|
Gross Margin
|
| 92.33% | 95.39% | 75.97% | 86.70% | 83.94% | 69.61% | 80.69% | 86.51% | 84.55% | | | | 63.04% | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
| -311.90% | 29.50% | 5.74% | 2.33% | 29.49% | -38.53% | -106.69% | 16.02% | -0.74% | | | | -219.74% | | | | | | | | | 5,307.21% | | | | | 7,509.38% | 5,403.36% | 3,260.45% | 2,759.59% | 2,427.26% | 10,759.79% | 5,028.12% | 1,830.38% | 1,188.71% |
|
EBIT Margin
|
| -57.11% | 56.32% | 31.70% | 25.20% | 10.58% | -17.59% | -0.58% | 22.51% | 23.73% | | | | -162.37% | | | | | | | | | 5,189.08% | | | | | 7,409.38% | 5,303.36% | 3,160.45% | 2,659.59% | 2,327.26% | 10,659.79% | 4,928.12% | 1,730.38% | 1,088.71% |
|
EBITDA Margin
|
| -57.11% | 56.32% | 31.70% | 25.20% | 10.58% | -17.59% | -0.58% | 22.51% | 23.73% | | | | -162.37% | | | | | | | | | 5,189.08% | | | | | 6,935.26% | 6,275.10% | 4,768.83% | 2,271.28% | 3,484.36% | 10,676.79% | 4,798.73% | 1,862.14% | 1,244.01% |
|
Operating Margin
|
| -57.11% | 56.32% | 31.70% | 25.20% | 10.58% | -17.59% | -0.58% | 22.51% | 23.73% | | | | -162.37% | | | | | | | | | 5,189.08% | | | | | 7,409.38% | 5,303.36% | 3,160.45% | 2,659.59% | 2,327.26% | 10,659.79% | 4,928.12% | 1,730.38% | 1,088.71% |
|
Net Margin
|
| -311.90% | 29.50% | 5.74% | 2.33% | 29.49% | -38.53% | -106.69% | 16.02% | -0.74% | | | | -219.74% | | | | | | | | | 5,307.21% | | | | | 7,509.38% | 5,403.36% | 4,768.83% | 2,271.28% | 3,484.36% | 10,676.79% | 4,798.73% | 1,862.14% | 1,244.01% |
|
FCF Margin
|
| -359.66% | -47.03% | 10.86% | -82.74% | -185.78% | -202.24% | -196.56% | -112.43% | -2.21% | | | | -58.42% | | | | | | | | | 936.96% | | | 194.93% | 675.45% | 56.97% | 326.01% | 272.73% | 287.42% | -81.53% | 300.74% | 508.01% | 472.41% | 82.68% |
|
Assets Average
|
| | | | 7.55M | 9.42M | 10.45M | 12.93M | 13.79M | 13.33M | | | | | 3.31M | 0.13M | 0.09M | 0.12M | 0.13M | 0.09M | 0.06M | 0.04M | | | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.01M | 0.16M | 0.37M | 0.43M | 0.40M |
|
Equity Average
|
| | | | 2.40M | 4.30M | 4.31M | 3.73M | 3.37M | 3.47M | | | | | -1.59M | -0.74M | -0.79M | -0.85M | -1.05M | -1.17M | -1.32M | -1.56M | -1.79M | -1.90M | -1.98M | -3.18M | -4.35M | -4.58M | -4.87M | -5.19M | -5.51M | -3.99M | -2.60M | -3.10M | -3.66M | -4.25M |
|
Invested Capital
|
| | | 0.64M | 4.85M | 4.78M | 4.20M | 3.27M | 3.48M | 3.47M | | 3.27M | | -2.55M | -0.64M | -0.80M | -0.73M | -0.53M | -0.64M | -0.73M | -0.86M | -0.96M | -1.90M | -1.18M | -1.20M | -2.79M | -2.84M | -2.92M | -4.98M | -5.39M | -5.62M | -2.36M | -2.84M | -3.36M | -3.95M | -4.54M |
|
Asset Utilization Ratio
|
| | | | 0.35 | 0.33 | 0.29 | 0.26 | 0.29 | 0.32 | | | | | 0.24 | 6.09 | 8.49 | | | | | | | | -0.56 | -0.73 | -0.36 | -0.60 | -1.11 | -1.01 | -1.38 | -3.04 | -0.31 | -0.16 | -0.19 | -0.36 |
|
Interest Coverage Ratio
|
-4.62 | -1.38 | 1.89 | 0.88 | 0.76 | 0.37 | -0.50 | -0.01 | 0.56 | 0.64 | | | | -2.83 | -35.09 | -4.62 | -18.58 | -59.82 | -31.95 | -10.86 | -34.77 | -174.78 | -43.93 | | -6.66 | | | -74.09 | -53.03 | -31.60 | -26.60 | -23.27 | -106.60 | -49.28 | -17.30 | -10.89 |
|
Debt to Equity
|
| | | | 0.16 | 0.08 | 0.00 | 0.00 | | | | | | | | -0.05 | | -0.93 | -0.87 | -0.79 | -0.81 | -0.43 | | -0.38 | -0.42 | -0.35 | -0.36 | -0.39 | | | | | | | | |
|
Debt Ratio
|
| | | | 0.07 | 0.04 | 0.00 | 0.00 | | | | | | | | 0.45 | | 6.18 | 8.73 | 15.15 | 20.03 | 58.44 | | 28.74 | 48.55 | 51.83 | 56.23 | 76.79 | | | | | | | | |
|
Equity Ratio
|
| | | 0.12 | 0.44 | 0.48 | 0.36 | 0.23 | 0.26 | 0.26 | | 0.37 | | -0.39 | -3.88 | -8.92 | -7.94 | -6.66 | -10.08 | -19.27 | -24.78 | -136.28 | | -75.75 | -115.95 | -147.87 | -157.42 | -198.62 | -274.63 | -144.08 | -387.50 | -166.47 | -9.25 | -7.59 | -9.66 | -11.63 |
|
Times Interest Earned
|
-4.62 | -1.38 | 1.89 | 0.88 | 0.76 | 0.37 | -0.50 | -0.01 | 0.56 | 0.64 | | | | -2.83 | -35.09 | -4.62 | -18.58 | -59.82 | -31.95 | -10.86 | -34.77 | -174.78 | -43.93 | | -6.66 | | | -74.09 | -53.03 | -31.60 | -26.60 | -23.27 | -106.60 | -49.28 | -17.30 | -10.89 |
|
Enterprise Value
|
-1.37M | -1.22M | -0.64M | -0.45M | -3.86M | -2.26M | -2.74M | -3.09M | -1.29M | -1.26M | | -1.33M | | -0.14M | -0.09M | -0.02M | -0.02M | -0.07M | -0.04M | -0.00M | -747.00 | -12.00 | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.02M | -0.00M | -0.00M | -0.00M | -0.10M | -0.05M | -0.04M |
|
Return on Sales
|
| -3.12% | 0.30% | 0.06% | 0.02% | 0.29% | -0.39% | -1.07% | 0.16% | -0.01% | -0.22% | 0.08% | -0.01% | -2.20% | -2.55% | -2.86% | -3.34% | | | | | | 53.07% | 107.78% | 131.15% | 81.48% | 74.98% | 75.09% | 54.03% | 5.00% | 2.50% | -7.89% | 14.50% | 50.28% | 18.30% | 11.89% |
|
Return on Capital Employed
|
| | | | 0.18% | 0.17% | 0.04% | 0.01% | 0.02% | 0.03% | | | | | -0.39% | 1.80% | 2.95% | 1.14% | 1.01% | 0.91% | 0.80% | 0.63% | | | 0.94% | | | 0.39% | 0.42% | 0.33% | 0.26% | 0.58% | 0.86% | 0.94% | 0.88% | 0.87% |
|
Return on Assets
|
| | | | -0.12% | 0.06% | 0.00% | -0.08% | -0.06% | -0.08% | | | | | -0.61% | -17.40% | -28.36% | -10.86% | -9.74% | -13.77% | -21.38% | -30.76% | | | -73.84% | -59.85% | -26.63% | -44.78% | -39.07% | -31.38% | -34.79% | -27.66% | -1.15% | -2.99% | -4.08% | -6.80% |
|
Return on Equity
|
| | | | -0.38% | 0.13% | -0.01% | -0.28% | -0.25% | -0.32% | | | | | 1.27% | 3.04% | 3.36% | 1.52% | 1.20% | 1.03% | 0.98% | 0.70% | 0.83% | 0.68% | 0.80% | 0.44% | 0.17% | 0.25% | 0.17% | 0.17% | 0.16% | 0.10% | 0.07% | 0.36% | 0.47% | 0.64% |