GSK Growth Metrics (2009-2025) | GSK

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 23.56%15.40%-2.77%-4.71%-1.96%6.76%0.85%-94.33%-5.97%-1.99%-4.19%-0.49%4.00%-3.94%-0.27%1,709.47%-1.46%1.20%5.73%-5.48%33.87%27.60%24.93%25.92%-11.23%-0.78%-8.18%-9.44%-6.03%-10.09%-0.47%1.91%6.46%5.52%-0.69%-0.18%3.93%4.24%34.40%37.13%33.22%28.40%1.73%3.65%-0.46%2.42%3.87%0.40%-43.89%4.18%-34.47%-33.84%17.89%-33.65%8.46%3.81%4.21%-1.50%-2.17%4.21%3.01%7.86%9.71%
Assets Growth (3y) 4.44%6.49%-2.06%-62.25%-1.39%0.17%-1.23%0.71%-1.23%-1.60%0.34%157.23%11.12%7.45%9.62%178.22%5.40%8.61%6.64%2.53%3.75%4.41%4.52%5.14%-3.88%-1.99%-3.18%-2.70%1.31%-0.37%9.93%11.73%13.81%12.20%10.73%12.37%11.29%11.09%12.40%12.59%-9.38%11.06%-11.53%-11.70%-13.00%-10.87%-9.62%-11.65%-11.66%-12.02%-11.41%-10.55%8.17%-11.00%5.20%
Assets Growth (5y) 3.15%3.26%-0.19%-1.66%4.81%5.35%4.94%3.98%2.75%3.82%2.99%80.97%2.74%2.05%3.78%81.83%3.22%3.98%3.69%1.86%4.32%4.60%8.79%9.73%4.22%4.73%4.41%5.54%6.64%5.40%7.02%7.74%-3.81%8.55%-1.57%-1.18%-1.83%-1.07%0.18%-0.40%-1.78%-2.18%-5.98%-5.72%-6.70%-5.54%-4.55%
Assets (QoQ) -1.06%22.13%2.95%-0.67%-7.59%2.90%0.90%2.20%0.63%-2.80%-94.33%1,594.22%4.88%-4.99%-94.11%1,670.75%-3.13%-1.35%6.94%-3.57%-0.51%3.06%-4.40%36.57%-5.17%0.91%-3.64%-3.72%5.99%-6.63%-4.96%-0.10%1.41%3.37%-2.68%4.36%0.51%-2.71%-2.19%8.66%0.81%25.43%-0.20%5.57%-2.84%-0.63%1.69%1.37%-0.02%0.78%-1.70%-43.34%85.61%-36.61%-0.75%0.96%4.47%3.61%-5.01%1.35%-1.25%2.91%1.19%0.18%3.39%4.68%
Cash & Equivalents Growth (1y) 21.59%18.54%-8.98%-10.49%-4.26%-2.86%-9.73%31.38%-14.91%22.75%-38.58%-46.56%-32.72%-62.71%-5.87%33.35%-2.39%21.98%36.10%-16.55%168.39%127.86%59.85%18.33%-52.44%-45.64%-44.69%-31.18%-24.75%-22.74%2.32%-16.41%-0.28%8.22%-20.34%-2.04%-3.42%-3.78%7.39%21.40%13.64%91.19%4.11%37.28%7.30%-51.71%-13.88%-30.65%124.34%66.28%-10.72%-24.21%-76.13%-51.74%-5.31%-16.55%0.75%-4.85%3.06%36.31%58.86%28.42%7.21%
Cash & Equivalents Growth (3y) -0.32%12.23%-20.38%-14.34%-18.16%-23.67%-19.49%-2.17%-17.63%-17.66%-7.68%-15.91%20.79%1.20%26.99%9.61%7.61%14.75%6.36%-12.09%-1.33%-1.45%-3.28%-12.04%-29.07%-23.11%-23.32%-17.40%-10.18%-6.99%-4.34%-0.20%3.05%25.80%-3.79%17.75%5.60%-3.87%-1.25%4.94%39.86%15.36%-7.15%-10.31%-16.86%-27.09%-10.04%-24.02%-18.59%-8.60%-4.49%-4.82%-27.44%-16.14%1.52%
Cash & Equivalents Growth (5y) -8.24%-8.46%-8.35%-6.90%7.50%4.33%2.57%-1.56%-6.53%-7.11%-7.00%-13.50%-8.80%-15.32%3.00%-5.41%-1.34%4.79%-0.39%-11.07%-1.55%-0.07%-5.00%-4.14%-17.09%-3.52%-12.81%-1.25%-2.44%-5.77%-4.73%-1.10%21.38%9.83%-7.29%-3.01%-8.81%-6.55%-4.03%-6.07%-8.03%-6.75%-4.82%-3.87%-1.66%-13.89%-4.26%
Cash & Equivalents (QoQ) -7.40%28.18%0.75%1.67%-9.72%-1.58%-0.92%8.74%-8.40%-8.53%44.20%-29.57%32.14%-54.24%25.47%-11.33%-26.76%15.52%77.76%-35.10%-8.47%28.90%8.99%108.74%-22.30%-9.57%-19.33%-16.10%-11.19%-7.99%0.37%-8.25%-8.81%21.85%-18.01%9.45%-1.03%-10.31%0.83%7.91%-1.41%0.11%13.99%1.01%65.87%-45.49%50.32%-21.05%-25.36%-2.78%21.03%155.42%-44.68%-47.80%2.75%-19.56%11.86%2.42%-9.45%-2.88%5.64%10.93%19.77%13.19%-14.61%-7.39%
Cash from Investing Activities Growth (1y) 446.07%-1,098.04%343.06%263.82%-52.28%147.60%-69.22%-68.59%0.59%30.87%-375.19%30.89%-129.14%81.80%18.45%-128.53%431.11%-147.44%187.27%312.95%-63.42%114.00%-87.06%-66.79%-270.36%940.36%-599.55%-228.54%74.21%-62.73%83.77%25.09%-109.35%-127.71%-9.31%77.05%-896.95%-103.25%1,795.03%26.20%98.55%747.48%-90.08%-9.06%10.98%-50.28%-477.05%3.02%4,572.23%-323.11%233.14%39.70%-116.75%142.46%-173.19%85.27%61.89%-56.07%76.74%-78.62%-662.33%-185.79%-117.46%
Cash from Investing Activities Growth (3y) 54.13%111.52%-27.22%38.79%-28.86%46.32%-39.09%-28.41%-0.99%-46.26%25.11%-7.35%-29.33%-50.57%27.90%-41.35%-27.31%-11.59%17.38%3.13%-29.28%36.49%-28.16%-32.38%-42.93%-45.41%-42.38%-30.47%-75.24%-30.25%71.07%49.75%32.94%53.92%56.57%43.05%49.57%104.43%-85.08%7.93%37.07%-92.94%-20.74%13.92%-88.24%-22.20%-78.36%55.83%-41.87%-25.34%39.02%45.86%-35.48%45.71%-33.33%
Cash from Investing Activities Growth (5y) 29.22%-45.13%28.22%19.23%-29.89%15.72%-39.97%-39.22%-21.10%10.46%-26.70%-18.53%-16.60%-14.08%40.49%-17.02%-2.18%-15.68%36.90%31.01%-39.87%21.10%14.21%-15.49%-16.35%69.87%8.30%-16.84%41.38%-7.53%-2.38%33.08%69.54%-43.31%62.20%35.92%0.79%52.32%-43.93%41.36%48.36%27.27%-15.83%30.02%-80.91%-16.84%-31.01%
Cash from Investing Activities (QoQ) 61.49%-967.62%-66.60%150.52%-233.31%316.60%12.29%-85.28%32.98%40.06%14.57%-52.86%73.00%-394.51%154.49%-110.49%1,179.37%-232.11%80.93%221.78%-254.66%343.01%-53.47%-79.08%-40.81%124.53%19.44%-207.32%461.45%-207.82%69.27%78.47%622.51%-146.94%-41.87%39.83%30.84%-85.14%70.21%-2,513.33%85.90%1,644.03%-101.30%48.83%6,418.02%-76.35%-114.26%58.23%3,628.73%-279.38%96.33%2,026.22%-276.04%207.04%-101.66%-435.20%546.12%-284.53%99.67%-1,284.41%614.21%-197.72%97.43%-5,808.46%42.13%-147.71%
Cash from Operations Growth (1y) 26.44%9.08%-36.47%-30.70%-44.50%-24.93%47.25%-81.12%6.48%9.88%-23.98%-94.15%5.33%-21.42%5.04%668.17%-18.06%-36.45%-9.48%3,495.08%-59.28%-72.74%-69.89%-51.30%64.55%308.54%195.94%84.46%30.36%51.12%120.36%9.78%-11.75%10.23%5.84%17.98%-24.40%-12.92%0.44%-59.03%40.86%75.23%5.08%14.66%-57.36%-50.95%-56.63%-57.02%408.98%131.88%152.43%123.94%-89.77%-74.47%-40.28%-51.69%309.44%55.11%-16.09%50.54%14.72%55.85%4.70%
Cash from Operations Growth (3y) -9.26%-3.46%-10.74%-80.30%-14.62%-13.45%5.55%-56.07%-2.78%-18.13%-10.26%152.75%-29.43%-48.56%-34.09%412.36%-18.12%-10.88%-6.91%218.46%-4.41%18.95%25.23%-0.46%23.71%89.51%90.40%33.68%-4.55%13.20%32.81%-19.04%-2.05%18.93%3.76%-17.86%-23.14%-9.21%-22.93%-41.33%45.14%25.84%4.78%3.34%-39.45%-33.79%-13.20%-22.53%28.69%-2.81%8.15%17.65%-21.68%-14.87%-19.35%
Cash from Operations Growth (5y) -8.40%-14.78%-7.53%16.13%-26.97%-35.42%-20.35%8.22%-9.24%-9.38%-8.42%70.73%-5.49%-3.42%13.30%206.92%-8.78%3.35%13.47%111.01%-10.24%10.07%15.86%-13.77%15.05%59.69%48.76%2.33%-12.18%4.51%1.32%-23.53%15.32%13.85%4.11%-11.81%-25.06%-15.03%-7.15%-26.23%5.06%-4.63%-10.43%-4.30%0.84%-6.84%-10.50%
Cash from Operations (QoQ) 22.47%9.75%10.48%-14.86%5.66%-36.08%20.53%-31.81%42.91%25.38%-84.55%284.63%47.48%-13.26%-98.81%6,828.87%10.03%15.94%-91.31%639.08%-14.66%65.13%245.19%-91.63%-42.87%82.40%458.29%-71.72%41.85%32.13%247.99%-80.01%64.43%92.68%73.35%-83.93%105.38%84.99%93.24%-89.70%136.58%113.38%-21.18%-64.60%194.31%27.95%-13.99%-86.83%238.51%13.15%-14.77%55.91%54.21%23.18%-24.39%-92.88%284.90%188.20%-38.84%-39.65%45.81%55.90%9.73%-54.01%98.08%4.74%
Dividends Paid - Common Growth (1y) -13.53%-3.49%-2.55%-3.22%-9.73%-14.94%-10.66%-5.71%-1.84%-29.66%-1.91%98.38%-1.64%19.77%-1.87%15.98%-11.34%-12.74%-12.51%4.32%6.94%8.04%3.70%-8,332.71%6.01%-75.92%17.71%-2.57%13.01%51.99%-0.08%54.88%-12.78%-7.19%-0.26%2.61%5.81%5.00%4.78%-0.55%0.91%2.87%-5.31%-3.35%-8.14%-13.25%-7.39%-2.67%2.07%-65.01%-152.87%12.53%47.19%73.74%78.34%44.18%-6.81%-18.07%-10.72%-13.46%-6.98%-6.34%-10.28%
Dividends Paid - Common Growth (3y) -8.25%-15.54%-4.97%73.95%-4.33%-6.14%-4.73%75.68%-4.84%-5.46%-5.32%76.47%-1.74%5.95%-3.34%-307.75%0.88%-22.18%3.75%-335.78%8.71%8.08%7.44%-239.19%2.67%3.26%6.19%23.33%2.60%21.22%1.51%23.84%-1.73%0.37%-0.18%-0.40%-0.31%-1.48%-2.50%-2.18%-1.62%-21.98%-41.94%2.46%17.61%21.13%16.21%20.56%17.95%20.02%15.35%17.87%15.50%30.92%35.81%
Dividends Paid - Common Growth (5y) -7.50%-6.89%-5.80%57.29%-3.31%-4.39%-4.48%-3.03%-0.16%-13.67%1.53%-2.41%2.95%6.82%1.89%-99.21%0.91%1.26%2.20%-105.18%4.17%4.58%5.41%-107.23%2.96%3.53%3.71%14.08%0.19%11.67%-1.56%14.06%-2.20%-13.07%-22.25%1.89%12.19%14.66%10.02%12.23%9.96%10.86%7.26%10.08%8.57%9.23%6.40%
Dividends Paid - Common (QoQ) -26.36%12.85%-324.66%75.72%-15.19%13.65%-327.45%74.19%-20.66%16.86%-308.34%75.14%-53.63%34.65%93.51%-1,459.73%-21.27%17.03%94.65%-1,966.85%-22.80%17.20%95.45%-1,910.25%-21.34%13.29%-298.70%77.59%-127.12%59.44%-396.93%81.00%-25.35%15.45%-124.02%52.50%-19.13%20.92%-117.63%54.06%-20.15%20.74%-129.80%54.72%-17.76%14.06%-125.52%52.62%-23.33%18.51%-115.61%54.81%-107.81%-24.89%25.42%72.72%-3.32%-3.04%-92.17%47.79%-14.22%3.38%-96.92%50.77%-13.53%-0.20%
EBITDA Margin Growth (1y) 336.00-2617.00-165.00-3752.00-165.001,733.00-148.003,137.00-23.0041.00-405.00126.00-626.00-514.00-162.007,358.00-543.00-128.00-1165.00-8613.0014,494.00-1476.00428.00-1548.00-15232.00-800.00224.001,669.001,166.00204.00496.00-431.00-610.001,093.00-33.00643.00147.00835.00-73.00242.00352.001,838.00-139.00-1826.00132.00-1554.00-67.00384.00842.00-624.00-561.001,694.00-194.001,423.00871.003,829.00-972.00-895.00-2156.00-219.00925.00445.002,798.00
EBITDA Margin Growth (3y) 149.00-843.00-717.00-489.00-814.001,260.00-715.0010,621.00-1191.00-601.00-1732.00-1129.0013,325.00-2118.00-899.00-2803.00-1281.00-2404.00-513.00-8492.00427.00-2072.001,148.00-310.00-14676.00497.00687.001,880.00703.002,132.00390.00453.00-111.003,766.00-244.00-942.00630.001,118.00-278.00-1201.001,325.00-340.00-766.00252.00780.00-755.00243.005,907.00-324.00-96.00-1846.005,305.00-241.00973.001,513.00
EBITDA Margin Growth (5y) -1020.00-1484.00-2044.00-1744.0013,137.00-344.00-1452.00460.00-1930.00-2877.00-1080.00-1008.00-741.00-2714.00-179.00-1565.00-725.00-1107.00-50.00-8281.00-35.00-144.001,043.00574.00-14177.003,169.00476.00296.001,187.002,415.00185.00-989.00862.001,587.00-872.001,137.001,278.001,917.0032.004,323.00160.00187.00-2052.003,863.00733.00-1205.00885.00
EBITDA Margin (QoQ) 610.00-240.0018.00-52.00-2343.002,212.00-3570.003,535.00-445.00331.00-284.00375.00-381.00-114.00246.00-377.00-269.00237.007,767.00-8277.00145.00-799.00318.0014,829.00-15824.001,104.00-1657.001,145.00-1392.002,129.00-213.00642.00-2354.002,421.00-1140.00464.00-651.001,295.00-465.00-32.0036.00387.00-150.0078.001,523.00-1589.00-1838.002,036.00-163.00-102.00-1387.002,494.00-1629.00-39.00868.00606.00-13.00-590.003,826.00-4195.0064.00-1852.005,764.00-3051.00-415.00501.00
EBIT Growth (1y) 31.65%-74.05%-9.50%-111.56%-12.82%203.00%3.18%684.10%-1.79%-5.18%-22.16%4.25%-23.25%-19.66%-8.28%269.63%-28.19%-13.37%-51.68%-49.91%692.38%-73.20%35.24%50.68%-92.59%-142.29%18.37%-84.08%105.37%88.22%30.56%-13.50%-18.95%4,252.71%1.36%69.04%7.78%79.87%6.35%22.29%38.87%85.39%-9.44%-42.71%-35.37%-49.64%-20.66%-52.66%84.41%-23.61%-26.22%496.70%-17.75%96.81%75.88%175.55%-25.31%-22.45%-90.05%7.67%47.67%29.90%1,324.49%
EBIT Growth (3y) 4.07%-9.32%-10.09%-11.04%-13.06%32.16%-9.68%190.47%-18.50%-12.94%-29.86%24.50%63.46%-42.86%-15.69%40.77%-25.00%-28.02%-8.20%-50.65%6.46%-26.27%27.86%-40.79%-50.21%27.44%16.14%-38.48%21.51%121.06%12.07%21.38%6.65%419.83%-0.80%5.80%-1.10%18.86%-8.58%-30.78%18.29%-10.66%-19.07%17.40%-0.66%-8.86%0.98%98.18%4.24%5.25%-49.46%160.63%-3.20%25.62%35.58%
EBIT Growth (5y) -9.08%-12.30%-20.27%5.44%30.18%-11.73%-13.60%80.17%-20.48%-15.72%-11.20%-14.27%-7.84%-14.98%-1.52%-17.41%-6.83%-13.63%0.47%-29.37%1.06%-0.04%17.64%-15.57%-28.67%47.16%8.57%-30.42%9.99%59.17%0.23%-13.47%7.65%123.10%-10.59%27.32%7.97%20.35%-0.17%40.39%0.33%1.71%-37.85%36.86%1.57%-5.28%7.85%
EBIT Margin Growth (1y) 336.00-2617.00-165.00-3752.00-165.001,733.00-148.003,137.00-23.0041.00-405.00126.00-626.00-514.00-162.007,358.00-543.00-128.00-1165.00-8613.0014,494.00-1476.00428.00802.00-15232.00-800.00224.00-681.001,166.00204.00496.00-431.00-610.001,093.00-33.00643.00147.00835.00-73.00242.00352.001,838.00-139.00-1826.00132.00-1554.00-67.00384.00842.00-624.00-561.001,694.00-194.001,423.00871.003,829.00-972.00-895.00-2156.00-219.00925.00445.002,798.00
EBIT Margin Growth (3y) 149.00-843.00-717.00-489.00-814.001,260.00-715.0010,621.00-1191.00-601.00-1732.00-1129.0013,325.00-2118.00-899.00-453.00-1281.00-2404.00-513.00-8492.00427.00-2072.001,148.00-310.00-14676.00497.00687.00-470.00703.002,132.00390.00453.00-111.003,766.00-244.00-942.00630.001,118.00-278.00-1201.001,325.00-340.00-766.00252.00780.00-755.00243.005,907.00-324.00-96.00-1846.005,305.00-241.00973.001,513.00
EBIT Margin Growth (5y) -1020.00-1484.00-2044.00-1744.0013,137.00-344.00-1452.002,810.00-1930.00-2877.00-1080.00-1008.00-741.00-2714.00-179.00-1565.00-725.00-1107.00-50.00-8281.00-35.00-144.001,043.00574.00-14177.003,169.00476.00-2054.001,187.002,415.00185.00-989.00862.001,587.00-872.001,137.001,278.001,917.0032.004,323.00160.00187.00-2052.003,863.00733.00-1205.00885.00
EBIT Margin (QoQ) 610.00-240.0018.00-52.00-2343.002,212.00-3570.003,535.00-445.00331.00-284.00375.00-381.00-114.00246.00-377.00-269.00237.007,767.00-8277.00145.00-799.00318.0014,829.00-15824.001,104.00693.00-1205.00-1392.002,129.00-213.00642.00-2354.002,421.00-1140.00464.00-651.001,295.00-465.00-32.0036.00387.00-150.0078.001,523.00-1589.00-1838.002,036.00-163.00-102.00-1387.002,494.00-1629.00-39.00868.00606.00-13.00-590.003,826.00-4195.0064.00-1852.005,764.00-3051.00-415.00501.00
EBIT (QoQ) 29.85%-1.07%19.89%-14.52%-74.40%245.01%-115.32%744.59%-11.04%17.49%-13.30%8.38%-14.10%-3.55%16.11%-20.21%-10.09%10.12%367.89%-84.50%8.45%-38.58%384.97%145.26%-96.33%209.94%440.36%-87.93%-120.93%967.44%-27.30%55.62%-101.20%9,710.70%-51.84%45.81%-38.47%134.59%-19.68%-7.03%2.68%38.71%-7.64%5.57%37.08%-32.24%-41.57%19.09%6.81%6.75%-65.14%363.92%-55.76%3.11%181.94%-36.05%5.87%-7.85%341.71%-82.67%9.92%-88.18%4,681.36%-76.23%-3.31%29.62%
EBT Growth (1y) 25.60%-125.32%-9.81%-118.56%13.21%394.25%2.28%1,708.72%-25.18%-5.32%-23.71%-77.06%-25.69%-19.51%-8.87%287.83%-31.88%-16.13%-57.85%-56.30%907.18%-85.98%46.75%-113.42%-94.67%-296.31%24.59%183.30%139.22%50.20%33.68%123.18%-19.80%467.77%-0.74%50.64%9.48%94.37%8.27%24.43%39.52%101.69%-10.38%-50.72%-39.38%-54.39%-23.86%-62.32%97.07%-24.55%-27.36%758.63%-17.50%120.36%90.21%37.81%-25.85%-24.11%-96.33%-24.31%54.47%33.40%3,884.43%
EBT Growth (3y) 2.09%-10.98%-11.05%-11.85%-14.30%61.88%-10.74%153.61%-27.65%-13.86%-33.58%-27.02%72.11%-54.42%-17.39%-30.60%-28.48%-30.66%-8.32%-63.44%8.72%-28.81%34.70%-37.04%-53.23%53.20%18.24%68.69%28.07%77.16%12.84%61.13%7.00%154.16%-1.24%-2.61%-2.53%21.37%-9.60%-38.64%18.56%-11.46%-20.86%16.82%-0.49%-8.81%1.71%64.58%6.43%8.06%-63.00%107.67%-1.87%30.67%40.58%
EBT Growth (5y) -11.64%-13.79%-23.02%3.03%33.99%17.75%-15.15%3.44%-27.28%-16.82%-11.73%-46.59%-8.24%-15.91%-1.25%-15.81%-6.83%-15.81%0.45%-30.32%2.44%-0.40%21.31%-14.10%-31.01%69.75%9.91%30.03%12.18%39.46%-0.40%-4.93%7.91%47.41%-11.83%24.47%8.52%24.34%0.41%22.28%0.39%3.02%-48.98%10.71%2.45%-5.15%8.97%
EBT Margin Growth (1y) 182.00-4176.00-163.00-3725.00707.003,210.00-161.0011,693.00-912.0033.00-419.00-8491.00-649.00-456.00-160.007,085.00-572.00-173.00-1183.00-8335.0016,042.00-1515.00444.00-1464.00-16751.00-745.00274.00822.001,200.00244.00492.00596.00-566.001,083.00-75.00433.00158.00779.00-28.00246.00328.001,845.00-146.00-1682.00-13.00-1631.00-135.00187.00907.00-540.00-505.001,690.00-169.001,475.00906.00638.00-903.00-872.00-2118.00-887.00964.00467.002,794.00
EBT Margin Growth (3y) -23.00-933.00-742.00-524.00-855.002,787.00-739.0010,286.00-2133.00-596.00-1762.00-9742.0014,820.00-2144.00-898.00-2714.00-1281.00-2433.00-464.00-8977.00490.00-2016.001,211.00-47.00-16117.00582.00692.001,850.00791.002,105.00390.001,275.00-80.003,707.00-249.00-1003.00473.00993.00-310.00-1248.001,222.00-326.00-786.00195.00725.00-696.00266.002,515.00-166.0063.00-1717.001,441.00-108.001,070.001,581.00
EBT Margin Growth (5y) -1244.00-1562.00-2085.00-1774.0014,615.001,099.00-1478.00487.00-2843.00-2856.00-1043.00-10384.00-731.00-2645.00-132.00-1297.00-648.00-1106.00-47.00-7949.0082.00-154.001,108.00633.00-15632.003,206.00518.00415.001,107.002,320.00108.00-220.00813.001,536.00-889.00874.001,211.001,928.0091.001,080.00150.00278.00-1999.00-53.00786.00-1101.00941.00
EBT Margin (QoQ) 482.00-279.008.00-29.00-3876.003,734.00-3554.004,403.00-1373.00363.008,300.00-8202.00-428.00-88.00227.00-360.00-234.00207.007,471.00-8016.00164.00-802.00319.0016,360.00-17392.001,157.00-1589.001,073.00-1386.002,176.00-1041.001,451.00-2342.002,425.00-938.00289.00-693.001,267.00-431.0014.00-72.00460.00-156.0096.001,445.00-1531.00-1692.001,765.00-173.00-36.00-1369.002,484.00-1619.000.00825.00626.0025.00-570.00558.00-916.0056.00-1816.001,789.00935.00-442.00511.00
EBT (QoQ) 25.56%-2.75%19.56%-13.97%-125.31%446.42%-124.61%624.69%-34.21%20.42%287.04%-75.60%-16.75%-2.98%16.37%-20.95%-9.82%9.86%395.24%-86.12%11.03%-44.79%413.35%220.04%-98.45%477.79%-146.96%227.15%-156.90%466.71%-68.60%265.11%-111.85%1,084.35%-47.58%31.20%-45.68%165.68%-20.45%-4.64%-3.56%47.98%-8.57%6.93%39.41%-34.24%-49.73%31.52%4.89%9.78%-75.12%587.92%-59.84%5.70%194.05%-33.91%7.27%-8.76%113.04%-64.44%9.78%-95.59%4,298.98%-27.42%-5.19%31.62%
Enterprise Value Growth (1y) -15.01%-16.33%23.32%-9.53%944.26%1,340.56%1,343.20%17.63%14.66%-2.33%12.64%-6.32%4.64%18.43%4.52%94.35%13.57%5.12%-9.79%-37.49%-21.96%-24.48%-16.85%-6.46%-5.42%10.54%17.97%-0.82%12.50%0.42%-5.68%-2.03%-11.63%-11.47%-4.71%2.29%8.35%0.13%14.95%23.66%-12.06%6.09%-10.63%-16.49%-4.75%4.04%-6.18%14.02%14.84%-2.96%-30.91%-41.50%-27.21%-32.45%10.17%11.53%20.83%9.32%14.23%-7.88%-12.84%-1.08%5.69%
Enterprise Value Growth (3y) 135.93%152.48%133.54%-0.10%129.76%153.80%155.28%28.90%10.86%6.73%2.02%4.40%-2.48%-2.03%-7.79%4.35%-5.71%-4.26%-4.00%-16.61%-6.01%-5.71%-2.56%-3.13%-2.03%-0.58%1.97%-0.20%2.51%-3.80%1.09%7.41%-5.57%-2.03%-0.71%1.85%-3.18%3.39%-1.22%5.60%-1.29%2.31%-16.64%-17.72%-7.32%-11.98%-10.62%-9.39%0.33%-10.51%-4.56%-15.61%-8.48%-9.94%9.97%
Enterprise Value Growth (5y) 72.40%81.23%64.71%3.90%61.47%68.02%66.97%4.60%0.11%0.30%0.82%1.09%-0.27%0.86%-2.70%2.00%-3.58%-4.84%-4.48%-10.29%-4.48%-5.77%0.27%2.83%-2.17%0.86%1.72%0.52%-2.04%-0.35%-2.83%3.37%-1.63%-1.03%-8.70%-6.76%-5.38%-6.24%-6.01%-5.14%-3.29%-4.58%-6.13%-10.56%-3.46%-5.91%-2.93%
Enterprise Value (QoQ) 23.44%-46.43%849.31%-113.69%22.57%3.48%984.09%27.78%13.78%-3.28%-16.35%24.55%-3.08%11.54%-30.43%39.12%9.69%-1.56%29.37%-18.70%1.53%-15.53%-10.36%1.50%-1.74%-6.99%0.85%2.62%14.84%-0.75%-15.21%16.41%2.50%-6.77%-11.94%5.01%2.69%0.35%-5.47%11.23%-5.10%15.20%1.70%-20.91%14.49%-2.96%-4.96%-9.79%25.05%-12.49%15.50%-9.15%5.67%-37.70%-2.20%13.05%-1.93%1.61%-0.99%22.47%-11.27%6.17%-20.15%15.88%0.70%13.43%
EPS (Basic) Growth (1y) -137.13%280.31%-12.27%13.33%-17.83%-28.77%-26.40%-17.12%-13.07%572.17%-24.97%-30.46%-54.74%-50.39%1,007.81%-79.31%24.21%25.05%-96.71%-373.60%27.18%-94.17%217.94%63.49%48.08%-325.02%-41.63%358.69%15.42%313.59%41.31%106.12%3.42%6.69%84.72%125.47%-16.55%-46.74%-26.84%-30.80%-0.01%12.53%63.36%-45.77%686.92%204.89%-26.36%89.98%-85.53%24.05%-26.05%-27.06%-104.03%-26.31%53.23%28.62%3,717.77%
EPS (Basic) Growth (3y) -21.87%119.89%-21.46%-13.24%-31.37%33.43%82.89%-50.78%-21.23%60.96%-35.09%-33.77%-10.58%-66.92%5.04%-30.19%32.75%-29.35%-60.62%37.23%29.54%-34.55%37.90%58.04%20.91%72.44%15.07%141.14%-0.13%47.57%24.07%47.61%-4.79%-13.85%30.21%-5.42%87.26%22.25%-4.17%-10.66%4.43%62.06%-3.82%-9.08%-26.95%40.73%-5.85%21.25%-40.45%
EPS (Basic) Growth (5y) 9.72%49.05%-29.30%-18.83%-12.57%-29.57%-8.54%-16.21%-1.64%-20.56%-12.68%-17.96%4.09%-29.52%-0.90%1.96%22.80%-17.85%-30.74%64.40%13.41%-30.75%28.80%38.18%8.08%25.17%12.74%45.46%50.95%43.87%18.10%27.07%-0.35%19.31%3.75%3.24%-15.31%10.80%-0.05%-7.73%10.69%
EPS (Basic) (QoQ) 323.79%-26.15%23.05%-11.33%8.88%-4.61%-10.78%-23.14%12.51%7.42%-6.42%494.27%-87.44%-0.45%-39.09%551.43%180.44%-98.14%265.76%555.82%-92.62%-254.57%270.02%-69.92%302.21%-117.75%789.53%-145.71%204.33%-21.33%207.64%-15.41%-30.98%14.76%54.35%-12.74%19.51%40.07%-42.87%-44.32%64.18%32.49%-17.45%-37.33%138.35%-56.02%1,097.80%-75.72%-42.43%13.46%-8.75%108.10%-65.68%11.92%-105.05%3,901.71%-28.64%-6.05%41.94%
EPS (Weighted Average and Diluted) Growth (1y) 16.21%354.94%-3.91%
EPS (Weighted Average and Diluted) Growth (3y) -32.68%
EPS (Weighted Average and Diluted) (QoQ) -127.80%430.88%24.71%
FCF Margin Growth (1y) 217.00302.00-1199.00-647.00-1293.00-1065.00863.00-2161.00151.00480.00-510.00-495.00196.00-668.00201.00201.00-261.00-783.00-95.002,323.00-1147.00-1252.00-2003.00-1306.00523.001,445.001,570.009,057.00391.001,000.002,737.00-576.00-359.00104.00154.00543.00-350.00-416.00-450.00-6393.00230.002,258.00438.00-2750.00-406.00-2106.00-2494.001,163.002,593.003,248.004,213.00665.00-3123.00-4533.00-3273.00-1609.001,116.00598.00-631.00471.00202.00954.00-171.00
FCF Margin Growth (3y) -926.00-283.00-846.00-3304.00-946.00-1253.00554.00-2456.0086.00-971.00-404.002,029.00-1212.00-2703.00-1898.001,219.00-886.00-590.00-529.0010,075.00-233.001,194.002,304.007,175.00555.002,550.004,461.009,024.00-318.00688.002,441.00-6426.00-480.001,946.00142.00-8599.00-526.00-264.00-2507.00-7980.002,417.003,401.002,156.00-922.00-936.00-3391.00-1554.00219.00586.00-687.00309.00-473.00-1804.00-2982.00-4074.00
FCF Margin Growth (5y) -991.00-1734.00-740.00-780.00-2355.00-3288.00-1545.00-1438.00-539.00-778.00-838.009,780.00-298.00-257.002,409.009,699.00-854.00514.002,362.0010,042.00-943.00882.002,008.001,325.00434.004,392.004,449.00-119.00-494.00840.00385.00-8013.001,707.003,088.001,860.00-6772.00-1056.00-1549.00-1567.00-8924.00411.00-535.00-1747.00-2060.00382.00-1839.00-2356.00
FCF Margin (QoQ) 428.00119.00-264.00-66.00513.00-1382.00287.00-712.00742.00546.00-2737.001,601.001,071.00-444.00-2722.002,292.00207.00424.00-2722.001,830.00-315.001,113.00-304.00-1641.00-420.00361.00394.00187.00503.00485.007,881.00-8478.001,112.002,223.004,567.00-8261.001,575.002,273.004,957.00-9155.001,509.002,239.00-986.00-2531.003,537.00418.00-4174.00-188.001,837.0030.00-516.001,242.002,493.00994.00-4064.00-2546.001,082.002,255.00-2400.00180.00564.001,026.00-1298.00-90.001,316.00-98.00
FCF Payout Ratio Growth (1y) 10.21%5.13%-61.42%-48.94%-97.70%-53.11%24.85%-460.02%4.36%-18.00%-34.06%72.29%3.50%-2.10%3.02%89.06%-35.88%-77.40%-24.30%97.34%-128.56%-237.32%-219.78%-17,214.53%42.88%56.94%72.19%44.40%33.27%68.23%54.58%58.90%-27.79%2.76%5.27%17.45%-24.60%-9.10%5.20%-145.41%29.65%44.57%-0.22%9.87%-153.60%-130.92%-147.60%-138.89%80.76%28.84%-0.18%60.94%-416.36%-2.86%63.73%-15.54%73.91%23.88%-31.95%24.63%6.75%31.77%-5.32%
FCF Payout Ratio Growth (3y) -19.29%-19.68%-17.60%-32.21%-22.19%-22.64%0.77%44.63%-7.84%-28.81%-17.35%90.69%-44.17%-82.81%-56.80%20.42%-21.05%-37.10%-3.39%-36.84%4.49%22.72%26.08%-240.76%21.32%48.95%50.73%42.65%-2.04%30.41%25.84%5.92%-3.86%16.22%3.45%-22.23%-30.51%-11.77%-33.00%-74.18%29.98%3.07%-35.46%5.61%-36.07%-19.12%3.46%-2.54%36.24%17.71%21.73%30.19%-7.90%18.86%20.41%
FCF Payout Ratio Growth (5y) -17.36%-25.43%-14.41%63.22%-41.47%-61.65%-31.18%4.80%-10.36%-25.43%-7.52%40.02%-2.70%3.52%13.41%35.10%-8.63%4.46%13.81%2.76%-6.76%13.31%18.36%-140.32%15.65%39.59%35.27%16.04%-13.65%15.48%-0.24%-12.39%11.38%0.68%-17.42%-11.25%-17.17%-0.44%3.09%-18.99%14.30%6.54%-3.54%6.04%9.33%2.57%-4.57%
FCF Payout Ratio (QoQ) -3.18%20.60%-284.36%71.49%-9.02%-35.10%-254.65%62.15%15.57%33.69%-2,542.82%93.54%-4.17%24.66%-446.20%77.49%-10.22%28.44%38.40%-179.65%-43.90%49.86%98.68%-23,915.18%-112.38%52.46%28.59%20.78%-60.11%69.30%-42.80%4.92%23.77%56.12%-29.23%-195.62%42.00%57.25%-12.62%-346.21%49.21%62.85%-191.54%-27.91%59.99%32.83%-162.20%-259.89%63.57%27.98%-152.98%71.01%-34.75%-1.38%1.36%-283.18%73.16%64.25%-214.18%13.49%21.67%38.02%-79.45%-7.04%42.68%4.34%
Free Cash Flow Growth (1y) 26.44%9.08%-36.47%-30.70%-44.50%-24.93%47.25%-81.12%6.48%9.88%-23.98%-94.15%5.33%-21.42%5.04%668.17%-18.06%-36.45%-9.48%3,495.08%-59.28%-72.74%-69.89%-51.30%64.55%308.54%195.94%84.46%30.36%51.12%120.36%9.78%-11.75%10.23%5.84%17.98%-24.40%-12.92%0.44%-59.03%40.86%75.23%5.08%14.66%-57.36%-50.95%-56.63%-57.02%408.98%131.88%152.43%123.94%-89.77%-74.47%-40.28%-51.69%309.44%55.11%-16.09%50.54%14.72%55.85%4.70%
Free Cash Flow Growth (3y) -9.26%-3.46%-10.74%-80.30%-14.62%-13.45%5.55%-56.07%-2.78%-18.13%-10.26%152.75%-29.43%-48.56%-34.09%412.36%-18.12%-10.88%-6.91%218.46%-4.41%18.95%25.23%-0.46%23.71%89.51%90.40%33.68%-4.55%13.20%32.81%-19.04%-2.05%18.93%3.76%-17.86%-23.14%-9.21%-22.93%-41.33%45.14%25.84%4.78%3.34%-39.45%-33.79%-13.20%-22.53%28.69%-2.81%8.15%17.65%-21.68%-14.87%-19.35%
Free Cash Flow Growth (5y) -8.40%-14.78%-7.53%16.13%-26.97%-35.42%-20.35%8.22%-9.24%-9.38%-8.42%70.73%-5.49%-3.42%13.30%206.92%-8.78%3.35%13.47%111.01%-10.24%10.07%15.86%-13.77%15.05%59.69%48.76%2.33%-12.18%4.51%1.32%-23.53%15.32%13.85%4.11%-11.81%-25.06%-15.03%-7.15%-26.23%5.06%-4.63%-10.43%-4.30%0.84%-6.84%-10.50%
Free Cash Flow (QoQ) 22.47%9.75%10.48%-14.86%5.66%-36.08%20.53%-31.81%42.91%25.38%-84.55%284.63%47.48%-13.26%-98.81%6,828.87%10.03%15.94%-91.31%639.08%-14.66%65.13%245.19%-91.63%-42.87%82.40%458.29%-71.72%41.85%32.13%247.99%-80.01%64.43%92.68%73.35%-83.93%105.38%84.99%93.24%-89.70%136.58%113.38%-21.18%-64.60%194.31%27.95%-13.99%-86.83%238.51%13.15%-14.77%55.91%54.21%23.18%-24.39%-92.88%284.90%188.20%-38.84%-39.65%45.81%55.90%9.73%-54.01%98.08%4.74%
Gross Margin Growth (1y) -186.0088.00-189.00-159.00-228.00-281.00-180.0021,039.00117.00-487.00-256.00-21254.00-328.00103.00-54.0018,915.00-52.00-117.003.00-24142.00-635.00-309.00-358.00-241.00316.00154.00249.006,211.0021.00-326.00-33.00-630.0093.00418.00124.00-689.00-257.00-217.00-200.00-107.0048.00165.00121.00217.00311.00287.00295.00-503.00-570.00-215.00-53.00470.00984.00449.00306.00723.00120.000.00-203.0059.0098.00-19.00350.00
Gross Margin Growth (3y) -297.00-680.00-625.00-375.00-438.00-665.00-491.0018,700.00-262.00-501.00-307.00-26481.00-1015.00-323.00-409.00-5468.00-371.00-272.00-105.00-18172.00-298.00-481.00-142.005,339.00430.00245.00340.004,892.00-143.00-125.00-110.00-1426.00-116.00366.0045.00-579.00102.00234.00215.00-393.00-211.00236.00363.00184.00724.00521.00548.00690.00533.00234.0050.001,252.001,202.00429.00453.00
Gross Margin Growth (5y) -677.00-694.00-677.00-5601.00-1125.00-1091.00-845.00-5683.00-581.00-656.00-416.00-20511.00-677.00-495.00-193.00113.00-257.00-180.00-15.00-19491.00-462.00-280.00-218.004,543.00221.00193.00260.005,002.00216.00326.00306.00-1712.00-376.00437.00286.00-612.00515.00468.00469.00800.00892.00685.00466.00966.00942.00501.00695.00
Gross Margin (QoQ) 26.00-160.00-29.00-23.00301.00-438.001.00-92.00248.00-337.0021,220.00-21013.00-357.00-106.00222.00-87.0074.00-263.0019,191.00-19054.009.00-143.00-4954.004,452.00335.00-192.00-4837.005,010.00173.00-96.001,124.00-1180.00-175.00197.00528.00-457.00151.00-97.00-285.00-25.00191.00-81.00-192.00131.00307.00-125.00-96.00224.00283.00-116.00-894.00157.00638.0046.00-371.00670.00104.00-97.0046.0067.00-16.00-300.00308.00107.00-134.0069.00
Gross Profit Growth (1y) 15.14%1.53%-7.16%-15.85%-11.00%0.68%5.61%276.37%0.55%-12.76%-13.17%-75.23%-7.91%0.80%-2.88%277.66%-8.36%-9.47%-6.42%-77.30%-16.66%-7.99%-4.67%-13.72%10.00%6.52%8.43%11.09%2.78%-5.11%2.99%6.86%11.37%13.40%4.70%0.96%-4.53%-2.33%6.48%6.68%17.70%-3.41%-1.82%307.01%-36.07%-10.16%-14.50%-80.44%24.33%3.69%0.23%87.08%1.42%9.68%16.80%17.61%12.38%10.79%-1.96%12.50%2.71%6.77%16.29%
Gross Profit Growth (3y) 1.00%-3.75%-5.22%-7.78%-6.25%-3.98%-3.79%52.12%-5.33%-7.32%-7.59%-40.34%-11.07%-5.66%-4.67%-9.56%-5.64%-3.91%-1.10%-39.85%-1.96%-2.39%2.11%0.80%7.98%4.65%5.35%6.22%3.00%1.67%4.71%4.80%7.76%2.27%3.06%63.66%-10.44%-5.37%-3.67%-5.30%-2.20%-3.46%-5.59%14.20%-6.93%0.72%0.03%-24.50%12.32%8.01%4.70%35.27%5.39%9.07%10.02%
Gross Profit Growth (5y) -2.76%-4.04%-5.00%-7.63%-8.84%-5.91%-4.50%-7.17%-4.90%-4.84%-3.99%-27.27%-4.48%-3.23%-0.66%-2.57%-0.78%-0.92%0.85%-25.16%0.04%0.59%3.48%1.98%7.19%1.57%4.10%39.08%-3.84%-1.83%-0.73%-1.73%-0.11%-0.07%-1.27%9.91%-1.96%-0.74%0.91%13.32%1.29%1.80%-0.74%14.53%-1.43%3.86%2.68%
Gross Profit (QoQ) 7.78%3.89%18.77%-13.42%-4.96%-4.99%7.65%-8.43%7.50%-0.34%283.65%-75.54%-6.72%-0.81%9.42%-9.04%2.11%-4.44%325.52%-77.93%0.87%-1.22%3.23%-18.97%11.36%2.34%-6.57%3.30%7.84%4.18%-4.28%-4.42%-0.45%13.08%-0.69%-0.38%1.36%4.40%-4.23%-5.80%3.70%13.82%-4.05%3.93%-14.91%15.70%297.76%-83.67%19.58%10.12%-9.00%3.76%-0.28%6.44%69.85%-43.75%7.84%13.36%71.02%-46.25%6.31%0.31%96.25%-50.92%10.51%9.25%
Interest Coverage Ratio Growth (1y) -20.02%76.07%3.26%96.44%9.75%-148.46%-2.46%-1,958.03%214.99%-7.86%23.03%7.09%-164.19%19.69%3.62%-366.60%183.51%12.00%52.19%87.61%791.73%73.12%-50.86%-474.75%-106.89%147.78%-34.93%-103.59%348.61%-87.38%-21.03%90.01%-177.08%-3,954.85%15.27%-28.51%16.71%-55.94%-6.90%71.95%268.04%-98.76%-8.73%42.97%-157.05%45.80%25.73%-121.19%289.50%21.45%15.85%-45.89%3.32%-118.40%-79.83%-189.01%-175.01%18.26%88.69%-23.26%328.60%-16.22%-1,181.59%
Interest Coverage Ratio Growth (3y) 48.06%13.76%8.62%12.02%12.66%-29.11%8.74%-346.85%37.80%8.65%29.21%18.71%68.46%42.51%11.41%-49.22%19.94%28.32%0.90%-13.18%15.17%26.33%-35.06%-5.35%-28.71%-32.48%-11.43%36.06%-16.86%-112.45%-3.11%66.97%2.56%-395.26%0.51%40.98%7.23%-18.88%4.78%29.27%56.28%5.41%12.08%-22.55%3.76%2.39%-3.97%-110.49%-13.67%-11.93%44.47%-73.22%21.00%-27.54%-37.64%
Interest Coverage Ratio Growth (5y) 21.68%14.64%18.87%17.01%47.41%12.63%11.33%-129.41%17.64%15.97%6.31%-44.43%-3.91%15.00%-2.57%7.53%0.33%11.27%0.04%28.55%-24.41%0.51%-17.41%15.87%-28.66%-48.44%-9.97%47.00%-8.88%-59.04%2.41%46.11%3.12%-121.13%9.25%7.88%28.93%-23.58%-5.49%-8.33%-7.08%-8.60%32.68%-45.66%13.88%2.45%-10.26%
Interest Coverage Ratio (QoQ) -45.60%21.18%-12.51%7.04%70.97%-218.65%95.86%-2,255.93%20.08%-31.41%16.82%231.64%-174.96%6.23%-0.41%9.05%6.22%-12.54%-386.10%116.28%-198.83%38.86%-25.98%1,271.49%-102.98%-243.11%-379.96%85.95%120.66%-1,068.86%-624.19%117.15%-98.95%-9,388.25%40.20%-32.30%47.54%-104.15%9.30%14.26%1.78%-39.95%76.20%613.67%-216.17%23.44%87.52%-413.77%-10.39%-4.90%62.82%540.16%-145.76%-12.38%35.54%411.73%-196.72%7.47%-3.59%19.09%-5.39%87.19%-1,028.66%250.05%-153.58%-41.22%
Net Cash Flow Growth (1y) 323.69%-7,731.21%384.66%174.76%-65.55%162.18%-65.63%-217.07%18.29%184.40%-295.13%144.90%-121.00%-30.06%25.90%-357.36%-115.01%-153.85%253.00%194.53%-62.98%-19.72%-119.18%-112.98%-14.18%228.15%-149.32%598.91%71.48%-21.95%198.47%21.98%1,494.89%-258.69%200.22%205.02%-88.09%164.54%8.59%-35.25%925.69%352.01%-204.88%-99.28%-117.11%-86.55%76.34%8,794.81%1,419.71%438.49%187.84%-127.72%-103.13%-61.77%-189.49%213.58%80.27%-70.64%128.06%-92.74%1,314.20%-171.30%-164.11%
Net Cash Flow Growth (3y) 19.96%419.84%-73.80%33.76%-27.76%47.92%-35.67%-49.67%-36.34%-45.36%30.30%45.69%-39.86%-34.83%39.86%-32.30%-58.76%-6.17%9.88%37.72%19.04%47.32%-22.20%-7.56%87.03%-16.65%110.82%173.97%35.25%-7.19%73.36%34.06%167.04%66.66%-75.65%-75.82%-30.24%33.74%-31.41%-25.57%185.07%48.47%-39.82%-29.60%-27.46%-34.83%42.92%203.68%56.66%-15.45%30.46%-71.62%-57.85%-27.65%-29.29%
Net Cash Flow Growth (5y) -22.69%-120.53%29.80%24.21%-18.12%4.43%-16.50%-16.72%-24.52%10.45%-25.05%22.04%-17.50%-14.72%20.44%13.96%78.09%-24.77%33.01%33.73%23.58%26.40%8.96%9.30%49.82%45.98%-53.04%15.84%3.62%-13.44%4.45%8.94%109.64%27.37%-6.60%-18.62%-15.84%22.93%-17.21%-33.52%-16.47%-18.15%-44.07%-57.08%-29.91%-15.53%49.31%
Net Cash Flow (QoQ) -104.19%5,032.66%-401.46%168.02%-177.43%405.27%-53.50%-68.66%39.76%68.73%-258.42%131.67%236.00%-215.77%136.45%-114.81%1,219.07%-222.66%-26.58%87.63%-180.28%448.49%-21.79%-121.34%-105.88%44.15%47.09%-87.69%331.07%-208.65%205.88%-110.73%732.46%37.07%31.16%22.68%-171.95%359.33%33.26%-95.21%289.81%336.35%-20.54%-24.11%71.78%-201.25%100.54%-1,913.95%234.97%-278.15%303.93%169.13%-44.93%-70.94%-164.36%69.65%773.51%-168.02%181.69%-105.27%1,102.23%-34.99%-78.86%781.43%-158.86%41.55%
Net Income Growth (1y) 9.71%-109.27%-12.60%-57.98%13.29%897.54%3.35%627.96%-19.51%-14.90%-26.67%-62.47%-27.62%-18.93%-3.46%84.74%-27.66%-6.74%-57.26%-54.57%855.20%-86.46%41.80%-112.46%-92.38%-171.49%29.72%227.96%70.40%-66.82%21.33%279.10%-21.93%397.34%-6.73%-37.35%6.79%85.33%8.97%83.83%38.60%85.62%-8.47%-45.99%-38.98%-65.58%-19.71%-86.45%83.33%8.45%-25.93%1,629.48%-13.42%111.75%76.80%33.09%-25.76%-23.70%-96.84%-24.92%47.60%33.40%4,461.88%
Net Income Growth (3y) 0.01%-14.32%-12.83%4.70%-12.94%95.76%-9.89%71.53%-25.02%-13.67%-32.86%-31.96%71.02%-53.22%-16.36%-28.15%-19.25%-27.86%-7.71%-58.31%7.44%-29.30%30.68%-15.45%-53.37%52.49%13.65%71.44%12.42%123.69%7.24%63.44%4.94%130.39%-2.38%-14.64%-3.34%5.79%-7.14%-48.76%15.74%-11.51%-18.35%8.18%-1.06%-7.54%1.68%46.12%5.62%20.55%-65.43%158.54%-1.74%29.17%36.53%
Net Income Growth (5y) -12.13%-13.81%-22.85%-0.74%35.46%21.93%-15.01%-17.98%-21.05%-15.58%-11.06%-45.02%-8.27%-16.24%-1.64%-12.69%-6.87%-14.85%-2.31%-29.67%0.67%-2.31%17.80%-6.99%-31.57%64.92%7.92%38.07%3.74%51.09%-1.95%-20.40%5.27%42.22%-11.17%7.83%7.47%22.15%0.95%25.37%-0.07%2.28%-50.29%4.81%1.20%-4.26%8.64%
Net Income (QoQ) 25.54%-3.24%17.44%-23.10%-110.61%1,012.53%-43.54%107.35%-25.34%18.26%297.64%-77.07%-21.06%1.90%103.50%-55.79%-11.58%21.35%289.42%-82.69%13.98%-44.38%313.93%264.04%-98.38%482.59%-136.38%322.57%-115.16%1,157.07%-64.12%196.39%-114.84%868.80%12.12%-38.96%-43.49%141.16%-24.69%4.04%-1.93%41.80%27.05%-21.56%31.34%-30.08%-25.03%-11.37%-25.92%63.10%-87.34%1,098.78%-56.18%11.39%195.53%-39.99%7.18%-7.00%122.47%-66.53%10.15%-96.15%5,193.57%-34.19%-0.44%31.54%
Net Income towards Common Stockholders Growth (1y) 27.11%-126.61%-6.03%-137.16%0.30%378.38%-0.33%280.50%-14.76%10.12%-20.16%-30.79%-28.23%-19.18%-15.23%546.31%-26.01%-31.43%-55.37%-50.39%1,009.86%-79.28%24.44%25.28%-96.71%-373.94%27.34%-94.16%220.58%63.18%49.31%-326.88%-41.06%361.21%16.54%315.67%41.49%106.39%3.56%6.83%85.66%126.61%-16.12%-46.48%-26.25%-30.61%0.30%12.94%63.42%-45.88%692.03%206.69%-25.10%92.57%-85.46%24.82%-26.74%-27.14%-104.06%-26.31%54.15%30.02%3,703.58%
Net Income towards Common Stockholders Growth (3y) 2.81%-6.56%-9.23%-22.57%-15.02%64.82%-12.30%115.97%-23.22%-15.18%-32.90%30.44%80.63%-51.39%-22.21%58.97%-35.32%-33.69%-10.91%-66.89%5.44%-30.24%33.25%-29.39%-60.37%38.11%30.37%-34.13%38.79%58.54%21.69%73.55%15.69%142.25%0.41%47.87%24.66%48.05%-4.49%-13.56%30.80%-5.23%88.17%22.85%-3.35%-10.24%4.92%62.91%-3.57%-8.77%-26.97%41.29%-5.42%22.19%-40.28%
Net Income towards Common Stockholders Growth (5y) -10.41%-14.68%-22.32%8.28%38.19%18.66%-17.83%47.65%-30.21%-18.60%-13.70%-30.48%-9.05%-16.17%-2.19%-20.42%-12.56%-17.84%4.24%-29.22%-0.45%2.42%23.35%-17.49%-30.38%65.25%13.99%-30.39%29.63%38.63%8.68%25.87%13.29%45.80%51.73%44.37%18.85%27.60%0.07%19.84%4.19%3.61%-15.32%11.27%0.39%-7.29%11.09%
Net Income towards Common Stockholders (QoQ) 27.08%-2.67%23.82%-17.01%-126.61%443.70%-148.96%324.02%-26.15%23.05%-11.33%5.80%-4.61%-10.78%-23.14%9.71%7.42%-6.42%486.00%-87.44%-0.45%-39.09%551.43%180.96%-98.14%265.76%555.82%-92.61%-254.57%270.02%-69.92%305.54%-117.75%789.53%-145.71%205.35%-21.33%207.64%-15.41%-30.89%14.76%54.35%-12.74%20.12%40.07%-42.87%-44.32%65.51%31.78%-17.42%-37.30%139.49%-56.36%1,108.47%-75.72%-41.51%12.21%-8.75%108.42%-65.67%11.58%-105.09%3,879.34%-28.18%-5.89%41.07%
Net Margin Growth (1y) 151.00-2948.00-29.00-3178.00195.002,264.00-168.002,753.00-320.00295.00-221.00-548.00-510.00-362.00-231.006,625.00-295.00-403.00-778.00-6673.0013,198.00-923.00168.00309.00-13935.00-919.00193.00-1113.00964.00420.00474.00-1162.00-656.00849.00207.002,250.00323.00631.00-99.00-23.00638.001,734.00-215.00-1261.00360.00-579.00324.00860.00425.00-1180.0012,059.00811.00-363.001,053.00-12025.00334.00-723.00-775.00-1869.00-749.00740.00319.002,428.00
Net Margin Growth (3y) 26.00-389.00-418.00-972.00-635.002,197.00-619.008,830.00-1126.00-470.00-1230.00-596.0012,393.00-1688.00-841.00260.00-1032.00-2245.00-417.00-7478.00226.00-1422.00835.00-1966.00-13628.00350.00874.00-25.00631.001,900.00582.001,066.00305.003,214.00-107.00966.001,321.001,786.0010.00-424.001,423.00-25.0012,168.00410.00422.00-706.00358.002,005.00-661.00-902.00-1835.00397.00-346.00598.00-11466.00
Net Margin Growth (5y) -779.00-1154.00-1426.00-1021.0012,268.00871.00-1230.002,466.00-1863.00-2312.00-868.00-1401.00-579.00-2186.00-174.00-2015.00-725.00-976.00264.00-6389.00-107.0058.00943.00262.00-12666.002,715.00561.00-1308.001,629.003,055.00691.00665.001,090.001,455.0012,276.002,638.001,383.001,659.0045.00722.00337.00253.00-1726.00-4.00439.00-1161.00916.00
Net Margin (QoQ) 361.00-193.0082.00-98.00-2738.002,726.00-3066.003,275.00-670.00294.00-146.00201.00-55.00-222.00-472.00238.0094.00-91.006,383.00-6681.00-14.00-466.00488.0013,190.00-14135.00625.00629.00-1054.00-1119.001,737.00-678.001,023.00-1662.001,791.00-2313.001,528.00-157.001,149.00-270.00-399.00151.00419.00-194.00262.001,247.00-1529.00-1240.001,883.00308.00-627.00-704.001,448.00-1297.0012,612.00-11952.00274.00119.00-465.00407.00-783.0067.00-1560.001,528.00705.00-354.00548.00
Operating Income Growth (1y) 31.65%-74.05%-9.50%-111.56%-12.82%203.00%3.18%684.10%-1.79%-5.18%-22.16%4.25%-23.25%-19.66%-8.28%269.63%-28.19%-13.37%-51.68%-49.91%692.38%-73.20%35.24%50.68%-92.59%-142.29%18.37%-84.08%105.37%88.22%30.56%-13.50%-18.95%4,252.71%1.36%69.04%7.78%79.87%6.35%22.29%38.87%85.39%-9.44%-42.71%-35.37%-49.64%-20.66%-52.66%84.41%-23.61%-26.22%496.70%-17.75%96.81%75.88%175.55%-25.31%-22.45%-90.05%7.67%47.67%29.90%1,324.49%
Operating Income Growth (3y) 4.07%-9.32%-10.09%-11.04%-13.06%32.16%-9.68%190.47%-18.50%-12.94%-29.86%24.50%63.46%-42.86%-15.69%40.77%-25.00%-28.02%-8.20%-50.65%6.46%-26.27%27.86%-40.79%-50.21%27.44%16.14%-38.48%21.51%121.06%12.07%21.38%6.65%419.83%-0.80%5.80%-1.10%18.86%-8.58%-30.78%18.29%-10.66%-19.07%17.40%-0.66%-8.86%0.98%98.18%4.24%5.25%-49.46%160.63%-3.20%25.62%35.58%
Operating Income Growth (5y) -9.08%-12.30%-20.27%5.44%30.18%-11.73%-13.60%80.17%-20.48%-15.72%-11.20%-14.27%-7.84%-14.98%-1.52%-17.41%-6.83%-13.63%0.47%-29.37%1.06%-0.04%17.64%-15.57%-28.67%47.16%8.57%-30.42%9.99%59.17%0.23%-13.47%7.65%123.10%-10.59%27.32%7.97%20.35%-0.17%40.39%0.33%1.71%-37.85%36.86%1.57%-5.28%7.85%
Operating Income (QoQ) 29.85%-1.07%19.89%-14.52%-74.40%245.01%-115.32%744.59%-11.04%17.49%-13.30%8.38%-14.10%-3.55%16.11%-20.21%-10.09%10.12%367.89%-84.50%8.45%-38.58%384.97%145.26%-96.33%209.94%440.36%-87.93%-120.93%967.44%-27.30%55.62%-101.20%9,710.70%-51.84%45.81%-38.47%134.59%-19.68%-7.03%2.68%38.71%-7.64%5.57%37.08%-32.24%-41.57%19.09%6.81%6.75%-65.14%363.92%-55.76%3.11%181.94%-36.05%5.87%-7.85%341.71%-82.67%9.92%-88.18%4,681.36%-76.23%-3.31%29.62%
Operating Margin Growth (1y) 336.00-2617.00-165.00-3752.00-165.001,733.00-148.003,137.00-23.0041.00-405.00126.00-626.00-514.00-162.007,358.00-543.00-128.00-1165.00-8613.0014,494.00-1476.00428.00802.00-15232.00-800.00224.00-681.001,166.00204.00496.00-431.00-610.001,093.00-33.00643.00147.00835.00-73.00242.00352.001,838.00-139.00-1826.00132.00-1554.00-67.00384.00842.00-624.00-561.001,694.00-194.001,423.00871.003,829.00-972.00-895.00-2156.00-219.00925.00445.002,798.00
Operating Margin Growth (3y) 149.00-843.00-717.00-489.00-814.001,260.00-715.0010,621.00-1191.00-601.00-1732.00-1129.0013,325.00-2118.00-899.00-453.00-1281.00-2404.00-513.00-8492.00427.00-2072.001,148.00-310.00-14676.00497.00687.00-470.00703.002,132.00390.00453.00-111.003,766.00-244.00-942.00630.001,118.00-278.00-1201.001,325.00-340.00-766.00252.00780.00-755.00243.005,907.00-324.00-96.00-1846.005,305.00-241.00973.001,513.00
Operating Margin Growth (5y) -1020.00-1484.00-2044.00-1744.0013,137.00-344.00-1452.002,810.00-1930.00-2877.00-1080.00-1008.00-741.00-2714.00-179.00-1565.00-725.00-1107.00-50.00-8281.00-35.00-144.001,043.00574.00-14177.003,169.00476.00-2054.001,187.002,415.00185.00-989.00862.001,587.00-872.001,137.001,278.001,917.0032.004,323.00160.00187.00-2052.003,863.00733.00-1205.00885.00
Operating Margin (QoQ) 610.00-240.0018.00-52.00-2343.002,212.00-3570.003,535.00-445.00331.00-284.00375.00-381.00-114.00246.00-377.00-269.00237.007,767.00-8277.00145.00-799.00318.0014,829.00-15824.001,104.00693.00-1205.00-1392.002,129.00-213.00642.00-2354.002,421.00-1140.00464.00-651.001,295.00-465.00-32.0036.00387.00-150.0078.001,523.00-1589.00-1838.002,036.00-163.00-102.00-1387.002,494.00-1629.00-39.00868.00606.00-13.00-590.003,826.00-4195.0064.00-1852.005,764.00-3051.00-415.00501.00
Profit After Tax Growth (1y) 9.71%-109.27%-12.60%-57.98%13.29%897.54%3.35%627.96%-19.51%-14.90%-26.67%-62.47%-27.62%-18.93%-3.46%84.74%-27.66%-6.74%-57.26%-54.57%855.20%-86.46%41.80%-112.46%-92.38%-171.49%29.72%227.96%70.40%-66.82%21.33%279.10%-21.93%397.34%-6.73%-37.35%6.79%85.33%8.97%83.83%38.60%85.62%-8.47%-45.99%-38.98%-65.58%-19.71%-86.45%83.33%8.45%-25.93%1,629.48%-13.42%111.75%76.80%33.09%-25.76%-23.70%-96.84%-24.92%47.60%33.40%4,461.88%
Profit After Tax Growth (3y) 0.01%-14.32%-12.83%4.70%-12.94%95.76%-9.89%71.53%-25.02%-13.67%-32.86%-31.96%71.02%-53.22%-16.36%-28.15%-19.25%-27.86%-7.71%-58.31%7.44%-29.30%30.68%-15.45%-53.37%52.49%13.65%71.44%12.42%123.69%7.24%63.44%4.94%130.39%-2.38%-14.64%-3.34%5.79%-7.14%-48.76%15.74%-11.51%-18.35%8.18%-1.06%-7.54%1.68%46.12%5.62%20.55%-65.43%158.54%-1.74%29.17%36.53%
Profit After Tax Growth (5y) -12.13%-13.81%-22.85%-0.74%35.46%21.93%-15.01%-17.98%-21.05%-15.58%-11.06%-45.02%-8.27%-16.24%-1.64%-12.69%-6.87%-14.85%-2.31%-29.67%0.67%-2.31%17.80%-6.99%-31.57%64.92%7.92%38.07%3.74%51.09%-1.95%-20.40%5.27%42.22%-11.17%7.83%7.47%22.15%0.95%25.37%-0.07%2.28%-50.29%4.81%1.20%-4.26%8.64%
Profit After Tax (QoQ) 25.54%-3.24%17.44%-23.10%-110.61%1,012.53%-43.54%107.35%-25.34%18.26%297.64%-77.07%-21.06%1.90%103.50%-55.79%-11.58%21.35%289.42%-82.69%13.98%-44.38%313.93%264.04%-98.38%482.59%-136.38%322.57%-115.16%1,157.07%-64.12%196.39%-114.84%868.80%12.12%-38.96%-43.49%141.16%-24.69%4.04%-1.93%41.80%27.05%-21.56%31.34%-30.08%-25.03%-11.37%-25.92%63.10%-87.34%1,098.78%-56.18%11.39%195.53%-39.99%7.18%-7.00%122.47%-66.53%10.15%-96.15%5,193.57%-34.19%-0.44%31.54%
Property, Plant & Equipment (Net) Growth (1y) -102.38%-0.29%-7.80%30.84%13.26%7.32%-0.73%145.03%4,930.36%-6.71%-3.76%-333.97%-102.70%0.46%-109.39%213.96%8.96%5.82%-1.67%-197.86%-11.72%-2.19%1,249.82%879.44%-11.47%6.12%-108.33%-8.41%22.25%-9.99%-6.72%7.31%-11.43%8.23%17.04%-1.31%19.47%-9.40%11.79%-6.50%12.63%-2.49%1,473.94%0.99%-9.76%-104.72%-105.97%-0.36%6.56%1,841.13%-4.64%-21.74%-9.36%-106.18%-26.23%6.85%-11.08%-4.87%-5.92%5.79%16.73%1,852.15%5.89%
Property, Plant & Equipment (Net) Growth (3y) -0.07%-0.06%-4.14%10.01%-4.18%0.19%-27.85%47.37%-5.88%-0.28%-27.89%-66.42%-26.57%1.31%3.14%120.31%-4.27%3.18%0.87%91.16%1.07%-2.24%-0.74%112.97%1.15%1.11%-27.52%-1.01%11.31%-4.08%7.91%-0.33%7.79%-1.49%129.29%-2.32%8.25%-26.86%10.23%-2.01%3.59%-7.11%4.97%-7.65%-3.90%-27.05%-27.63%-5.90%-4.31%-4.12%-11.84%-4.01%-0.38%4.34%-7.96%
Property, Plant & Equipment (Net) Growth (5y) -15.15%1.19%-15.82%4.06%-2.84%0.81%0.95%62.00%-8.13%0.58%-15.86%79.49%-15.14%-0.14%-15.97%60.17%0.36%1.36%2.92%49.22%2.77%-1.74%5.64%55.42%7.43%-1.80%-2.21%-1.74%7.72%-15.33%8.52%-0.07%4.27%-4.70%8.88%-6.19%4.63%-15.38%0.90%-4.68%-1.71%-15.46%-2.79%-2.30%-0.74%-1.36%-15.76%
Property, Plant & Equipment (Net) (QoQ) 1.30%11.99%-115.05%86.05%4,341.26%3.56%-111.29%82.51%5,347.56%-4.21%-94.88%1,776.57%1.34%-1.18%-112.45%78.35%3,872.01%-109.23%251.15%-117.29%4,484.45%-108.87%-45.48%80.26%3,938.60%4.30%-1.38%-102.82%3,754.12%-108.19%1,183.91%-102.40%4,330.08%-109.71%1,189.88%-102.49%4,208.46%-107.44%1,396.49%-102.03%4,722.02%-107.25%1,474.30%-101.90%5,258.01%2.12%1.02%-102.06%-121.89%-29.12%1,786.07%-101.93%4,234.75%-107.76%1,361.05%-102.70%-133.74%-58.44%1,167.41%-102.81%-120.67%-60.02%1,166.06%-102.21%4,743.11%-108.60%
Return on Assets Growth (1y) -3.00-10.00-7.00-11.00-11.001.001.0063.0063.0019.0018.00-33.00-38.00-19.00-17.00-17.00-14.006.003.00-13.008.001.005.008.00-31.00-26.00-26.00-18.004.004.004.005.002.004.004.00-1.000.00-1.00-2.000.001.002.002.000.00-1.00-5.00-5.00-5.00-1.001.000.0010.006.008.0010.004.004.001.00-3.00-7.00-5.00-4.004.00
Return on Assets Growth (3y) 49.0010.0012.0019.0015.001.002.0014.0012.007.004.00-62.00-44.00-11.00-8.00-21.00-37.00-18.00-18.00-23.00-20.00-20.00-17.00-5.00-25.00-18.00-19.00-14.006.007.006.004.003.005.004.000.000.00-4.00-5.00-5.00-2.00-2.00-3.005.004.004.005.008.009.0010.007.006.005.005.0010.00
Return on Assets Growth (5y) -2.00-3.00-2.00-10.009.009.0011.009.00-11.00-17.00-17.00-72.00-71.00-33.00-31.00-35.00-31.00-10.00-10.00-19.00-17.00-17.00-15.00-6.00-24.00-17.00-18.00-13.005.004.003.00-1.001.001.00-1.004.004.005.006.009.008.007.004.001.002.001.005.00
Return on Assets (QoQ) 1.00-3.00-1.000.00-6.000.00-5.001.005.000.0057.000.00-38.00-2.007.00-5.00-19.000.007.00-1.000.00-3.00-9.0019.00-6.001.00-6.00-20.00-1.001.002.001.000.000.003.00-1.002.000.00-1.000.001.00-1.001.000.001.000.00-2.00-1.00-2.000.00-1.003.000.00-1.008.00-1.002.001.002.00-1.00-1.00-4.00-2.001.001.004.00
Return on Capital Employed Growth (1y) -2.00-4.00-2.00-8.00-9.00-5.00-5.0028.0014.004.003.00-1.00-2.00-1.00-1.00-14.000.008.006.003.002.000.003.000.00-11.00-10.00-10.00-16.00-6.00-5.00-6.006.00-1.001.001.001.002.001.000.00-3.000.001.001.001.000.00-3.00-3.00-5.002.000.001.0014.001.005.006.0016.009.007.004.00-5.00-2.00-1.004.00
Return on Capital Employed Growth (3y) 3.00-6.00-4.0019.003.00-3.00-3.0012.0013.0010.007.00-13.001.006.007.00-11.00-9.00-2.00-1.00-13.00-15.00-15.00-12.00-9.00-18.00-14.00-14.00-8.00-5.00-3.00-4.005.002.003.003.00-1.002.00-1.00-2.00-8.001.00-2.00-1.0010.003.002.003.0025.0011.0012.0010.0025.008.0011.0013.00
Return on Capital Employed Growth (5y) 1.001.001.007.005.005.006.0015.004.000.001.00-28.00-17.00-9.00-8.00-21.00-16.00-6.00-6.00-5.00-14.00-13.00-11.00-11.00-16.00-12.00-12.00-11.00-5.00-5.00-6.000.003.000.000.008.005.004.005.0022.0011.0010.008.0021.009.008.0011.00
Return on Capital Employed (QoQ) 0.00-3.000.001.00-2.000.00-6.00-1.002.000.0026.00-14.00-8.000.0022.00-15.00-8.000.009.000.000.00-3.006.00-1.00-3.001.003.00-12.00-1.001.00-3.00-3.00-1.000.009.00-9.002.000.009.00-9.000.000.006.00-5.001.000.005.00-6.00-1.000.003.000.00-3.000.0017.00-13.001.001.0027.00-20.00-1.00-3.0018.00-17.000.002.00
Return on Equity Growth (1y) -34.00-53.00-32.00-46.00-38.008.0018.00157.00131.00113.00132.00-33.00-30.00-74.00-96.005.001.0031.0030.008.00236.0058.0092.00-26.00-376.00-132.00280.00-46.0092.00221.00-146.00111.00190.0031.00-244.00-106.00-168.00-179.00-65.00-66.00-77.00-92.00-19.00-12.00-20.00-39.00-37.00-31.00-17.00-3.007.0063.0042.0043.0037.00-4.004.00-4.00-21.00-35.00-24.00-16.0012.00
Return on Equity Growth (3y) 58.0068.00118.0078.0062.0047.0054.00129.00101.0070.0065.00-20.00207.0016.0025.00-13.00-139.00-43.00401.00-64.00-49.00147.00226.0038.00-94.00121.00-110.00-42.00114.0074.00-455.00-62.00-55.00-240.00-328.00-185.00-265.00-310.00-122.00-110.00-114.00-135.00-49.0019.004.001.007.0027.0029.0035.0023.0023.0022.0023.0028.00
Return on Equity Growth (5y) 29.0025.0051.0091.00299.00137.00175.00111.00-39.00-4.00437.00-92.00-78.00105.00159.0051.00142.00210.0011.00-60.00-27.000.00-84.00-134.00-339.00-151.00-194.00-120.0017.00-58.00-512.00-106.00-92.00-282.00-358.00-153.00-240.00-270.00-77.00-51.00-68.00-96.00-33.00-21.00-15.00-19.00-2.00
Return on Equity (QoQ) -2.00-21.00-9.00-3.00-21.001.00-23.005.0026.0010.00116.00-22.008.0029.00-48.00-19.00-36.007.0052.00-23.00-5.005.0031.00205.00-183.0039.00-87.00-145.0061.00451.00-413.00-7.00191.0084.00-156.0072.0032.00-192.00-19.0011.0021.00-78.00-19.000.005.00-5.00-13.00-8.00-14.00-3.00-7.006.000.008.0049.00-15.001.002.007.00-6.00-7.00-15.00-7.006.001.0012.00
Return on Sales Growth (1y) -1.00-11.00-12.00-18.00-15.004.004.0041.0037.0029.0028.00-26.00-26.00-27.00-27.008.0010.0011.008.00-29.00-3.00-6.00-2.0015.00-37.00-35.00-35.00-19.0010.0010.0010.009.004.008.006.00-2.000.00-1.00-1.006.006.008.008.00-10.00-11.00-18.00-18.001.005.008.007.008.005.008.0012.007.006.000.00-7.00-13.00-9.00-6.006.00
Return on Sales Growth (3y) 21.0021.0021.00-3.00-5.005.006.0023.0020.0013.0010.00-47.00-19.00-22.00-20.00-6.00-30.00-29.00-29.00-33.00-30.00-31.00-26.004.00-23.00-17.00-18.00-13.0014.0016.0016.0012.0010.0014.0013.00-6.00-5.00-11.00-11.00-2.000.00-2.00-4.000.00-1.00-2.000.0017.0015.0016.0011.002.001.002.0011.00
Return on Sales Growth (5y) 4.005.002.00-24.002.0010.0012.009.00-19.00-28.00-27.00-51.00-46.00-47.00-45.00-16.00-16.00-12.00-12.00-27.00-26.00-24.00-21.007.00-17.00-10.00-11.00-17.009.007.005.004.004.004.002.003.004.005.007.0013.0011.006.001.00-6.00-5.00-8.00-1.00
Return on Sales (QoQ) 0.00-1.001.00-1.00-11.00-1.00-6.002.008.000.0031.00-2.000.00-1.00-23.00-2.00-1.000.0012.00-1.000.00-3.00-25.0025.00-3.001.00-9.00-26.00-1.001.007.003.000.001.005.00-2.003.00-1.00-3.000.002.000.003.001.004.000.00-14.00-1.00-3.000.005.003.000.00-1.007.000.003.002.003.00-2.00-2.00-5.00-4.002.001.007.00
Revenue Growth (1y) 18.05%0.37%-4.73%-14.00%-8.17%4.49%8.30%-3.55%-1.07%-6.61%-9.91%-0.39%-3.57%-0.67%-2.10%2.36%-7.67%-7.94%-6.47%226.00%-8.20%-3.69%0.65%-0.41%4.70%4.09%4.37%-77.64%2.45%-0.29%3.51%16.28%9.83%6.47%2.77%11.74%-0.72%0.86%9.73%8.48%16.83%-5.76%-3.60%293.53%-39.00%-13.80%-18.12%-78.82%35.73%6.93%1.00%73.62%-12.43%2.94%11.84%5.89%10.55%10.79%0.88%11.59%1.35%7.06%10.76%
Revenue Growth (3y) 2.36%-0.69%-2.41%-6.17%-4.31%-1.03%-1.52%-0.56%-4.14%-5.13%-6.21%49.24%-6.50%-4.15%-2.68%49.23%-3.90%-2.64%-0.58%-10.12%-0.51%-0.01%2.83%-36.26%5.62%3.39%3.55%-33.77%3.76%2.30%5.29%12.12%8.40%0.40%2.83%68.33%-10.89%-6.43%-4.68%-3.30%-1.10%-4.58%-7.28%13.12%-10.16%-1.74%-2.57%-26.97%9.53%6.84%4.45%27.07%-0.63%6.88%7.71%
Revenue Growth (5y) -0.92%-2.18%-3.17%22.49%-5.78%-2.98%-2.10%26.13%-3.27%-3.06%-2.82%-5.84%-2.60%-1.78%-0.09%-2.88%-0.03%-0.41%0.89%-1.16%1.43%1.43%4.17%-20.68%6.44%0.99%3.27%4.40%-4.46%-2.75%-1.62%3.28%1.07%-1.38%-2.11%11.90%-3.40%-2.04%-0.44%10.70%-1.30%-0.19%-2.10%11.33%-4.07%2.39%0.66%
Revenue (QoQ) 7.41%6.13%19.23%-13.15%-8.68%0.74%7.64%-7.26%3.91%4.41%-4.14%-4.87%-1.91%0.72%5.98%-7.90%1.03%-0.72%10.81%-16.93%0.74%0.86%286.22%-76.61%5.69%5.41%282.15%-75.41%5.08%5.69%-18.12%12.67%2.26%9.72%-8.02%6.42%-0.87%5.91%0.00%-5.44%0.71%15.22%-1.14%1.84%-18.76%17.86%303.54%-84.21%14.79%11.96%4.41%1.15%-9.56%5.74%79.48%-48.98%6.31%14.89%69.93%-46.74%6.54%4.61%87.99%-51.63%12.54%8.23%
Share-based Compensation Growth (1y) -134.06%301.64%
Shareholder's Equity Growth (1y) 43.75%9.54%-0.12%-14.09%-12.77%8.14%-21.19%-10.10%-5.21%-21.23%-18.16%-50.83%-24.42%-11.68%-5.61%58.03%5.20%4.54%-8.96%-84.01%2.99%1.40%-0.11%758.90%-64.30%-92.10%-97.85%-54.20%-47.25%25.71%833.37%-24.92%-104.52%383.65%244.56%5.03%5,544.50%-7.25%148.84%201.40%221.19%263.07%26.99%31.35%22.12%27.34%15.35%5.36%5.93%-4.06%-49.28%-38.75%-33.83%-22.98%54.23%33.26%22.20%14.23%9.41%5.92%1.56%8.77%19.69%
Shareholder's Equity Growth (3y) 5.93%-2.28%-13.63%-27.58%-14.51%-9.05%-15.24%-11.27%-9.00%-10.07%-11.07%-50.10%-6.44%-2.17%-4.96%29.48%-27.14%-56.25%-73.04%-14.32%-42.12%-53.48%-41.44%43.47%-26.17%-21.69%-11.51%-28.79%9.10%77.99%330.93%33.45%99.21%153.48%121.64%60.81%499.59%62.46%53.90%60.97%60.76%64.31%-9.43%-5.36%-5.05%-2.01%-3.37%-4.90%-5.03%-5.50%-5.06%-4.73%-6.35%-1.46%26.40%
Shareholder's Equity Growth (5y) -1.12%-2.94%-11.15%-37.42%-7.50%-4.42%-11.15%-0.82%-22.64%-43.37%-56.75%-13.34%-31.20%-37.82%-29.63%-5.68%-14.98%-12.63%-8.82%-13.08%-13.75%-14.70%11.48%56.37%8.28%10.09%16.97%7.41%38.48%91.97%159.30%26.89%59.20%81.87%44.82%21.83%173.02%25.94%23.31%27.77%27.43%31.30%4.63%3.66%1.22%3.17%3.39%
Shareholder's Equity (QoQ) 3.15%27.42%7.33%1.90%-21.40%16.19%-7.68%3.46%-2.56%-15.32%5.31%9.08%-19.02%-12.02%-36.73%67.67%-5.37%-5.97%5.93%11.62%-5.97%-18.11%-81.39%618.82%-7.42%-19.33%59.99%-70.13%-79.52%-77.99%3,301.14%-65.59%-51.19%63.39%173.57%-102.07%5,321.94%16.40%-16.61%7.41%-11.04%212.30%1.00%14.46%0.56%9.23%4.48%6.42%4.86%-1.06%-4.57%6.99%-5.03%-47.69%15.25%15.58%10.54%4.75%-0.42%5.98%3.33%0.33%-3.59%1.62%10.66%10.40%
Tax Rate Growth (5y) -3593.00
Total Debt Growth (1y) -9.43%-9.53%6.66%3.13%0.03%-4.68%0.63%101.99%20.66%7.35%8.01%-0.23%-42.74%-16.45%-15.27%-5,492.07%5.35%2.49%6.18%200.30%9.31%7.85%-2.89%-192.65%2.22%3.60%13.57%200.46%19.88%27.76%7.61%-2.88%-7.79%-113.88%-72.88%47.82%-55.89%10.49%5.29%16.96%-4.36%-6.52%1.67%-8.60%-0.21%10.55%5.07%-9.00%60.47%17.21%20.34%-24.54%-61.03%17.72%11.04%-9.15%4.97%11.95%15.06%-2.51%-7.92%-19.13%-16.76%
Total Debt Growth (3y) 4.61%-2.04%5.15%26.39%-4.22%-4.14%-1.76%-2.27%-2.34%-1.71%0.17%277.87%-7.01%-1.53%-3.63%-273.50%5.67%4.67%5.86%43.15%10.77%13.74%6.34%-3.31%5.48%-14.20%-11.35%50.99%-10.42%-11.41%-14.79%18.86%-20.59%-26.81%-17.20%16.47%-17.69%5.17%4.03%-0.92%25.51%7.60%9.40%-14.38%13.92%15.22%12.38%-14.56%15.42%15.67%15.56%-12.57%-18.20%4.79%4.09%
Total Debt Growth (5y) -3.24%-3.82%1.59%24.90%0.57%-0.30%-0.34%0.12%1.01%1.34%2.42%118.86%0.81%6.13%2.34%117.69%6.23%-6.00%-5.91%27.28%-3.61%-4.20%-6.11%9.34%-6.56%-7.27%-5.15%28.78%-7.08%-5.67%-7.14%6.91%7.03%-8.59%-4.01%1.64%-0.74%10.29%8.93%-7.79%8.75%10.59%10.89%-11.08%8.14%8.56%7.77%
Total Debt (QoQ) 6.78%-21.92%2.10%1.65%6.70%-3.90%-1.61%-1.50%2.30%1.37%102.03%-4,150.15%-14.09%2.07%102.20%-5,894.56%6.92%3.06%-3.13%-1.72%4.10%6.74%210.25%-191.98%2.56%-4.14%0.73%2.93%3.94%6.63%215.38%-177.42%13.39%-19.40%221.30%-185.93%-71.85%3.48%203.72%-190.62%1.33%-2.13%228.08%-180.85%-0.72%5.73%219.05%-188.65%10.09%-0.05%214.12%-138.51%-88.28%3.73%208.10%-182.19%3.80%-4.09%210.39%-185.97%10.86%-0.41%226.69%-195.17%1.60%1.58%