|
Net Income (Quarter)
|
0.40M | -0.63M | -0.66M | -1.92M | -0.66M | 0.02M | -1.14M | -0.61M | -2.41M | -1.42M | -0.82M | 0.48M | -0.37M | -0.26M | -4.22M | -18.66M | -20.52M | 26.86M | -1.69M | -26.11M | 14.68M | 1.54M | -3.63M | -2.83M | -5.06M | -2.46M | -132.08M | -6.95M | -10.09M | -9.08M | -235.78M | -4.51M | -2.79M | -29.88M | -1.47M | -1.71M | -8.78M | -2.88M | 17.36M | -29.70M | -4.86M | -5.92M | -18.19M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | | | 0.00M | | | 0.00M | | 0.00M | | 0.00M | | 0.00M | | | 0.00M | 0.01M | | -0.01M | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| 0.01M | -0.42M | 0.04M | 0.02M | 1.54M | -1.29M | 0.14M | 0.28M | 0.28M | 0.76M | 0.17M | | | | 0.16M | 0.16M | 0.07M | 1.59M | -1.60M | 3.12M | 0.93M | 1.76M | 0.78M | 0.87M | 0.65M | 124.38M | 4.22M | 3.06M | | | 2.56M | 1.14M | 2.50M | -0.89M | | 0.15M | -0.15M | 0.27M | 9.81M | | | |
|
Gains from Investment Securities (Quarter)
|
| | 13.93M | | | | 4.45M | 26.38M | 26.38M | 26.38M | 40.09M | | 29.28M | 40.56M | 40.56M | 2.65M | 768.00M | -0.25M | -0.25M | 0.00M | | -0.34M | 20.00 | 0.00M | | 0.00M | | 0.00M | 1.69M | | 0.00M | | | | 63.00 | | 40.00 | 40.00 | 3.00 | | | 26.03M | -25.89M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.51M | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | 12.27M | | | | 25.84M | | | | | 0.11M | | | | 12.53M | | | | 0.00M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 40.00 | 40.00 | 40.00 | 40.00 | | | | | |
|
Cash from Operations (Quarter)
|
| -0.39M | -0.38M | -0.15M | -0.39M | -0.10M | -0.32M | -0.19M | -0.30M | -0.28M | -0.21M | -0.14M | -0.09M | -0.04M | -0.58M | -1.04M | -1.79M | -1.29M | -0.63M | -0.94M | -0.17M | -1.06M | -0.56M | -0.14M | -0.65M | -0.39M | -2.24M | -2.15M | -4.23M | | | -0.96M | -1.09M | -1.13M | -0.48M | -0.22M | -3.41M | -1.70M | -1.93M | -3.68M | -4.29M | -3.93M | -3.71M |
|
Amortizatization of Intangibles (Quarter)
|
| -0.20M | 0.01M | 0.08M | -0.07M | 0.29M | -0.28M | 0.03M | 0.01M | -0.03M | 0.03M | | 0.12M | -0.12M | 1.63M | 1.12M | 0.40M | -0.40M | | 2.49M | 0.81M | 0.17M | 0.65M | 1.27M | 0.81M | 0.56M | 3.42M | 0.12M | 2.67M | | | 0.16M | 0.17M | 0.12M | 0.05M | | 0.00M | -0.00M | 0.32M | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | 0.14M | | 0.02M | 1.63M | 1.11M | 6.88M | -0.00M | 0.84M | 2.12M | 0.47M | 1.03M | 0.19M | -0.07M | | | | 2.20M | 0.27M | 0.14M | -0.41M | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | | | 0.00M | | | 0.00M | | 0.00M | | 0.00M | | 0.00M | | | 0.00M | 0.01M | | -0.01M | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | -0.01M | -0.03M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | -0.01M | | | 0.09M | -0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| 0.05M | -0.08M | 1.66M | -1.41M | 0.42M | -0.13M | 0.12M | 1.67M | -0.03M | -1.15M | 0.16M | 0.08M | 0.10M | 0.15M | -0.61M | -0.01M | 0.28M | 0.75M | -0.14M | 0.98M | 0.53M | 0.90M | 0.41M | 0.52M | 0.76M | 0.60M | -1.88M | -0.53M | | | 0.82M | -0.79M | 1.07M | 2.05M | 0.64M | -0.64M | 1.17M | -2.00M | 0.22M | 0.47M | -0.15M | 0.15M |
|
Other Working Capital Changes (Quarter)
|
| -0.04M | | -0.01M | -0.01M | 0.01M | 0.09M | -0.01M | -0.08M | 0.09M | -0.02M | -0.01M | 0.01M | -0.02M | -0.04M | 0.04M | -0.03M | | | | | | | | | | 0.01M | -0.01M | | | | -0.00M | -0.01M | 0.00M | 0.22M | 0.06M | 0.06M | -0.12M | -0.24M | -0.28M | -0.03M | 0.02M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.00M | | -0.00M | | -0.00M | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | | | | 0.00M | 0.20M | | | | | | | | | 2.99M |
|
Other financing activities (Quarter)
|
| | | | | | | | | 0.13M | -0.04M | 0.01M | 0.00M | 0.00M | 0.00M | -0.02M | | | | | | | | | | | | | | | | 0.00M | -0.00M | | | | | | | 14.30M | | | |
|
Cash from Financing Activities (Quarter)
|
| | 0.25M | 0.09M | 0.48M | 0.01M | 0.42M | 0.22M | 0.19M | 0.21M | 0.32M | 0.00M | 0.05M | 0.04M | 1.24M | 1.25M | 2.35M | | 0.55M | 0.95M | 0.15M | 1.39M | 0.36M | | 0.87M | 0.20M | 4.93M | | 6.52M | | | 0.95M | 1.30M | 0.97M | 0.20M | 0.20M | 4.26M | 1.20M | 6.87M | 25.94M | 16.24M | 0.14M | |
|
Change in Cash (Quarter)
|
| -0.39M | -0.13M | -0.05M | 0.09M | -0.09M | 0.09M | 0.03M | -0.12M | 0.06M | 0.06M | -0.12M | -0.04M | -0.00M | 0.66M | 0.19M | 0.56M | -1.29M | -0.08M | 0.01M | -0.02M | 0.33M | -0.20M | -0.14M | 0.22M | -0.20M | 2.69M | -2.16M | 2.29M | | | -0.01M | 0.21M | 0.05M | -0.28M | -0.02M | 0.85M | -0.50M | 4.95M | 22.26M | 11.95M | -29.82M | -0.71M |
|
Free Cash Flow (Quarter)
|
| -0.39M | -0.38M | -0.15M | -0.39M | -0.10M | -0.32M | -0.19M | -0.30M | -0.28M | -0.21M | -0.14M | -0.09M | -0.04M | -0.58M | -1.04M | -1.79M | -1.29M | -0.63M | -0.94M | -0.17M | -1.06M | -0.56M | -0.14M | -0.65M | -0.39M | -2.24M | -2.16M | -4.23M | | -0.00M | -0.96M | -1.08M | -1.13M | -0.48M | -0.22M | -3.41M | -1.70M | -1.93M | -3.68M | -4.29M | -3.93M | -3.71M |
|
Net Cash Flow (Quarter)
|
| -0.39M | -0.13M | -0.05M | 0.09M | -0.09M | 0.09M | 0.03M | -0.12M | -0.07M | 0.10M | -0.14M | -0.04M | -0.00M | 0.66M | 0.22M | 0.56M | -1.29M | -0.08M | 0.01M | -0.02M | 0.33M | -0.20M | -0.14M | 0.22M | -0.20M | 2.69M | -2.16M | 2.29M | | | -0.01M | 0.21M | 0.05M | -0.28M | -0.02M | 0.85M | -0.50M | 4.95M | 22.26M | 11.95M | -3.79M | -0.71M |