|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.49M | 96.62M | 135.32M | 146.29M | 174.57M | 205.78M | 168.40M | 162.64M | 144.19M | 157.90M | 179.92M | 154.94M | 157.58M | 165.61M | 151.37M | 147.29M | 170.53M | 152.48M | 149.25M | 129.93M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.49M | 9.01M | 6.50M | 10.27M | 12.34M | 9.84M | 8.11M | 10.67M | 12.70M | 9.87M | 10.24M | 13.05M | 14.14M | 17.13M | 6.35M | 13.52M | 11.63M | 15.01M | 13.60M | 19.86M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | | | | | | | | | | | | 1.27M | 0.23M | 1.46M | 4.45M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.22M | 96.06M | 84.86M | 214.23M | 108.57M | 29.66M | 99.89M | 35.45M | 28.67M | 125.78M | -128.43M | 378.21M | 125.54M | 29.68M | 122.35M | 422.86M | 55.73M | 40.85M | 168.08M | 37.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.62M | 105.06M | 91.36M | 224.50M | 120.91M | 39.49M | 108.00M | 46.12M | 41.37M | 135.64M | -118.19M | 391.26M | 140.95M | 47.03M | 130.16M | 440.83M | 67.35M | 55.85M | 181.68M | 57.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.96M | 5.50M | 57.57M | 33.51M | 65.79M | 103.83M | 71.82M | 49.63M | 35.02M | 35.59M | 60.36M | 39.57M | 35.74M | 45.70M | 41.79M | 28.48M | 7.51M | 16.27M | -5.78M | -141.03M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | -2.61M | 13.63M | -15.79M | | | | 0.01M | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.08M | -0.09M | -2.60M | -48.84M | -21.44M | -2.72M | -1.49M | -2.09M | -1.70M | -4.71M | -1.72M | -3.70M | 0.81M | | | -2.27M | -1.47M | 14.03M | -2.07M | 8.43M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.77M | -8.44M | 43.96M | 16.38M | 53.66M | 91.64M | 60.40M | 39.24M | 23.18M | 22.91M | 46.86M | 13.21M | 17.32M | 27.30M | 21.90M | -21.91M | -15.73M | -8.09M | -31.23M | -177.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | -19.33M | 39.54M | 38.67M | 21.73M | 17.49M | 17.61M | 19.76M | 40.33M | 5.50M | 3.92M | 42.29M | 15.22M | 12.30M | 8.27M | 2.19M | -11.28M | 18.93M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.42M | -17.63M | 35.01M | 62.52M | 14.12M | 52.97M | 38.66M | 33.27M | -9.70M | -10.82M | 6.53M | 7.71M | -0.08M | 36.37M | 1.13M | -34.21M | -19.28M | -12.74M | -24.06M | -131.85M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.77M | -8.42M | 43.96M | 35.72M | 14.12M | 52.97M | 38.66M | 21.75M | 5.58M | 3.15M | 6.53M | 7.71M | 13.40M | -14.99M | 6.68M | -34.21M | -23.99M | -10.29M | -19.95M | -196.76M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.77M | -8.42M | 43.96M | 35.72M | 14.12M | 52.97M | 38.66M | 21.75M | 5.58M | 3.15M | 6.53M | 7.71M | 13.40M | -14.99M | 6.68M | -34.21M | -23.99M | -10.29M | -19.95M | -196.76M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.77M | -8.42M | 43.96M | 35.72M | 14.12M | 52.97M | 38.66M | 21.75M | 5.58M | 3.15M | 6.53M | 7.71M | 13.40M | -14.99M | 6.68M | -34.21M | -23.99M | -10.29M | -19.95M | -196.76M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.77M | -8.42M | 43.96M | 35.72M | 14.12M | 52.97M | 38.66M | 21.75M | 5.58M | 3.15M | 6.53M | 7.71M | 13.40M | -14.99M | 6.68M | -34.21M | -23.99M | -10.29M | -19.95M | -196.76M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78 | -0.23 | 1.20 | 0.97 | 0.38 | 1.44 | 1.05 | 0.60 | 0.16 | 0.09 | 0.20 | 0.23 | 0.42 | -0.48 | 0.22 | -1.07 | -0.67 | -0.29 | -0.57 | -5.55 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78 | -0.23 | 1.20 | 0.97 | 0.38 | 1.42 | 1.04 | 0.59 | 0.16 | 0.09 | 0.20 | 0.23 | 0.42 | -0.48 | 0.22 | -1.07 | -0.67 | -0.29 | -0.57 | -5.55 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.70M | 36.70M | 36.70M | 36.70M | 36.74M | 36.86M | 36.73M | 36.45M | 34.45M | 33.30M | 33.29M | 33.47M | 31.81M | 31.28M | 30.73M | 32.04M | 35.78M | 35.33M | 35.29M | 35.44M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.70M | 36.70M | 36.77M | 36.79M | 37.24M | 37.42M | 37.13M | 36.93M | 34.45M | 33.30M | 33.35M | 33.47M | 31.81M | 31.28M | 30.73M | 32.04M | 35.78M | 35.33M | 35.29M | 35.44M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.70M | 36.70M | 36.70M | 36.71M | 36.84M | 36.89M | 36.89M | 36.89M | 36.89M | 33.29M | 33.29M | 32.28M | 31.43M | 31.04M | 30.65M | 36.46M | 35.53M | 35.29M | 35.30M | 35.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.96M | 5.50M | 57.57M | 33.51M | 65.79M | 103.83M | 71.82M | 49.63M | 35.02M | 35.59M | 60.36M | 39.57M | 35.74M | 45.70M | 41.79M | 28.48M | 7.51M | 16.27M | -5.78M | -141.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.81M | 13.94M | 13.61M | 17.12M | 12.13M | 12.19M | 11.42M | 10.39M | 11.84M | 12.68M | 13.50M | 26.36M | 18.42M | 18.40M | 19.89M | 50.39M | 23.23M | 24.37M | 25.45M | 36.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17% | | -118.00% | 73.69% | 42.19% | 35.99% | 44.58% | 75.94% | 86.25% | 86.07% | 41.63% | 22.61% | 154.91% | 69.48% | -56.13% | -52.55% | -27.12% | 36.11% | -10.65% |