|
Cash & Equivalents (Quarter)
|
0.57M | 0.18M | 0.05M | 0.00M | 0.09M | | 0.09M | 0.12M | 0.01M | 0.06M | 0.12M | | 0.00M | | 0.85M | 1.42M | 0.12M | 0.04M | 0.05M | 0.03M | 0.35M | 0.15M | 0.02M | 0.23M | 0.04M | 2.73M | 0.58M | 2.87M | 1.10M | 1.23M | 0.05M | 0.26M | 0.31M | 0.03M | 0.01M | 0.85M | 0.35M | 5.30M | 27.55M | 39.50M | 3.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.03M |
|
Cash & Current Investments (Quarter)
|
0.57M | 0.18M | 0.05M | 0.00M | 0.09M | | 0.09M | 0.12M | 0.01M | 0.06M | 0.12M | | 0.00M | | 0.85M | 1.42M | 0.12M | 0.04M | 0.05M | 0.03M | 0.35M | 0.15M | 0.02M | 0.23M | 0.04M | 2.73M | 0.58M | 2.87M | 1.10M | 1.23M | 0.05M | 0.26M | 0.31M | 0.03M | 0.01M | 0.85M | 0.35M | 5.30M | 27.55M | 39.50M | 29.93M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.03M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 0.03M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | 0.01M | 0.01M | 0.09M | | 0.06M | 0.09M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.08M | | 0.10M | 0.34M | | 0.01M | 0.01M | 0.01M | 0.02M | | 0.00M | | 0.03M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | 0.01M | 0.03M | 0.02M | 0.02M | 0.25M | 0.18M | 0.12M | 0.48M | 0.36M | 0.09M | 0.06M | 0.09M |
|
Current Assets (Quarter)
|
| | 0.14M | | 0.19M | 0.34M | 0.10M | 0.14M | 0.11M | 0.07M | 0.20M | 0.09M | 0.08M | | 0.88M | | | | 0.05M | 0.03M | 0.36M | 0.16M | 0.02M | 0.23M | 0.04M | 2.73M | 0.58M | 2.87M | 1.10M | 1.25M | 0.08M | 0.29M | 0.34M | 0.27M | 0.19M | 0.97M | 0.83M | 5.66M | 27.64M | 39.57M | 35.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 0.01M | | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 253.78M | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 0.05M | | 0.03M | 0.03M | -0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 0.05M | | 0.03M | 0.03M | -0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | 253.78M | 253.78M | 253.78M | 253.78M | 25.26M | 25.26M | 25.26M | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 15.34M | | | | 16.41M | | | | 21.44M | | | | 15.94M | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | 0.01M | 0.67M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.08M | | | | |
|
Non-Current Assets (Quarter)
|
| | 0.05M | | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | | 0.01M | | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 253.79M | 253.79M | 254.46M | 253.92M | 25.29M | 25.46M | 25.42M | 0.14M | 0.12M | 0.11M | 0.09M | 0.08M | | | | |
|
Assets (Quarter)
|
| | 0.18M | | 0.23M | 0.37M | 0.13M | 0.17M | 0.12M | 0.09M | 0.23M | 0.12M | 0.10M | | 0.89M | | | | 0.05M | 0.04M | 0.36M | 0.16M | 0.03M | 0.24M | 0.04M | 256.52M | 254.37M | 257.33M | 255.01M | 26.54M | 25.54M | 25.71M | 0.48M | 0.40M | 0.29M | 1.06M | 0.92M | 5.66M | 27.64M | 39.57M | 35.80M |
|
Accounts Payables (Quarter)
|
| | 0.62M | | 0.77M | 0.97M | 0.81M | 0.81M | 0.81M | 0.86M | 0.88M | 0.88M | 0.94M | | 0.41M | | | | 0.89M | 1.54M | 1.57M | 1.81M | 2.10M | 2.06M | 2.35M | -0.01M | 2.55M | 1.83M | 1.89M | 2.25M | 1.90M | 1.71M | 1.72M | 1.94M | 2.37M | 2.00M | 2.17M | 2.24M | 2.38M | 1.50M | 2.80M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.62M | | 0.77M | 0.97M | 0.81M | 0.81M | 0.81M | 0.86M | 0.88M | 0.88M | 0.94M | | 0.41M | | | | 0.89M | 1.54M | 1.57M | 1.81M | 2.10M | 2.06M | 2.35M | -0.01M | 2.55M | 1.83M | 1.89M | 2.25M | 1.90M | 1.71M | 1.72M | 1.94M | 2.37M | 2.00M | 2.17M | 2.24M | 2.38M | 1.50M | 2.80M |
|
Accumulated Expenses (Quarter)
|
| | 0.41M | | 1.56M | 0.56M | 1.60M | 0.30M | 0.51M | 1.23M | 1.38M | 0.02M | 1.24M | | 21.58M | | | | 33.27M | 4.79M | 0.67M | 0.18M | 3.80M | 0.53M | 0.06M | 0.06M | 0.10M | 0.28M | 0.18M | 0.34M | 2.14M | 2.67M | 2.28M | 2.03M | 2.74M | 1.31M | 1.23M | 4.80M | 0.86M | 0.91M | |
|
Short term Debt (Quarter)
|
| | 1.54M | | 1.20M | 1.14M | 0.99M | 0.94M | 0.75M | 0.62M | 0.62M | 0.55M | 0.55M | | 0.55M | | | | 1.04M | 1.04M | 1.04M | 1.04M | 0.89M | 0.84M | 0.84M | | | 2.93M | 6.86M | 10.60M | 11.30M | 12.17M | 13.14M | | 13.26M | 21.84M | 23.00M | 0.38M | 0.36M | 0.84M | 0.34M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.15M | 0.13M | 0.12M | 0.10M | 0.09M | 0.08M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 5.65M | | 5.80M | 5.28M | 5.23M | 5.43M | 6.56M | 6.33M | 6.56M | 5.41M | 6.68M | | 29.83M | | | | 49.91M | 19.70M | 15.67M | 16.97M | 18.95M | 18.35M | 20.13M | 2.80M | 2.68M | 5.08M | 8.95M | 13.22M | 15.52M | 16.73M | 18.77M | 19.71M | 21.15M | 28.56M | 30.69M | 35.09M | 3.63M | 3.28M | 3.92M |
|
Non-Current Debt (Quarter)
|
| | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | 0.03M | | 0.03M | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 0.13M | | 0.63M | | | | 0.71M | 0.55M | 0.53M | 0.40M | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | -0.01M | -0.13M | -0.09M | -0.08M | -0.15M | | -0.17M | | | | -0.17M | -0.17M | -0.17M | | -0.17M | | | | -0.17M | -0.17M | -0.17M | -0.17M | -0.17M | -0.17M | -0.17M | -0.17M | -0.17M | -0.17M | -0.17M | -0.17M | -0.17M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.21M | | | | | | 33.27M | 4.79M | | | 0.42M | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.13M | | 0.63M | | | | 0.71M | 0.55M | 0.53M | 0.40M | | 18.35M | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | 5.65M | | 5.80M | 5.28M | 5.23M | 5.43M | 6.56M | 6.33M | 6.56M | 5.41M | 6.81M | | 30.46M | | | | 50.62M | 20.26M | 16.19M | 17.37M | 18.95M | 18.35M | 20.13M | 2.80M | 2.68M | 5.08M | 8.95M | 13.22M | 15.52M | 16.73M | 18.77M | 19.71M | 21.15M | 28.56M | 30.69M | 35.09M | 3.63M | 3.28M | 3.92M |
|
Total Debt (Quarter)
|
| | 1.54M | | 1.20M | 1.14M | 1.02M | 0.97M | 0.77M | 0.65M | 0.65M | 0.55M | 0.57M | | 0.57M | | | | 1.07M | 1.07M | 1.07M | 1.07M | 0.92M | 0.88M | 0.88M | 0.03M | 0.03M | 2.96M | 6.89M | 10.63M | 11.33M | 12.20M | 13.17M | 0.03M | 13.29M | 21.88M | 23.03M | 0.41M | 0.39M | 0.87M | 0.37M |
|
Common Equity (Quarter)
|
| | -80.09M | | -5.57M | -4.91M | -5.10M | -5.26M | -6.43M | -6.24M | -6.34M | -5.29M | -6.71M | | -29.57M | | | | -134.42M | -20.22M | -15.83M | -17.21M | -124.65M | -18.11M | -20.08M | 253.72M | 0.00M | 252.26M | 246.06M | 13.31M | 10.02M | 545.05M | 547.65M | -19.31M | -20.86M | -27.50M | -29.78M | -29.43M | 24.02M | 36.29M | 31.88M |
|
Shareholder's Equity (Quarter)
|
| | 74.47M | | -5.57M | -4.91M | -5.10M | -5.26M | -6.43M | -6.24M | -6.34M | -5.29M | -6.71M | | 0.00M | | | | 84.01M | -20.22M | -15.83M | -0.17M | | -0.17M | -20.08M | 253.72M | -269.50M | 252.26M | 246.06M | 13.31M | 10.02M | 545.05M | 0.07M | -19.31M | -20.86M | -27.50M | -29.78M | -29.43M | 24.02M | 36.29M | 31.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.18M | | 0.23M | 0.37M | 0.13M | 0.17M | 0.12M | 0.09M | 0.23M | 0.12M | 0.10M | | 0.89M | | | | 0.05M | 0.04M | 0.36M | 0.16M | 0.03M | 0.24M | 0.04M | 256.52M | 254.37M | 257.33M | 255.01M | 26.54M | 25.54M | 25.71M | 0.48M | 0.40M | 0.29M | 1.06M | 0.92M | 5.66M | 27.64M | 39.57M | 35.80M |
|
Retained Earnings (Quarter)
|
| | -80.09M | | -82.68M | -82.66M | -83.80M | -84.41M | -86.81M | -88.20M | -88.97M | -88.50M | -89.84M | | -112.96M | | | | -134.42M | -119.73M | -118.19M | -121.82M | -124.65M | -126.96M | -129.79M | -261.87M | -269.50M | -279.59M | -288.67M | -524.45M | -533.20M | -535.98M | -565.86M | -567.33M | -569.04M | -586.46M | -589.34M | -595.63M | -625.08M | -629.94M | -635.39M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.03M | 0.00M | 0.00M | | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 1.51M |