.15%-8.70%-19.20%-22.48%-23.82%-25.88%-26.16%-22.65%-18.86%-20.44%-17.64%-16.63%-14.91%-16.04%-16.86%-17.80%3.95%-17.50%-16.66%-15.98%-16.72%-12.81%-1.08%3.76%
Shareholder's Equity (QoQ) 0.38%2.04%18.15%3.32%4.89%3.42%0.34%1.70%4.00%3.63%4.78%3.78%2.54%-0.70%3.34%1.18%3.36%-17.39%-3.51%-3.03%-9.00%-7.85%-1.70%-5.95%-6.85%-0.42%16.06%-1.62%0.38%-4.89%1.85%2.27%7.82%-2.07%-0.40%2.07%-4.00%2.74%-24.31%-47.35%-26.05%-15.53%-14.33%-7.72%17.55%26.46%5.20%16.96%6.71%5.29%-4.74%-2.60%1.84%216.74%-68.63%7.37%-0.01%-1.73%-4.78%-1.02%-6.12%
Tax Rate Growth (1y) 5,228.0050,827.007,047.00-6332.001,317.00-44414.00-18731.004,231.003,495.001,310.00341.00-1235.00-6175.00-2661.001,012.003,389.00-189.001,393.00-1393.00-8134.00-4279.00-6247.00-83.005,238.004,121.004,148.00-498.00-1449.002,374.0017,845.005,355.00-10503.00-48.00-14692.00-5210.0074,287.003,180.00-3067.00-9970.00-62692.00-10697.00-1017.008,257.00-851.00-1396.00-12602.00435.00-30320.0010,376.0015,109.001,562.0029,684.006,815.0010,506.005,009.002,642.00-4139.00765.00876.00-7748.00-15323.00-21234.00-5872.00
Tax Rate Growth (3y) 10,041.007,723.00-11343.00-3335.00-1363.00-45765.00-17378.006,385.00-2869.0041.00-41.00-5980.00-10643.00-7515.00-464.00492.00-346.00-705.00-1974.00-4345.002,216.0015,747.004,775.00-6713.006,448.007,302.00-353.0062,336.005,506.0086.00-9825.001,093.00-7565.00-18776.00-6923.0010,745.00-8913.00-16687.00-1278.00-93863.00-1718.001,490.0010,253.00-1486.0015,795.0013,013.007,005.002,007.0013,052.0026,381.007,446.0024,579.00-12646.00-9963.0013.00
Tax Rate Growth (5y) 3,677.006,455.00-11725.00-8081.00-5830.00-50619.00-18854.003,489.00-3026.00-2057.00-621.00-2191.00-4147.0014,479.004,393.00-11459.001,980.002,448.00-1828.0059,439.005,349.00-2012.00-10406.004,882.00-1069.003,217.00-2066.00-1207.00-6587.00-13533.00-1133.00-30078.001,414.00-16269.00-4927.0010,109.008,278.008,929.005,292.00-61536.00958.0012,762.0016,138.00-6592.00-3667.00-7455.002,009.00
Tax Rate (QoQ) -1774.0017,189.00-9270.00-917.0043,824.00-26592.00-22648.006,733.00-1906.00-909.00314.005,997.00-4092.00-1878.00-1262.001,056.00-578.001,795.001,115.00-2521.001,003.00-991.00-5626.001,334.00-964.005,173.00-305.00217.00-937.00527.00-1256.004,040.0014,534.00-11963.00-17114.0014,495.00-110.00-2481.0062,383.00-56612.00-6357.00-9384.009,662.00-4617.003,323.00-110.00554.00-5163.00-7883.0012,927.00-30201.0035,533.00-3149.00-621.00-2078.0012,664.00542.00-6119.00-4444.005,882.005,446.00-6008.00-13068.00-1693.00-466.009,354.00
Total Debt Growth (1y) -24.89%7.33%891.67%-3.55%-48.14%-88.52%-91.41%1,750.00%1,449.42%1,775.87%14.03%-36.27%-73.26%-66.50%-46.79%6,308.64%9,326.75%5,871.52%8,794.07%-23.56%37.27%104.60%50.76%73.80%44.20%29.98%73.90%59.80%75.12%52.17%13.97%23.01%10.49%-2.77%-3.74%-6.23%-15.54%-17.96%-21.58%-21.72%-9.90%-7.33%-1.69%10.57%-5.84%4.54%3.58%16.75%34.55%19.50%27.33%2.51%
Total Debt Growth (3y) -60.37%15.29%15.75%147.72%174.11%190.91%222.13%385.30%324.77%630.95%621.28%277.89%214.88%225.85%244.61%314.75%339.93%471.43%441.53%515.51%28.53%51.34%59.36%44.03%50.61%40.78%24.36%24.03%22.61%17.79%6.67%-4.89%-3.35%-5.62%-9.59%-9.46%-6.72%-10.52%-7.37%-7.22%0.35%4.51%5.00%9.05%9.79%
Total Debt Growth (5y) 77.93%79.45%164.79%44.72%57.67%55.95%284.57%261.87%336.34%461.86%529.91%278.13%297.94%169.24%144.13%144.50%140.79%169.21%178.44%224.72%197.99%203.10%19.62%26.46%26.41%17.67%20.19%16.25%7.89%8.02%9.79%6.75%3.29%-2.61%3.11%1.27%-1.58%-0.43%-0.58%
Total Debt (QoQ) -88.00%838.89%-1.18%-3.59%10.87%-8.68%-75.45%-31.71%0.00%844.98%50.21%9.15%21.07%-42.55%-16.05%-54.20%51.68%-8.76%10,011.41%-32.64%-3.92%35.90%-13.09%20.96%43.21%0.14%0.19%0.36%29.09%33.98%-7.94%9.98%12.17%0.35%-0.63%-1.22%-1.29%-0.65%-3.21%-11.02%-4.13%-5.02%-3.39%2.42%-1.39%0.76%8.66%-12.78%9.48%-0.16%22.47%0.51%-2.76%6.38%-1.40%