Goldman Sachs BDC, Inc. (NYSE: GSBD)

Sector: Financial Services Industry: Asset Management CIK: 0001572694
Market Cap 368.25 Mn
P/B 0.60
P/E -33.00
P/S 2.73
ROIC (Qtr) 9.07
Div Yield % 22.94
Rev 1y % (Qtr) -17.04
Total Debt (Qtr) 1.84 Bn
Debt/Equity (Qtr) 1.27
Add ratio to table...

About

Goldman Sachs BDC, Inc. (GSBD) operates in the financial services industry, specializing in lending to middle-market companies. The company generates revenue through the direct origination of secured and unsecured debt, as well as equity investments. GSBD's primary products include secured debt, unsecured debt, and equity investments, which are offered to its primary customer base, middle-market companies. GSBD's operations are characterized by intense competition, with the company vying against other business development companies (BDCs), commercial...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 368.68M provides 38.85x coverage of SG&A expenses 9.49M, showing efficient operational cost management.
  • Strong free cash flow of 368.68M provides 38.85x coverage of SG&A expenses 9.49M, indicating efficient cost management.
  • Operating cash flow of 368.68M exceeds receivables of 25.50M by 14.46x, demonstrating excellent collection efficiency.
  • Cash position of 115.18M fully covers payables of 70M by 1.65x, showing strong vendor relationship management.
  • Free cash flow of 368.68M fully covers payables of 70M by 5.27x, indicating strong vendor payment capability.

Bear case

  • Operating cash flow of 368.68M provides thin coverage of dividend payments of (225.11M) with a -1.64 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 368.68M represents just -10.60x of debt issuance (34.79M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 368.68M is outpaced by equity issuance of (37.17M) (-9.92 ratio), indicating concerning reliance on equity markets for funding operations.
  • Cash position of 115.18M provides only 1.04x coverage of interest expenses of 110.50M, indicating potential refinancing risks in a rising rate environment.
  • R&D investment of 0 represents just 0x of SG&A expenses of 9.49M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.37 0.94
EV to Cash from Ops. EV/CFO 71.00 41.10
EV to Debt EV to Debt 0.68 15.28
EV to EBIT EV/EBIT 46.54 23.47
EV to EBITDA EV/EBITDA 11.12 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF 71.00 38.62
EV to Market Cap EV to Market Cap 3.41 7.81
EV to Revenue EV/Rev 9.30 27.38
Price to Book Value [P/B] P/B 0.60 2.34
Price to Earnings [P/E] P/E -33.00 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.59 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 169.80 -5.56
Dividend per Basic Share Div per Share (Qtr) 1.97 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 61.12 49.83
Interest Coverage Int. cover (Qtr) 2.25 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 117.50 15.43
Dividend Growth (1y) % Div 1y % (Qtr) 9.44 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 31.61 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -17.58 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) 26.99 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) 69.25 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) 65.71 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) 411.18 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -17.14 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.11 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.61 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 1.27 0.70
Interest Cover Ratio Int Coverage (Qtr) 2.25 25.16
Times Interest Earned Times Interest Earned (Qtr) 2.25 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 64.80 -114.76
EBIT Margin % EBIT Margin % (Qtr) 64.76 -127.24
EBT Margin % EBT Margin % (Qtr) 35.93 -150.97
Gross Margin % Gross Margin % (Qtr) 83.60 67.88
Net Profit Margin % Net Margin % (Qtr) 34.70 -148.68