|
Revenue
|
22.84B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 9.54B | -28.00B | 10.33B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.08B | 0.00B | 0.00B | 0.08B | 0.08B | -0.02B | -0.02B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | | | 0.03B | 0.03B | 0.03B | 0.04B |
|
Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Operating Income
|
| 0.01B | 0.01B | 0.01B | 0.02B | 15.77B | 15.87B | 20.78B | 22.68B | 0.02B | 0.02B | 0.02B | 18.45B | 0.02B | 0.02B | 19.33B | 19.44B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | | | 0.05B | 0.05B | 0.06B | 0.07B |
|
EBIT
|
| 0.01B | 0.01B | 0.01B | 0.02B | 15.77B | 15.87B | 20.78B | 22.68B | 0.02B | 0.02B | 0.02B | 18.45B | 0.02B | 0.02B | 19.33B | 19.44B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | | | 0.05B | 0.05B | 0.06B | 0.07B |
|
Non Operating Investment Income
|
| -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.02B | 0.01B | 0.00B | -0.00B | -0.00B | -0.02B | -135.00 | -0.00B | 881.00 | 0.00B | 558.00 | 0.02B | 0.02B | 0.00B | 0.01B | 0.01B | 0.00B | -0.03B | -0.02B | -0.01B | -0.03B | -0.07B | -0.06B |
|
Interest & Investment Income
|
| | | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.08B | 0.10B | 0.08B | 0.08B | 0.08B | 0.10B | 0.11B |
|
Other Non Operating Income
|
| 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.06B | -0.01B | -0.04B | 0.01B | -0.00B | -0.01B | -0.04B | -0.01B | -0.00B | -0.00B | | | | 0.01B | | | | | | | | | |
|
EBT
|
| 0.01B | 0.01B | 0.03B | 0.04B | 15.77B | 15.87B | 20.77B | 22.67B | 0.05B | 0.04B | 0.04B | 18.44B | 0.04B | 0.05B | 19.33B | 19.42B | 0.02B | 0.01B | 0.02B | 0.02B | 0.05B | 0.04B | 0.04B | 0.04B | 0.12B | | | 0.11B | 0.11B | 0.14B | 0.15B |
|
Tax Provisions
|
-0.00B | | | | 119.00 | 25.00 | 65.00 | 174.00 | 254.00 | 0.00B | 0.00B | 0.00B | 309.00 | 0.00B | 0.00B | 383.00 | 436.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
| 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.04B | 0.04B | 0.04B | 0.02B | -0.01B | 0.00B |
|
Investment Income
|
0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | -0.00B | 0.00B | 0.02B | 0.01B | 0.01B | | | | | | | |
|
Income from Continuing Operations
|
| 0.01B | 0.01B | 0.03B | 0.04B | 15.77B | 15.87B | 20.77B | 22.67B | 0.05B | 0.04B | 0.04B | 18.44B | 0.04B | 0.05B | 19.33B | 19.42B | 0.02B | 0.01B | 0.02B | 0.01B | 0.05B | 0.04B | 0.04B | 0.04B | 0.12B | | | 0.11B | 0.11B | 0.13B | 0.15B |
|
Consolidated Net Income
|
| 0.01B | 0.01B | 0.03B | 0.04B | 15.77B | 15.87B | 20.77B | 22.67B | 0.05B | 0.04B | 0.04B | 18.44B | 0.04B | 0.05B | 19.33B | 19.42B | 0.02B | 0.01B | 0.02B | 0.01B | 0.05B | 0.04B | 0.04B | 0.04B | 0.12B | | | 0.11B | 0.11B | 0.13B | 0.15B |
|
Income towards Parent Company
|
| 0.01B | 0.01B | 0.03B | 0.04B | 15.77B | 15.87B | 20.77B | 22.67B | 0.05B | 0.04B | 0.04B | 18.44B | 0.04B | 0.05B | 19.33B | 19.42B | 0.02B | 0.01B | 0.02B | 0.01B | 0.05B | 0.04B | 0.04B | 0.04B | 0.12B | | | 0.11B | 0.11B | 0.13B | 0.15B |
|
Net Income towards Common Stockholders
|
| 0.01B | 0.01B | 0.03B | 0.04B | 15.77B | 15.87B | 20.77B | 22.67B | 0.05B | 0.04B | 0.04B | 18.44B | 0.04B | 0.05B | 19.33B | 19.42B | 0.02B | 0.01B | 0.02B | 0.01B | 0.05B | 0.04B | 0.04B | 0.04B | 0.12B | | | 0.11B | 0.11B | 0.13B | 0.15B |
|
EPS (Basic)
|
0.76 | 0.00B | 0.00B | 0.00B | 1.24 | 0.03B | 0.03B | 0.06B | 1.34 | 0.00B | 0.00B | 0.00B | 1.12 | 0.00B | 0.00B | 0.03B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.37 | 0.38 | 0.39 | 0.18 | -0.07 | 0.04 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.37 | 0.38 | 0.39 | 0.18 | -0.07 | 0.04 |
|
Shares Outstanding (Weighted Average)
|
760.00 | 310.00 | 730.00 | 0.00B | 0.00B | 460.00 | 500.00 | 370.00 | 0.00B | 150.00 | 340.00 | 970.00 | 0.00B | 400.00 | 520.00 | 620.00 | 0.00B | 460.00 | 430.00 | 470.00 | 0.00B | 60.00 | 460.00 | 680.00 | 900.00 | | | 0.10B | 390.00 | 0.10B | 0.10B | |
|
EBITDA
|
| 0.01B | 0.01B | 0.01B | 0.02B | 15.77B | 15.87B | 20.78B | 22.68B | 0.02B | 0.02B | 0.02B | 18.45B | 0.02B | 0.02B | 19.33B | 19.44B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | | | 0.05B | 0.05B | 0.06B | 0.07B |
|
Interest Expenses
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.02B | 0.02B | 0.02B | 0.03B |
|
Tax Rate
|
| | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.45% | 0.53% | 0.66% | 0.00% | 0.90% | 0.74% | 0.00% | 0.00% | 1.50% | 2.12% | 1.94% | 3.75% | 0.96% | 1.01% | 1.05% | 1.06% | 0.25% | | | 0.73% | 0.74% | 0.61% | 1.30% |