|
Cash & Equivalents
|
29.36M | 29.36M | 25.25M | 0.20M | 46.82M | 0.21M | 295.63M | 1.65M | 1.50M | 0.02M | 0.19M | 0.08M | 0.35M | 4.52M | 0.95M | 0.19M | 0.84M | 1.31M | 8.94M | 11.09M | 14.17M | 7.43M | 19.76M | 798.92M | 807.90M | 851.77M | 837.16M | 666.37M | 750.80M | 940.91M | 893.69M | 1,037.64M | 1,067.11M | 1,086.61M | 1,218.54M | 1,394.26M | 1,437.04M | 1,482.59M | 1,418.29M | 1,210.68M | 1,267.17M | 946.47M | 737.06M | 781.76M | 501.94M | 609.61M | 719.60M | 838.93M | 1,118.45M | 1,367.52M | 1,317.73M | 1,540.01M | 2,222.00M | 2,089.53M | 1,456.15M | 1,221.94M | 1,080.82M | 993.01M | 1,161.84M | 974.55M | 1,035.12M | 1,103.17M | 884.01M | 968.15M | 1,053.79M | 964.43M | 1,002.80M |
|
Short-term Investments
|
641.60M | 1,411.84M | 1,552.27M | 1,722.34M | 1,632.25M | 1,513.25M | 1,478.08M | 1,687.82M | 1,972.63M | | 1,253.38M | 1,287.36M | 1,439.88M | 1,178.17M | 1,324.25M | 53.47M | 1,143.61M | 1,041.53M | 1,274.00M | 1,111.80M | 1,017.69M | 1,033.82M | 936.71M | 731.92M | 744.52M | 766.84M | 764.45M | 585.68M | 670.70M | 793.01M | 754.80M | 908.93M | 929.92M | 962.88M | 1,145.55M | 1,303.31M | 1,364.52M | 1,395.13M | 1,331.26M | 1,135.48M | 1,187.80M | 882.78M | 680.43M | 721.08M | 432.04M | 508.13M | 648.16M | 772.68M | 1,066.56M | 1,284.52M | 1,249.73M | 1,412.80M | 1,981.12M | 1,901.51M | 1,318.09M | 1,100.31M | 981.50M | 909.58M | 1,085.32M | 903.81M | 979.92M | 1,061.22M | 847.36M | 927.38M | 1,000.72M | 920.69M | 950.90M |
|
Cash & Current Investments
|
670.96M | 1,441.20M | 1,577.53M | 1,722.54M | 1,679.07M | 1,513.45M | 1,773.72M | 1,689.47M | 1,974.12M | 0.02M | 1,253.57M | 1,287.44M | 1,440.22M | 1,182.69M | 1,325.20M | 53.66M | 1,144.45M | 1,042.84M | 1,282.94M | 1,122.89M | 1,031.86M | 1,041.25M | 956.48M | 1,530.84M | 1,552.42M | 1,618.61M | 1,601.61M | 1,252.05M | 1,421.50M | 1,733.92M | 1,648.49M | 1,946.57M | 1,997.03M | 2,049.49M | 2,364.09M | 2,697.57M | 2,801.56M | 2,877.72M | 2,749.55M | 2,346.17M | 2,454.97M | 1,829.24M | 1,417.49M | 1,502.84M | 933.97M | 1,117.73M | 1,367.76M | 1,611.60M | 2,185.01M | 2,652.04M | 2,567.46M | 2,952.81M | 4,203.13M | 3,991.04M | 2,774.23M | 2,322.25M | 2,062.32M | 1,902.60M | 2,247.17M | 1,878.36M | 2,015.04M | 2,164.39M | 1,731.37M | 1,895.53M | 2,054.52M | 1,885.12M | 1,953.71M |
|
Collateral
|
| | | | | | | | | | | | | | | 1,111.73M | | 52.50M | 47.50M | 54.00M | 53.70M | 49.04M | 50.43M | 52.85M | 58.42M | 58.16M | 62.56M | 66.25M | 79.16M | 84.17M | 85.00M | 93.44M | 97.12M | 38.98M | 46.90M | 40.35M | 46.79M | 44.69M | 47.79M | 64.24M | 59.98M | 36.87M | 36.72M | 29.44M | 59.29M | 55.73M | 48.20M | 42.29M | 49.43M | 52.39M | 48.20M | 85.58M | 204.45M | 154.41M | 122.80M | 102.04M | 85.23M | 71.03M | 71.84M | 68.30M | 37.02M | 39.78M | 33.90M | 36.23M | 38.07M | 43.05M | 48.34M |
|
Long-Term Investments
|
| | | 1,759.35M | | 1,522.59M | 1,538.19M | 1,799.88M | 2,032.29M | 1,523.11M | 1,263.97M | 1,313.29M | 1,426.15M | 1,181.47M | 1,325.61M | 1,167.59M | 1,145.83M | 1,041.43M | 1,273.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
660.47M | 1,467.38M | 1,644.10M | 1,769.16M | 1,740.52M | 1,523.53M | 1,834.02M | 1,801.01M | 2,033.59M | 1,536.92M | 1,293.55M | 1,314.70M | 1,450.97M | 1,182.19M | 1,326.45M | 1,168.33M | 1,151.84M | 1,049.33M | 1,279.98M | 1,176.89M | 1,085.56M | 1,090.30M | 1,006.90M | 798.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts Payables
|
| | | 8.71M | | | | | | 12.78M | 28.70M | 0.55M | | | | | 5.27M | 7.23M | 5.20M | 5.06M | 1.13M | 7.46M | 27.11M | 7.72M | 11.43M | | | | 1.68M | 12.48M | | 1.19M | | | 3.68M | | | | | | | | | 5.95M | | | | | 3.68M | | | 17.31M | 78.71M | 79.07M | 18.97M | | | | 11.38M | 5.87M | | 3.98M | | | | 4.44M | 8.12M |
|
Payables
|
| | | 8.71M | | | | | | 12.78M | 28.70M | 0.55M | | | | | 5.27M | 7.23M | 5.20M | 5.06M | 1.13M | 7.46M | 27.11M | 7.72M | 11.43M | | | | 1.68M | 12.48M | | 1.19M | | | 3.68M | | | | | | | | | 5.95M | | | | | 3.68M | | | 17.31M | 78.71M | 79.07M | 18.97M | | | | 11.38M | 5.87M | | 3.98M | | | | 4.44M | 8.12M |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | 0.75M | | | 0.79M | 0.74M | 0.68M | 0.67M | 0.63M | 0.53M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| 31.86M | | 8.71M | -8.71M | 0.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 89.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | 1,167.59M | | | | 1,171.09M | 1,083.75M | 1,082.16M | 979.16M | 787.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | 1,313.29M | 1,426.15M | 1,181.47M | 1,325.61M | 1,167.59M | 1,145.83M | 1,041.43M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | 11.80M | 11.95M | 0.52M | 89.46M | 0.43M | 6.29M | 13.07M | 0.54M | 1.84M | 0.69M | 0.62M | 4.43M | 0.85M | 0.91M | 0.89M | 0.85M | 0.81M | 34.37M | 70.13M | 11.26M | 6.42M | 0.39M | 0.36M | 1.52M | 11.58M | 4.41M | 8.07M | 0.79M | 108.20M | 80.16M | 80.44M | 19.93M | 0.83M | 0.69M | 0.61M | 12.09M | 6.50M | 0.63M | 4.65M | 2.63M | 0.60M | 0.66M | 5.02M | 8.73M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | -11.95M | -0.52M | -89.46M | -0.43M | -6.29M | -13.07M | -0.54M | -1.84M | -0.69M | -0.62M | -4.43M | -0.85M | -0.91M | -0.89M | -0.85M | -0.81M | -34.37M | -70.13M | -11.26M | -6.42M | -0.39M | -0.36M | -1.52M | -11.58M | -4.41M | -8.07M | -0.79M | -108.20M | -80.16M | -80.44M | -19.93M | -0.83M | -0.69M | -0.61M | -12.09M | -6.50M | -0.63M | -4.65M | -2.63M | -0.60M | -0.66M | -5.02M | -8.73M |
|
Total Liabilities
|
0.37M | 32.72M | 1.00M | 9.79M | 1.10M | 0.92M | 295.81M | 1.11M | 1.88M | 13.79M | 29.56M | 1.39M | 24.80M | 0.70M | 0.82M | 0.75M | 6.00M | 7.88M | 5.99M | 5.80M | 1.81M | 8.14M | 27.74M | 11.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt
|
| 31.86M | | 8.71M | -8.71M | 0.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| | | 1,759.37M | | 1,522.59M | 1,538.19M | 1,799.88M | 2,030.41M | 1,523.11M | 1,263.97M | 1,313.29M | 1,426.17M | 1,181.49M | 1,325.63M | 1,167.59M | 1,145.84M | 1,041.45M | 1,273.99M | 1,171.09M | 1,083.75M | 1,082.16M | 979.16M | 787.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholder's Equity
|
660.10M | 1,434.66M | 1,643.10M | 1,759.37M | 1,739.43M | 1,522.59M | 1,538.19M | 1,799.88M | 2,030.41M | 1,523.11M | 1,263.97M | 1,313.29M | 1,426.17M | 1,181.49M | 1,325.63M | 1,167.59M | 1,145.84M | 1,041.45M | 1,273.99M | 1,171.09M | 1,083.75M | 1,082.16M | 979.16M | 787.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity
|
660.47M | 1,467.38M | 1,644.10M | 1,769.16M | 1,740.52M | 1,523.53M | 1,834.02M | 1,801.01M | 2,033.59M | 1,536.92M | 1,293.55M | 1,314.70M | 1,450.97M | 1,182.19M | 1,326.45M | 1,168.33M | 1,151.84M | 1,049.33M | 1,279.98M | 1,176.89M | 1,085.56M | 1,090.30M | 1,006.90M | 798.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings
|
0.01M | 0.02M | 0.01M | 0.02M | 0.02M | | | 0.02M | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |