|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.03M | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.51M | 3.90M | 8.97M | 7.30M | 5.40M | 2.46M | 5.67M | 1.80M | 2.77M | 16.00M | 1.08M | 1.80M | 7.60M | 6.42M | 3.80M | 2.20M | 5.23M | 2.10M | 3.90M | 7.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58M | | 0.86M | | 1.80M | 1.90M | 0.43M | 1.90M | 1.10M | 1.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.09M | 0.19M | 0.45M | 0.22M | 0.09M | 0.05M | 0.04M | 0.05M | 0.04M | 0.08M | 0.08M | | 0.25M | 0.19M | 0.20M | 1.04M | 0.94M | 0.57M | 0.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.57M | 35.80M | 32.17M | 27.19M | 23.95M | 20.87M | 16.56M | 19.94M | 18.02M | 16.05M | 14.06M | 9.88M | | 6.76M | 4.23M | 2.66M | 7.12M | 4.32M | 8.11M | 10.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.22M | 0.20M | 0.17M | 0.15M | 0.12M | 0.10M | 0.05M | 0.03M | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.57M | 35.80M | 32.17M | 27.44M | 24.17M | 21.07M | 16.74M | 20.09M | 18.14M | 16.15M | 14.11M | 9.91M | | 6.76M | 4.23M | 2.66M | 7.12M | 4.32M | 8.11M | 10.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 2.80M | 8.19M | 8.11M | 0.82M | 3.33M | 3.14M | 3.13M | 3.50M | 1.12M | 4.33M | 1.23M | | 2.61M | 3.85M | 2.38M | 1.37M | 0.77M | 0.75M | 0.25M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.34M | 0.14M | 0.12M | 0.12M | 0.06M | 0.02M | 2.93M | 1.54M | 1.05M | 1.05M | 0.39M | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.14M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 3.14M | 8.33M | 8.23M | 0.94M | 3.38M | 3.16M | 6.06M | 5.04M | 2.17M | 5.38M | 1.62M | | 2.61M | 3.85M | 2.38M | 1.46M | 0.91M | 0.75M | 0.25M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.75M | 1.90M | 1.17M | 1.13M | 1.54M | 1.67M | 0.83M | 1.22M | 1.03M | 1.20M | 0.96M | 0.86M | 1.87M | 1.80M | 1.13M | 0.61M | 0.40M | 1.56M | 2.16M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.11M | 0.11M | 0.12M | 0.12M | 0.09M | 0.06M | 0.03M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28M | 3.92M | 10.26M | 9.50M | 8.61M | 5.03M | 4.94M | 4.08M | 4.84M | 5.09M | 6.63M | 4.60M | | 4.66M | 5.90M | 3.64M | 31.04M | 1.32M | 2.32M | 2.42M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.12M | 0.09M | 0.06M | 0.03M | | | 58.00M | 0.03M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 2.93M | 1.54M | 1.10M | 1.05M | 0.39M | 0.28M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98M | 4.11M | 4.84M | 5.04M | 5.58M | 4.21M | -0.28M | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.57M | 35.80M | 10.26M | 9.65M | 8.73M | 5.12M | 5.00M | 7.03M | 6.38M | 6.14M | 6.63M | 4.60M | | 6.76M | 4.23M | 2.66M | 31.04M | 1.32M | 8.11M | 10.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.29M | 31.88M | 21.91M | 17.79M | 15.44M | 15.95M | 11.73M | 13.05M | 11.76M | 10.01M | 7.48M | 5.31M | 5.51M | 2.10M | -1.67M | -0.98M | -25.88M | 3.00M | 5.79M | 7.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.57M | 35.80M | 32.17M | 27.44M | 24.17M | 21.07M | 16.74M | 20.09M | 18.14M | 16.15M | 14.11M | 9.91M | | 6.76M | 4.23M | 2.66M | 7.12M | 4.32M | 8.11M | 10.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 655.65M | -635.39M | 674.35M | -659.02M | 677.41M | 684.80M | 686.17M | -674.70M | 688.41M | 689.07M | -682.07M | 689.64M | | -691.45M | 693.55M | 695.02M | 700.38M | -718.10M | 729.66M | -726.84M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | 0.63M | 0.28M | 0.05M | | | 0.01M | 0.00M | | | | | 0.01M | | | |