|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.38M | -5.92M | -18.19M | -25.17M | -220.01M | -26.02M | -114.70M | -3.71M | -3.83M | -3.00M | -2.95M | -2.95M | -3.80M | -3.51M | -115.89M | -2.68M | -26.88M | -3.63M | -18.48M | -2.84M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | 0.29M | 0.30M | 0.11M | 0.00M | 0.10M | 0.12M | | 0.01M | 0.00M | 0.00M | 0.38M | 0.05M | 0.05M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.06M | -0.04M | -2.92M | -1.39M | -0.48M | -0.00M | -0.66M | -0.12M | -0.10M | 1.12M | -0.13M | 0.11M | -0.23M | 0.00M | -0.01M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.29M | -3.93M | -3.71M | -5.21M | -2.79M | -2.92M | -4.30M | -2.91M | -1.89M | -2.00M | -2.05M | -4.16M | -3.54M | -2.74M | -2.47M | -2.20M | -3.01M | -3.68M | -4.00M | -2.47M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.15M | 0.15M | -0.84M | -0.89M | -3.53M | 3.23M | -0.03M | 1.08M | 0.39M | 0.53M | -1.35M | 0.12M | 1.00M | 1.17M | -1.29M | -0.33M | -0.81M | 1.14M | 0.11M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.03M | -0.02M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 1.08M | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 3.53M | 1.08M | 0.03M | 7.51M | -6.99M | 2.66M | 1.84M | 0.48M | 5.03M | 7.86M | -0.00M | 0.00M | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.24M | 0.14M | | | | | | | | | | | | | | 0.62M | 0.44M | | 4.44M | 0.58M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | 0.12M | 0.11M | 0.11M | 0.40M | 0.60M | 0.60M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | | | | | | | | 0.62M | 4.83M | 1.06M | 4.00M | 4.00M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.24M | 0.14M | | | | | -0.00M | 6.27M | | | | | | | | 0.62M | 5.88M | 0.98M | 8.30M | 4.58M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.95M | -29.82M | -0.71M | -1.68M | -1.93M | -2.89M | 3.21M | -3.63M | 0.72M | -0.12M | -1.57M | 0.87M | 7.30M | -2.74M | -2.47M | -1.59M | 2.86M | -2.70M | 4.28M | 2.11M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.29M | -3.93M | -3.71M | -5.21M | -2.79M | -2.92M | -4.30M | -2.91M | -1.89M | -2.00M | -2.05M | -4.16M | -3.54M | -2.74M | -2.47M | -2.20M | -3.01M | -3.68M | -4.00M | -2.47M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.95M | -3.79M | -0.71M | -1.68M | -1.71M | -2.89M | 3.21M | -3.63M | 0.76M | -0.16M | -1.57M | 0.87M | 4.32M | -2.74M | -2.47M | -1.59M | 2.86M | -2.71M | 4.30M | 2.11M |