Gsk Growth Metrics (2009-2025) | GSK

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 23.56%15.40%-2.77%-4.71%-1.96%6.76%0.85%-94.33%-5.97%-1.99%-4.19%-0.49%4.00%-3.94%-0.27%1,709.47%-1.46%1.20%5.73%-5.48%33.87%27.60%24.93%25.92%-11.23%-0.78%-8.18%-9.44%-6.03%-10.09%-0.47%1.91%6.46%5.52%-0.69%-0.18%3.93%4.24%34.40%37.13%33.22%28.40%1.73%3.65%-0.46%2.42%3.87%0.40%-43.89%4.18%-34.47%-33.84%17.89%-33.65%8.46%3.81%4.21%-1.50%-2.17%4.21%3.01%7.86%9.71%
Assets Growth (3y) 4.44%6.49%-2.06%-62.25%-1.39%0.17%-1.23%0.71%-1.23%-1.60%0.34%157.23%11.12%7.45%9.62%178.22%5.40%8.61%6.64%2.53%3.75%4.41%4.52%5.14%-3.88%-1.99%-3.18%-2.70%1.31%-0.37%9.93%11.73%13.81%12.20%10.73%12.37%11.29%11.09%12.40%12.59%-9.38%11.06%-11.53%-11.70%-13.00%-10.87%-9.62%-11.65%-11.66%-12.02%-11.41%-10.55%8.17%-11.00%5.20%
Assets Growth (5y) 3.15%3.26%-0.19%-1.66%4.81%5.35%4.94%3.98%2.75%3.82%2.99%80.97%2.74%2.05%3.78%81.83%3.22%3.98%3.69%1.86%4.32%4.60%8.79%9.73%4.22%4.73%4.41%5.54%6.64%5.40%7.02%7.74%-3.81%8.55%-1.57%-1.18%-1.83%-1.07%0.18%-0.40%-1.78%-2.18%-5.98%-5.72%-6.70%-5.54%-4.55%
Assets (QoQ) -1.06%22.13%2.95%-0.67%-7.59%2.90%0.90%2.20%0.63%-2.80%-94.33%1,594.22%4.88%-4.99%-94.11%1,670.75%-3.13%-1.35%6.94%-3.57%-0.51%3.06%-4.40%36.57%-5.17%0.91%-3.64%-3.72%5.99%-6.63%-4.96%-0.10%1.41%3.37%-2.68%4.36%0.51%-2.71%-2.19%8.66%0.81%25.43%-0.20%5.57%-2.84%-0.63%1.69%1.37%-0.02%0.78%-1.70%-43.34%85.61%-36.61%-0.75%0.96%4.47%3.61%-5.01%1.35%-1.25%2.91%1.19%0.18%3.39%4.68%
Capital Expenditures Growth (1y) 16.11%33.50%25.18%30.84%13.26%18.99%8.55%94.11%5.81%-15.27%-19.80%-14.10%-38.42%-10.60%-15.60%45.83%8.96%-11.20%-2.08%-1,185.75%-11.72%9.70%-2.00%-4.28%-11.47%-12.25%15.21%-145.46%22.25%-4.40%-11.87%55.77%-11.43%20.39%19.40%-103.85%19.47%6.92%10.73%62.75%12.63%22.84%-7.59%-151.32%-9.76%-20.64%-2.07%20.89%6.56%10.66%15.74%60.62%-9.36%-24.11%-16.86%-30.18%-11.08%-2.91%-4.63%-7.52%16.73%10.41%-5.87%-7.96%
Capital Expenditures Growth (3y) 11.83%14.68%6.41%64.05%-4.18%-1.08%-8.19%66.86%-5.88%-12.34%-12.23%-99.56%-12.08%-3.56%-6.37%-93.66%-4.27%-4.07%4.07%-220.47%1.07%-1.90%1.10%-4.22%1.15%2.29%8.56%-30.31%11.31%8.20%6.98%30.49%7.79%17.00%8.18%-24.03%8.25%4.67%0.66%9.53%3.59%5.96%2.55%7.83%-3.90%-10.18%-0.17%25.98%-4.31%-4.50%-1.00%18.01%-0.38%-4.59%-8.99%-14.75%
Capital Expenditures Growth (5y) 2.89%5.25%0.66%20.20%-2.84%-0.73%-5.69%13.37%-8.13%-7.52%-4.10%-82.68%-4.06%-5.41%-2.69%-51.13%0.36%1.30%4.46%-97.00%2.77%4.75%6.99%2.98%7.43%7.70%5.99%-15.68%7.72%6.36%2.44%7.76%4.27%9.23%7.81%9.88%4.63%0.80%0.70%17.61%-1.71%-1.21%-2.50%-1.85%-0.74%-4.28%-2.17%13.99%
Capital Expenditures (QoQ) -55.61%13.21%-345.32%86.05%-23.36%2.35%-311.64%82.51%-15.20%-10.24%73.51%-179.92%-40.99%-14.57%74.77%-239.56%-12.66%-19.75%88.17%-470.65%-37.60%-9.94%-48.94%50.42%-11.22%-24.18%-52.28%47.00%-11.99%6.20%-340.86%83.21%-50.37%-0.51%-74.28%57.70%-7.43%-1.76%-340.80%83.29%-24.17%2.41%-83.91%60.80%-9.65%-36.09%-329.61%82.88%-20.53%-15.14%-232.95%79.78%-15.25%-8.59%-55.62%43.85%-30.79%-2.25%-73.36%52.09%-21.17%-3.96%-78.14%62.89%-30.36%-22.85%-81.65%
Cash & Equivalents Growth (1y) 21.59%18.54%-8.98%-10.49%-4.26%-2.86%-9.73%131,284.01%-14.91%22.75%-38.58%-99.95%-32.72%-62.71%-5.87%33.35%-2.39%21.98%36.10%-16.55%168.39%127.86%59.85%18.33%-52.44%-45.64%-44.69%-31.18%-24.75%-22.74%2.32%-16.41%-0.28%8.22%-20.34%-2.04%-3.42%-3.78%7.39%21.40%13.64%91.19%4.11%37.28%7.30%-51.71%-13.88%-30.65%124.34%66.28%-10.72%-24.21%-76.13%-51.74%-5.31%-16.55%0.75%-4.85%3.06%36.31%58.86%28.42%7.21%
Cash & Equivalents Growth (3y) -0.32%12.23%-20.38%-14.34%-18.16%-23.67%-19.49%-2.17%-17.63%-17.66%-7.68%-91.59%20.79%1.20%26.99%9.61%7.61%14.75%6.36%-12.09%-1.33%-1.45%-3.28%-12.04%-29.07%-23.11%-23.32%-17.40%-10.18%-6.99%-4.34%-0.20%3.05%25.80%-3.79%17.75%5.60%-3.87%-1.25%4.94%39.86%15.36%-7.15%-10.31%-16.86%-27.09%-10.04%-24.02%-18.59%-8.60%-4.49%-4.82%-27.44%-16.14%1.52%
Cash & Equivalents Growth (5y) -8.24%-8.46%-8.35%-6.90%7.50%4.33%2.57%-1.56%-6.53%-7.11%-7.00%-78.27%-8.80%-15.32%3.00%-5.41%-1.34%4.79%-0.39%-11.07%-1.55%-0.07%-5.00%-4.14%-17.09%-3.52%-12.81%-1.25%-2.44%-5.77%-4.73%-1.10%21.38%9.83%-7.29%-3.01%-8.81%-6.55%-4.03%-6.07%-8.03%-6.75%-4.82%-3.87%-1.66%-13.89%-4.26%
Cash & Equivalents (QoQ) -7.40%28.18%0.75%1.67%-9.72%-1.58%-0.92%8.74%-8.40%-8.53%144,102.15%-99.93%32.14%-54.24%25.47%-11.33%-26.76%15.52%77.76%-35.10%-8.47%28.90%8.99%108.74%-22.30%-9.57%-19.33%-16.10%-11.19%-7.99%0.37%-8.25%-8.81%21.85%-18.01%9.45%-1.03%-10.31%0.83%7.91%-1.41%0.11%13.99%1.01%65.87%-45.49%50.32%-21.05%-25.36%-2.78%21.03%155.42%-44.68%-47.80%2.75%-19.56%11.86%2.42%-9.45%-2.88%5.64%10.93%19.77%13.19%-14.61%-7.39%
Cash from Investing Activities Growth (1y) 47.16%-107.37%81.16%54.98%364.42%45.81%50.24%90.89%-83.08%49.91%-925.13%47.41%-304.78%-255.36%78.43%55.32%-19.30%65.99%55.71%-1,111.94%2,045.58%-178.39%26.14%1,415.49%-108.89%47.73%14.23%-111.37%74.21%-56.58%-164.30%25.09%-109.35%37.51%-9.31%5.03%-896.95%-103.25%12.66%-612.85%98.55%584.54%-25.21%163.06%10.98%-107.36%-125.67%-108.58%-7,184.10%-165.42%-195.85%-1,445.30%89.71%-75.76%87.11%64.92%61.89%180.57%-52.71%146.81%-662.33%-185.79%-117.46%-255.69%
Cash from Investing Activities Growth (3y) 30.77%17.43%1.32%72.17%2.88%1.19%-3.23%72.24%-34.13%15.41%0.70%-41.74%262.24%-49.84%58.68%318.39%-27.31%20.90%34.54%-162.72%23.60%-31.58%-18.74%-3.87%-26.99%20.03%-35.32%-27.67%-75.24%-25.76%-36.14%-71.80%32.94%101.28%-6.13%84.39%49.57%10.19%-35.14%27.21%2.14%1.83%-102.95%5.80%-88.24%-32.82%4.88%-35.09%-41.87%79.24%16.49%65.56%33.14%-6.70%24.64%36.53%
Cash from Investing Activities Growth (5y) 10.40%7.42%37.98%34.92%87.65%1.80%18.49%40.17%-22.11%2.51%9.11%-33.63%-25.31%-22.45%30.69%-43.43%-2.18%13.50%4.11%-66.77%-56.24%-23.68%-9.84%-49.97%-14.95%47.73%-22.07%-18.31%41.38%6.65%-48.12%22.79%-81.24%-3.74%-51.50%-41.43%0.79%-27.58%1.21%-15.89%48.36%27.27%-10.48%16.41%-80.91%-17.47%-23.37%-18.52%
Cash from Investing Activities (QoQ) 61.49%-967.62%-66.60%92.29%-51.13%3.02%-298.20%145.31%-130.97%10.96%27.13%184.19%-191.69%-1,722.39%96.26%-227.84%-59.12%-10.60%92.26%-775.31%54.64%-44.02%-111.95%1,505.17%-106.49%61.79%3,874.96%-109.50%61.84%37.30%-400.58%78.47%-131.71%-5.84%-41.87%39.83%30.84%-85.14%-23.25%-531.66%85.90%20.44%-906.01%98.72%4,828.08%-120.56%606.67%-101.81%-290.67%-530.70%80.74%-1,435.00%85.76%-603.02%-0.59%89.78%-143.24%48.44%-173.80%88.90%614.21%-197.72%183.92%-280.77%42.13%-147.71%39.92%
Cash from Operations Growth (1y) 26.44%9.08%-36.47%-30.70%-44.50%-24.93%33.59%-81.12%6.48%9.94%-93.89%-94.15%5.33%-2.17%1,717.71%668.17%-18.06%-37.73%-36.03%1,430.88%-59.28%-21.16%-36.96%-19.18%64.55%52.67%80.24%152.02%30.36%-27.64%6.91%-55.47%-11.75%6.85%2.06%201.28%-24.40%-3.71%4.00%-65.76%40.86%91.81%-64.18%200.38%-57.36%-47.31%217.87%-80.37%451.63%-0.84%-55.92%31.13%-90.56%-8.67%79.97%-17.50%309.44%-14.10%-0.11%50.54%14.72%131.04%21.47%0.38%
Cash from Operations Growth (3y) -9.26%-3.44%-62.71%-80.30%-14.62%-6.88%14.05%-56.07%-2.78%-12.51%-10.78%90.16%-29.43%-21.69%94.25%356.35%-18.12%-9.17%-10.09%214.74%-4.41%-4.50%6.70%-3.20%23.71%5.68%25.29%50.09%-4.55%-9.37%4.31%-22.84%-2.05%25.43%-27.55%45.79%-23.14%-0.90%5.80%-41.33%49.08%0.08%-20.53%-8.22%-39.45%-21.85%36.11%-40.34%28.69%-8.03%-7.46%17.65%-23.75%21.93%29.74%7.62%
Cash from Operations Growth (5y) -8.40%-11.32%-9.63%-2.10%-26.97%-16.90%-9.77%0.96%-9.24%-4.22%-4.20%69.53%-5.49%-11.91%69.82%154.44%-8.78%-10.34%-4.53%111.01%-10.24%-2.17%5.22%-1.32%15.05%16.87%-6.03%28.31%-12.18%-5.53%5.26%-22.99%17.19%0.62%-11.83%-4.42%-25.06%-2.49%-1.24%-26.23%5.06%-4.69%-2.03%-0.81%0.84%-1.08%25.06%-20.34%
Cash from Operations (QoQ) 22.47%9.75%10.48%-14.86%5.66%-36.08%20.53%-31.81%42.91%13.75%-82.97%284.63%47.55%-93.68%-83.70%6,828.87%37.04%17.43%-93.11%639.08%4.14%20.64%64.87%-80.34%101.64%-3.54%111.36%-59.97%87.08%13.88%195.54%-79.30%3.84%68.26%23.09%-58.96%25.72%60.73%263.34%-89.70%60.14%73.60%19.63%-57.65%118.07%-67.58%903.12%-93.99%169.47%95.58%-38.06%68.97%-51.56%-13.06%84.28%-87.84%368.83%71.31%-15.53%-39.65%-1.65%99.22%27.31%-54.01%98.08%4.74%5.20%
Dividends Paid - Common Growth (1y) -13.53%-3.49%-2.55%-3.22%-9.73%-14.94%-10.66%-5.71%-1.84%-29.66%-1.91%35.86%-1.64%19.77%-1.87%8.61%-11.34%-12.74%-12.51%-1.44%6.94%8.04%3.70%2.98%6.01%-75.92%17.71%78.50%13.01%51.99%-0.08%-309.77%-12.78%74.39%-0.26%73.04%5.81%63.63%88.15%-263.21%0.91%-394.72%-216.61%40.12%-8.14%82.26%65.30%79.80%2.07%-1,139.91%-58.34%-667.45%47.19%88.22%71.24%44.18%-6.81%18.28%-43.96%-13.46%-6.98%-524.62%-743.61%45.13%
Dividends Paid - Common Growth (3y) -8.25%-15.54%-4.97%11.21%-4.33%-6.14%-4.73%14.74%-4.84%-5.46%-5.32%15.91%-1.74%5.95%-3.34%3.47%0.88%-22.18%3.75%40.41%8.71%8.08%7.44%5.10%2.67%39.97%6.19%38.07%2.60%64.51%50.82%-58.91%-1.73%22.76%27.81%16.30%-0.31%31.66%49.31%23.98%-1.62%-121.60%-20.27%2.46%17.61%36.25%45.93%4.71%17.95%-6.07%13.13%-69.39%15.50%15.60%-51.73%29.70%
Dividends Paid - Common Growth (5y) -7.50%-6.89%-5.80%8.29%-3.31%-4.39%-4.48%9.42%-0.16%-13.67%1.53%34.13%2.95%6.82%1.89%4.55%0.91%25.84%2.20%25.23%4.17%40.86%37.65%3.50%2.96%17.20%20.89%12.38%0.19%47.67%33.44%13.46%-2.20%-0.27%27.04%1.89%12.19%14.16%43.16%-13.48%9.96%-0.93%6.35%10.08%8.57%-5.75%-13.93%11.64%
Dividends Paid - Common (QoQ) -26.36%12.85%-324.66%75.72%-15.19%13.65%-327.45%74.19%-20.66%16.86%-308.34%75.14%-53.63%34.65%-157.00%60.61%-21.27%17.03%-130.57%52.01%-22.80%17.20%-107.88%55.97%-21.34%13.29%-109.43%57.35%-127.12%59.44%45.29%-72.60%-25.35%15.45%-124.02%52.50%71.54%-230.97%39.75%-65.96%89.01%-7.86%-1,746.29%54.72%45.13%30.97%-249.16%18.22%91.00%-35.03%-103.22%-296.50%-13.96%82.76%-884.95%72.72%74.59%57.88%-1,811.55%47.79%80.55%25.81%-1,406.46%50.77%-13.53%-0.20%2.02%
EBITDA Margin Growth (1y) 1,970.00-2617.00-165.00-1196.00-165.001,733.00-148.00582.00-57.005.00-440.00-1967.00-591.00-478.00-127.002,809.00-543.00-128.00-1165.00-1563.0014,494.00-1476.00428.00-2376.00-15232.00-800.00224.001,280.001,166.00204.00496.001,347.00-610.001,093.00-33.00-444.00147.00835.00-73.006,043.00352.001,838.00-139.001,084.00132.00-1554.00-67.00-2749.00842.00-624.00-561.00-3768.00-194.001,423.00871.00599.00-972.00-895.00-2156.00-932.00925.00445.002,798.00
EBITDA Margin Growth (3y) 1,748.00-878.00-752.00-2582.00-814.001,260.00-715.001,424.00-1191.00-601.00-1732.00-721.0013,360.00-2082.00-864.00-1129.00-1281.00-2404.00-513.00-2659.00427.00-2072.001,148.00251.00-14676.00497.00687.002,183.00703.002,132.00390.006,946.00-111.003,766.00-244.006,683.00630.001,118.00-278.004,378.001,325.00-340.00-766.00-5433.00780.00-755.00243.00-5917.00-324.00-96.00-1846.00-4101.00-241.00973.001,513.00
EBITDA Margin Growth (5y) 614.00-1484.00-2044.00-1336.0013,137.00-344.00-1452.00-2515.00-1930.00-2877.00-1080.00-1817.00-706.00-2678.00-144.001,498.00-725.00-1107.00-50.00-1756.00-35.00-144.001,043.005,851.00-14177.003,169.00476.009,310.001,187.002,415.00185.005,281.00862.001,587.00-872.00167.001,278.001,917.0032.001,210.00160.00187.00-2052.00-5765.00733.00-1205.00885.00
EBITDA Margin (QoQ) 2,244.00-240.0018.00-52.00-2343.002,212.00-1014.00979.00-445.00331.00-284.00340.00-382.00-114.00-1812.001,716.00-269.00237.001,124.00-1635.00145.00-799.00726.0014,421.00-15824.001,104.00-2077.001,565.00-1392.002,129.00-1021.001,451.00-2354.002,421.00-170.00-506.00-651.001,295.00-581.0085.0036.00387.005,535.00-5607.001,523.00-1589.006,757.00-6559.00-163.00-102.004,075.00-2968.00-1629.00-39.00868.00606.00-13.00-590.00597.00-965.0064.00-1852.001,821.00892.00-415.00501.00
EBIT Growth (1y) 31.65%-74.05%-9.50%9.69%-12.82%203.00%3.18%-38.43%-2.90%-6.43%-23.22%4.25%-22.37%-18.58%-7.00%28.38%-28.19%-13.37%-51.68%-11.68%692.38%-73.20%35.24%-111.04%-92.59%-142.29%18.37%284.50%105.37%88.22%30.56%217.02%-18.95%4,252.71%1.36%212.96%7.78%79.87%6.35%26.85%38.87%85.39%-9.44%14.83%-35.37%-49.64%-20.66%-42.85%84.41%-23.61%-26.22%-32.62%-17.75%96.81%75.88%32.44%-25.31%-22.45%-90.05%-23.21%47.67%29.90%1,324.49%
EBIT Growth (3y) 3.68%-9.72%-10.50%-11.04%-13.06%32.16%-9.68%-6.25%-18.50%-12.94%-29.86%5.73%64.08%-42.61%-15.30%-28.57%-25.00%-28.02%-8.20%-43.54%6.46%-26.27%27.86%-13.56%-50.21%27.44%16.14%172.81%21.51%121.06%12.07%132.61%6.65%419.83%-0.80%65.81%-1.10%18.86%-8.58%-5.93%18.29%-10.66%-19.07%-23.82%-0.66%-8.86%0.98%-20.10%4.24%5.25%-49.46%-11.83%-3.20%25.62%35.58%
EBIT Growth (5y) -9.08%-12.30%-20.27%-4.41%30.18%-11.73%-13.60%-15.78%-20.48%-15.72%-11.20%-24.78%-7.63%-14.98%-1.25%-6.04%-6.83%-13.63%0.47%12.29%1.06%-0.04%17.64%20.72%-28.67%47.16%8.57%95.64%9.99%59.17%0.23%52.54%7.65%123.10%-10.59%11.91%7.97%20.35%-0.17%-5.77%0.33%1.71%-37.85%-14.77%1.57%-5.28%7.85%
EBIT Margin Growth (1y) 336.00-2617.00-165.00-1196.00-165.001,733.00-148.00582.00-57.005.00-440.00-1967.00-591.00-478.00-127.002,809.00-543.00-128.00-1165.00-1563.0014,494.00-1476.00428.00-2376.00-15232.00-800.00224.001,280.001,166.00204.00496.001,347.00-610.001,093.00-33.00-444.00147.00835.00-73.006,043.00352.001,838.00-139.001,084.00132.00-1554.00-67.00-2749.00842.00-624.00-561.00-3768.00-194.001,423.00871.00599.00-972.00-895.00-2156.00-932.00925.00445.002,798.00
EBIT Margin Growth (3y) 114.00-878.00-752.00-2582.00-814.001,260.00-715.001,424.00-1191.00-601.00-1732.00-721.0013,360.00-2082.00-864.00-1129.00-1281.00-2404.00-513.00-2659.00427.00-2072.001,148.00251.00-14676.00497.00687.002,183.00703.002,132.00390.006,946.00-111.003,766.00-244.006,683.00630.001,118.00-278.004,378.001,325.00-340.00-766.00-5433.00780.00-755.00243.00-5917.00-324.00-96.00-1846.00-4101.00-241.00973.001,513.00
EBIT Margin Growth (5y) -1020.00-1484.00-2044.00-1336.0013,137.00-344.00-1452.00-2515.00-1930.00-2877.00-1080.00-1817.00-706.00-2678.00-144.001,498.00-725.00-1107.00-50.00-1756.00-35.00-144.001,043.005,851.00-14177.003,169.00476.009,310.001,187.002,415.00185.005,281.00862.001,587.00-872.00167.001,278.001,917.0032.001,210.00160.00187.00-2052.00-5765.00733.00-1205.00885.00
EBIT Margin (QoQ) 610.00-240.0018.00-52.00-2343.002,212.00-1014.00979.00-445.00331.00-284.00340.00-382.00-114.00-1812.001,716.00-269.00237.001,124.00-1635.00145.00-799.00726.0014,421.00-15824.001,104.00-2077.001,565.00-1392.002,129.00-1021.001,451.00-2354.002,421.00-170.00-506.00-651.001,295.00-581.0085.0036.00387.005,535.00-5607.001,523.00-1589.006,757.00-6559.00-163.00-102.004,075.00-2968.00-1629.00-39.00868.00606.00-13.00-590.00597.00-965.0064.00-1852.001,821.00892.00-415.00501.00
EBIT (QoQ) 29.85%-1.07%19.89%-14.52%-74.40%245.01%45.30%-32.06%-11.04%17.49%-13.30%7.15%-14.27%-3.60%17.72%-20.21%-10.09%10.12%62.51%-55.37%8.45%-38.58%197.02%300.46%-96.33%209.94%-124.25%368.85%-120.93%967.44%-62.20%199.27%-101.20%9,710.70%-8.21%-23.49%-38.47%134.59%183.39%-73.65%2.68%38.71%238.01%-71.15%37.08%-32.24%328.61%-83.76%6.81%6.75%208.72%-47.61%-55.76%3.11%181.94%-36.05%5.87%-7.85%112.31%-63.94%9.92%-88.18%1,539.08%-30.66%-3.31%29.62%
EBT Growth (1y) 25.60%-125.32%-9.81%6.35%13.21%394.25%2.28%-37.95%-26.10%-6.72%-24.88%296.48%-24.77%-18.30%-7.46%-61.11%-31.88%-16.13%-57.85%-27.39%907.18%-85.98%46.75%-121.09%-94.67%-296.31%24.59%147.66%139.22%50.20%33.68%505.45%-19.80%467.77%-0.74%239.08%9.48%94.37%8.27%29.50%39.52%101.69%-10.38%-86.45%-39.38%-54.39%-23.80%-62.32%97.07%-24.55%-27.42%758.63%-17.50%120.36%90.21%37.81%-25.85%-24.11%-96.33%-24.31%54.47%33.40%3,884.43%
EBT Growth (3y) 1.67%-11.42%-11.50%37.79%-14.30%61.88%-10.74%-1.46%-27.65%-13.86%-33.58%3.84%72.82%-54.20%-16.97%-27.23%-28.48%-30.66%-8.32%-58.21%8.72%-28.81%34.70%-15.25%-53.23%53.20%18.24%127.56%28.07%77.16%12.84%198.46%7.00%154.16%-1.24%-15.88%-2.53%21.37%-9.57%-59.56%18.56%-11.46%-20.86%-24.03%-0.49%-8.81%1.71%64.58%6.43%8.06%-63.01%107.67%-1.87%30.67%40.58%
EBT Growth (5y) -11.64%-13.79%-23.02%-5.87%33.99%17.75%-15.15%-16.51%-27.28%-16.82%-11.73%-35.40%-8.02%-15.93%-0.95%-29.69%-6.83%-15.81%0.45%8.42%2.44%-0.40%21.31%21.73%-31.01%69.75%9.91%30.03%12.18%39.46%-0.38%6.31%7.91%47.41%-11.83%14.00%8.52%24.34%0.41%-4.79%0.39%3.02%-48.98%-14.48%2.45%-5.15%8.97%
EBT Margin Growth (1y) 182.00-4176.00-163.00-1168.00707.003,210.00-161.00542.00-947.00-3.00-454.0059.00-615.00-420.00-125.001,190.00-572.00-173.00-1183.00-1996.0016,042.00-1515.00444.00-2352.00-16751.00-745.00274.001,032.001,200.00244.00492.001,425.00-566.001,083.00-75.00-239.00158.00779.00-28.005,433.00328.001,845.00-146.00-6051.00-13.00-1631.00-134.00-511.00907.00-540.00-506.001,690.00-169.001,475.00906.00638.00-903.00-872.00-2118.00-887.00964.00467.002,794.00
EBT Margin Growth (3y) -58.00-969.00-777.00-567.00-855.002,787.00-739.001,791.00-2133.00-596.00-1762.00-747.0014,855.00-2108.00-863.00-3159.00-1281.00-2433.00-464.00-3316.00490.00-2016.001,211.00106.00-16117.00582.00692.002,219.00791.002,105.00390.006,620.00-80.003,707.00-249.00-857.00473.00993.00-308.00-1129.001,222.00-326.00-786.00-4873.00725.00-696.00266.001,817.00-166.0063.00-1719.001,441.00-108.001,070.001,581.00
EBT Margin Growth (5y) -1244.00-1562.00-2085.00-1373.0014,615.001,099.00-1478.00-2558.00-2843.00-2856.00-1043.00-2067.00-696.00-2609.00-97.00-701.00-648.00-1106.00-47.00-2129.0082.00-154.001,108.005,300.00-15632.003,206.00518.001,601.001,107.002,320.00109.0058.00813.001,536.00-889.00322.001,211.001,928.0091.001,199.00150.00278.00-1999.00-5121.00786.00-1101.00941.00
EBT Margin (QoQ) 482.00-279.008.00-29.00-3876.003,734.00-997.001,846.00-1373.00363.00-295.00358.00-429.00-88.00219.00-317.00-234.00207.001,533.00-2078.00164.00-802.00720.0015,960.00-17392.001,157.00-2077.001,561.00-1386.002,176.00-1319.001,729.00-2342.002,425.00-386.00-263.00-693.001,267.00-550.00133.00-72.00460.004,912.00-4972.001,445.00-1531.00-993.001,066.00-173.00-34.00-1370.002,484.00-1619.000.00825.00626.0025.00-570.00558.00-916.0056.00-1816.001,789.00935.00-442.00511.00
EBT (QoQ) 25.56%-2.75%19.56%-13.97%-125.31%446.42%40.98%-8.41%-34.21%20.42%-14.48%9.08%-16.97%-3.02%351.36%-79.30%-9.82%9.86%89.69%-63.75%11.03%-44.79%226.73%402.85%-98.45%477.79%-146.96%227.15%-156.90%466.71%-82.04%538.19%-111.85%1,084.35%-18.64%-15.46%-45.68%165.68%177.92%-72.70%-3.56%47.98%232.43%-70.59%39.41%-34.24%-49.73%31.52%4.89%9.88%-75.14%587.92%-59.84%5.70%194.05%-33.91%7.27%-8.76%113.04%-64.44%9.78%-95.59%4,298.98%-27.42%-5.19%31.62%
Enterprise Value Growth (1y) -8.15%-16.33%23.32%14.07%7.07%4.76%11.11%-158,705.47%12.29%-33.84%44.63%99.95%39.13%69.14%-0.89%-40.42%8.53%-20.43%-31.72%10.99%-118.34%-57.77%3.13%-8.85%80.49%92.68%85.73%82.61%68.81%22.50%-79.32%69.74%-20.80%-1,742.50%-347.45%-1,238.28%-752.29%10.95%130.92%138.37%121.58%56.32%32.14%-112.56%25.14%242.93%54.46%1,021.53%-479.04%-110.56%-218.79%-459.29%29.00%-1,153.88%-10.86%27.54%1.30%8.99%-6.69%22.55%-50.84%-29.36%6.82%
Enterprise Value Growth (3y) 4.12%-14.04%27.73%11.53%20.83%26.73%20.81%-4.20%21.25%20.77%9.72%91.41%-6.73%16.31%-8.78%-10.81%26.96%48.18%43.32%44.77%48.97%55.26%37.18%61.45%58.11%-1.51%-4.62%11.03%-47.54%-133.41%64.86%52.60%61.62%-92.80%56.43%13.61%62.63%36.73%38.05%34.70%-0.78%59.60%-64.17%-83.29%-75.09%-23.69%-59.19%-188.42%-66.98%-47.44%-50.44%-58.96%-1.87%-145.30%-3.30%
Enterprise Value Growth (5y) 13.27%11.24%12.89%2.85%0.18%5.66%8.72%-1.85%26.95%43.52%36.69%83.56%40.60%49.37%19.91%40.98%31.87%-14.72%-7.88%7.36%-6.47%-8.00%18.56%18.07%16.38%16.46%19.80%49.17%23.45%58.29%47.84%30.59%-60.16%-1.58%-27.39%-84.44%-44.01%5.95%3.63%-2.94%6.43%5.54%-37.24%-34.08%-47.64%-17.37%-32.10%
Enterprise Value (QoQ) 18.27%-46.43%12.28%-3.02%12.09%3.48%1.70%-11.41%9.90%9.93%-175,533.77%99.94%-37.49%62.74%-60.93%26.17%30.30%-21.84%-123.98%51.91%8.24%-33.26%-51.36%-17.96%33.70%18.17%-70.08%78.86%75.11%-59.46%-107.24%62.08%38.15%-268.95%65.03%-51.37%-843.32%10.40%-4.60%3.60%1.44%131.11%29.80%-45.78%-299.49%194.11%-112.33%640.40%127.85%1.71%-26.42%-322.28%93.65%-1,044.28%-122.55%56.08%-12.10%-1.17%-45.47%40.17%-3.36%-18.61%-5.60%-16.52%11.36%14.56%
EPS (Basic) Growth (1y) -99.88%57,130.40%64,056.22%80,048.11%-11.52%106,861.41%-99.98%5.47%-108.80%0.29%67.36%-100.00%
EPS (Basic) Growth (3y) -92.54%24.45%-26.29%3,184.87%
EPS (Basic) Growth (5y) -22.41%-14.87%801.34%-90.55%
EPS (Basic) (QoQ) 49.46%-27.99%84,515.38%-37.16%67.55%-10.04%-6.59%75,871.42%-100.00%15,044,148.37%23.73%-12.27%-33.53%131.94%
EPS (Weighted Average and Diluted) Growth (1y) 100,760.74%-99.90%63,911.35%-6.84%-13.89%-4.72%-99.98%4.69%-108.81%0.72%
EPS (Weighted Average and Diluted) Growth (3y) -92.51%24.33%
EPS (Weighted Average and Diluted) Growth (5y) -22.38%-14.87%
EPS (Weighted Average and Diluted) (QoQ) -99.84%61,902.90%1.33%-99.90%103,199.83%-9.76%-6.33%-99.89%-75.17%
FCF Margin Growth (1y) 102.00109.00-1300.00-3037.00-1309.00-1150.00503.00-1438.00138.00550.00-2657.00-579.00306.00-7.003,601.00251.00-266.00-935.00-1133.002,380.00-1069.00-417.00-945.001,516.00551.00850.001,059.008,133.00280.00-678.00126.00-7930.00-354.00-124.00-122.00-1214.00-418.00-114.00-217.00638.00157.001,777.00-1649.007,256.00-233.00-1290.002,953.00-7426.002,767.00-228.00-2248.00-1599.00-3352.00-161.001,044.00-313.001,118.00-438.00-13.00457.00142.001,572.00243.00
FCF Margin Growth (3y) -1069.00-491.00-3453.00-5053.00-865.00-607.001,447.00-1766.00178.00-392.00-190.002,051.00-1029.00-1360.001,522.004,146.00-785.00-503.00-1020.0012,029.00-239.00-246.00240.001,719.00476.0048.001,063.00-1011.00-492.00-917.00-213.00-8506.00-615.001,538.00-1988.006,679.00-494.00372.001,088.00468.002,692.00258.00-944.00-1769.00-817.00-1679.001,749.00-9338.00533.00-828.00-1218.00-1455.00-2092.00973.001,274.00
FCF Margin Growth (5y) -1029.00-1434.00-986.00-2423.00-2200.00-1959.00-632.002,129.00-341.0041.00-76.0011,700.00-199.00-1188.002,707.004,349.00-859.00-1305.00-1016.002,884.00-1011.00-484.00-99.001,143.00215.001,710.00-803.006,883.00-568.00-430.001,092.00-8676.001,920.0020.00-1283.00-2346.00-1078.00-17.00-117.00-1444.00458.00-341.0087.00-1625.00442.00-546.001,979.00
FCF Margin (QoQ) 606.0014.001,019.00-1536.00612.00-1394.00-718.00192.00770.00259.00-2659.001,768.001,183.00-2948.00-581.002,653.00870.00660.00-3931.002,136.00201.00462.00-419.00-1313.00853.00-66.002,043.00-2278.001,152.00143.009,117.00-10132.00194.00947.001,061.00-2556.00424.00949.00-31.00-1760.00728.00846.00824.00-2241.002,347.00-2579.009,728.00-9729.001,290.001,665.00-651.00464.00-1706.00-356.00-2.00-1289.001,485.00849.00-1358.00142.00-71.001,274.00-888.00-174.001,359.00-55.00
FCF Payout Ratio Growth (1y) 6.60%-0.42%-58.18%-49.05%-89.26%-52.01%13.54%-633.70%3.03%-17.38%-502.33%-204.58%6.62%19.07%84.83%59.30%-33.87%-66.18%-64.53%93.17%-81.67%-13.56%-38.00%-14.75%36.24%-21.95%47.28%91.43%25.98%38.09%6.98%-821.45%-22.59%74.62%-1.27%90.46%-23.03%62.01%88.41%-948.03%23.69%-186.57%-634.50%79.57%-108.23%69.29%86.82%25.67%76.55%-1,170.01%-229.70%-689.08%-230.51%87.73%82.99%37.72%61.27%8.21%-43.32%19.65%1.89%-210.99%-605.74%46.01%
FCF Payout Ratio Growth (3y) -19.67%-21.46%-101.96%-221.75%-19.67%-13.03%7.56%-108.74%-6.62%-16.44%-14.55%56.10%-31.44%-15.16%29.91%68.29%-15.74%-32.03%-6.18%81.13%5.00%5.00%12.21%3.22%16.67%42.35%20.81%57.76%-3.74%60.92%52.21%-109.62%-4.80%34.87%4.83%41.11%-25.04%30.60%51.77%-16.75%28.04%-123.58%-47.25%-6.21%-17.30%21.79%58.03%-54.01%33.04%-12.66%7.02%-58.06%-7.89%29.52%-19.82%35.35%
FCF Payout Ratio Growth (5y) -16.46%-19.24%-15.50%1.54%-33.04%-22.20%-12.39%6.55%-7.02%-16.94%-1.80%61.62%-1.40%-2.89%29.93%52.11%-7.07%18.41%-2.43%64.17%-5.28%39.26%39.75%1.95%11.49%26.91%15.82%30.57%-12.15%44.53%36.20%-6.94%10.88%-1.50%17.83%-3.67%-8.67%12.24%42.49%-50.88%13.76%-4.70%4.89%9.72%9.31%-6.43%5.65%-9.65%
FCF Payout Ratio (QoQ) -0.07%18.18%-184.82%59.95%-7.59%-28.89%-168.38%49.15%13.58%26.69%-2,177.34%93.28%-4.62%-276.19%-1,051.59%97.94%9.33%29.50%-2,990.21%93.22%-12.56%30.21%-28.23%-80.34%29.64%15.19%-6.63%-0.20%-34.59%63.34%82.66%-765.03%-12.56%44.92%-71.80%-15.08%76.70%-119.79%83.82%-1,384.53%92.80%32.96%-1,363.50%-8.10%72.98%-71.83%59.30%-1,001.94%96.02%26.22%-129.47%-247.66%-115.78%80.85%-449.21%-45.62%91.99%73.44%-1,910.94%9.44%81.02%58.53%-1,027.47%-10.57%39.85%5.88%13.75%
Free Cash Flow Growth (1y) 21.55%3.06%-35.17%-30.74%-42.02%-24.39%27.98%-85.59%5.02%10.46%-83.08%-78.94%8.85%-0.87%571.65%124.56%-16.83%-32.16%-31.61%1,385.85%-48.77%-19.02%-30.22%-15.46%47.42%44.26%56.10%150.74%17.52%-22.45%7.59%-55.53%-8.00%0.91%-1.00%182.68%-23.44%-4.26%2.29%-65.34%29.85%72.63%-56.89%193.12%-48.07%-42.23%163.22%-72.83%317.57%-2.37%-51.97%-2.74%-84.02%-3.99%69.10%-10.37%175.75%-10.96%0.45%41.19%9.04%100.85%19.54%1.63%
Free Cash Flow Growth (3y) -9.54%-4.88%-48.03%-72.40%-12.81%-6.10%13.30%-59.16%-1.67%-9.43%-8.06%91.53%-22.60%-18.34%47.44%204.41%-14.36%-7.46%-9.35%215.81%-3.90%-3.24%5.43%-1.95%16.81%4.12%18.47%46.62%-6.11%-9.18%2.90%-24.19%-2.93%18.59%-24.14%42.14%-19.78%-1.53%5.09%-34.89%41.21%-0.88%-18.32%-8.16%-29.76%-18.49%28.82%-38.13%22.54%-5.85%-6.56%7.17%-21.68%19.75%26.63%8.75%
Free Cash Flow Growth (5y) -7.70%-10.36%-8.40%-6.85%-22.35%-14.58%-7.04%-3.06%-6.41%-2.80%-3.28%71.64%-4.28%-9.44%40.03%99.31%-7.45%-9.11%-4.52%108.70%-8.97%-2.63%3.48%-1.58%9.64%13.29%-6.02%26.21%-11.01%-5.66%4.33%-19.08%14.68%-1.21%-11.21%-5.37%-19.20%-2.19%-1.18%-24.79%4.41%-3.60%-1.53%-0.40%0.82%-0.64%20.75%-19.41%
Free Cash Flow (QoQ) 26.28%6.50%49.10%-39.38%7.06%-33.00%59.27%-49.25%39.62%13.40%-82.07%269.91%46.85%-82.63%-77.68%1,812.01%33.74%17.69%-92.54%608.15%9.09%18.64%62.11%-75.59%72.45%2.23%96.42%-57.43%68.75%10.63%215.50%-80.05%11.35%53.49%30.40%-58.72%22.14%50.58%272.34%-88.82%52.74%60.88%26.16%-58.11%103.06%-59.83%757.88%-92.58%125.89%83.02%-11.44%14.05%-47.19%-9.97%79.34%-81.26%217.36%58.56%-4.94%-42.35%2.47%78.89%33.61%-55.48%88.74%6.46%13.60%
Gross Margin Growth (1y) -186.0088.00-189.00124.00-228.00-281.00-180.00-325.00105.00-500.00-268.00-5397.00-316.00115.00-42.004,532.00-52.00-117.003.00557.00-635.00-309.00-358.00-941.00316.00154.00249.007,065.0021.00-326.00-33.00-493.0093.00418.00124.00-10813.00-257.00-217.00-200.004,633.0048.00165.00121.0019,276.00311.00287.00295.00-19562.00-570.00-215.00-53.00470.00984.00449.00306.00723.00120.000.00-203.0059.0098.00-19.00350.00
Gross Margin Growth (3y) -309.00-692.00-638.00-5598.00-438.00-665.00-491.00-1189.00-262.00-501.00-307.00-308.00-1003.00-310.00-397.004,148.00-371.00-272.00-105.006,681.00-298.00-481.00-142.005,631.00430.00245.00340.00-4240.00-143.00-125.00-110.00-6673.00-116.00366.0045.0013,096.00102.00234.00215.004,347.00-211.00236.00363.00184.00724.00521.00548.00-18369.00533.00234.0050.001,252.001,202.00429.00453.00
Gross Margin Growth (5y) -677.00-694.00-677.00-509.00-1125.00-1091.00-845.00-1574.00-581.00-656.00-416.005,816.00-665.00-483.00-181.0010,720.00-257.00-180.00-15.00-4625.00-462.00-280.00-218.00-549.00221.00193.00260.0019,669.00216.00326.00306.00-6959.00-376.00437.00286.00-5996.00515.00468.00469.005,540.00892.00685.00466.00966.00942.00501.00695.00
Gross Margin (QoQ) 26.00-160.00-29.00-23.00301.00-438.00284.00-374.00248.00-337.00139.0055.00-357.00-106.00-4989.005,136.0074.00-263.00-415.00552.009.00-143.00139.00-640.00335.00-192.00-445.00618.00173.00-96.006,371.00-6426.00-175.00197.005,912.00-5841.00151.00-97.00-5025.004,715.00191.00-81.00-192.00131.00307.00-125.0018,963.00-18835.00283.00-116.00-894.00157.00638.0046.00-371.00670.00104.00-97.0046.0067.00-16.00-300.00308.00107.00-134.0069.00
Gross Profit Growth (1y) 15.14%1.53%-7.16%74.73%-11.00%0.68%5.61%-53.82%0.38%-12.91%-13.33%-2.80%-7.76%0.98%-2.71%-7.69%-8.36%-9.47%-6.42%72.24%-16.66%-7.99%-4.67%-53.47%10.00%6.52%8.43%86.03%2.78%-5.11%2.99%20.20%11.37%13.40%4.70%-46.41%-4.53%-2.33%6.48%6.68%17.70%-3.41%-1.82%307.01%-36.07%-10.16%-14.50%-80.44%24.33%3.69%0.23%87.08%1.42%9.68%16.80%17.61%12.38%10.79%-1.96%12.50%2.71%6.77%16.29%
Gross Profit Growth (3y) 0.95%-3.80%-5.28%-7.78%-6.25%-3.98%-3.79%-25.45%-5.33%-7.32%-7.59%15.62%-11.02%-5.60%-4.61%-9.56%-5.64%-3.91%-1.10%14.24%-1.96%-2.39%2.11%1.33%7.98%4.65%5.35%6.22%3.00%1.67%4.71%-11.75%7.76%2.27%3.06%32.51%-10.44%-5.37%-3.67%-5.30%-2.20%-3.46%-5.59%14.20%-6.93%0.72%0.03%-24.50%12.32%8.01%4.70%35.27%5.39%9.07%10.02%
Gross Profit Growth (5y) -2.76%-4.04%-5.00%4.51%-8.84%-5.91%-4.50%-19.79%-4.90%-4.84%-3.99%5.99%-4.45%-3.19%-0.62%10.59%-0.78%-0.92%0.85%-0.80%0.04%0.59%3.48%-9.87%7.19%1.57%4.10%39.08%-3.84%-1.83%-0.73%-11.36%-0.11%-0.07%-1.27%-3.16%-1.96%-0.74%0.91%13.32%1.29%1.80%-0.74%14.53%-1.43%3.86%2.68%
Gross Profit (QoQ) 7.78%3.89%18.77%-13.42%-4.96%-4.99%123.52%-55.90%7.50%-0.34%-2.26%-4.14%-6.73%-0.81%9.62%-9.04%2.11%-4.44%4.01%-9.69%0.87%-1.22%91.43%-56.30%11.36%2.34%-6.57%3.30%7.84%4.18%60.30%-42.93%-0.45%13.08%87.09%-47.12%1.36%4.40%-4.23%-5.80%3.70%13.82%-4.05%3.93%-14.91%15.70%297.76%-83.67%19.58%10.12%-9.00%3.76%-0.28%6.44%69.85%-43.75%7.84%13.36%71.02%-46.25%6.31%0.31%96.25%-50.92%10.51%9.25%
Interest Coverage Ratio Growth (1y) -20.02%76.07%3.26%38.69%9.75%-148.46%-2.46%-19.53%2.55%-6.43%24.09%7.09%24.25%18.61%2.28%-62.06%24.75%12.00%52.19%55.75%-723.80%73.12%-50.86%120.80%91.72%147.78%-34.93%-2,458.64%-121.70%-87.38%-21.03%63.38%13.57%-3,954.85%15.27%37.68%16.71%-55.94%-6.90%-391.80%-37.96%-98.76%-8.73%3.63%30.51%45.80%25.73%28.83%-83.03%21.45%15.85%83.44%8.31%-118.40%-79.83%-38.91%12.48%18.26%88.69%12.09%-52.40%-16.22%-1,181.59%
Interest Coverage Ratio Growth (3y) -1.82%14.15%9.04%12.02%12.66%-29.11%8.74%-21.64%17.80%8.65%29.21%12.66%-67.46%42.26%11.01%29.05%19.94%28.32%0.90%-29.48%-14.77%26.33%-35.06%-21.57%45.87%-32.48%-11.43%-94.72%-16.86%-112.45%-3.11%-3.93%0.23%-395.26%0.51%-43.48%7.23%-18.88%4.78%-49.97%-20.61%5.41%12.08%51.57%-5.26%2.39%-3.97%45.29%-13.67%-11.93%44.47%41.30%-6.94%-27.54%-37.64%
Interest Coverage Ratio Growth (5y) 9.66%14.64%18.87%13.36%-32.80%12.63%11.33%16.71%17.64%15.97%6.31%-26.73%2.93%15.00%-2.85%-5.20%0.33%11.27%0.04%13.11%-1.71%0.51%-17.41%-40.66%28.86%-48.44%-9.97%-94.05%-8.88%-59.04%2.41%5.10%-4.78%-121.13%9.25%19.03%-6.03%-23.58%-5.49%4.94%-7.08%-8.60%32.68%32.64%-9.24%2.45%-10.26%
Interest Coverage Ratio (QoQ) -45.60%21.18%-12.51%7.04%70.97%-218.65%28.70%-36.84%20.08%-31.41%16.82%-11.56%12.72%6.27%-1.81%9.05%6.22%-12.54%-68.84%57.77%-9.67%38.86%-56.25%-686.30%96.42%-243.11%121.54%-412.95%120.66%-1,068.86%-276.58%70.58%101.18%-9,388.25%-13.96%30.58%47.54%-104.15%16.18%7.22%1.78%-39.95%-285.60%73.97%-41.51%23.44%-241.77%81.23%-10.39%-4.90%-227.48%51.74%52.63%-12.38%35.54%-167.20%-12.84%7.47%50.21%-68.34%-5.39%87.19%-286.91%-191.81%19.62%-41.22%
Net Cash Flow Growth (1y) -32.44%399.15%-80.54%-30.24%82.43%-345.17%-92.90%108.75%-63.13%1,090.42%-18,106.79%-80.58%-179.80%-123.21%122.42%56.71%-651.91%118.45%41.13%-1,141.54%402.16%-2,038.77%-207.51%390.98%-117.61%113.05%95.79%-45.22%71.48%-119.17%1,961.40%-114.20%1,494.89%-8,208.03%507.34%2,805.49%-88.09%135.89%-119.92%-75.82%-79.82%780.40%-1,014.15%178.69%-969.84%-107.37%155.70%-37.85%840.20%131.70%-185.96%-65.94%-105.57%12.62%99.45%-85.38%80.27%-19.36%557.83%213.99%1,314.20%-299.36%-284.96%23.86%
Net Cash Flow Growth (3y) -23.12%321.05%-64.94%26.45%-36.38%-96.92%42.04%26.55%-61.50%34.33%284.81%-72.92%162.70%-41.45%30.19%262.14%-58.76%35.11%-27.32%155.11%46.66%-35.45%-5.57%39.06%-11.19%-27.61%89.05%28.14%35.25%78.80%-182.37%-2.44%32.67%541.94%-149.21%172.47%-30.24%38.46%7.32%-25.19%135.09%-40.96%-74.73%-16.13%-77.46%-70.25%86.21%-68.60%56.66%31.77%-72.16%-46.13%-48.89%-56.19%64.06%-17.16%
Net Cash Flow Growth (5y) -36.43%38.57%-4.68%18.43%64.90%-85.82%-44.72%22.93%-26.01%25.17%-35.56%38.27%-23.82%-15.11%17.78%-41.60%78.09%-49.35%48.49%129.57%17.63%70.62%-24.73%28.33%-55.82%53.66%-60.21%7.23%3.62%-41.69%169.33%9.97%88.17%52.08%-53.25%42.41%-15.84%15.81%-14.94%-53.89%-16.47%-28.50%16.37%-22.99%53.77%-15.35%53.29%-34.52%
Net Cash Flow (QoQ) -104.19%5,032.66%-401.46%110.85%-81.45%220.86%-2,117.74%115.19%-124.93%109.29%2,385.95%-35.97%569.78%-268.90%102.68%-363.07%-94.81%263.16%-81.26%-1,362.22%104.78%1,148.40%-238.31%466.17%-130.66%30.77%474.33%-122.16%122.72%-122.32%4,973.58%-111.54%84.73%2,267.89%-137.17%1,233.64%-190.96%258.48%65.56%-95.01%174.07%-187.94%300.98%-95.83%11,857.15%-211.28%150.27%-113.00%-1.36%940.57%-43.90%54.87%-95.66%-2,379.54%122.22%-125.34%187.71%-111.10%692.69%-134.21%458.45%-37.00%306.47%32.27%-158.86%41.55%372.18%
Net Income Growth (1y) 24.31%-109.27%-12.60%13.15%20.34%897.54%3.35%-42.39%-31.38%-16.33%-27.83%311.14%-24.15%-17.55%-1.90%-69.39%-35.47%-6.74%-57.26%-10.84%895.63%-86.46%41.80%-116.42%-93.85%-171.49%29.72%191.25%111.23%-66.82%21.33%547.40%-12.95%397.34%-6.73%73.16%3.24%85.33%8.97%47.07%22.14%85.62%-8.47%-79.94%-79.42%-89.42%-76.42%-62.84%1.14%-22.73%1,942.03%6.63%399.36%867.22%-78.16%687.27%-22.12%-23.70%-96.84%-24.92%48.96%33.40%4,461.88%
Net Income Growth (3y) 0.88%-14.80%-13.29%38.90%-14.44%95.76%-9.89%-10.17%-30.49%-13.67%-32.86%3.91%69.54%-52.96%-15.91%-26.93%-26.63%-27.86%-7.71%-48.88%8.93%-29.30%30.68%-1.02%-51.65%52.49%13.65%130.40%23.82%123.69%7.24%154.52%3.15%130.39%-2.38%-20.06%-36.21%-28.61%-38.28%-52.14%-36.64%-46.67%63.95%-57.01%1.31%-7.54%1.68%46.12%57.85%78.66%-47.99%84.72%79.60%114.32%-32.01%
Net Income Growth (5y) -12.86%-13.81%-22.85%-6.07%32.11%21.93%-15.01%-16.06%-27.12%-15.58%-11.06%-30.00%-8.75%-16.26%-1.32%-23.35%-6.20%-14.85%-2.31%8.41%3.04%-2.31%17.80%19.82%-32.27%64.92%7.92%38.07%-13.75%30.64%-23.26%4.21%-25.56%23.18%34.97%-27.35%5.57%22.15%0.95%-1.65%-0.22%2.28%-50.29%-14.02%3.82%-4.26%8.64%
Net Income (QoQ) 25.54%-3.24%17.44%-12.86%-109.36%1,012.53%52.03%-7.31%-37.98%18.26%-15.25%10.40%-24.37%1.99%382.80%-79.63%-17.80%21.35%50.63%-57.06%18.80%-44.38%214.21%379.56%-98.38%482.59%-136.38%279.55%-118.79%1,157.07%-74.41%315.61%-114.84%868.80%36.55%-44.12%-49.31%141.16%153.51%-66.68%-9.01%41.80%242.14%-72.33%38.27%-30.08%-25.03%-71.60%-28.97%55.89%18.17%-22.71%-45.73%4,019.44%-93.83%261.96%5.12%-7.00%122.47%-64.20%2.99%-96.15%5,193.57%-28.96%-7.78%31.54%
Net Income towards Common Stockholders Growth (1y) 27.11%-92.03%-6.03%-43.73%0.30%829.35%-0.33%-26.31%-15.85%8.71%-21.37%-30.79%-27.30%-18.13%-13.93%192.60%-26.01%-31.43%-55.37%-47.43%1,009.86%-79.28%24.44%-125.65%-96.71%-552.15%27.34%159.48%220.58%-33.95%49.31%-761.53%-41.06%143.49%16.54%173.97%41.49%106.39%3.56%6.83%85.66%126.61%-16.12%-46.48%-26.25%-30.61%0.30%12.94%63.42%-45.88%692.03%206.69%-25.10%92.57%-85.46%24.82%-26.74%-27.14%-104.06%-26.31%54.15%30.02%3,703.58%
Net Income towards Common Stockholders Growth (3y) 2.37%-6.96%-9.69%-34.04%-15.02%102.23%-12.30%14.28%-23.22%-15.18%-32.90%2.11%81.41%-51.18%-21.81%-33.78%-35.32%-38.25%-10.91%-56.88%5.44%-48.20%33.25%-44.37%-60.37%38.11%30.37%69.97%38.79%47.40%21.69%73.55%15.69%59.19%0.41%34.31%24.66%48.05%-4.49%-13.56%30.80%-5.23%88.17%22.85%-3.35%-10.24%4.92%62.91%-3.57%-8.77%-26.97%41.29%-5.42%22.19%-40.28%
Net Income towards Common Stockholders Growth (5y) -10.41%-14.68%-22.32%-15.09%38.19%3.28%-17.83%-17.09%-30.21%-20.79%-13.70%-30.48%-8.81%-22.02%-1.89%-28.85%-12.56%-17.84%4.24%-17.06%-0.45%2.42%23.35%-4.43%-30.38%65.25%13.99%29.66%29.63%31.22%8.68%25.87%13.29%22.55%51.73%28.22%18.85%27.60%0.07%19.84%4.19%3.61%-15.32%11.27%0.39%-7.29%11.09%
Net Income towards Common Stockholders (QoQ) 27.08%-2.67%100.28%-48.69%-92.03%1,047.41%19.92%-8.54%-26.15%23.05%-11.33%4.44%-4.60%-10.99%-21.96%9.71%7.42%-6.42%165.29%-72.26%-0.45%-39.09%212.48%485.72%-98.14%265.76%-164.40%175.24%-355.13%203.01%-69.92%305.54%-206.61%214.81%-233.27%136.13%-21.33%207.64%-15.41%-30.89%14.76%54.35%-12.74%20.12%40.07%-42.87%-44.32%65.51%31.78%-17.42%-37.30%139.49%-56.36%1,108.47%-75.72%-41.51%12.21%-8.75%108.42%-65.67%11.58%-105.09%3,879.34%-28.18%-5.89%41.07%
Net Margin Growth (1y) 151.00-2145.00-29.00-2414.00195.001,461.00-168.00619.00-346.00270.00-247.00-1473.00-485.00-337.00-204.003,243.00-295.00-403.00-778.00-2380.0013,198.00-923.00168.00-1746.00-13935.00-1352.00193.00957.00964.00-378.00474.00-2478.00-656.002,080.00207.002,478.00323.00631.00-99.001,066.00638.001,734.00-215.00-685.00360.00-579.00324.00284.00425.00-1180.0012,059.00811.00-363.001,053.00-12025.00334.00-723.00-775.00-1869.00-749.00740.00319.002,428.00
Net Margin Growth (3y) 1.00-414.00-444.00-3268.00-635.001,394.00-619.002,388.00-1126.00-470.00-1230.00-611.0012,418.00-1663.00-815.00-884.00-1032.00-2678.00-417.00-3170.00226.00-2653.00835.00-3267.00-13628.00350.00874.00957.00631.002,334.00582.001,066.00305.004,445.00-107.002,859.001,321.001,786.0010.00664.001,423.00-25.0012,168.00410.00422.00-706.00358.001,429.00-661.00-902.00-1835.00397.00-346.00598.00-11466.00
Net Margin Growth (5y) -779.00-1154.00-1426.00-2406.0012,268.0068.00-1230.00-1738.00-1863.00-2745.00-868.00-1401.00-553.00-3393.00-148.00-2405.00-725.00-976.00264.00-3169.00-107.0058.00943.00277.00-12666.002,715.00561.001,338.001,629.003,489.00691.00665.001,090.002,686.0012,276.003,954.001,383.001,659.0045.001,810.00337.00253.00-1726.00-4.00439.00-1161.00916.00
Net Margin (QoQ) 361.00-193.001,452.00-1469.00-1935.001,923.00-933.001,141.00-670.00294.00-146.00176.00-54.00-223.00-1372.001,164.0094.00-91.002,075.00-2373.00-14.00-466.00473.0013,205.00-14135.00625.00-1441.001,016.00-1552.002,171.00-678.001,023.00-2893.003,022.00-3629.002,844.00-157.001,149.00-1358.00689.00151.00419.00-194.00262.001,247.00-1529.00-664.001,307.00308.00-627.00-704.001,448.00-1297.0012,612.00-11952.00274.00119.00-465.00407.00-783.0067.00-1560.001,528.00705.00-354.00548.00
Operating Income Growth (1y) 31.65%-74.05%-9.50%9.69%-12.82%203.00%3.18%-38.43%-2.90%-6.43%-23.22%4.25%-22.37%-18.58%-7.00%28.38%-28.19%-13.37%-51.68%-11.68%692.38%-73.20%35.24%-111.04%-92.59%-142.29%18.37%284.50%105.37%88.22%30.56%217.02%-18.95%4,252.71%1.36%212.96%7.78%79.87%6.35%26.85%38.87%85.39%-9.44%14.83%-35.37%-49.64%-20.66%-42.85%84.41%-23.61%-26.22%-32.62%-17.75%96.81%75.88%32.44%-25.31%-22.45%-90.05%-23.21%47.67%29.90%1,324.49%
Operating Income Growth (3y) 3.68%-9.72%-10.50%-11.04%-13.06%32.16%-9.68%-6.25%-18.50%-12.94%-29.86%5.73%64.08%-42.61%-15.30%-28.57%-25.00%-28.02%-8.20%-43.54%6.46%-26.27%27.86%-13.56%-50.21%27.44%16.14%172.81%21.51%121.06%12.07%132.61%6.65%419.83%-0.80%65.81%-1.10%18.86%-8.58%-5.93%18.29%-10.66%-19.07%-23.82%-0.66%-8.86%0.98%-20.10%4.24%5.25%-49.46%-11.83%-3.20%25.62%35.58%
Operating Income Growth (5y) -9.08%-12.30%-20.27%-4.41%30.18%-11.73%-13.60%-15.78%-20.48%-15.72%-11.20%-24.78%-7.63%-14.98%-1.25%-6.04%-6.83%-13.63%0.47%12.29%1.06%-0.04%17.64%20.72%-28.67%47.16%8.57%95.64%9.99%59.17%0.23%52.54%7.65%123.10%-10.59%11.91%7.97%20.35%-0.17%-5.77%0.33%1.71%-37.85%-14.77%1.57%-5.28%7.85%
Operating Income (QoQ) 29.85%-1.07%19.89%-14.52%-74.40%245.01%45.30%-32.06%-11.04%17.49%-13.30%7.15%-14.27%-3.60%17.72%-20.21%-10.09%10.12%62.51%-55.37%8.45%-38.58%197.02%300.46%-96.33%209.94%-124.25%368.85%-120.93%967.44%-62.20%199.27%-101.20%9,710.70%-8.21%-23.49%-38.47%134.59%183.39%-73.65%2.68%38.71%238.01%-71.15%37.08%-32.24%328.61%-83.76%6.81%6.75%208.72%-47.61%-55.76%3.11%181.94%-36.05%5.87%-7.85%112.31%-63.94%9.92%-88.18%1,539.08%-30.66%-3.31%29.62%
Operating Margin Growth (1y) 336.00-2617.00-165.00-1196.00-165.001,733.00-148.00582.00-57.005.00-440.00-1967.00-591.00-478.00-127.002,809.00-543.00-128.00-1165.00-1563.0014,494.00-1476.00428.00-2376.00-15232.00-800.00224.001,280.001,166.00204.00496.001,347.00-610.001,093.00-33.00-444.00147.00835.00-73.006,043.00352.001,838.00-139.001,084.00132.00-1554.00-67.00-2749.00842.00-624.00-561.00-3768.00-194.001,423.00871.00599.00-972.00-895.00-2156.00-932.00925.00445.002,798.00
Operating Margin Growth (3y) 114.00-878.00-752.00-2582.00-814.001,260.00-715.001,424.00-1191.00-601.00-1732.00-721.0013,360.00-2082.00-864.00-1129.00-1281.00-2404.00-513.00-2659.00427.00-2072.001,148.00251.00-14676.00497.00687.002,183.00703.002,132.00390.006,946.00-111.003,766.00-244.006,683.00630.001,118.00-278.004,378.001,325.00-340.00-766.00-5433.00780.00-755.00243.00-5917.00-324.00-96.00-1846.00-4101.00-241.00973.001,513.00
Operating Margin Growth (5y) -1020.00-1484.00-2044.00-1336.0013,137.00-344.00-1452.00-2515.00-1930.00-2877.00-1080.00-1817.00-706.00-2678.00-144.001,498.00-725.00-1107.00-50.00-1756.00-35.00-144.001,043.005,851.00-14177.003,169.00476.009,310.001,187.002,415.00185.005,281.00862.001,587.00-872.00167.001,278.001,917.0032.001,210.00160.00187.00-2052.00-5765.00733.00-1205.00885.00
Operating Margin (QoQ) 610.00-240.0018.00-52.00-2343.002,212.00-1014.00979.00-445.00331.00-284.00340.00-382.00-114.00-1812.001,716.00-269.00237.001,124.00-1635.00145.00-799.00726.0014,421.00-15824.001,104.00-2077.001,565.00-1392.002,129.00-1021.001,451.00-2354.002,421.00-170.00-506.00-651.001,295.00-581.0085.0036.00387.005,535.00-5607.001,523.00-1589.006,757.00-6559.00-163.00-102.004,075.00-2968.00-1629.00-39.00868.00606.00-13.00-590.00597.00-965.0064.00-1852.001,821.00892.00-415.00501.00
Profit After Tax Growth (1y) 29.61%-116.63%-7.43%-136.70%16.50%597.20%11.60%301.78%-14.96%13.12%-22.12%112.96%-25.84%-21.31%-13.49%-5.62%-25.63%-29.05%-58.89%-59.96%924.63%-85.10%55.87%-139.99%-95.86%-501.44%15.98%160.68%200.28%67.45%67.47%283.04%-30.31%381.35%1.15%5.19%21.46%108.71%7.38%64.78%67.84%124.32%-12.80%107.87%-19.27%-29.05%2.19%-76.95%67.36%-38.72%-22.20%245.90%-31.82%111.75%76.80%-3.37%-30.83%-40.99%-96.74%-26.94%62.76%33.41%3,324.75%-68.41%
Profit After Tax Growth (3y) 8.69%-2.21%-7.00%16.40%-9.76%85.91%-9.07%82.27%-22.30%-14.20%-34.82%-6.98%78.12%-56.34%-17.85%-29.09%-31.93%-34.34%-9.42%-54.03%8.39%-29.96%44.66%-2.41%-55.76%54.34%25.25%64.42%36.47%57.56%22.07%87.95%12.42%147.56%-1.79%53.30%18.06%49.21%-1.46%-7.58%31.38%-0.83%-11.49%18.34%-2.70%-2.72%12.02%-8.33%-7.59%-8.52%-64.49%34.66%-8.44%18.57%25.38%-39.36%
Profit After Tax Growth (5y) -6.67%-12.19%-22.14%-9.83%41.13%19.80%-13.59%8.27%-27.60%-18.91%-12.92%-27.87%-6.82%-16.09%1.49%-18.88%-7.97%-17.22%4.71%-17.10%1.51%2.72%26.88%10.01%-29.31%76.67%12.97%59.66%28.06%38.21%10.14%26.04%13.93%50.52%-5.51%23.50%13.43%33.94%5.65%21.42%1.35%4.03%-47.49%3.19%0.73%-6.24%9.40%-29.21%
Profit After Tax (QoQ) 34.68%-0.57%21.12%-20.09%-117.28%653.59%-148.03%353.64%-26.27%24.25%-13.16%6.90%-1.92%-14.46%137.46%-62.77%4.07%-5.97%159.07%-70.66%-0.72%-45.52%152.34%650.68%-98.56%469.91%-164.74%177.68%-240.06%264.65%-66.13%284.42%-115.18%947.12%-22.52%-30.06%-38.71%204.55%-19.43%-19.24%5.32%56.69%23.64%-17.74%40.77%-39.09%194.73%-68.06%23.73%-12.27%-33.53%131.94%-54.70%11.39%195.53%-54.28%40.70%-7.00%61.52%-67.27%20.03%-94.87%3,524.62%-27.09%-1.61%31.72%-66.57%
Property, Plant & Equipment (Net) Growth (1y) 9.66%-0.29%-7.80%-6.68%-2.91%7.32%-0.73%-94.95%-6.28%-6.71%-3.76%1.74%5.05%0.46%0.22%1,857.32%2.44%5.82%8.61%-0.16%0.39%-2.19%0.81%2.29%-1.28%6.12%-3.05%-8.41%-7.22%-9.99%-3.53%7.31%10.73%8.23%2.33%-1.31%-9.83%-9.40%-7.59%-6.50%-0.04%-2.49%1.10%0.99%1.54%5.49%2.96%-0.36%-84.31%-22.07%-23.40%-21.74%399.90%1.22%6.43%6.85%6.67%4.61%3.40%5.79%1.53%7.29%9.17%
Property, Plant & Equipment (Net) Growth (3y) -0.07%-0.06%-4.14%-63.68%-1.49%0.19%-1.44%0.17%0.28%-0.28%1.56%170.91%2.61%1.31%3.14%171.40%0.50%3.18%2.01%-2.20%-2.76%-2.24%-1.94%0.18%0.47%1.11%-1.45%-1.01%-2.52%-4.08%-3.02%-0.33%-0.07%-1.49%-1.49%-2.32%-2.91%-2.32%-1.29%-2.01%-45.80%-7.11%-7.27%-7.65%-7.31%-5.94%-5.67%-5.90%-5.77%-6.21%-5.54%-4.01%75.59%4.34%6.31%
Property, Plant & Equipment (Net) Growth (5y) 1.43%1.19%-0.84%-1.30%-0.34%0.81%0.95%0.53%-0.01%0.58%0.47%79.49%-0.21%-0.14%0.52%81.41%0.84%1.36%0.94%-0.19%-1.70%-1.74%-2.27%-1.49%-1.78%-1.80%-2.21%-1.74%-1.23%-1.92%-1.03%-0.07%-30.77%-4.70%-5.49%-6.19%-6.42%-5.97%-4.75%-4.68%-3.22%-3.23%-2.58%-2.30%-2.91%-1.36%-1.07%
Property, Plant & Equipment (Net) (QoQ) 1.30%11.99%-0.51%-2.84%-7.90%3.56%0.70%1.08%1.81%-4.21%-94.88%1,776.57%1.34%-1.18%-94.59%1,837.69%-3.09%-1.40%5.72%1.41%0.11%1.19%-2.81%1.97%-2.46%4.30%-1.38%-1.60%4.85%-4.72%-6.83%-0.32%1.72%2.13%3.63%2.85%-0.57%-3.44%-0.06%-6.03%-0.10%-1.51%1.13%0.46%-2.55%2.12%1.02%1.00%1.25%-0.34%-2.24%-84.09%402.84%-2.03%-0.12%1.60%1.81%3.01%0.27%1.43%-0.16%1.83%2.59%-2.65%5.50%3.61%
Return on Assets Growth (1y) -3.00-9.00-6.00-5.00-5.007.007.0025.0020.00-6.00-8.0023.0021.0012.0014.00-50.00-46.00-16.00-20.00-5.0016.0010.0014.0010.00-30.00-25.00-25.00-18.004.004.004.006.004.006.005.005.005.004.002.000.000.001.003.00-6.00-8.00-12.00-14.00-8.00-5.00-2.0012.0017.0019.0022.00-3.00-1.00-4.00-8.002.00-7.00-5.00-4.004.00
Return on Assets Growth (3y) 13.00-9.00-7.0043.0036.0013.0014.00-2.00-5.00-10.00-13.00-32.00-9.006.009.00-45.00-60.00-30.00-30.00-13.00-10.00-10.00-7.00-3.00-22.00-15.00-16.00-8.0012.0013.0011.0011.009.0010.0010.00-1.00-3.00-7.00-9.00-14.00-13.00-13.001.003.006.008.00-5.008.0010.0012.0010.009.0010.0011.003.00
Return on Assets Growth (5y) -13.00-13.00-12.00-12.006.007.008.003.00-18.00-24.00-24.00-40.00-35.00-14.00-12.00-57.00-52.00-21.00-22.00-3.00-1.00-1.000.002.00-17.00-10.00-11.00-13.005.002.000.00-3.00-4.00-4.008.008.0012.0013.000.003.003.001.00-1.00-4.00-3.00-4.000.00
Return on Assets (QoQ) 1.00-3.00-1.001.00-6.000.001.001.005.000.0018.00-3.00-21.00-2.0049.00-5.00-30.001.00-15.00-2.000.00-3.00-1.0019.00-6.001.00-5.00-20.00-1.001.002.002.000.000.004.000.002.000.004.000.000.00-2.001.000.001.000.00-7.00-2.00-3.00-2.00-1.001.000.0012.004.003.003.00-13.007.000.00-1.00-4.00-2.001.001.004.00
Return on Capital Employed Growth (1y) -2.00-4.00-2.00-2.00-3.001.001.0021.008.00-2.00-3.00-1.00-2.00-1.00-1.00-23.00-8.00-1.00-3.006.009.006.009.00-3.00-18.00-16.00-16.00-9.002.002.002.0010.001.003.003.0010.006.004.003.00-5.000.001.002.003.002.00-1.00-2.00-10.001.00-3.00-1.007.00-4.001.001.004.003.001.00-2.00-18.00-4.00-2.003.00
Return on Capital Employed Growth (3y) 3.00-6.00-4.0019.003.00-3.00-3.00-2.00-2.00-4.00-7.00-18.00-1.004.006.00-20.00-17.00-10.00-10.00-6.00-7.00-7.00-5.00-2.00-15.00-11.00-11.0011.009.0010.009.0015.007.009.008.008.008.004.004.00-12.003.00-2.00-1.001.00-2.00-2.00-2.002.00-1.000.00-2.00-7.00-5.000.002.00
Return on Capital Employed Growth (5y) -7.00-8.00-7.002.003.003.004.000.00-11.00-14.00-14.00-30.00-17.00-9.00-8.00-18.00-15.00-5.00-5.0014.00-1.000.001.003.00-9.00-5.00-5.009.0010.0010.009.008.009.005.005.005.004.003.004.000.001.000.00-2.00-14.00-3.00-4.00-1.00
Return on Capital Employed (QoQ) 0.00-3.000.001.00-2.000.000.00-1.002.000.0020.00-14.00-8.00-1.0022.00-15.00-8.000.000.00-1.000.00-2.009.002.00-3.001.00-3.00-12.00-1.000.004.00-2.000.000.0012.00-11.002.000.0019.00-15.000.00-1.0011.00-10.001.000.0012.00-11.00-2.000.004.00-1.00-5.001.0012.00-13.001.001.0015.00-14.00-1.00-2.00-1.001.000.003.00
Return on Equity Growth (1y) -169.00-465.00-692.00-623.00344.00173.00236.00847.00-497.00154.00-172.00-888.00-162.00697.00959.00-1171.00-10.00-13.00140.00-162.00
Return on Equity Growth (3y) -462.00-139.00-628.00-664.00-314.001,024.001,023.00-319.00-476.00-958.00-862.00203.00103.00-165.00
Return on Equity Growth (5y) 389.00-612.00-629.00-107.00-75.00-766.00-212.00-270.0084.00262.00-212.0047.00-273.00
Return on Equity (QoQ) 158.0010.00-92.00-542.00-69.0080.00875.00-713.00-5.00691.00-469.00-63.00-331.00-26.00258.00796.00-69.0026.00-1.0086.00-121.0023.00153.00-216.00
Return on Invested Capital Growth (1y) -111.00-564.00-702.00-625.00-57.0021.0088.00413.00-74.00319.00-24.00-463.00-119.00663.00946.00-1149.00-8.00-22.00148.00-5.00
Return on Invested Capital Growth (3y) -654.00-224.00-637.00-675.00-251.001,003.001,010.00-167.00-518.00-1120.00-816.0021.00-9.009.00
Return on Invested Capital Growth (5y) 327.00-710.00-649.00-138.00106.00-305.00-521.00-465.00108.00306.00-407.0038.00-41.00
Return on Invested Capital (QoQ) 62.0012.00-104.00-535.00-75.0089.00464.00-456.00-8.00413.00-23.00-64.00-350.00-26.00320.00719.00-68.00237.002.00-239.00-7.00222.00172.00-392.00
Return on Sales Growth (1y) 2.00-47.00-3.00-13.0012.0034.00-2.005.00-16.00-3.00-7.002.00-8.00-5.000.005.00-8.000.00-15.00-16.00191.00-20.005.00-28.00-198.00-5.004.0013.0013.00-1.004.0029.00-5.0014.00-2.00-20.001.009.000.0065.001.0018.00-1.00-65.00-15.00-33.00-16.00-9.00-2.00-1.00122.00-3.0026.0028.00-104.0028.00-9.00-10.00-24.00-11.0010.005.0032.008.00
Return on Sales Growth (3y) -2.00-16.00-12.00-6.00-11.0027.00-8.0012.00-31.00-7.00-22.00-9.00175.00-24.00-10.00-39.00-15.00-25.00-6.00-31.006.00-27.0013.0015.00-190.007.006.0022.009.0021.001.0074.00-4.0041.00-4.00-20.00-13.00-6.00-17.00-9.00-15.00-16.00105.00-76.0010.00-6.003.0017.0015.0017.00-6.0015.0027.0023.00-96.0026.00
Return on Sales Growth (5y) -17.00-20.00-27.00-18.00171.007.00-18.00-32.00-38.00-33.00-12.00-23.00-10.00-31.00-2.003.00-8.00-12.00-4.00-22.002.00-4.0011.0060.00-188.0034.004.0022.00-5.007.00-16.000.00-20.007.00103.00-31.0011.0021.002.0017.001.002.00-23.00-58.0011.00-11.0010.0014.00
Return on Sales (QoQ) 6.00-4.00-1.000.00-43.0040.00-11.0025.00-20.004.00-4.005.00-8.000.005.00-5.00-5.005.0010.00-18.003.00-10.009.00189.00-207.0015.00-24.0019.00-15.0024.00-15.0019.00-29.0030.0010.00-16.00-10.0013.00-8.005.00-2.004.0057.00-59.0015.00-15.00-6.00-9.00-3.002.001.00-2.00-2.00125.00-124.0027.000.00-6.008.00-11.00-1.00-21.0021.0010.00-6.006.00-2.00
Revenue Growth (1y) 18.05%0.37%-4.73%71.86%-8.17%4.49%8.30%-51.74%-1.07%-6.61%-9.91%287.04%-3.57%-0.67%-2.10%-73.66%-7.67%-7.94%-6.47%58.34%-8.20%-3.69%0.65%-46.12%4.70%4.09%4.37%-14.89%2.45%-0.29%3.51%24.93%9.83%6.47%2.77%291.04%-0.72%0.86%9.73%-71.15%16.83%-5.76%-3.60%0.85%-39.00%-13.80%-18.12%-17.34%35.73%6.93%1.00%73.62%-12.43%2.94%11.84%5.89%10.55%10.79%0.88%11.59%1.35%7.06%10.76%
Revenue Growth (3y) 2.36%-0.69%-2.41%47.52%-4.31%-1.03%-1.52%-21.05%-4.14%-5.13%-6.21%17.31%-6.50%-4.15%-2.68%-39.20%-3.90%-2.64%-0.58%-10.12%-0.51%-0.01%2.83%-16.95%5.62%3.39%3.55%60.80%3.76%2.30%5.29%12.12%8.40%0.40%2.83%4.40%-10.89%-6.43%-4.68%-37.81%-1.10%-4.58%-7.28%13.12%-10.16%-1.74%-2.57%14.97%9.53%6.84%4.45%27.07%-0.63%6.88%7.71%
Revenue Growth (5y) -0.92%-2.18%-3.17%6.01%-5.78%-2.98%-2.10%-15.94%-3.27%-3.06%-2.82%-5.84%-2.60%-1.78%-0.09%-24.90%-0.03%-0.41%0.89%28.82%1.43%1.43%4.17%-8.36%6.44%0.99%3.27%3.88%-4.46%-2.75%-1.62%3.28%1.07%-1.38%-2.11%10.30%-3.40%-2.04%-0.44%-15.06%-1.30%-0.19%-2.10%11.33%-4.07%2.39%0.66%
Revenue (QoQ) 7.41%6.13%19.23%-13.15%-8.68%0.74%115.10%-53.59%3.91%4.41%-4.14%-4.87%-1.91%0.72%311.80%-76.30%1.03%-0.72%10.81%-16.93%0.74%0.86%87.59%-51.84%5.69%5.41%0.41%-6.41%5.08%5.69%-18.12%12.67%2.26%9.72%-1.18%-0.95%-0.87%5.91%276.01%-74.85%0.71%15.22%-1.14%1.84%-18.76%17.86%3.42%-38.40%14.79%11.96%4.41%1.15%-9.56%5.74%79.48%-48.98%6.31%14.89%69.93%-46.74%6.54%4.61%87.99%-51.63%12.54%8.23%
Share-based Compensation Growth (1y) -3.28%-98.33%7,393.40%46.19%1.85%6.16%
Share-based Compensation Growth (3y) 6.51%22.23%381.41%16.49%
Share-based Compensation Growth (5y) 12.46%14.58%
Shareholder's Equity Growth (1y) -3.14%2.53%-2.70%507.23%388.44%-4.12%-0.62%-24.42%-81.36%-3.29%-0.15%-78.74%395.41%7.61%-1.92%-8.21%-80.09%535.03%-5.43%-54.20%-24.92%5.03%179.72%-7.25%-5.32%201.40%31.35%5.36%-38.75%33.26%1.39%
Shareholder's Equity Growth (3y) -2.16%67.57%-1.16%-0.82%65.21%-0.08%-0.90%-47.16%-43.14%83.90%-43.07%-5.34%41.82%29.73%-2.74%34.73%-28.79%39.61%-2.01%33.45%60.81%-0.22%60.97%-5.36%-4.90%-6.11%
Shareholder's Equity Growth (5y) -1.71%-1.69%43.16%-3.27%-4.69%23.13%16.42%-29.07%19.26%-3.36%17.60%18.76%-14.70%-5.80%47.20%7.41%-0.68%26.89%21.83%56.86%27.77%2.75%
Shareholder's Equity (QoQ) -4.38%1.22%0.67%-1.80%-2.76%531.68%-19.02%-80.72%0.80%380.39%-80.03%0.03%4.07%2.28%365.29%-78.27%-5.15%-4.27%0.92%-85.74%250.01%-59.67%168.29%-65.05%177.72%7.41%-11.04%-64.32%784.03%-90.36%-0.42%
Tax Rate Growth (1y) 132.008,177.00398.00-806.00-804.00-8074.00-130.00959.00969.001,317.00494.00-461.00-105.00-106.00-725.002,751.00670.00-1296.00-178.00-2316.00138.00446.00437.002,766.00-1815.007,906.00-516.00-8884.001,605.00-10640.001,207.00-1288.00-1034.002,905.00715.009,729.00750.00571.00-73.00-1378.001,544.00932.00-238.00-5533.00-649.002,640.00-622.0010,926.00-43.00-3553.00-239.00-6226.0095.00456.00867.00423.00-575.00-60.001,591.0096.00428.000.00-1427.00
Tax Rate Growth (3y) 298.001,420.00762.00-307.0060.00-6863.00-361.003,249.001,534.00-85.00-409.00-26.00703.00-956.00-466.003,201.00-1007.007,056.00-257.00-8434.00-72.00-2288.001,128.00-7406.00-1244.00170.001,406.00-443.001,320.00-7165.001,849.007,063.001,260.004,407.00405.002,819.001,645.004,142.00-932.004,016.00851.0019.00-1098.00-833.00-597.00-457.007.005,123.00-523.00-3156.002,220.00-5707.00-51.00397.001,032.00
Tax Rate Growth (5y) 862.0017.00-142.00127.00868.00-7713.00-102.003,699.00-143.008,267.00-488.00-6144.00493.00-3690.00224.00-6971.00-436.00-680.001,664.007.00-356.001,187.001,770.00946.001,049.001,673.001,095.00-7353.002,215.00-3593.00990.0012,456.00567.003,494.00-455.007,519.001,696.001,046.00-303.00-1787.00372.00415.001,361.00-314.00-744.00-516.00172.00
Tax Rate (QoQ) 2.0065.00228.00-163.008,047.00-7714.00-975.00-161.00776.00230.00114.00-151.001,124.00-593.00-841.00205.001,123.00-1212.002,635.00-1877.00-843.00-94.00497.00578.00-535.00-103.002,826.00-4003.009,186.00-8525.00-5542.006,485.00-3059.003,322.00-8037.006,740.00880.001,132.00978.00-2240.00701.00489.00-327.00682.0089.00-681.00-5622.005,566.003,378.00-3942.005,925.00-5404.00-132.00-628.00-62.00917.00229.00-217.00-506.00-81.00745.001,434.00-2002.00252.00317.007.00
Total Debt Growth (1y) -9.43%-9.53%6.66%3.13%0.03%-4.68%0.63%101.99%20.66%7.35%8.01%-0.23%-42.74%-16.45%-15.27%-5,492.07%5.35%2.49%6.18%200.30%9.31%7.85%-2.89%-192.65%2.22%3.60%13.57%200.46%19.88%27.76%7.61%-2.88%-7.79%-113.88%-72.88%47.82%-55.89%10.49%5.29%16.96%-4.36%-6.52%1.67%-8.60%-0.21%10.55%5.07%-9.00%60.47%17.21%20.34%-24.54%-61.03%17.72%11.04%-9.15%4.97%11.95%15.06%-170.53%-7.92%-19.13%-16.76%
Total Debt Growth (3y) 4.61%-2.04%5.15%26.39%-4.22%-4.14%-1.76%-2.27%-2.34%-1.71%0.17%277.87%-7.01%-1.53%-3.63%-273.50%5.67%4.67%5.86%43.15%10.77%13.74%6.34%-3.31%5.48%-14.20%-11.35%50.99%-10.42%-11.41%-14.79%18.86%-20.59%-26.81%-17.20%16.47%-17.69%5.17%4.03%-0.92%25.51%7.60%9.40%-14.38%13.92%15.22%12.38%-14.56%15.42%15.67%15.56%-35.42%-18.20%4.79%4.09%
Total Debt Growth (5y) -3.24%-3.82%1.59%24.90%0.57%-0.30%-0.34%0.12%1.01%1.34%2.42%118.86%0.81%6.13%2.34%117.69%6.23%-6.00%-5.91%27.28%-3.61%-4.20%-6.11%9.34%-6.56%-7.27%-5.15%28.78%-7.08%-5.67%-7.14%6.91%7.03%-8.59%-4.01%1.64%-0.74%10.29%8.93%-7.79%8.75%10.59%10.89%-19.16%8.14%8.56%7.77%
Total Debt (QoQ) 6.78%-21.92%2.10%1.65%6.70%-3.90%-1.61%-1.50%2.30%1.37%102.03%-4,150.15%-14.09%2.07%102.20%-5,894.56%6.92%3.06%-3.13%-1.72%4.10%6.74%210.25%-191.98%2.56%-4.14%0.73%2.93%3.94%6.63%215.38%-177.42%13.39%-19.40%221.30%-185.93%-71.85%3.48%203.72%-190.62%1.33%-2.13%228.08%-180.85%-0.72%5.73%219.05%-188.65%10.09%-0.05%214.12%-138.51%-88.28%3.73%208.10%-182.19%3.80%-4.09%210.39%-185.97%10.86%-0.41%8.35%-31.56%1.60%1.58%