|
Revenue
|
0.60M | 0.79M | 0.72M | 0.27M | 0.25M | 0.53M | 0.58M | 0.62M | 0.74M | 0.59M | 0.26M | 0.06M | 0.10M | 0.27M | 0.32M | 0.28M | 0.23M | 0.17M | 0.09M | 0.17M | 0.18M | 0.13M | 0.10M | 0.10M | 0.06M | 0.08M | 0.04M | 0.06M | 0.34M | 0.55M | 0.61M | 0.79M | 1.39M | 1.91M | 2.84M | 3.57M | 4.71M | 5.99M | 6.49M | 7.31M | 7.21M | 6.52M | 4.58M | 3.08M | 2.57M | 0.80M | 0.20M | 0.16M | 0.14M | 0.05M | 0.09M | 0.14M | 0.45M | 2.97M | 7.03M | 11.86M | 12.44M | 11.77M | 14.17M | 14.18M | 13.02M | 14.15M | 13.04M | 11.05M | 11.13M | 9.84M | 10.84M |
|
Interest Income - Total
|
0.60M | 0.79M | 0.72M | 0.27M | 0.25M | 0.53M | 0.58M | 0.62M | 0.74M | 0.59M | 0.26M | 0.06M | 0.10M | 0.27M | 0.32M | 0.28M | 0.23M | 0.17M | 0.09M | 0.17M | 0.18M | 0.13M | 0.10M | 0.10M | 0.06M | 0.08M | 0.04M | 0.06M | 0.34M | 0.55M | 0.61M | 0.79M | 1.39M | 1.91M | 2.84M | 3.57M | 4.71M | 5.99M | 6.49M | 7.31M | 7.21M | 6.52M | 4.58M | 3.08M | 2.57M | 0.80M | 0.20M | 0.16M | 0.14M | 0.05M | 0.09M | 0.14M | 0.45M | 2.97M | 7.03M | 11.86M | 12.44M | 11.77M | 14.17M | 14.18M | 13.02M | 14.15M | 13.04M | 11.05M | 11.13M | 9.84M | 10.84M |
|
Interest Income - Net
|
0.60M | 0.79M | 0.72M | 0.27M | 0.25M | 0.53M | 0.58M | 0.62M | 0.74M | 0.59M | 0.26M | 0.06M | 0.10M | 0.27M | 0.32M | 0.28M | 0.23M | 0.17M | 0.09M | 0.17M | 0.18M | 0.13M | 0.10M | 0.10M | 0.06M | 0.08M | 0.04M | 0.06M | 0.34M | 0.55M | 0.61M | 0.79M | 1.39M | 1.91M | 2.84M | 3.57M | 4.71M | 5.99M | 6.49M | 7.31M | 7.21M | 6.52M | 4.58M | 3.08M | 2.57M | 0.80M | 0.20M | 0.16M | 0.14M | 0.05M | 0.09M | 0.14M | 0.45M | 2.97M | 7.03M | 11.86M | 12.44M | 11.77M | 14.17M | 14.18M | 13.02M | 14.15M | 13.04M | 11.05M | 11.13M | 9.84M | 10.84M |
|
Financial Services Fees
|
840.00 | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income
|
840.00 | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.97M | 1.90M | 2.88M | 3.26M | 3.16M | | | | 4.27M | 3.40M | 2.79M | 2.49M | 2.59M | 2.41M | 2.44M | 2.30M | 2.15M | 2.00M | 2.23M | 2.21M | 2.28M | 2.23M | 2.17M | 1.84M | 1.63M | 1.76M | 1.60M | 1.55M | 1.48M | 1.88M | 1.95M | 2.08M | 2.32M | 2.22M | 2.54M | 2.80M | 3.03M | 3.07M | 2.97M | 2.86M | 2.72M | 2.33M | 1.81M | 1.50M | 1.55M | 1.22M | 1.58M | 1.67M | 2.22M | 2.75M | 2.80M | 3.03M | 3.87M | 4.48M | 3.41M | 3.02M | 2.33M | 2.13M | 2.28M | 2.17M | 2.02M | 2.21M | 1.96M | 1.92M | 2.11M | 1.91M | 2.05M |
|
Operating Expenses
|
0.97M | 1.90M | 2.88M | 3.26M | 3.16M | | | | 4.27M | 3.40M | 2.79M | 2.49M | 2.59M | 2.41M | 2.44M | 2.30M | 2.15M | 2.00M | 2.23M | 2.21M | 2.28M | 2.23M | 2.17M | 1.84M | 1.63M | 1.76M | 1.60M | 1.55M | 1.48M | 1.88M | 1.95M | 2.08M | 2.32M | 2.22M | 2.54M | 2.80M | 3.03M | 3.07M | 2.97M | 2.86M | 2.72M | 2.33M | 1.81M | 1.50M | 1.55M | 1.22M | 1.58M | 1.67M | 2.22M | 2.75M | 2.80M | 3.03M | 3.87M | 4.48M | 3.41M | 3.02M | 2.33M | 2.13M | 2.28M | 2.17M | 2.02M | 2.21M | 1.96M | 1.92M | 2.11M | 1.91M | 2.05M |
|
Operating Income
|
-0.37M | -1.11M | -2.16M | -2.99M | -2.92M | | | | -3.52M | -2.81M | -2.53M | -2.44M | -2.49M | -2.14M | -2.12M | -2.02M | -1.93M | -1.83M | -2.14M | -2.04M | -2.10M | -2.10M | -2.07M | -1.74M | -1.57M | -1.69M | -1.57M | -1.49M | -1.13M | -1.33M | -1.34M | -1.29M | -0.93M | -0.31M | 0.30M | 0.77M | 1.68M | 2.91M | 3.52M | 4.45M | 4.49M | 4.19M | 2.77M | 1.58M | 1.03M | -0.42M | -1.38M | -1.51M | -2.08M | -2.70M | -2.71M | -2.89M | -3.42M | -1.51M | 3.62M | 8.84M | 10.11M | 9.64M | 11.89M | 12.01M | 11.00M | 11.93M | 11.08M | 9.13M | 9.02M | 7.93M | 8.78M |
|
EBIT
|
-0.37M | -1.11M | -2.16M | -2.99M | -2.92M | | | | -3.52M | -2.81M | -2.53M | -2.44M | -2.49M | -2.14M | -2.12M | -2.02M | -1.93M | -1.83M | -2.14M | -2.04M | -2.10M | -2.10M | -2.07M | -1.74M | -1.57M | -1.69M | -1.57M | -1.49M | -1.13M | -1.33M | -1.34M | -1.29M | -0.93M | -0.31M | 0.30M | 0.77M | 1.68M | 2.91M | 3.52M | 4.45M | 4.49M | 4.19M | 2.77M | 1.58M | 1.03M | -0.42M | -1.38M | -1.51M | -2.08M | -2.70M | -2.71M | -2.89M | -3.42M | -1.51M | 3.62M | 8.84M | 10.11M | 9.64M | 11.89M | 12.01M | 11.00M | 11.93M | 11.08M | 9.13M | 9.02M | 7.93M | 8.78M |
|
Non Operating Investment Income
|
-46.26M | 153.72M | -30.24M | 132.04M | -17.02M | | | | | | | | | -176.48M | 136.02M | -29.57M | 3.86M | -66.99M | 45.05M | -5.35M | 75.54M | 28.65M | -143.00M | -282.35M | -70.10M | 68.19M | -167.58M | -127.24M | -18.01M | 100.24M | 62.41M | 43.69M | -57.28M | -55.88M | 77.79M | 115.95M | -61.28M | 106.54M | 34.82M | -340.08M | 165.82M | -19.80M | -56.14M | 52.89M | -369.13M | 140.83M | 28.19M | 101.47M | 115.38M | 181.99M | 62.83M | 16.19M | 512.21M | -67.84M | 201.11M | 28.07M | -73.45M | -42.18M | 142.22M | -65.95M | 81.34M | -7.43M | -70.96M | 2.69M | 36.54M | -44.08M | 29.86M |
|
Other Non Operating Income
|
-3.24M | -4.77M | | -1.74M | | | | | 176.38M | -176.19M | -149.21M | 119.16M | 79.40M | -166.78M | 136.07M | -63.02M | 6.52M | -62.88M | 46.00M | -2.18M | 75.54M | 17.80M | -99.28M | -238.71M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
-0.37M | -1.11M | -2.16M | -2.99M | -2.92M | | | | -3.52M | -2.81M | -2.53M | -2.44M | -2.49M | -2.14M | -2.12M | -2.02M | -1.93M | -1.83M | -2.14M | -2.04M | -2.10M | -2.10M | -2.07M | -1.74M | -1.57M | -1.69M | -1.57M | -1.49M | -1.13M | -1.33M | -1.34M | -1.29M | -0.93M | -0.31M | 0.30M | 0.77M | 1.68M | 2.91M | 3.52M | 4.45M | 4.49M | 4.19M | 2.77M | 1.58M | 1.03M | -0.42M | -1.38M | -1.51M | -2.08M | -2.70M | -2.71M | -2.89M | -3.42M | -1.51M | 3.62M | 8.84M | 10.11M | 9.64M | 11.89M | 12.01M | 11.00M | 11.93M | 11.08M | 9.13M | 9.02M | 7.93M | 8.78M |
|
Profit After Tax
|
46.63M | 152.60M | -32.40M | 129.05M | 19.94M | | | | -3.52M | -174.14M | -159.62M | 109.34M | 76.91M | -178.62M | 133.89M | -45.92M | 1.93M | -68.82M | 42.91M | -7.39M | 23.23M | 26.56M | -145.07M | -284.09M | -71.67M | 66.50M | -169.15M | -128.72M | -19.14M | 98.91M | -48.96M | 52.86M | -58.21M | -56.18M | 78.09M | 116.72M | 25.67M | 109.46M | 10.30M | -335.63M | 4.49M | 4.19M | 2.77M | 1.58M | 1.03M | -0.42M | -1.38M | -1.51M | -2.08M | -2.70M | -2.71M | -2.89M | -3.42M | -1.51M | 3.62M | 8.84M | 10.11M | 9.64M | 11.89M | 12.01M | 11.00M | 11.93M | 11.08M | 9.13M | 9.02M | 7.93M | 8.78M |
|
Income from Continuing Operations
|
-0.37M | -1.11M | -2.16M | -2.99M | -2.92M | | | | -3.52M | -2.81M | -2.53M | -2.44M | -2.49M | -2.14M | -2.12M | -2.02M | -1.93M | -1.83M | -2.14M | -2.04M | -2.10M | -2.10M | -2.07M | -1.74M | -1.57M | -1.69M | -1.57M | -1.49M | -1.13M | -1.33M | -1.34M | -1.29M | -0.93M | -0.31M | 0.30M | 0.77M | 1.68M | 2.91M | 3.52M | 4.45M | 4.49M | 4.19M | 2.77M | 1.58M | 1.03M | -0.42M | -1.38M | -1.51M | -2.08M | -2.70M | -2.71M | -2.89M | -3.42M | -1.51M | 3.62M | 8.84M | 10.11M | 9.64M | 11.89M | 12.01M | 11.00M | 11.93M | 11.08M | 9.13M | 9.02M | 7.93M | 8.78M |
|
Consolidated Net Income
|
-0.37M | -1.11M | -2.16M | -2.99M | -2.92M | | | | -3.52M | -2.81M | -2.53M | -2.44M | -2.49M | -2.14M | -2.12M | -2.02M | -1.93M | -1.83M | -2.14M | -2.04M | -2.10M | -2.10M | -2.07M | -1.74M | -1.57M | -1.69M | -1.57M | -1.49M | -1.13M | -1.33M | -1.34M | -1.29M | -0.93M | -0.31M | 0.30M | 0.77M | 1.68M | 2.91M | 3.52M | 4.45M | 4.49M | 4.19M | 2.77M | 1.58M | 1.03M | -0.42M | -1.38M | -1.51M | -2.08M | -2.70M | -2.71M | -2.89M | -3.42M | -1.51M | 3.62M | 8.84M | 10.11M | 9.64M | 11.89M | 12.01M | 11.00M | 11.93M | 11.08M | 9.13M | 9.02M | 7.93M | 8.78M |
|
Income towards Parent Company
|
-0.37M | -1.11M | -2.16M | -2.99M | -2.92M | | | | -3.52M | -2.81M | -2.53M | -2.44M | -2.49M | -2.14M | -2.12M | -2.02M | -1.93M | -1.83M | -2.14M | -2.04M | -2.10M | -2.10M | -2.07M | -1.74M | -1.57M | -1.69M | -1.57M | -1.49M | -1.13M | -1.33M | -1.34M | -1.29M | -0.93M | -0.31M | 0.30M | 0.77M | 1.68M | 2.91M | 3.52M | 4.45M | 4.49M | 4.19M | 2.77M | 1.58M | 1.03M | -0.42M | -1.38M | -1.51M | -2.08M | -2.70M | -2.71M | -2.89M | -3.42M | -1.51M | 3.62M | 8.84M | 10.11M | 9.64M | 11.89M | 12.01M | 11.00M | 11.93M | 11.08M | 9.13M | 9.02M | 7.93M | 8.78M |
|
Net Income towards Common Stockholders
|
-0.37M | -1.11M | -2.16M | -2.99M | -2.92M | | | | -3.52M | -2.81M | -2.53M | -2.44M | -2.49M | -2.14M | -2.12M | -2.02M | -1.93M | -1.83M | -2.14M | -2.04M | -2.10M | -2.10M | -2.07M | -1.74M | -1.57M | -1.69M | -1.57M | -1.49M | -1.13M | -1.33M | -1.34M | -1.29M | -0.93M | -0.31M | 0.30M | 0.77M | 1.68M | 2.91M | 3.52M | 4.45M | 4.49M | 4.19M | 2.77M | 1.58M | 1.03M | -0.42M | -1.38M | -1.51M | -2.08M | -2.70M | -2.71M | -2.89M | -3.42M | -1.51M | 3.62M | 8.84M | 10.11M | 9.64M | 11.89M | 12.01M | 11.00M | 11.93M | 11.08M | 9.13M | 9.02M | 7.93M | 8.78M |
|
EPS (Basic)
|
-0.16 | -0.03 | -0.04 | -0.07 | -8.10 | | | | 3.47 | -3.52 | -5.10 | -0.05 | 1.92 | -4.50 | 3.45 | -1.16 | 0.06 | -2.02 | 1.19 | -0.21 | 0.71 | 0.79 | -4.26 | -8.39 | -1.82 | 1.64 | -4.03 | -2.95 | -0.37 | 1.71 | -0.80 | 0.89 | -0.82 | -0.79 | 0.96 | 1.54 | 0.29 | 1.31 | 0.13 | -4.03 | 2.04 | -0.23 | -0.63 | 1.04 | -7.10 | 1.04 | 0.42 | 1.86 | 1.51 | 2.11 | 0.73 | 0.14 | 5.58 | 0.39 | -2.51 | 0.69 | -1.14 | -0.63 | 3.04 | -2.39 | 2.03 | 0.09 | -1.34 | 0.73 | 0.98 | -0.85 | 0.87 |
|
Shares Outstanding (Weighted Average)
|
2.32M | 37.31M | 49.77M | 41.23M | 0.36M | 54.95M | 54.77M | 54.00M | 53.76M | 51.58M | 48.84M | 46.67M | 40.01M | 39.93M | 39.55M | 38.86M | 34.96M | 34.53M | 36.13M | 35.44M | 32.81M | 33.61M | 34.04M | 33.75M | 39.39M | 40.63M | 41.95M | 41.84M | 51.39M | 57.87M | 61.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
-0.37M | -1.11M | -2.16M | -2.99M | -2.92M | | | | -3.52M | -2.81M | -2.53M | -2.44M | -2.49M | -2.14M | -2.12M | -2.02M | -1.93M | -1.83M | -2.14M | -2.04M | -2.10M | -2.10M | -2.07M | -1.74M | -1.57M | -1.69M | -1.57M | -1.49M | -1.13M | -1.33M | -1.34M | -1.29M | -0.93M | -0.31M | 0.30M | 0.77M | 1.68M | 2.91M | 3.52M | 4.45M | 4.49M | 4.19M | 2.77M | 1.58M | 1.03M | -0.42M | -1.38M | -1.51M | -2.08M | -2.70M | -2.71M | -2.89M | -3.42M | -1.51M | 3.62M | 8.84M | 10.11M | 9.64M | 11.89M | 12.01M | 11.00M | 11.93M | 11.08M | 9.13M | 9.02M | 7.93M | 8.78M |