|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.18M | 0.28M | 0.27M | 0.28M | 0.28M | 0.04M | 0.01M | 0.08M | 0.05M | 0.02M | 0.01M | 0.03M | 0.03M | 0.02M | 0.06M | 0.02M | 0.06M | 0.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 29.62M | 12.55M | 0.17M | 0.17M | 1.02M | 0.13M | 0.15M | 0.32M | 0.36M | 0.29M | 0.32M | 0.28M | 1.49M | 0.95M | 0.55M | 0.79M | 0.63M | 0.71M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 29.81M | 12.83M | 0.44M | 0.45M | 1.30M | 0.18M | 0.17M | 0.40M | 0.41M | 0.32M | 0.34M | 0.30M | 1.52M | 0.97M | 0.61M | 0.80M | 0.68M | 0.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -29.81M | | | | | | | -0.40M | -0.41M | -0.32M | -0.34M | -0.30M | -1.52M | -0.97M | -0.61M | -0.80M | -0.68M | -0.76M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -29.81M | | | | | | | -0.40M | -0.41M | -0.32M | -0.34M | -0.30M | -1.52M | -0.97M | -0.61M | -0.80M | -0.68M | -0.76M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.25M | -0.02M | 0.00M | 0.01M | -5.99M | 0.01M | 0.01M | 48.00 | -0.00M | 0.01M | 0.01M | 0.00M | 0.06M | -0.06M | 0.00M | -5.00 | 0.06M | -0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.25M | -0.02M | 0.00M | 0.00M | -5.99M | 0.00M | -0.03M | 0.00M | -0.00M | -0.00M | -0.01M | 0.00M | 0.04M | -0.08M | -0.03M | -5.00 | 0.00M | -0.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -29.83M | | | | | | | -0.40M | -0.42M | -0.33M | -0.35M | -0.32M | -1.53M | -0.99M | -0.65M | -0.88M | -0.74M | -0.82M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -29.82M | 12.85M | 0.44M | -0.45M | -28.76M | -0.18M | -0.20M | -0.40M | -0.41M | -0.37M | -0.38M | -0.31M | -1.48M | -1.04M | -0.65M | -0.88M | -0.74M | -0.86M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -105.00 | -294.00 | -29.00 | -0.00M | -0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -29.83M | | | | | | | -0.40M | -0.42M | -0.33M | -0.35M | -0.32M | -1.53M | -0.99M | -0.65M | -0.88M | -0.74M | -0.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -29.83M | | | | | | | -0.40M | -0.42M | -0.05M | -0.03M | 0.10M | -0.21M | -0.99M | -0.65M | -0.88M | -0.74M | -0.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -29.83M | | | | | | | -0.40M | -0.42M | -0.05M | -0.03M | 0.10M | -0.21M | -0.99M | -0.65M | -0.88M | -0.74M | -0.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -29.83M | | | | | | | -0.40M | -0.42M | -0.48M | -0.29M | -0.46M | -1.52M | -0.94M | -0.66M | -0.92M | -0.75M | -0.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.12 | | | | | | | 0.00 | 0.00 | | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.08M | 252.95M | 257.52M | 357.28M | 362.82M | 360.95M | 363.20M | 374.31M | 374.31M | 377.54M | 387.15M | | 422.94M | 424.28M | 454.40M | 611.91M | 647.39M | 649.04M | 667.06M | 840.63M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.54M | 387.15M | 421.77M | 422.94M | 427.08M | 454.40M | 611.91M | 631.55M | 684.02M | 667.06M | 840.63M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -29.81M | | | | | | | -0.37M | -0.49M | -0.48M | -0.29M | -0.46M | -1.52M | -0.94M | -0.66M | -0.92M | -0.75M | -0.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.04M | 0.07M | 0.06M | 0.06M |