|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.49M | 96.62M | 135.32M | 146.29M | 174.57M | 205.78M | 168.40M | 162.64M | 144.19M | 157.90M | 179.92M | 154.94M | 157.58M | 165.61M | 151.37M | 147.29M | 170.53M | 152.48M | 149.25M | 129.93M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.49M | 9.01M | 6.50M | 10.27M | 12.34M | 9.84M | 8.11M | 10.67M | 12.70M | 9.87M | 10.24M | 13.05M | 14.14M | 17.13M | 6.35M | 13.52M | 11.63M | 15.01M | 13.60M | 19.86M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 4.45M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.14M | 96.06M | 84.86M | 119.59M | 108.57M | 104.31M | 99.89M | 342.56M | 28.67M | 38.62M | 123.09M | 378.21M | 126.81M | 29.91M | 38.26M | 42.80M | 175.01M | 146.16M | 54.78M | 623.43M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.62M | 105.06M | 91.36M | 129.86M | 120.91M | 114.15M | 108.00M | 353.23M | 41.37M | 48.49M | 133.33M | 391.26M | 140.95M | 47.03M | 46.06M | 60.77M | 186.63M | 161.16M | 68.38M | 643.29M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.96M | 5.50M | 57.57M | 29.41M | 65.79M | 103.83M | 71.82M | 49.99M | 35.02M | 35.59M | 60.36M | 31.00M | 35.74M | 45.70M | 41.79M | 1.84M | 7.51M | 16.27M | -5.78M | -149.56M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.70M | -21.24M | 13.63M | -1.30M | -21.44M | -5.20M | | | | | | | | | | -2.27M | -1.47M | 14.03M | -2.07M | 8.43M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.08M | -0.09M | | -20.48M | 3.73M | -2.72M | -1.49M | -2.09M | -1.70M | -4.71M | -1.72M | -3.70M | 0.81M | 4.41M | 3.08M | 0.50M | -3.84M | -3.72M | -0.28M | -0.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.77M | -8.44M | 43.96M | 16.38M | 53.66M | 91.64M | 60.40M | 39.24M | 23.18M | 22.91M | 46.86M | 13.21M | 17.32M | 27.30M | 21.90M | -21.91M | -15.73M | -8.09M | -31.23M | -177.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | -0.01M | | 4.49M | 20.80M | 38.67M | 21.73M | 42.83M | 17.60M | 33.73M | 26.34M | -8.02M | 3.92M | 42.29M | 15.22M | -20.01M | 8.30M | 2.19M | 4.02M | 1.36M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.42M | -17.63M | 35.01M | 62.52M | 14.12M | 52.97M | 38.66M | 33.27M | -9.70M | -10.82M | 6.53M | 7.71M | -0.08M | 36.37M | 1.13M | -34.21M | -19.28M | -12.74M | -19.95M | -141.15M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.42M | -8.42M | 43.96M | 11.89M | 32.86M | 52.97M | 38.66M | -3.59M | 5.58M | -10.82M | 20.52M | 21.23M | 13.40M | -14.99M | 6.68M | -1.90M | -24.03M | -10.29M | -35.25M | -179.19M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.42M | -8.42M | 43.96M | 11.89M | 32.86M | 52.97M | 38.66M | -3.59M | 5.58M | -10.82M | 20.52M | 21.23M | 13.40M | -14.99M | 6.68M | -1.90M | -24.03M | -10.29M | -35.25M | -179.19M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.42M | -8.42M | 43.96M | 11.89M | 32.86M | 52.97M | 38.66M | -3.59M | 5.58M | -10.82M | 20.52M | 21.23M | 13.40M | -14.99M | 6.68M | -1.90M | -24.03M | -10.29M | -35.25M | -179.19M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.42M | -8.42M | 43.96M | 11.89M | 32.86M | 52.97M | 38.66M | -3.59M | 5.58M | -10.82M | 20.52M | 21.23M | 13.40M | -14.99M | 6.68M | -1.90M | -24.03M | -10.29M | -35.25M | -179.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | -0.05 | 0.10 | 1.21 | 0.04 | 1.44 | 1.05 | 0.93 | -0.28 | -0.33 | 0.20 | 0.23 | 0.42 | 1.16 | 0.04 | -1.10 | -0.54 | -0.36 | -0.57 | -3.98 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | -0.05 | 0.10 | 1.20 | 0.04 | 1.42 | 1.04 | 0.92 | -0.28 | -0.33 | 0.20 | 0.23 | 0.42 | 1.16 | 0.04 | -1.10 | -0.54 | -0.36 | -0.57 | -3.98 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.98M | 366.98M | 366.99M | 36.70M | 367.39M | 36.80M | 36.73M | 36.45M | 34.45M | 33.87M | 33.29M | 33.47M | 31.81M | 31.55M | 31.27M | 32.04M | 35.78M | 35.33M | 35.47M | 35.44M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.98M | 366.98M | 367.74M | 36.79M | 372.38M | 37.30M | 37.24M | 36.93M | 34.45M | 33.87M | 33.35M | 33.47M | 31.81M | 31.28M | 30.73M | 32.04M | 35.78M | 35.55M | 35.47M | 35.44M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.42M | -17.63M | 35.01M | 29.41M | 14.12M | 52.97M | 38.66M | 33.27M | 35.02M | 35.59M | 60.36M | 31.00M | -0.08M | 36.37M | 1.13M | -40.95M | -19.09M | -3.16M | -24.06M | -137.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.81M | 13.94M | 13.61M | 13.03M | 12.13M | 12.19M | 11.42M | 10.75M | 11.84M | 12.68M | 13.50M | 17.79M | 18.42M | 18.40M | 19.89M | 23.75M | 23.23M | 24.37M | 25.45M | 28.26M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.07% | 0.17% | | 27.42% | 38.76% | 42.19% | 35.99% | 109.16% | 75.92% | 147.26% | 56.22% | -60.70% | 22.61% | 154.91% | 69.48% | 91.33% | -52.78% | -27.12% | -12.88% | -0.76% |