GSK Balance Sheet (2009-2025) | GSK

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 8.94B8.28B10.61B10.69B10.87B9.81B9.66B9.57B10.41B9.53B8.72B12.57B8.85B11.70B5.35B6.72B5.96B4.36B5.04B8.96B5.81B5.32B6.86B7.48B15.61B12.13B10.97B8.85B7.42B6.59B6.07B6.09B5.59B5.09B6.21B5.09B5.57B5.51B4.94B4.98B5.38B5.30B5.31B6.05B6.11B10.14B5.53B8.31B6.56B4.90B4.76B5.76B14.72B8.14B4.25B4.37B3.51B3.93B4.02B3.64B3.54B3.74B4.15B4.97B5.62B4.80B4.45B
Short-term Investments 0.37B-0.62B0.47B-0.27B-0.20B-0.31B-0.36B-0.30B-0.28B-0.36B-0.29B-0.28B0.14B0.11B-0.12B-0.10B0.19B0.24B0.24B0.25B-0.16B-0.16B-0.41B0.64B-0.17B-0.18B0.18B-0.23B-0.24B-0.89B-0.26B0.19B-0.21B-0.12B-0.27B0.09B0.21B0.12B-0.08B0.24B-0.32B-0.33B0.64B0.54B1.59B0.52B0.27B0.20B0.32B0.15B0.27B-0.03B0.13B-0.38B4.79B0.15B0.21B0.18B2.74B-0.09B-0.13B0.31B0.14B0.12B0.27B-0.15B
Cash & Current Investments 9.31B7.66B11.08B10.42B10.67B9.50B9.30B9.27B10.13B9.18B8.43B12.30B8.99B11.81B5.23B6.62B6.14B4.60B5.28B9.21B5.66B5.16B6.45B8.12B15.43B11.95B11.15B8.61B7.19B5.70B5.80B6.28B5.38B4.97B5.93B5.18B5.78B5.63B4.86B5.23B5.06B4.98B5.95B6.59B7.71B10.66B5.79B8.51B6.88B5.04B5.03B5.76B14.69B8.27B3.87B9.16B3.66B4.13B4.21B6.38B3.45B3.61B4.46B5.11B5.74B5.07B4.29B
Receivables - Net 8.51B8.30B9.93B10.60B10.64B8.98B9.28B9.15B9.53B9.51B9.49B0.43B9.04B8.74B8.86B0.44B8.82B8.57B8.07B8.81B8.81B8.41B8.48B7.29B8.34B8.13B9.16B8.52B8.39B8.39B9.33B7.49B7.71B7.92B8.49B7.97B8.49B8.94B9.50B8.26B8.53B8.84B10.08B9.26B10.93B8.90B10.14B9.18B8.95B9.65B10.61B10.60B3.24B8.13B8.85B8.27B8.31B8.48B10.82B9.17B8.67B9.16B9.59B8.77B8.89B9.77B10.71B
Receivables - Other 1.22B1.29B1.15B1.77B1.34B1.71B15.20B1.44B1.30B1.10B
Receivables 8.51B8.30B9.93B10.60B10.64B8.98B9.28B9.15B9.53B9.51B9.49B0.43B9.04B8.74B8.86B0.44B8.82B8.57B8.07B8.81B8.81B8.41B8.48B7.29B8.34B8.13B9.16B8.52B8.39B8.39B9.33B8.71B7.71B7.92B8.49B9.25B8.49B8.94B9.50B9.41B8.53B8.84B10.08B11.03B10.93B8.90B10.14B10.52B8.95B9.65B10.61B12.30B18.44B8.13B8.85B9.71B8.31B8.48B10.82B10.46B8.67B9.16B9.59B9.87B8.89B9.77B10.71B
Work In Process 2.35B2.15B2.20B2.86B3.16B
Finished Goods 2.41B2.68B2.58B2.16B2.63B
Inventory 5.90B6.05B6.88B6.64B6.49B6.08B6.32B6.06B6.46B6.96B6.50B0.31B6.30B6.27B6.37B0.29B6.52B6.36B6.46B6.31B6.77B6.92B7.14B6.70B6.94B7.34B7.53B7.16B7.36B7.89B7.06B6.34B6.71B7.34B7.41B7.38B7.87B8.10B7.54B7.05B7.39B7.67B8.36B7.65B7.63B7.94B8.31B7.92B8.57B8.85B8.61B7.80B1.32B5.87B5.49B6.04B6.51B6.90B6.94B6.82B7.23B7.40B7.69B7.28B7.56B8.10B8.25B
Current Assets 24.38B23.61B28.45B28.70B28.65B25.49B26.04B25.33B26.90B26.59B26.40B0.79B25.57B27.34B21.31B0.76B21.95B20.64B20.88B24.65B21.92B22.80B24.84B23.26B31.64B28.31B28.13B25.17B22.69B24.24B23.15B20.78B20.79B20.99B23.10B21.12B22.85B23.22B22.70B21.78B22.81B23.45B25.89B25.06B28.23B28.53B25.66B26.74B25.54B24.55B25.16B25.17B20.53B68.24B23.86B24.36B23.97B24.21B26.90B23.14B21.82B21.16B22.48B21.82B22.78B23.58B24.07B
Non-Current Assets
Buildings 0.02B
Property, Plant & Equipment (Net) 13.57B13.74B15.39B-2.32B-0.32B13.70B14.19B-1.60B-0.28B14.71B14.09B0.72B13.54B13.72B13.56B-1.69B-0.37B13.78B-1.27B1.92B-0.33B14.58B-1.29B-1.88B-0.37B14.26B14.88B14.67B-0.41B15.14B-1.24B13.44B-0.32B13.62B-1.32B14.42B-0.36B14.74B-1.10B14.23B-0.29B13.36B-0.97B13.30B-0.25B13.03B13.30B13.44B-0.28B-0.62B-0.79B13.39B-0.26B10.71B-0.83B10.48B-0.28B-0.66B-1.05B11.20B-0.31B-0.69B-1.11B11.84B-0.26B12.16B-1.05B
Long-Term Investments 0.72B0.69B0.84B-0.05B1.51B1.60B-0.09B-0.10B-0.02B1.05B-0.06B-0.06B0.98B1.01B-0.15B-0.16B-0.00B0.80B0.81B0.01B-0.00B0.54B-0.01B-0.01B-0.00B0.13B0.33B0.31B-0.00B0.33B0.34B0.33B-0.01B0.32B-0.01B0.24B-0.00B0.28B-0.01B0.30B-0.01B0.40B0.41B0.40B-0.00B0.48B0.51B0.48B-0.14B0.11B-0.00B2.87B-0.06B-0.07B-0.00B1.72B-0.07B-0.07B-0.12B1.41B-0.02B0.07B-0.05B1.41B0.12B0.12B-0.07B
Goodwill 3.09B3.12B5.40B5.49B5.50B5.29B5.40B5.70B5.94B6.11B6.03B0.91B5.75B5.89B6.96B0.89B7.07B6.91B6.69B6.81B6.90B6.17B6.24B5.90B7.90B7.76B8.01B7.83B7.73B8.25B7.71B7.42B7.38B7.49B7.54B7.61B7.79B7.87B7.62B7.45B8.86B9.04B13.62B13.58B13.97B13.66B14.05B13.99B14.40B14.59B14.59B14.22B11.11B7.44B8.48B8.26B8.33B8.40B8.83B8.45B8.85B8.79B8.68B8.96B8.72B8.98B9.60B
Intangibles -0.17B8.96B0.57B0.58B13.13B12.51B0.09B0.20B13.74B13.86B0.38B1.12B11.95B12.15B1.40B1.70B-0.13B15.78B15.29B0.22B0.01B14.16B13.99B0.52B-0.18B25.43B-0.58B25.30B-0.47B26.31B0.38B23.34B-0.19B23.59B23.45B23.32B0.01B23.56B0.22B22.13B0.01B25.90B40.03B39.80B0.14B38.82B0.82B39.38B0.45B41.00B0.49B40.55B0.01B14.32B0.15B16.79B0.00B0.02B0.02B18.33B0.03B19.53B0.16B19.91B20.48B0.10B22.75B
Goodwill & Intangibles 2.91B12.08B5.97B6.07B18.63B17.80B5.49B5.90B19.68B19.97B6.41B2.04B17.70B18.05B8.36B2.59B6.95B22.69B21.98B7.03B6.91B20.32B20.23B6.42B7.72B33.19B7.42B33.13B7.26B34.56B8.09B30.76B7.19B31.09B30.99B30.93B7.80B31.43B7.84B29.58B8.87B34.94B53.65B53.38B14.12B52.48B14.87B53.37B14.85B55.58B15.08B54.77B11.12B21.76B8.63B25.06B8.34B8.42B8.85B26.78B8.89B28.32B8.84B28.87B29.20B9.08B32.35B
Long-Term Deferred Tax 3.98B3.98B3.93B3.88B3.89B3.94B3.89B4.05B4.03B4.18B4.70B0.07B4.29B4.88B4.72B0.10B3.30B3.49B3.25B3.37B3.49B3.55B3.72B4.26B4.05B3.75B4.17B4.41B4.56B5.09B4.93B5.44B5.39B5.56B5.73B5.04B5.04B4.73B4.45B5.00B4.72B4.72B4.82B5.27B5.34B5.53B5.65B5.66B5.95B6.58B6.72B7.03B0.42B6.24B5.68B6.64B6.82B7.26B7.11B7.51B7.44B7.78B8.17B8.67B8.07B8.78B8.32B
Other Non-Current Assets 0.80B0.76B1.01B0.95B1.02B0.84B0.92B0.88B0.86B0.98B0.81B0.01B1.00B0.97B1.02B0.02B1.62B1.29B1.16B1.44B1.35B1.42B1.49B1.16B1.08B1.22B1.07B1.50B1.33B1.45B1.20B1.49B1.54B1.54B1.72B1.88B1.95B2.61B2.70B2.03B1.76B1.79B1.30B1.31B2.61B1.17B1.20B1.37B1.36B1.59B1.72B2.26B0.03B2.19B1.38B1.40B1.82B1.75B1.45B1.97B2.10B2.18B2.52B2.49B2.55B2.67B2.88B
Non-Current Assets 31.90B32.07B39.55B41.31B40.89B38.77B40.09B41.38B41.28B42.02B40.29B3.00B38.54B39.91B42.58B3.00B44.74B43.96B42.84B43.49B43.79B42.57B42.53B41.15B56.32B55.11B56.03B55.93B55.40B58.52B54.13B52.68B52.58B53.42B53.82B53.74B55.27B55.30B53.68B52.94B58.38B58.40B76.78B77.40B79.94B76.57B78.78B79.47B82.12B83.09B83.31B81.46B39.89B43.90B47.22B46.19B47.26B50.20B50.19B50.09B52.40B52.13B52.95B54.51B53.68B55.48B58.68B
Assets 56.28B55.69B68.01B70.01B69.54B64.26B66.13B66.72B68.18B68.61B66.69B3.78B64.12B67.24B63.89B3.77B66.68B64.59B63.72B68.14B65.71B65.37B67.37B64.41B87.96B83.41B84.17B81.10B78.08B82.76B77.28B73.45B73.38B74.41B76.92B74.86B78.12B78.52B76.39B74.72B81.19B81.85B102.66B102.46B108.17B105.10B104.44B106.21B107.66B107.64B108.48B106.63B60.41B112.14B71.08B70.55B71.22B74.41B77.09B73.23B74.22B73.29B75.42B76.32B76.46B79.05B82.75B
Liabilities
Current Liabilities
Accounts Payables -8.27B-7.99B-9.98B-11.06B-10.61B-9.80B-10.55B-10.88B-11.60B-11.85B-11.55B0.39B-11.09B-11.34B-12.13B0.39B-11.99B-12.03B-12.08B-13.47B-12.08B-11.69B-12.61B12.61B-13.03B-12.48B-13.20B-13.48B-14.85B-14.97B-14.78B14.87B-14.91B-25.02B-25.96B27.84B-29.33B-17.09B-17.07B18.06B-17.48B-17.22B-18.17B19.21B-19.63B-19.18B-19.54B20.92B-20.15B-19.94B-21.00B23.66B-4.22B-18.65B-18.99B19.08B-17.34B-17.46B-19.74B19.66B-18.55B-17.98B-18.68B19.68B-19.08B-19.77B-21.15B
Notes Payables -1.83B-1.83B-0.57B-0.29B-0.49B-0.68B-0.53B-0.39B-0.35B-1.69B-1.40B0.20B-4.28B-5.79B-6.56B-0.45B-0.47B-3.58B-4.27B0.49B-0.46B-5.29B-8.93B-1.09B-0.69B-4.36B-2.55B-0.52B-1.73B-6.44B-1.27B5.13B-0.57B-8.45B-6.20B3.75B-0.34B-4.73B-3.78B7.45B-0.26B-13.05B-0.27B8.89B-0.67B-7.41B-6.34B4.92B-0.86B-0.43B-0.36B4.85B-0.29B-4.19B-3.29B4.64B-0.21B-7.41B-0.20B3.49B-0.26B-4.25B-0.21B3.01B-0.27B-2.73B-0.72B
Payables -10.10B-9.83B-10.55B-11.35B-11.09B-10.48B-11.08B-11.28B-11.95B-13.54B-12.96B0.59B-15.37B-17.13B-18.69B-0.06B-12.46B-15.62B-16.35B-12.98B-12.55B-16.98B-21.53B11.51B-13.72B-16.84B-15.75B-14.00B-16.58B-21.41B-16.04B20.01B-15.47B-33.47B-32.16B31.59B-29.68B-21.82B-20.85B25.52B-17.74B-30.27B-18.44B28.10B-20.30B-26.59B-25.88B25.83B-21.01B-20.37B-21.35B28.52B-4.51B-22.84B-22.28B23.71B-17.55B-24.87B-19.94B23.16B-18.80B-22.23B-18.89B22.70B-19.35B-22.51B-21.87B
Other Accumulated Expenses 0.33B0.40B0.42B0.33B0.36B0.37B0.01B0.33B1.28B1.93B-0.01B0.60B1.19B1.82B-0.04B0.55B1.20B1.78B0.15B0.35B0.63B0.11B0.24B-0.01B-426.130.02B
Short term Debt 5.13B3.75B7.45B8.89B4.92B4.85B4.64B3.49B3.01B
Current Leases -0.27B-0.30B-0.28B-0.10B-0.21B-0.64B0.03B0.03B0.03B
Current Taxes -1.36B-1.35B-1.93B-2.37B-2.68B-2.01B-1.82B-1.65B-2.57B-2.49B-2.63B-2.58B-2.69B-2.62B-1.87B-2.21B-2.12B-2.01B-1.85B-2.35B-2.27B-2.04B-2.15B1.50B-4.09B-2.80B-2.48B-2.16B-1.68B-1.64B-1.76B1.62B-1.75B-1.19B-1.39B1.32B-1.50B-1.05B-1.06B1.24B-1.26B-0.65B-0.75B0.81B-1.04B-0.85B-0.55B0.72B-0.91B-0.57B-0.99B0.66B-0.32B-0.37B-0.15B0.55B-0.52B-0.68B-0.36B0.62B-0.91B-0.92B-0.74B0.90B-0.79B-0.78B-0.44B
Current Deferred Revenue 0.20B0.16B0.08B0.05B0.16B0.20B0.32B0.28B
Total Current Liabilities -14.00B-13.99B-18.25B-19.79B-18.97B-17.91B-17.43B-20.21B-21.00B-22.21B-21.11B0.67B-22.83B-24.39B-22.05B0.82B-18.67B-19.16B-19.89B-22.14B-19.31B-20.62B-25.53B21.06B-23.94B-21.69B-21.57B-20.36B-19.95B-26.01B-23.84B23.62B-23.24B-36.79B-35.90B35.27B-37.46B-24.79B-23.98B28.94B-31.84B-33.16B-31.47B30.92B-32.48B-29.71B-28.62B29.25B-27.96B-29.89B-30.90B31.91B-6.74B-47.65B-24.69B26.75B-25.16B-27.67B-28.36B26.15B-25.18B-25.68B-27.88B27.85B-26.24B-27.19B-28.78B
Non-Current Liabilities
Capital Leases -0.02B-0.04B-0.05B-0.08B-0.02B-0.04B-0.05B-0.07B-0.01B-0.03B-0.04B-0.06B-0.01B-0.03B-0.04B-0.06B-0.01B-0.02B-0.04B0.05B-0.01B-0.02B-0.03B-0.04B-0.01B-0.02B-0.03B-0.04B-0.01B-0.01B-0.02B0.05B-0.00B-0.02B-0.02B0.06B-0.01B-0.02B-0.02B0.06B-0.06B
Non-Current Debt -21.71B-20.23B-24.67B-24.15B-23.75B-22.16B-23.03B-23.40B-23.75B-23.20B-22.88B0.47B-18.84B-21.50B-21.05B0.46B-26.89B-25.03B-24.27B-25.02B-25.45B-24.41B-22.77B25.10B-23.09B-22.49B-23.42B-23.25B-22.57B-21.68B-20.25B18.23B-18.09B-15.66B-18.70B18.94B-19.50B-33.50B-32.34B26.08B-30.39B-29.99B-30.63B30.33B-31.71B-31.94B-30.11B30.93B-31.78B-28.57B-28.59B27.77B-12.56B-23.65B-22.77B19.98B-20.23B-19.46B-20.26B18.87B-19.23B-17.14B-17.21B18.79B-20.75B-20.42B-20.09B
Total Long Term Debt -20.32B-21.14B-22.53B-24.39B25.64B
Non-Current Deffered Revenue 0.25B0.11B0.01B0.01B0.11B0.20B0.03B0.02B
Pension -4.64B-5.67B-5.47B-4.87B-5.12B-5.63B-5.25B-4.22B-4.18B-4.32B-6.17B-4.86B-4.39B-6.01B-6.25B-5.01B-4.51B-4.45B-3.98B-3.54B-3.80B-3.81B-3.99B5.04B-5.61B-4.81B-5.67B4.90B-5.47B-6.03B-6.07B5.08B-4.81B-4.97B-4.78B4.70B-4.68B-4.37B-4.01B4.02B-4.06B-4.31B-4.68B4.44B-4.70B-4.97B-4.87B4.82B-4.78B-4.69B-4.66B4.20B-0.34B-3.18B-3.45B3.02B-3.01B-2.92B-2.89B2.90B-2.93B-2.83B-2.63B2.39B-2.36B-2.34B-2.24B
Preferred Stock Liabilities 0.57B0.24B0.11B0.35B0.03B0.03B0.03B0.03B0.03B5.75B5.68B6.21B0.00B0.00B4.72B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.00B
Minority Interest -0.06B0.49B0.58B-0.15B-0.10B1.16B1.25B-0.19B1.31B1.23B1.27B0.02B-0.07B1.18B1.27B-0.27B-0.19B1.32B-0.36B0.25B-0.08B1.21B1.18B-0.32B-0.06B5.71B6.05B-0.36B-0.06B5.24B5.07B0.94B4.81B4.62B4.63B4.72B-0.11B-0.89B-0.98B-0.89B-0.12B-0.83B7.75B-0.47B-0.15B8.13B8.18B8.21B-0.33B8.67B-0.26B-0.32B-0.10B-0.22B-0.46B-0.61B-0.17B-0.35B-0.42B-0.69B-0.12B-0.26B-0.37B-0.75B-0.63B-0.24B-0.38B
Liabilities from Discontinued Operations -22.48B
Non-Current Deferred Tax Liability -1.03B-0.77B-1.13B-1.05B-1.04B-1.00B-1.09B-1.12B-1.17B-1.17B-1.27B0.12B-1.29B-1.30B-1.32B0.10B-1.60B-1.57B-1.58B-1.12B-1.13B-1.17B-1.06B0.71B-2.69B-2.63B-2.64B-2.31B-2.34B-2.46B-2.31B2.40B-2.43B-2.52B-2.51B1.85B-1.94B-1.65B-1.59B1.49B-1.52B-1.59B-4.83B4.90B-5.00B-4.93B-5.05B4.75B-4.92B-5.01B-5.05B4.79B-4.66B-0.19B-0.43B0.34B-0.35B-0.63B-0.51B0.39B-0.37B-0.37B-0.38B0.49B-0.51B-0.51B-0.53B
Other Non-Current Liabilities -0.58B-0.61B-0.73B-0.99B-0.96B-0.89B-0.90B-0.94B-1.00B-1.00B-0.94B0.03B-0.95B-0.96B-1.27B0.04B-2.31B-2.44B-2.48B-2.76B-2.88B-2.95B-3.46B3.80B-14.64B-14.90B-15.55B-10.78B-17.49B-13.25B-12.51B10.50B-10.62B-1.28B-1.28B1.30B-1.29B-1.34B-1.35B1.21B-1.09B-1.13B-1.09B1.09B-0.99B-1.03B-1.02B1.06B-1.08B-1.13B-1.14B1.24B-0.01B-1.11B-1.05B1.05B-1.08B-1.13B-1.35B1.37B-1.42B-1.42B-1.35B1.41B-1.30B-1.33B-1.38B
Total Non-Current Liabilities -30.16B-29.26B-33.95B-32.67B-32.74B-32.10B-32.24B-31.11B-31.35B-31.02B-32.33B0.68B-26.26B-30.53B-30.76B0.70B-36.17B-34.27B-33.29B-33.35B-34.10B-33.25B-32.23B35.52B-46.72B-45.57B-48.12B-47.27B-48.76B-50.69B-48.18B43.66B-43.21B-31.97B-34.70B34.95B-35.67B-49.61B-47.56B41.05B-44.96B-44.87B-48.92B47.94B-49.93B-50.39B-49.20B49.48B-50.74B-47.59B-47.59B45.96B-17.64B-35.98B-36.12B31.95B-32.32B-31.53B-32.75B31.21B-32.27B-30.23B-30.06B31.68B-33.02B-32.72B-32.72B
Total Liabilities -44.16B-43.25B-52.20B-52.47B-51.71B-50.02B-49.67B-51.32B-52.35B-53.23B-53.43B1.35B-49.09B-54.92B1.92B1.52B-54.84B-53.43B-53.18B-55.49B-53.41B-53.87B-57.76B56.59B-70.66B-67.26B-69.70B-67.63B-68.71B-76.69B-72.02B67.28B-66.45B-68.76B-70.60B70.22B-73.13B-74.40B-71.53B69.99B-76.80B-78.03B-80.39B78.86B-82.40B-80.09B-77.82B78.73B-78.69B-77.48B-78.50B77.86B202.98B-83.62B-60.81B58.71B-57.47B-59.19B-61.11B57.35B-57.44B-55.91B-57.94B59.52B-59.26B-59.90B-61.50B
Shareholder's Equity
Total Debt -21.71B-20.23B-24.67B-24.15B-23.75B-22.16B-23.03B-23.40B-23.75B-23.20B-22.88B0.47B-18.84B-21.50B-21.05B0.46B-26.89B-25.03B-24.27B-25.02B-25.45B-24.41B-22.77B25.10B-23.09B-22.49B-23.42B-23.25B-22.57B-21.68B-20.25B23.36B-18.09B-15.66B-18.70B22.69B-19.50B-33.50B-32.34B33.54B-30.39B-29.99B-30.63B39.22B-31.71B-31.94B-30.11B35.85B-31.78B-28.57B-28.59B32.62B-12.56B-23.65B-22.77B24.62B-20.23B-19.46B-20.26B22.36B-19.23B-17.14B-17.21B21.80B-20.75B-20.42B-20.09B
Common Equity 12.12B12.44B15.81B17.55B17.83B14.25B16.46B15.40B15.83B15.38B13.26B13.87B15.03B12.33B11.08B10.82B11.84B11.17B10.54B12.65B12.30B11.50B9.61B7.82B17.30B16.15B14.47B13.47B9.38B6.07B5.26B6.17B6.93B5.65B6.32B4.63B4.99B4.12B4.85B4.87B4.39B3.82B22.27B14.66B25.76B25.00B26.62B19.26B28.97B30.16B29.98B20.29B30.37B28.51B10.27B12.43B13.75B15.22B15.98B16.57B16.78B17.38B17.48B17.55B17.20B19.15B21.25B
Shareholder's Equity 11.58B11.95B15.23B16.34B16.65B13.09B15.21B14.04B14.53B14.15B11.99B12.62B13.77B11.15B9.81B6.21B10.41B9.85B9.26B9.81B10.95B10.29B8.43B1.57B11.28B10.44B8.42B13.47B4.02B0.82B0.18B6.17B2.12B1.04B1.69B4.63B-0.10B5.01B5.83B4.87B5.23B4.65B14.52B14.66B16.78B16.88B18.44B19.26B20.50B21.49B21.27B20.29B21.71B20.62B10.79B12.43B14.37B15.88B16.64B16.57B17.56B18.14B18.20B17.55B17.83B19.73B21.78B
Liabilities and Shareholders Equity 56.28B55.69B68.01B70.01B69.54B64.26B66.13B66.72B68.18B68.61B66.69B3.78B64.12B67.24B63.89B3.77B66.68B64.59B63.72B68.14B65.71B65.37B67.37B64.41B87.96B83.41B84.17B81.10B78.08B82.76B77.28B73.45B73.38B74.41B76.92B74.86B78.12B78.52B76.39B74.72B81.19B81.85B102.66B102.46B108.17B105.10B104.44B106.21B107.66B107.64B108.48B106.63B60.41B112.14B71.08B70.55B71.22B74.41B77.09B73.23B74.22B73.29B75.42B76.32B76.46B79.05B82.75B
Retained Earnings 6.64B6.59B9.35B10.33B10.65B7.33B9.05B7.55B7.98B7.35B5.07B5.30B6.20B3.23B1.67B1.03B2.01B0.64B-0.20B1.48B0.79B-0.27B-1.99B3.29B1.68B0.85B-1.05B3.55B-5.30B-8.73B-8.61B2.76B-6.08B-7.48B-7.00B2.72B-8.84B-3.65B-2.71B2.65B-3.17B-3.61B6.49B3.03B8.14B8.22B9.10B4.23B9.24B10.31B10.73B3.32B12.93B12.37B3.05B2.50B6.87B8.03B8.89B8.98B10.07B10.83B10.64B10.01B10.46B11.74B13.51B
Treasury Shares -0.49B-1.38B-2.94B-3.44B-0.34B-1.69B-2.91B-4.00B-0.07B-0.56B-1.40B-2.44B-0.05B-0.40B-0.40B-0.38B