Globalstar Growth Metrics (2010-2025) | GSAT

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 0.05%-2.39%-2.22%-2.92%-5.02%-7.59%-6.76%-5.05%-3.99%-7.36%-7.26%-8.21%-9.35%-3.61%-2.86%-4.05%-3.57%-0.30%-0.63%-3.74%-4.51%-7.42%-7.26%-2.94%-3.59%-7.64%-10.12%-10.95%-10.72%-8.03%-2.75%-5.17%-2.90%-8.33%-6.88%7.81%-15.56%-9.29%-0.69%-11.83%21.98%25.17%8.58%11.27%0.76%85.03%88.56%106.12%135.66%36.02%
Assets Growth (3y) (Quarter) -0.34%-2.14%-2.10%-4.04%-3.83%-5.76%-5.67%-6.15%-6.21%-5.65%-5.79%-5.67%-3.80%-3.62%-5.36%-5.85%-3.82%-3.62%-3.58%-3.89%-5.18%-6.09%-5.94%-6.33%-7.70%-6.76%-6.41%-5.80%-8.00%-6.63%-3.08%-9.88%-8.55%-3.48%-3.40%0.00%1.34%0.14%1.89%1.25%28.07%26.69%26.45%42.55%46.59%
Assets Growth (5y) (Quarter) -3.26%-3.97%-3.97%-4.46%-4.77%-4.26%-4.12%-5.31%-5.30%-4.99%-4.82%-5.03%-5.31%-5.69%-6.03%-6.40%-5.45%-4.79%-5.41%-5.10%-6.39%-5.59%-3.18%-7.59%-8.14%-5.60%-4.87%-2.95%-2.43%-2.58%-2.23%-2.09%12.11%12.98%15.63%18.89%21.24%
Assets (QoQ) (Quarter) -0.67%-0.53%-0.94%-1.24%-1.65%-1.68%-0.56%-3.90%-0.77%0.13%0.56%-7.28%-0.66%-0.90%-0.69%-1.41%0.12%-2.11%-0.19%1.94%-0.22%-5.18%-0.99%-1.17%-0.05%-0.75%-1.66%-5.32%-2.74%-1.66%-1.41%-2.46%2.84%-4.11%0.95%-7.92%4.46%11.02%-20.93%-1.08%14.37%-1.43%9.39%1.50%-0.79%1.01%-0.94%86.39%1.11%10.41%13.26%7.58%
Capital Expenditures Growth (1y) (Quarter) 2,461.10%-14.46%164.60%-89.41%-97.56%106.21%-93.60%80.20%838.79%-260.47%453.13%-9.60%-26.61%239.28%-75.95%-51.62%-22.01%-107.80%49.95%-128.46%-85.17%1,665.22%-43.83%209.35%132.55%-84.34%-16.13%-109.44%-80.96%221.29%-12.57%-2,476.09%702.65%-25.74%1,049.77%-596.65%618.81%-612.45%-88.25%222.35%583.83%-918.37%-41.76%407.72%-18.88%129.80%-4,264.11%-96.22%-18.65%-318.23%242.82%-1,628.13%
Capital Expenditures Growth (3y) (Quarter) -37.78%26.82%-18.89%-69.55%-41.95%30.62%-44.33%-44.84%28.84%-56.00%-7.63%75.16%-29.55%25.89%-28.55%-56.05%54.68%-41.27%-46.80%-35.45%-42.38%-10.94%-26.61%-59.66%114.54%-25.59%-38.54%52.61%-27.98%103.53%-166.56%122.30%-142.31%5.71%505.11%633.44%-244.13%-7.69%256.41%241.63%149.61%-69.26%30.74%65.25%-87.79%225.96%-70.19%
Capital Expenditures Growth (5y) (Quarter) -38.88%15.60%29.75%-42.45%-35.46%15.80%-15.14%-54.54%16.75%-40.96%-24.50%13.13%-15.63%-1.23%-15.02%-48.12%23.35%-31.71%-18.80%-16.29%-14.52%48.01%-48.71%30.52%-97.39%-11.06%89.85%180.84%-84.70%-10.42%153.76%127.50%106.01%-98.27%113.24%204.17%-93.61%115.79%-90.31%
Capital Expenditures (QoQ) (Quarter) -197.30%100.53%4,559.23%197.87%-68.79%-196.76%318.61%-83.96%-92.82%146.50%125.50%351.53%-62.60%-142.14%877.26%-26.20%-69.63%-20.04%34.22%48.44%-51.04%-108.00%2,679.35%-128.17%125.50%744.57%-7.43%-45.16%-45.76%-43.13%395.79%-106.17%209.42%859.60%34.92%-281.84%134.09%-11.22%1,989.03%-210.18%135.18%-163.29%147.90%1,047.29%96.62%-194.26%102.74%9,902.47%-68.59%-65.37%-482.74%109.07%576.91%-192.88%350.47%-197.04%
Cash & Equivalents Growth (1y) (Quarter) -72.37%-89.42%-6.29%-97.09%-79.95%-19.37%791.00%444.95%47.63%214.17%281.59%309.77%158.73%-30.31%-45.92%2.76%0.79%-13.15%-12.45%81.85%6.21%98.46%-21.57%6.60%-13.62%378.87%641.10%35.35%-63.47%-87.78%-61.70%-64.27%-50.00%-24.03%-51.88%-25.73%75.26%-20.01%30.27%-41.95%7.31%37.64%-16.43%30.45%124.29%77.85%397.18%334.85%76.87%189.36%-1.53%-19.05%589.35%307.22%379.10%567.03%14.39%
Cash & Equivalents Growth (3y) (Quarter) -58.49%-51.28%-19.21%33.40%-0.40%64.82%20.86%163.94%184.17%56.72%23.89%21.80%97.10%40.43%6.30%-28.12%25.83%-2.58%102.09%72.00%37.93%-30.54%5.11%30.57%-19.82%-45.97%-23.68%10.95%-28.92%-31.59%-57.97%-37.85%-46.39%-2.03%-5.78%-19.39%-17.46%61.57%25.10%75.58%48.77%62.07%92.05%59.94%66.21%201.28%175.71%186.25%186.35%140.71%
Cash & Equivalents Growth (5y) (Quarter) -31.79%-13.41%6.57%7.52%-14.10%52.94%24.93%66.05%113.62%28.70%78.40%60.05%61.68%-2.66%-6.81%1.06%-0.74%-29.93%-5.19%-1.28%-6.98%-21.74%-6.73%6.89%-25.98%-21.57%-13.32%8.26%-22.93%-5.08%-28.89%-0.05%-2.66%30.12%33.90%20.73%14.63%119.91%87.34%91.18%77.82%101.92%
Cash & Equivalents (QoQ) (Quarter) -34.11%-42.53%-75.00%191.83%-74.76%-90.95%74.14%867.35%-47.11%0.00%6.51%162.05%12.56%21.46%14.37%65.46%-69.68%-5.74%117.33%62.28%-73.88%-4.98%351.41%-5.22%-51.19%-62.45%513.57%-23.20%170.63%-41.88%12.06%-79.27%-9.46%82.13%4.54%-71.00%37.56%15.36%61.37%-31.56%-37.22%87.88%-28.10%26.52%-19.47%14.08%12.24%117.52%-36.14%218.90%-1.83%-11.53%4.47%8.52%-19.30%653.46%-38.28%27.68%12.35%29.22%
Cash from Investing Activities Growth (1y) (Quarter) 30.11%60.60%-161.06%36.38%80.46%72.14%88.10%-103.14%-223.75%-173.10%-494.63%9.69%15.50%7.97%33.81%40.45%16.71%12.56%42.27%-1.42%41.63%1.35%-48.73%41.45%5.24%56.46%40.96%8.39%30.21%-16.40%-74.68%-35.57%-215.21%-112.78%-308.40%-189.12%-110.11%-70.00%83.84%3.35%-584.86%-344.36%-509.09%-126.87%24.21%61.91%-87.40%-360.02%-251.31%-301.83%-543.69%57.80%
Cash from Investing Activities Growth (3y) (Quarter) 30.06%46.92%62.25%58.46%37.07%-34.48%-5.29%18.85%11.20%22.35%-2.99%-31.59%-30.01%-31.47%18.29%25.66%7.41%17.17%29.28%22.77%27.85%20.27%18.36%27.19%20.63%-15.33%10.07%-27.75%-2.55%-61.49%-53.13%-66.58%-61.48%-4.85%-55.89%-256.63%-152.37%-58.99%-85.08%-121.77%-42.23%-22.63%-116.07%-163.21%-89.46%-318.83%-63.91%
Cash from Investing Activities Growth (5y) (Quarter) 24.70%22.79%31.84%29.02%29.40%-16.71%6.75%23.63%9.59%16.66%8.29%-4.74%1.14%-14.82%21.79%22.94%16.65%10.13%15.17%-0.27%1.43%-29.32%-16.35%-20.65%-12.58%-0.24%-15.24%-97.43%-52.12%-32.89%-51.09%-88.81%-48.10%-67.43%-108.64%-160.85%-89.75%-117.33%-65.21%
Cash from Investing Activities (QoQ) (Quarter) -39.72%23.30%-25.68%-158.61%10.17%-17.41%1.22%38.93%72.42%-67.45%57.82%-942.78%56.04%-41.25%8.17%-58.38%58.87%-53.83%33.95%-42.49%42.47%-61.50%56.39%-150.33%66.89%-172.97%34.25%1.45%46.42%-25.43%10.86%-52.93%59.18%-109.19%-33.78%-18.68%5.09%-41.21%-156.76%15.98%31.03%-14.26%75.60%-402.61%-388.70%25.87%66.55%-87.20%-63.27%62.75%-64.59%-359.55%-24.68%57.39%-163.65%69.87%
Cash from Operations Growth (1y) (Quarter) 28.11%79.37%-74.58%-119.68%812.76%-11.83%8.70%67.10%-33.64%-161.62%89.65%-78.02%3.25%57.65%-21.84%121.53%104.00%159.05%54.74%-349.86%85.16%-314.27%15.34%-399.75%-86.52%123.93%-64.61%78.37%247.55%777.11%250.21%50.87%-2.02%1,108.46%245.60%1,779.01%67.75%-74.32%-78.66%29.86%201.29%52.92%133.79%-81.98%30.75%81.63%25.37%5,788.63%73.94%330.56%636.44%-48.37%
Cash from Operations Growth (3y) (Quarter) 69.35%17.47%45.14%20.72%43.84%-19.37%-8.77%90.23%-7.40%17.24%28.59%11.81%38.46%31.88%1.44%57.41%18.78%11.73%-39.04%-20.16%32.05%-14.20%-67.53%-4.64%65.06%12.65%19.01%-22.87%201.33%62.41%55.84%78.76%200.81%37.20%133.39%70.45%68.05%19.91%81.00%87.66%-10.65%-14.48%139.76%89.94%128.68%178.44%76.31%
Cash from Operations Growth (5y) (Quarter) 51.15%19.93%22.20%11.20%32.32%-8.71%7.10%82.86%-9.41%23.52%-9.50%-19.00%18.49%-1.31%-0.70%12.81%25.59%11.57%22.16%11.63%102.55%50.20%86.04%7.35%69.41%1.06%68.50%18.33%64.26%16.40%19.31%86.40%137.52%49.90%158.62%62.30%106.02%73.93%161.16%
Cash from Operations (QoQ) (Quarter) -974.86%77.04%19.23%-124.47%86.69%-142.59%421.73%-311.44%143.19%-138.06%412.72%-164.00%187.11%-250.06%326.70%-160.07%150.52%-161.54%518.41%-83.46%378.81%-82.18%996.41%-126.72%454.82%-120.62%690.18%-215.76%109.57%-63.40%772.99%-170.76%253.70%-7.62%248.57%-109.93%406.52%1,039.36%-0.32%-51.77%-69.37%74.42%-17.18%193.53%-28.95%-11.48%26.62%-77.37%415.44%22.97%-12.60%962.93%-84.78%204.41%49.50%-25.48%
Dividends Paid - Common Growth (1y) (Quarter) 122.75%-33.08%10.17%11.38%0.00%-1.10%0.00%0.00%0.00%
Dividends Paid - Common Growth (3y) (Quarter) 30.60%
Dividends Paid - Common (QoQ) (Quarter) 229.25%-39.26%0.00%11.38%-1.08%0.00%1.10%0.00%-2.17%1.11%1.10%0.00%
EBITDA Margin Growth (1y) (Quarter) -2440.00-4454.00-10971.00-6197.00-7751.001,112.00-49967.00-71144.00-1641.00-109336.00-116707.00145,642.00-4375.0060,279.00269,543.00-45070.007,149.0049,685.00-83883.00-10894.00-438.004,127.00-40375.0017,886.00-11333.0038,982.0033,825.00-14243.004,485.00-21992.003,124.0054,084.00405.00-18704.00-10422.00-64395.00816.00-2063.00470.00-850.0039.005,837.002,300.00-43512.002,246.005,614.005,591.0051,370.00-32.00-1076.00-1059.001,487.001,594.00-1448.003,027.00-568.00643.00
EBITDA Margin Growth (3y) (Quarter) -58604.00-83349.0016,184.00-119195.00-172871.0066,748.00-47946.00102,869.0029,428.001,133.00628.0068,954.0089,679.002,336.00114,091.00145,285.00-38078.00-4621.0092,794.00-90434.00-7251.00-7285.0021,117.00-3427.0057,727.00-6442.00-1714.0026,527.00-24553.005,706.00-42759.00-6827.00-11160.001,260.00-14929.00-7651.00-108757.003,101.009,388.008,361.007,008.002,253.0010,376.006,832.009,345.003,808.003,090.007,559.0052,290.002,205.00
EBITDA Margin Growth (5y) (Quarter) 94,233.0017,223.0018,958.00-9231.0012,789.0010,784.005,867.00-21389.0036,420.00-10637.0043,737.0062,403.0093,322.00-4511.00131,081.00182,233.001,763.00269.0052,098.00-97731.00-17561.00-6064.00351.00-13378.00-7517.00-5588.002,060.0029,297.00-68915.007,991.00-31308.001,064.00-3303.003,474.00-10391.00-3119.00-55899.004,662.006,865.0010,329.007,927.004,490.00
EBITDA Margin (QoQ) (Quarter) -2207.00-10129.0014,027.00-4130.00-4222.00644.00-5776.0019,900.00-13656.00-50436.00-26953.0089,404.00-121351.00-57807.00235,397.00-60614.00-56698.00151,458.00-79217.00-8394.00-14162.0017,890.00-6227.002,061.00-9597.00-26613.0052,034.00-27157.0040,718.00-31770.003,966.00-8429.0014,240.00-6654.0054,927.00-62108.00-4869.001,628.00954.003,102.00-7747.004,161.00-367.003,991.00-1949.00624.00-46179.0049,749.001,419.00601.00-400.00-1653.00376.00618.002,147.00-1546.00-2666.005,093.00-1448.00-336.00
EBIT Growth (1y) (Quarter) -87.20%-60.65%-17.01%-158.08%17.45%-23.17%54.84%-27.86%-41.19%-11.88%-27.72%19.85%-19.98%16.48%30.43%11.08%50.57%8.65%5.78%8.24%-5.60%3.61%24.20%27.38%-79.45%14.36%115.66%-67.54%38.96%-41.46%-955.03%33.16%7.35%23.16%7.67%-21.91%11.67%-36.74%-4.09%-0.54%-3.03%28.81%29.06%-1,168.46%39.95%152.44%123.07%101.08%-28.68%-165.53%-154.27%367.72%64.57%-80.41%532.21%7.65%91.27%
EBIT Growth (3y) (Quarter) -29.70%-19.25%2.34%-17.26%-14.18%5.42%-4.80%26.24%3.05%5.75%5.14%5.75%13.20%14.44%9.74%20.80%16.01%2.16%8.98%28.30%-3.74%-4.97%-5.30%-0.50%6.66%-0.49%2.36%-7.33%-10.93%20.65%-14.12%-117.00%6.43%5.53%9.22%11.99%-149.58%18.24%35.91%29.47%28.82%7.32%37.46%55.38%38.23%35.07%14.73%36.46%27.12%65.86%
EBIT Growth (5y) (Quarter) -14.16%-3.86%11.19%-4.23%0.49%7.15%-0.27%22.12%9.49%-9.67%6.76%15.99%4.47%7.26%2.28%7.83%7.88%11.93%3.90%2.46%1.88%1.09%-4.17%0.50%0.07%1.58%1.95%1.81%-77.07%20.93%20.64%6.11%16.13%8.21%23.79%38.87%22.74%24.27%9.61%19.13%21.92%52.33%
EBIT Margin Growth (1y) (Quarter) -3754.00-4454.00-1930.00-12871.003,163.00-592.0011,841.00-1414.00-2811.00-507.00-552.002,293.00-1790.001,844.002,869.00924.007,582.00986.001,023.001,015.00101.001,051.002,119.002,260.00-3359.001,631.005,001.00-1513.004,485.00-1587.00-5918.00-25750.00405.001,719.00275.0026,314.00816.00-2777.00-222.00-44.0039.002,968.002,201.00-45093.002,246.005,410.003,562.0049,954.00-32.00-2060.00-711.00955.001,594.00-582.001,151.0071.00643.00
EBIT Margin Growth (3y) (Quarter) -4784.00-2705.004,654.00-3029.00-1582.004,042.00745.0014,158.001,802.002,980.002,323.003,340.004,232.005,892.003,881.006,011.004,199.004,324.003,667.008,143.001,762.001,228.001,095.001,202.00-25003.001,531.001,763.00-642.00-948.005,706.00-2645.00-5864.00521.001,260.001,910.002,254.00-18822.003,101.005,601.005,541.004,817.002,253.006,318.005,051.005,816.003,808.002,768.004,001.0050,980.002,205.00
EBIT Margin Growth (5y) (Quarter) -2467.00511.0010,445.00-199.002,310.005,981.002,782.0017,300.005,077.00-278.005,005.0010,460.004,979.007,019.003,925.005,094.00-23064.009,214.003,800.002,500.002,327.002,448.0037.001,255.001,268.002,386.001,954.001,337.00-46084.007,991.005,733.00-102.005,382.003,474.005,260.005,105.0032,087.004,662.002,959.005,980.005,843.004,490.00
EBIT Margin (QoQ) (Quarter) -2207.00-10129.0010,445.00-1862.00-2908.00-12803.0013,126.00-1373.00457.00-370.00-129.00-2770.002,762.00-415.002,715.00-6853.006,396.00610.00770.00-195.00-200.00647.00762.00-1109.00750.001,715.00903.00-6727.005,740.005,085.00-5610.00-729.00-333.00754.00-25442.0025,425.00982.00-690.00597.00-73.00-2611.001,865.00775.009.00318.001,098.00-46518.0047,348.003,483.00-750.00-126.00-2638.001,454.00599.001,540.00-1999.00-722.002,331.00460.00-1427.00
EBIT (QoQ) (Quarter) -48.19%-116.41%55.71%-31.80%-27.17%-190.72%59.32%-7.64%3.23%-6.59%-15.17%-18.86%23.32%-21.68%27.73%-77.93%46.62%-1.35%7.62%1.09%1.35%-4.54%10.04%-13.83%9.96%17.79%13.81%-181.27%57.03%115.03%-1,022.07%-2.48%0.41%9.14%27.92%-42.06%17.41%-9.19%4.84%-2.93%-27.85%16.88%8.08%-5.48%11.66%17.18%-1,543.55%95.01%177.16%-63.57%-23.02%-694.60%60.71%69.82%763.43%-145.04%-100.07%172.30%65.25%-103.65%
EBT Growth (1y) (Quarter) 27.20%97.13%-283.27%-95.79%-5,750.92%-2.49%-360.66%-398.03%-1,138.09%-902.39%-243.04%163.21%139.16%48.27%147.34%-81.30%-128.23%79.34%-93.34%-136.67%-352.99%24.78%-822.60%690.91%80.71%537.12%92.91%-82.71%-326.67%-70.67%189.38%133.20%61.30%-248.08%-494.59%-217.67%43.09%5.09%14.41%-24.55%-15.69%43.79%-26.27%-559.74%78.38%83.14%100.13%97.04%-166.14%-283.82%-27,245.71%292.70%-253.65%3.30%282.94%-81.23%80.82%
EBT Growth (3y) (Quarter) -87.25%-103.01%-136.04%-240.21%-213.94%471.01%-74.51%111.65%37.31%-11.04%-2.32%28.22%64.87%20.58%56.84%38.92%-26.00%-30.97%38.89%-26.70%-27.91%-55.05%43.65%-22.94%63.64%31.71%-23.82%37.01%-35.25%2.05%-34.11%-44.52%-75.63%36.60%-40.78%-84.34%-126.82%47.79%55.20%26.02%37.58%12.68%28.62%23.35%33.45%-26.72%14.47%38.43%26.22%-21.76%
EBT Growth (5y) (Quarter) 66.15%24.48%-7.77%-33.30%24.37%-66.07%3.75%-29.21%26.78%-3.64%40.74%43.94%15.37%16.24%16.03%15.04%-30.40%-19.21%21.66%-16.22%-24.80%3.87%-6.27%-28.81%-28.41%26.83%-0.25%23.03%-42.60%25.14%-15.32%14.93%-21.68%31.89%-20.22%-28.63%-11.22%-6.02%19.70%22.02%15.86%14.70%
EBT Margin Growth (1y) (Quarter) 3,541.0013,050.00-11075.00-6344.00-19642.001,640.00-49896.00-70819.00-101545.00-108989.00-116760.00146,083.00152,941.0060,305.00269,347.00-45010.00-52845.0049,348.00-83545.00-13702.00-36679.004,090.00-40511.0020,704.0040,362.0038,763.0032,998.00-14687.00-22508.00-22023.004,074.0051,692.0018,465.00-20443.00-10119.00-61831.005,322.00-1597.001,150.00-1907.00-725.007,245.00-271.00-44850.005,842.005,633.007,244.0053,305.00-1412.00-1749.00-1580.002,663.00-5476.00211.004,162.00-1317.006,841.00
EBT Margin Growth (3y) (Quarter) -52698.00-77411.00-100692.00-118424.00-172999.0055,623.00-47043.00102,692.0030,254.00-1449.00665.0069,042.0087,371.0063,416.00113,743.00145,291.00-38008.00-49162.0092,201.00-91058.00-7685.00-18825.0020,830.00-3438.0057,710.0036,319.00-3703.0026,953.00-24826.001,278.00-44063.00-4895.00-12046.0023,062.00-14795.00-9241.00-108588.0010,439.0011,280.008,123.006,548.003,705.0011,129.005,393.0011,118.00-1046.004,094.009,827.0054,651.00-47.00
EBT Margin Growth (5y) (Quarter) 99,890.0023,662.00-596.00-8770.0012,803.00-3090.006,395.00-21365.0037,256.002,234.0043,518.0061,529.0093,388.0081,270.00130,484.00182,363.00-1003.00-53205.0049,735.00-97103.00-17824.004,961.00-1210.00-12408.00-6028.0040,915.001,945.0027,832.00-71582.006,395.00-31186.002,078.00-3591.0027,492.00-10912.00-3576.00-52620.003,551.009,742.0010,705.007,894.005,070.00
EBT Margin (QoQ) (Quarter) -2533.002,668.007,285.00-3879.006,975.00853.00-6323.0010,113.00-3003.00-50683.00-27246.00-20613.00-10447.00-58454.00235,597.00-13756.00-103082.00150,588.00-78760.00-21590.00-889.0017,694.00-8917.00-44567.0039,880.00-26907.0052,298.00-24909.0038,281.00-32672.004,613.00-32731.0038,767.00-6575.0052,231.00-65958.00-141.003,749.00519.001,194.00-7060.006,497.00-2538.002,377.00910.00-1020.00-47116.0053,068.00700.00592.00-1056.00-1648.00363.00762.003,187.00-9787.006,050.004,713.00-2292.00-1629.00
EBT (QoQ) (Quarter) -27.43%27.33%64.27%-119.99%94.97%-12.38%-50.20%54.05%-32.14%-405.12%-62.38%-14.23%-6.99%-72.86%129.92%-29.22%-241.31%258.20%-88.18%-206.86%-3.41%151.01%-165.06%-1,219.84%82.83%-390.08%153.20%-143.08%489.18%-107.94%229.79%-1,163.33%126.75%-75.79%238.63%-276.47%-2.35%35.49%-0.98%14.65%-70.69%41.82%-46.95%20.73%17.07%-30.70%-667.81%97.40%35.33%101.02%-17,397.14%-133.56%6.73%27.96%222.79%-528.65%74.50%236.29%-87.40%-537.95%
Enterprise Value Growth (1y) (Quarter) 72.37%89.42%6.29%97.09%79.95%19.37%-791.00%-444.95%-47.63%-214.17%-281.59%-309.77%-158.73%30.31%45.92%-2.76%-0.79%13.15%12.45%-81.85%-6.21%-98.46%21.57%-6.60%-118.36%-650.35%-1,237.29%-132.97%28.30%57.90%27.25%30.78%89.10%85.93%81.75%73.58%-106.06%-432.08%-0.18%51.06%15.64%79.31%16.43%-30.45%-124.29%-77.85%-397.18%-334.85%-76.87%-189.36%1.53%19.05%-589.35%-307.22%-379.10%-567.03%-14.39%
Enterprise Value Growth (3y) (Quarter) 58.49%51.28%19.21%-33.40%0.40%-64.82%-20.86%-163.94%-184.17%-56.72%-23.89%-21.80%-97.10%-40.43%-6.30%28.12%-25.83%-32.71%-134.73%-109.41%-65.29%-18.48%-84.39%-96.87%-19.79%44.53%23.68%-21.10%24.75%45.59%31.94%48.95%55.27%42.56%46.29%46.53%44.75%-57.39%-25.10%-60.86%-40.55%-49.58%-2.12%-59.94%-66.21%-201.28%-175.71%-186.25%-186.35%-140.71%
Enterprise Value Growth (5y) (Quarter) 31.79%13.41%-6.57%-7.52%14.10%-52.94%-24.93%-66.05%-113.62%-54.94%-95.16%-80.10%-80.23%-34.10%-30.56%-29.29%-26.29%28.82%5.19%-4.05%3.75%17.88%-36.24%-6.89%25.98%21.57%13.32%-8.26%22.93%21.15%35.00%11.18%12.68%5.55%4.43%5.64%9.90%-116.48%-87.34%-81.39%-71.85%-92.44%
Enterprise Value (QoQ) (Quarter) 34.11%42.53%75.00%-191.83%74.76%90.95%-74.14%-867.35%47.11%0.00%-6.51%-162.05%-12.56%-21.46%-14.37%-65.46%69.68%5.74%-117.33%-62.28%73.88%4.98%-351.41%5.22%51.19%62.45%-513.57%-94.14%-67.74%33.07%-6.89%40.24%1.51%-15.65%-1.70%90.59%-27.16%-50.00%-47.19%26.61%-228.35%71.76%28.10%-26.52%19.47%-14.08%-12.24%-117.52%36.14%-218.90%1.83%11.53%-4.47%-8.52%19.30%-653.46%38.28%-27.68%-12.35%-29.22%
EPS (Basic) Growth (1y) (Quarter) 28.57%97.44%-250.00%-40.00%-4,239.40%28.57%-257.14%-200.00%-620.00%-480.00%-92.00%143.33%125.00%55.17%141.67%-84.62%-133.33%76.92%-95.00%-111.93%-266.67%33.33%-1,000.00%1,776.85%81.82%450.00%88.89%-75.00%-250.00%-71.43%142.70%0.00%57.14%-200.00%-334.18%-200.00%33.33%0.00%0.00%-100.00%50.00%50.00%0.00%-450.00%-20,000.00%66.36%85.47%95.58%86.07%-3,764.45%-6,781.95%1,335.41%-50.00%-23.08%230.00%-116.67%73.81%
EPS (Basic) Growth (3y) (Quarter) -52.86%-49.38%-93.10%-143.85%-112.53%288.00%-22.92%69.35%30.06%15.66%15.66%26.83%80.04%32.65%58.99%42.76%-32.49%-30.50%36.41%-27.03%-20.63%-32.64%38.67%-24.70%83.63%35.15%0.00%51.93%-31.04%0.00%-31.73%0.00%-58.74%47.72%-35.72%-63.14%-135.13%-306.15%44.80%47.43%21.40%-141.01%-86.63%-115.44%71.00%-247.60%-151.98%146.62%55.04%62.03%
EPS (Basic) Growth (5y) (Quarter) 37.18%17.32%9.71%-8.45%17.08%-0.69%22.16%-5.15%19.14%16.74%27.73%47.47%15.25%27.93%15.65%14.97%-40.13%-18.47%31.23%-15.44%-20.11%7.79%7.79%-24.57%-53.00%38.10%12.94%35.56%-36.56%-151.44%-15.42%32.01%-19.97%-31.95%-53.42%-91.00%43.10%-69.52%-51.57%71.88%0.00%-40.63%
EPS (Basic) (QoQ) (Quarter) -28.57%44.44%60.00%-150.00%95.39%0.00%-42.86%50.00%0.00%-400.00%-20.00%-20.00%19.44%-65.52%127.08%-30.77%-244.44%253.85%-90.00%-250.00%0.00%133.33%-123.85%-4,511.35%81.82%-350.00%144.44%-150.00%450.00%-114.29%200.00%-800.00%128.57%-78.65%134.18%-400.00%33.33%50.00%0.00%-100.00%0.00%50.00%-100.00%50.00%0.00%0.00%-1,000.00%-1,727.27%99.83%56.81%-234.23%-5,665.24%53.57%23.08%160.00%-800.00%61.90%181.25%-107.69%-1,000.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 28.57%97.44%-250.00%-40.00%-4,239.40%28.57%-257.14%-200.00%-620.00%-480.00%-92.00%136.67%122.22%55.17%135.42%-81.82%-137.50%76.92%-94.12%-111.93%-266.67%33.33%-1,000.00%1,776.85%81.82%50.00%88.89%-150.00%-250.00%-100.00%0.00%50.00%57.14%0.00%0.00%0.00%33.33%0.00%0.00%-100.00%50.00%50.00%0.00%-450.00%-20,000.00%66.36%85.47%95.62%86.07%-3,764.45%-6,781.95%1,346.04%-50.00%-23.08%230.00%-116.67%73.81%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -52.86%-49.38%-93.10%-143.85%-112.53%267.75%-22.92%64.22%30.06%15.66%15.66%26.83%80.04%32.65%58.99%42.76%-28.62%-31.04%57.47%-27.22%-44.22%-32.64%12.64%-44.22%-61.24%35.15%0.00%51.93%-31.04%0.00%-25.99%0.00%0.00%47.72%20.63%0.00%-122.40%-306.15%44.80%47.43%21.62%-141.01%-86.63%-115.44%71.00%-247.60%-151.98%146.62%55.04%62.03%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 34.66%17.32%9.71%-8.45%17.08%-0.69%22.16%-5.15%19.14%16.74%27.52%47.47%41.82%27.93%41.42%53.89%-15.90%-18.89%31.23%-15.54%-20.11%7.79%7.79%-24.57%-53.00%38.10%12.94%35.56%-36.56%-151.44%19.58%32.01%24.78%-31.95%-45.41%-58.49%51.57%-69.52%-51.57%71.88%0.00%-40.63%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -28.57%44.44%60.00%-150.00%95.39%0.00%-42.86%50.00%0.00%-400.00%-20.00%-20.00%19.44%-65.52%122.92%-27.27%-262.50%230.77%-88.24%-250.00%0.00%133.33%-123.85%-4,511.35%81.82%-350.00%144.44%-150.00%50.00%0.00%-100.00%-250.00%71.43%50.00%0.00%-200.00%33.33%50.00%0.00%-100.00%0.00%50.00%-100.00%50.00%0.00%0.00%-1,000.00%-1,727.27%99.83%56.81%-231.38%-5,714.86%53.57%23.08%160.00%-800.00%61.90%181.25%-107.69%-1,000.00%
FCF Margin Growth (1y) (Quarter) -11407.004,451.00-50614.0024,605.0011,005.00-8961.0015,550.00857.00-2354.00135.00-2850.00-356.00554.00-671.003,321.005,057.001,379.001,980.00462.00984.002,080.00-1857.00758.00-4305.00-3124.001,466.002,518.003,895.001,207.00913.00-1193.001,526.00-158.0015,699.004,891.0013,725.00-1574.00-11537.00-6617.00-13918.00-5921.008,776.001,961.00-28684.002,993.00-10561.009,125.0082,984.005,367.0025,649.006,286.00-17959.00
FCF Margin Growth (3y) (Quarter) 70,817.00-88389.004,049.0020,153.0013,103.00-37914.0025,106.009,205.00-9497.0016,021.005,558.00-421.001,444.00933.005,685.004,013.00-547.004,540.001,736.00335.001,589.003,738.00573.00162.00522.002,083.001,115.00-2076.0018,078.006,216.0019,145.00-526.005,075.00-2919.001,332.00-7654.0012,938.00235.00-28877.00-4502.00-13321.004,469.0040,382.002,439.0023,864.0017,372.0036,341.00
FCF Margin Growth (5y) (Quarter) 83,518.00-87888.002,249.0019,617.0015,036.00-34131.0031,147.0012,665.00-9374.0017,241.002,237.00-1465.001,053.004,209.005,274.002,096.001,832.005,865.007,156.001,384.0018,201.007,436.0015,824.00-1570.004,684.00357.00922.00-9571.0015,317.001,560.00-23457.00-3454.003,290.008,167.0055,632.00707.0028,026.0015,646.0036,148.00
FCF Margin (QoQ) (Quarter) 166,813.00-83767.00-18788.00-67612.0022,271.0017,282.00-22555.007,607.008,671.00-2684.001,957.00-7086.005,460.00-196.00-1028.00-4593.006,370.00-1420.002,964.00-2856.002,692.00-819.001,445.00-2334.003,789.00-4756.004,060.00-7397.004,969.00-166.005,112.00-6021.002,281.00-460.003,006.00-3302.00598.0015,397.00-7802.005,532.00-14701.005,435.00-2882.00-1769.00-6705.0020,132.00-9697.00-32415.0024,973.006,578.009,988.0041,445.00-52644.0026,860.00-9374.0017,200.00
FCF Payout Ratio Growth (1y) (Quarter) -102.70%-32.95%321.88%-72.15%144.21%245.87%-89.75%-33.53%26.53%
FCF Payout Ratio Growth (3y) (Quarter) -75.28%
FCF Payout Ratio (QoQ) (Quarter) -116.07%129.26%217.76%-118.07%-691.26%192.84%-79.03%-71.30%2,510.43%-93.47%35.95%-45.38%
Free Cash Flow Growth (1y) (Quarter) -426.12%21.71%-144.67%75.53%118.62%-115.92%106.49%7.60%-144.41%16.43%-313.86%-9.00%76.89%-89.47%177.20%75.85%969.94%128.54%59.02%60.04%215.32%-534.25%65.25%-967.64%-94.39%100.69%-78.51%81.33%737.22%8,150.00%544.29%172.88%-25.91%1,694.37%123.48%2,275.47%-134.64%-62.81%-71.17%-96.37%-3,116.97%307.89%189.70%-8,348.08%49.67%-73.89%299.97%326.17%167.80%875.14%50.43%-20.97%
Free Cash Flow Growth (3y) (Quarter) 40.38%-28.26%40.39%60.40%59.85%-27.28%37.30%73.26%-31.08%28.20%37.58%-3.71%34.84%37.95%52.80%102.79%-32.91%59.12%-0.99%52.37%26.17%-17.34%7.31%13.95%35.40%31.77%51.14%-29.68%130.57%45.72%73.60%-60.68%719.55%60.71%38.00%-117.26%200.80%23.12%-318.08%-96.68%-26.56%49.48%89.15%135.01%118.18%159.28%428.28%
Free Cash Flow Growth (5y) (Quarter) 50.60%-16.11%39.85%37.12%16.33%-40.25%52.66%20.35%-18.25%17.94%-0.74%-30.88%15.03%-1.39%26.84%37.84%27.29%36.90%16.44%63.09%71.21%52.07%73.64%-18.93%75.32%8.07%26.60%-42.49%77.38%20.91%-57.43%-105.66%257.79%116.98%160.15%23.02%133.43%62.21%163.51%
Free Cash Flow (QoQ) (Quarter) 186.34%-103.27%-816.25%-181.61%69.98%186.77%-310.12%55.29%122.84%-174.19%185.69%-736.30%89.02%-39.61%-119.28%-224.31%97.67%-1,044.51%189.34%-201.44%183.87%-62.46%397.88%-125.49%761.85%-151.70%289.46%-264.68%103.47%-93.61%5,776.47%-243.04%255.84%-37.02%358.93%-83.82%58.43%1,425.21%-42.84%72.00%-102.31%1,737.45%-55.69%-78.36%-2,148.47%307.62%-68.53%-716.25%87.50%207.71%382.03%248.46%-96.25%1,449.08%-25.64%83.07%
Gross Margin Growth (1y) (Quarter) -1830.00-2754.002,241.00936.002,614.00-2267.001,093.00128.0073.00515.00-1159.00203.00-233.001,889.001,672.00-1641.00413.00-1987.00145.000.00-4144.00-164.00652.001,157.004,695.003,336.00226.001,440.00-10993.00-743.00-2740.00-10812.003,421.00226.002,044.0010,261.0012,069.00-2550.0024.00-1727.00-4907.0077.00-1962.00-43.00127.001,278.00683.002,402.005,146.00-952.00-776.00252.003,127.002,626.0099.00-116.00-17717.00
Gross Margin Growth (3y) (Quarter) 199.00-13.00-7096.00490.00870.002,945.00137.001,606.00-1311.00253.00417.00658.00-1438.00-3963.00-262.002,469.00-485.00965.001,185.001,023.002,597.00-10442.002,429.00-1862.00-8214.00-2877.002,819.00-469.00890.004,497.00-3066.00-671.00-2278.0010,583.00-2247.00106.008,491.007,290.00-1195.00-1255.00631.00366.00403.00-2056.002,610.008,401.002,953.005.002,538.00-9444.00
Gross Margin Growth (5y) (Quarter) 711.00-1451.00-6915.00392.002,687.001,303.00-2013.002,402.00-154.00805.003,589.001,536.001,159.00-10261.002,332.00-45.00-9856.00-6608.00668.00327.002,047.005,048.00106.00207.00320.004,285.00347.00-2407.00-881.00-283.00-1711.00-1951.0081.0015,856.00-1920.0012.0011,144.0015,563.00480.00-1933.00767.00-14223.00
Gross Margin (QoQ) (Quarter) 180.007,518.00-9560.0031.00-744.00-1274.00934.00490.00-2417.002,085.00-31.00435.00-1974.00411.001,331.00-1.00148.00194.00-1982.002,054.00-2253.002,326.00-2127.00-2090.001,727.003,141.00-1622.001,449.00368.0032.00-408.00-10985.0010,618.00-1965.00-8480.003,248.007,424.00-147.00-263.005,055.00-7195.002,427.00-2014.001,876.00-2211.00387.00-95.002,047.00-1061.00-208.001,624.004,791.00-7158.00-33.002,652.007,666.00-7659.00-2560.002,438.00-9935.00
Gross Profit Growth (1y) (Quarter) -16.88%-33.83%25.21%21.15%67.40%-15.76%14.55%11.54%11.07%15.18%3.85%6.54%2.38%31.57%18.76%-18.81%8.15%-20.38%10.78%7.88%-43.44%10.06%20.36%39.76%142.89%77.79%22.78%38.61%-119.38%-3.39%-33.56%-101.75%205.04%9.74%25.82%5,035.57%720.67%-39.59%-0.01%-20.05%-32.96%23.11%-4.80%14.66%21.53%113.05%64.05%105.93%99.06%-15.17%-1.30%28.71%42.45%45.98%12.77%0.90%-102.71%
Gross Profit Growth (3y) (Quarter) 4.88%7.30%-11.38%6.70%12.96%25.77%8.48%12.21%-1.19%7.14%6.46%10.96%-2.28%-14.45%4.86%16.56%6.97%14.11%15.93%17.86%27.85%-31.35%23.65%-0.61%-26.70%-20.92%23.53%0.87%6.18%18.66%-13.80%-5.80%-11.62%98.14%-6.55%6.20%261.51%88.39%16.58%16.02%23.59%17.49%30.55%15.52%44.85%51.05%38.18%22.23%38.81%-27.58%
Gross Profit Growth (5y) (Quarter) 7.31%1.34%-5.08%4.94%13.65%11.74%2.27%13.50%7.78%11.06%18.75%15.09%12.57%-18.07%14.64%5.25%-15.21%-21.27%10.56%6.47%12.53%18.08%4.62%4.31%5.99%22.16%6.99%-0.46%1.87%6.36%10.93%5.47%10.27%74.07%8.08%14.17%161.34%80.12%14.43%11.69%19.64%-15.58%
Gross Profit (QoQ) (Quarter) 5.74%74.10%-56.83%4.60%-15.83%1.21%16.31%-1.52%-27.33%37.62%13.25%-1.93%-24.65%24.09%16.18%-5.76%-3.17%12.01%-20.57%25.53%-28.71%55.84%-22.65%-34.19%38.73%70.43%-10.19%14.38%1.55%17.70%1.39%-115.99%606.18%-19.06%-102.67%1,060.14%428.83%-7.20%4.74%59.65%-61.07%53.60%-16.25%33.87%-28.51%18.78%0.87%41.89%25.33%-8.54%26.62%37.16%-46.59%6.42%65.11%51.81%-45.27%-17.79%47.73%-104.08%
Interest Coverage Ratio Growth (1y) (Quarter) -91.24%-56.36%-606.08%-2,290.54%82.13%-32.23%162.72%
Interest Coverage Ratio Growth (3y) (Quarter) 43.10%9.32%-4.27%-32.05%-78.01%-78.10%34.23%
Interest Coverage Ratio Growth (5y) (Quarter) 4.68%13.03%4.00%11.46%17.08%
Interest Coverage Ratio (QoQ) (Quarter) -45.72%-112.00%-19.14%-489.95%-222.27%7.88%-247.54%143.69%
Net Cash Flow Growth (1y) (Quarter) 89.40%-287.29%-50.48%3.19%121.08%-13.10%3,367.96%-287.28%214.92%-120.21%349.30%-0.51%-37.66%31.85%-89.40%87.12%213.52%-2,440.21%331.63%2,081.11%-43.76%-218.95%5.65%-95.55%-115.16%124.56%-80.21%-1,346.75%330.82%-53.86%376.55%77.35%1,388.22%-850.31%-158.59%-647.47%-107.41%104.25%139.31%136.02%-304.38%2,532.26%-165.64%-143.68%123.02%-87.51%-1,034.00%4,603.68%-5,712.11%1,080.15%401.90%-70.21%
Net Cash Flow Growth (3y) (Quarter) 26.07%34.76%27.78%38.17%65.96%325.72%-57.97%34.14%-28.46%154.66%-30.89%83.27%-76.50%27.15%65.89%3.20%-280.79%-21.52%28.33%-31.37%179.76%-3.36%-122.38%-41.83%33.17%-0.12%-28.58%73.34%5.27%-36.66%-184.82%-36.54%-47.22%3.16%37.68%-86.24%103.16%-29.09%-5.55%-58.99%28.86%-43.03%108.67%-273.81%238.57%182.19%80.28%
Net Cash Flow Growth (5y) (Quarter) 20.68%3.39%16.76%38.52%47.68%103.96%37.74%22.24%-63.54%137.34%-26.54%-20.35%22.33%-15.54%-7.33%-17.39%52.53%-14.54%20.33%55.81%-133.14%-35.21%-79.47%-17.26%16.16%-25.50%-19.48%-28.92%24.16%-16.46%-39.70%34.30%-13.53%-59.03%69.51%-126.50%65.36%38.93%77.81%
Net Cash Flow (QoQ) (Quarter) 17.13%-4.54%73.35%4,852.40%-199.07%147.65%-97.88%10,220.39%-79.76%96.47%-15.48%-657.33%134.03%-112.61%1,979.27%-224.67%121.11%-113.78%392.27%-251.56%613.58%-211.66%149.66%595.63%-85.42%-733.28%116.45%-70.68%-149.65%1,125.60%-86.74%-1,946.97%109.19%105.03%36.91%-187.78%704.00%-203.37%89.31%-1,019.81%94.01%159.22%-1.00%925.93%-167.23%485.48%-102.47%-582.73%135.43%109.23%-324.08%2,811.47%-144.14%144.00%-42.68%167.52%
Net Income Growth (1y) (Quarter) 26.92%97.22%-279.29%-95.71%-5,948.16%-2.25%-358.62%-397.64%-1,138.90%-899.05%-243.49%163.13%139.19%48.22%147.21%-81.38%-129.14%79.23%-93.11%-110.69%-337.13%25.18%-800.29%2,133.60%80.73%536.14%92.90%-82.79%-327.07%-70.69%188.26%134.07%60.86%-248.32%-499.68%-218.17%42.42%4.94%13.29%-23.81%-10.23%43.68%-24.75%-561.68%77.73%82.99%100.03%96.98%-182.62%-279.20%-107,688.89%261.03%-233.06%-31.34%298.37%-89.03%76.87%
Net Income Growth (3y) (Quarter) -87.20%-103.02%-135.04%-238.39%-213.57%476.90%-74.24%111.32%37.24%-12.27%-2.42%28.29%76.75%20.67%56.83%38.94%-26.01%-30.95%38.87%-26.71%-27.93%-53.22%43.52%-24.00%116.81%31.46%-23.77%36.96%-35.29%1.27%-34.13%-45.16%-75.71%37.14%-40.85%-84.92%-126.89%47.91%55.01%26.00%37.23%11.47%28.65%23.29%32.41%-27.98%5.39%39.55%26.10%-29.62%
Net Income Growth (5y) (Quarter) 66.09%24.44%-8.20%-33.04%24.59%-30.49%3.84%-29.10%26.76%-3.57%40.66%43.91%15.37%16.30%16.03%15.03%-30.41%-19.24%21.68%-16.23%-24.86%4.12%-6.16%-28.63%-64.33%27.21%-0.30%22.98%-42.61%25.07%-15.32%14.88%-21.83%31.01%-20.23%-28.94%-14.00%-5.88%14.63%22.66%15.37%11.77%
Net Income (QoQ) (Quarter) -27.24%26.17%64.24%-117.57%95.16%-12.27%-49.60%53.99%-32.32%-403.52%-62.32%-14.55%-6.71%-73.12%129.83%-28.88%-240.98%257.84%-88.23%-211.28%-0.49%152.32%-118.28%-4,448.74%82.80%-389.73%153.08%-143.10%489.33%-107.97%228.62%-1,169.44%126.72%-75.98%241.11%-278.80%-1.26%35.29%-0.85%12.88%-67.17%40.97%-43.99%22.43%14.59%-30.76%-663.77%97.39%34.77%100.26%-68,644.44%-144.42%12.48%26.62%202.59%-605.53%65.49%210.83%-94.33%-1,165.87%
Net Income towards Common Stockholders Growth (1y) (Quarter) 26.92%97.22%-279.29%-95.71%-5,948.16%-2.25%-358.62%-397.64%-1,138.90%-899.05%-243.49%163.13%139.19%48.22%147.21%-81.38%-129.14%79.23%-93.11%-110.69%-337.13%25.18%-800.29%2,133.60%80.73%536.14%92.90%-82.79%-327.07%-70.69%188.26%134.07%60.86%-248.32%-499.68%-218.17%42.42%4.94%13.29%-23.81%-10.23%43.68%-24.75%-561.68%72.15%70.21%90.15%95.67%-166.05%-159.89%-367.82%182.12%-197.97%-25.92%234.37%-121.80%72.98%
Net Income towards Common Stockholders Growth (3y) (Quarter) -87.20%-103.02%-135.04%-238.39%-213.57%476.90%-74.24%111.32%37.24%-12.27%-2.42%28.29%76.75%20.67%56.83%38.94%-26.01%-30.95%38.87%-26.71%-27.93%-53.22%43.52%-24.00%116.81%31.46%-23.77%36.96%-35.29%1.27%-34.13%-45.16%-75.71%37.14%-40.85%-84.92%-126.89%43.88%45.77%52.60%29.23%6.53%24.17%16.86%30.75%-30.21%0.85%37.84%80.21%-28.90%
Net Income towards Common Stockholders Growth (5y) (Quarter) 66.09%24.44%-8.20%-33.04%24.59%-30.49%3.84%-29.10%26.76%-3.57%40.66%43.91%15.37%16.30%16.03%15.03%-30.41%-19.24%21.68%-16.23%-24.86%4.12%-6.16%-28.63%-64.33%27.21%-0.30%22.98%-42.61%21.64%-15.66%17.78%-24.41%28.72%-21.19%-31.90%-19.22%-6.98%12.20%21.70%42.39%8.04%
Net Income towards Common Stockholders (QoQ) (Quarter) -27.24%26.17%64.24%-117.57%95.16%-12.27%-49.60%53.99%-32.32%-403.52%-62.32%-14.55%-6.71%-73.12%129.83%-28.88%-240.98%257.84%-88.23%-211.28%-0.49%152.32%-118.28%-4,448.74%82.80%-389.73%153.08%-143.10%489.33%-107.97%228.62%-1,169.44%126.72%-75.98%241.11%-278.80%-1.26%35.29%-0.85%12.88%-67.17%40.97%-43.99%22.43%14.59%-30.76%-663.77%96.74%8.65%56.77%-235.56%-100.76%10.77%22.18%158.90%-828.44%62.29%183.04%-109.56%-802.78%
Net Margin Growth (1y) (Quarter) 3,519.0013,066.00-11110.00-6375.00-19681.001,681.00-49882.00-70844.00-101897.00-109029.00-117105.00146,098.00153,489.0060,291.00269,706.00-45021.00-53428.0049,369.00-83320.00-11186.00-36273.004,162.00-40728.0018,215.0040,376.0038,764.0033,029.00-14679.00-22518.00-22017.004,063.0051,604.0018,335.00-20441.00-10131.00-61746.005,305.00-1619.001,063.00-1854.00-397.007,248.00-187.00-44844.005,334.005,204.006,792.0052,781.00-1772.00-1765.00-1563.002,537.00-5259.00-518.004,508.00-1219.006,660.00
Net Margin Growth (3y) (Quarter) -52738.00-77459.00-100897.00-118459.00-173361.0055,573.00-47058.00102,720.0030,233.00-1836.00631.0069,281.0089,891.0063,788.00113,823.00145,658.00-37992.00-49325.0092,296.00-91019.00-7650.00-18414.0020,909.00-3636.0055,140.0036,194.00-3694.0026,961.00-24821.001,123.00-44078.00-5005.00-11997.0023,243.00-14812.00-9255.00-108445.0010,242.0010,833.007,668.006,083.003,165.0010,688.005,042.0010,474.00-1696.002,921.009,738.0054,099.00-371.00
Net Margin Growth (5y) (Quarter) 99,863.0023,618.00-836.00-8798.0013,025.00-634.006,474.00-21328.0037,261.002,267.0043,557.0061,582.0093,426.0081,647.00130,569.00182,750.00-1067.00-53507.0049,837.00-97087.00-17793.005,227.00-1152.00-12704.00-8461.0041,102.001,934.0027,837.00-71520.006,060.00-31625.001,601.00-4060.0026,805.00-11373.00-4026.00-53127.003,211.008,550.0010,613.007,401.004,566.00
Net Margin (QoQ) (Quarter) -2517.002,498.007,401.00-3862.007,030.00873.00-6276.0010,113.00-3029.00-50690.00-27238.00-20940.00-10161.00-58765.00235,964.00-13548.00-103360.00150,650.00-78763.00-21956.00-562.0017,961.00-6629.00-47042.0039,873.00-26930.0052,314.00-24881.0038,260.00-32665.004,606.00-32719.0038,761.00-6584.0052,147.00-65988.00-16.003,726.00531.001,064.00-6940.006,408.00-2386.002,520.00706.00-1027.00-47043.0052,699.00576.00561.00-1054.00-1854.00582.00763.003,046.00-9650.005,323.005,789.00-2681.00-1772.00
Operating Income Growth (1y) (Quarter) -87.20%-60.65%-17.01%-158.08%17.45%-23.17%54.84%-27.86%-41.19%-11.88%-27.72%19.85%-19.98%16.48%30.43%11.08%50.57%8.65%5.78%8.24%-5.60%3.61%24.20%27.38%-79.45%14.36%115.66%-67.54%38.96%-41.46%-955.03%33.16%7.35%23.16%7.67%-21.91%11.67%-36.74%-4.09%-0.54%-3.03%28.81%29.06%-1,168.46%39.95%152.44%123.07%101.08%-28.68%-165.53%-154.27%367.72%64.57%-80.41%532.21%7.65%91.27%
Operating Income Growth (3y) (Quarter) -29.70%-19.25%2.34%-17.26%-14.18%5.42%-4.80%26.24%3.05%5.75%5.14%5.75%13.20%14.44%9.74%20.80%16.01%2.16%8.98%28.30%-3.74%-4.97%-5.30%-0.50%6.66%-0.49%2.36%-7.33%-10.93%20.65%-14.12%-117.00%6.43%5.53%9.22%11.99%-149.58%18.24%35.91%29.47%28.82%7.32%37.46%55.38%38.23%35.07%14.73%36.46%27.12%65.86%
Operating Income Growth (5y) (Quarter) -14.16%-3.86%11.19%-4.23%0.49%7.15%-0.27%22.12%9.49%-9.67%6.76%15.99%4.47%7.26%2.28%7.83%7.88%11.93%3.90%2.46%1.88%1.09%-4.17%0.50%0.07%1.58%1.95%1.81%-77.07%20.93%20.64%6.11%16.13%8.21%23.79%38.87%22.74%24.27%9.61%19.13%21.92%52.33%
Operating Income (QoQ) (Quarter) -48.19%-116.41%55.71%-31.80%-27.17%-190.72%59.32%-7.64%3.23%-6.59%-15.17%-18.86%23.32%-21.68%27.73%-77.93%46.62%-1.35%7.62%1.09%1.35%-4.54%10.04%-13.83%9.96%17.79%13.81%-181.27%57.03%115.03%-1,022.07%-2.48%0.41%9.14%27.92%-42.06%17.41%-9.19%4.84%-2.93%-27.85%16.88%8.08%-5.48%11.66%17.18%-1,543.55%95.01%177.16%-63.57%-23.02%-694.60%60.71%69.82%763.43%-145.04%-100.07%172.30%65.25%-103.65%
Operating Margin Growth (1y) (Quarter) -3754.00-4454.00-1930.00-12871.003,163.00-592.0011,841.00-1414.00-2811.00-507.00-552.002,293.00-1790.001,844.002,869.00924.007,582.00986.001,023.001,015.00101.001,051.002,119.002,260.00-3359.001,631.005,001.00-1513.004,485.00-1587.00-5918.00-25750.00405.001,719.00275.0026,314.00816.00-2777.00-222.00-44.0039.002,968.002,201.00-45093.002,246.005,410.003,562.0049,954.00-32.00-2060.00-711.00955.001,594.00-582.001,151.0071.00643.00
Operating Margin Growth (3y) (Quarter) -4784.00-2705.004,654.00-3029.00-1582.004,042.00745.0014,158.001,802.002,980.002,323.003,340.004,232.005,892.003,881.006,011.004,199.004,324.003,667.008,143.001,762.001,228.001,095.001,202.00-25003.001,531.001,763.00-642.00-948.005,706.00-2645.00-5864.00521.001,260.001,910.002,254.00-18822.003,101.005,601.005,541.004,817.002,253.006,318.005,051.005,816.003,808.002,768.004,001.0050,980.002,205.00
Operating Margin Growth (5y) (Quarter) -2467.00511.0010,445.00-199.002,310.005,981.002,782.0017,300.005,077.00-278.005,005.0010,460.004,979.007,019.003,925.005,094.00-23064.009,214.003,800.002,500.002,327.002,448.0037.001,255.001,268.002,386.001,954.001,337.00-46084.007,991.005,733.00-102.005,382.003,474.005,260.005,105.0032,087.004,662.002,959.005,980.005,843.004,490.00
Operating Margin (QoQ) (Quarter) -2207.00-10129.0010,445.00-1862.00-2908.00-12803.0013,126.00-1373.00457.00-370.00-129.00-2770.002,762.00-415.002,715.00-6853.006,396.00610.00770.00-195.00-200.00647.00762.00-1109.00750.001,715.00903.00-6727.005,740.005,085.00-5610.00-729.00-333.00754.00-25442.0025,425.00982.00-690.00597.00-73.00-2611.001,865.00775.009.00318.001,098.00-46518.0047,348.003,483.00-750.00-126.00-2638.001,454.00599.001,540.00-1999.00-722.002,331.00460.00-1427.00
Profit After Tax Growth (1y) (Quarter) 26.92%97.22%-279.29%-95.71%-5,948.16%-2.25%-358.62%-397.64%-1,138.90%-899.05%-243.49%163.13%139.19%48.22%147.21%-81.38%-129.14%79.23%-93.11%-110.69%-337.13%25.18%-800.29%2,133.60%80.73%536.14%92.90%-82.79%-327.07%-70.69%188.26%134.07%60.86%-248.32%-499.68%-218.17%42.42%4.94%13.29%-23.81%-10.23%43.68%-24.75%-561.68%77.73%82.99%100.03%96.98%-182.62%-279.20%-107,688.89%261.03%-233.06%-31.34%298.37%-89.03%76.87%
Profit After Tax Growth (3y) (Quarter) -87.20%-103.02%-135.04%-238.39%-213.57%476.90%-74.24%111.32%37.24%-12.27%-2.42%28.29%76.75%20.67%56.83%38.94%-26.01%-30.95%38.87%-26.71%-27.93%-53.22%43.52%-24.00%116.81%31.46%-23.77%36.96%-35.29%1.27%-34.13%-45.16%-75.71%37.14%-40.85%-84.92%-126.89%47.91%55.01%26.00%37.23%11.47%28.65%23.29%32.41%-27.98%5.39%39.55%26.10%-29.62%
Profit After Tax Growth (5y) (Quarter) 66.09%24.44%-8.20%-33.04%24.59%-30.49%3.84%-29.10%26.76%-3.57%40.66%43.91%15.37%16.30%16.03%15.03%-30.41%-19.24%21.68%-16.23%-24.86%4.12%-6.16%-28.63%-64.33%27.21%-0.30%22.98%-42.61%25.07%-15.32%14.88%-21.83%31.01%-20.23%-28.94%-14.00%-5.88%14.63%22.66%15.37%11.77%
Profit After Tax (QoQ) (Quarter) -27.24%26.17%64.24%-117.57%95.16%-12.27%-49.60%53.99%-32.32%-403.52%-62.32%-14.55%-6.71%-73.12%129.83%-28.89%-240.98%257.84%-88.23%-211.28%-0.49%152.32%-118.28%-4,448.74%82.80%-389.73%153.08%-143.10%489.33%-107.97%228.62%-1,169.44%126.72%-75.98%241.11%-278.80%-1.26%35.29%-0.85%12.88%-67.17%40.97%-43.99%22.43%14.59%-30.76%-663.77%97.39%34.77%100.26%-68,644.44%-144.42%12.48%26.62%202.59%-605.53%65.49%210.83%-94.33%-1,165.87%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 4.48%-0.91%-3.73%-5.88%-5.65%-4.81%-4.25%-3.69%-3.27%-3.23%-2.73%-2.85%-3.25%-3.51%-4.02%-4.27%-4.51%-6.60%-6.74%-7.77%-9.69%-9.11%-9.80%-9.74%-9.26%-9.38%-10.32%-10.63%-10.50%-10.50%-10.20%-9.67%-7.03%-6.11%-2.27%3.92%-21.96%-16.63%-17.02%-14.48%15.06%11.36%10.82%2.49%0.68%7.95%23.77%45.17%95.97%93.79%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 0.56%-1.34%-2.42%-3.70%-3.98%-3.93%-4.30%-4.06%-3.85%-3.67%-3.61%-3.68%-4.46%-4.51%-4.99%-5.86%-6.43%-6.89%-7.29%-7.85%-8.37%-8.97%-9.39%-9.82%-9.66%-10.11%-10.01%-8.94%-8.68%-7.67%-5.69%-13.40%-11.19%-10.03%-7.06%-5.84%-4.48%-3.50%-3.07%-3.31%0.07%4.41%8.36%31.43%32.57%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -1.30%-2.12%-2.76%-3.57%-3.81%-4.38%-4.74%-5.31%-5.48%-5.54%-5.70%-6.04%-6.40%-6.77%-7.10%-7.49%-7.85%-8.25%-8.44%-8.22%-8.35%-7.92%-6.93%-11.85%-10.41%-10.04%-8.32%-7.48%-6.70%-6.26%-5.96%-5.54%-3.38%-0.02%3.62%10.49%12.77%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 2.29%-0.07%0.49%-1.47%-1.75%-1.52%-1.04%-0.59%-1.17%-0.95%-0.60%-0.55%-0.66%-1.07%-1.01%-0.82%-1.19%-1.32%-1.26%-2.98%-1.34%-2.40%-3.32%-2.36%-2.10%-2.34%-2.80%-2.49%-3.11%-2.68%-2.66%-2.49%-2.79%-2.10%0.19%-1.53%1.19%4.09%-24.76%5.20%0.72%7.28%1.22%1.81%0.24%-0.79%-0.56%9.17%14.93%16.36%34.24%7.95%
Return on Assets Growth (1y) (Quarter) -5.00-52.007.0033.00108.0075.0042.0042.00-25.00-19.00-18.00-26.00-20.00-13.004.0013.0031.0023.007.00-8.00-15.00-11.002.001.00-3.00-9.00-14.00-7.00-3.001.00-1.000.000.00-20.00-21.00-19.00-14.0031.0032.0027.0021.00-1.00-2.000.003.001.004.00
Return on Assets Growth (3y) (Quarter) -57.00-24.0028.0023.0031.0049.0063.0043.0028.0029.00-13.00-9.00-7.00-22.00-4.00-1.0013.006.0013.003.00-4.00-14.00-22.00-19.00-13.00-5.00-6.00-28.00-36.00-25.00-17.0012.009.008.007.0010.008.008.009.0030.0034.00
Return on Assets Growth (5y) (Quarter) -1.00-8.00-17.0010.0042.0053.0079.0055.0037.0022.00-32.00-29.00-18.00-27.00-10.00-9.00-2.00-1.0010.00-16.00-27.00-32.00-36.00-8.00-2.003.001.001.00-6.001.006.0011.0012.00
Return on Assets (QoQ) (Quarter) -1.00-17.00-24.0024.0024.009.0051.00-8.00-9.009.00-16.00-2.00-8.001.00-10.005.009.0010.008.00-4.00-7.00-6.001.001.006.00-7.00-3.00-5.002.000.000.00-1.00-1.002.000.00-21.00-2.004.005.0024.00-1.00-1.00-1.002.00-2.001.002.000.002.00
Return on Capital Employed Growth (1y) (Quarter) -11.008.00-1.000.000.000.002.002.001.001.00-1.000.000.000.00-1.000.001.00-1.002.001.00-3.00-1.00-2.00-1.001.000.00-1.00-1.00-1.00-1.00-1.000.000.00-24.00-32.00-24.00-21.0033.0041.0030.0026.00-1.000.001.002.001.000.00
Return on Capital Employed Growth (3y) (Quarter) -1.00-3.001.0010.000.001.001.001.001.001.002.001.001.000.00-2.00-2.000.000.000.00-2.000.00-1.00-2.00-2.00-3.00-2.001.00-25.00-34.00-25.00-21.008.008.007.006.007.008.008.007.0033.0041.00
Return on Capital Employed Growth (5y) (Quarter) 0.00-2.001.009.002.002.00-1.000.001.001.000.000.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-27.00-33.00-25.00-23.007.005.004.006.007.007.006.007.008.008.00
Return on Capital Employed (QoQ) (Quarter) -3.00-1.000.000.00-1.000.001.000.001.000.000.000.000.000.000.001.00-1.000.001.00-1.001.00-1.00-2.001.001.000.000.00-1.000.00-1.000.000.000.000.001.00-25.00-8.009.004.0028.000.00-2.00-1.001.001.000.000.000.000.00
Return on Equity Growth (1y) (Quarter) -15.00-3821.00-1129.002,106.00-2175.00-5443.001,500.001,890.001,630.004,688.00-126.00-231.00-455.00-93.0027.0085.00222.00145.0035.00-24.00-43.00-28.005.008.00-2.00-17.00-29.00-14.00-8.000.00-5.00-2.00-5.00-91.00-84.00-50.00-38.00114.00108.0068.0057.00-3.00-10.00-10.001.00-6.0014.00
Return on Equity Growth (3y) (Quarter) 728.00-1731.00-1356.00175.00245.003,765.00-1000.00-849.001,401.001,745.001,398.004,739.00-64.00-170.00-276.0023.0067.0069.00177.00100.0011.00-31.00-54.00-45.00-28.00-9.00-16.00-108.00-118.00-66.00-52.0023.0019.0016.0013.0020.0013.008.0019.00106.00112.00
Return on Equity Growth (5y) (Quarter) -27.00-71.00-181.0029.00307.003,826.00-821.00-732.001,442.001,728.001,352.004,694.00-87.00-176.00-286.006.0034.0052.00163.009.00-78.00-82.00-97.00-22.00-5.009.003.004.00-20.00-8.006.0014.0023.00
Return on Equity (QoQ) (Quarter) -4.00-3536.004,651.00-85.00-2159.00-301.00370.00-3353.004,784.0089.00111.00-296.00-30.00-16.00-114.0066.0091.0042.0023.00-12.00-19.00-17.004.004.0014.00-15.00-6.00-11.002.000.000.00-3.00-2.003.00-3.00-88.004.0037.009.0064.00-2.00-3.00-3.004.00-10.00-2.008.00-2.0011.00
Return on Invested Capital Growth (1y) (Quarter) 1.00-2.00-4.00-1.005.004.005.005.002.005.001.001.003.000.00-1.000.002.001.003.001.00-5.00-3.00-1.00-1.004.002.000.00-1.00-1.00-2.00-4.00-4.00-1.00-34.00-34.00-29.00-23.0044.0046.0038.0030.00-2.000.001.003.002.003.00
Return on Invested Capital Growth (3y) (Quarter) -3.00-2.00-3.002.002.005.0010.0010.006.007.008.006.003.003.001.00-2.001.001.001.000.001.000.00-3.00-3.00-6.00-5.002.00-34.00-39.00-33.00-26.008.007.006.006.008.0012.0011.0010.0044.0048.00
Return on Invested Capital Growth (5y) (Quarter) 6.004.003.004.004.007.008.008.008.007.007.006.002.001.003.00-2.00-4.00-3.00-1.00-35.00-37.00-32.00-27.007.006.005.009.008.007.006.007.008.0010.00
Return on Invested Capital (QoQ) (Quarter) 1.00-3.00-6.001.003.000.000.001.004.000.00-2.004.000.000.000.000.00-1.001.002.00-1.001.00-1.00-5.001.003.000.000.000.000.00-1.00-1.00-1.00-2.000.002.00-34.00-2.006.008.0033.000.00-2.000.001.001.000.001.000.002.00
Return on Sales Growth (1y) (Quarter) 35.00131.00-111.00-64.00-197.0017.00-499.00-708.00-1019.00-1090.00-1171.001,461.001,535.00603.002,697.00-450.00-534.00494.00-833.00-112.00-363.0042.00-407.00182.00404.00388.00330.00-147.00-225.00-220.0041.00516.00183.00-204.00-101.00-617.0053.00-16.0011.00-19.00-4.0072.00-2.00-448.0057.0057.0073.00532.00-16.00-17.00-16.0024.00-53.00-6.0045.00-12.0066.00
Return on Sales Growth (3y) (Quarter) -527.00-775.00-1009.00-1185.00-1734.00556.00-471.001,027.00302.00-18.006.00693.00899.00638.001,138.001,457.00-380.00-493.00923.00-910.00-77.00-184.00209.00-36.00551.00362.00-37.00270.00-248.0011.00-441.00-50.00-120.00232.00-148.00-93.00-1084.00106.00113.0081.0065.0037.00112.0055.00108.00-13.0034.00101.00545.00-3.00
Return on Sales Growth (5y) (Quarter) 999.00236.00-8.00-88.00130.00-6.0065.00-213.00373.0023.00436.00616.00934.00816.001,306.001,828.00-11.00-535.00498.00-971.00-178.0052.00-12.00-127.00-85.00411.0019.00278.00-715.0064.00-312.0021.00-36.00273.00-109.00-36.00-528.0036.0090.00110.0078.0049.00
Return on Sales (QoQ) (Quarter) -25.0025.0074.00-39.0070.009.00-63.00101.00-30.00-507.00-272.00-209.00-102.00-588.002,360.00-135.00-1034.001,507.00-788.00-220.00-6.00180.00-66.00-470.00399.00-269.00523.00-249.00383.00-327.0046.00-327.00388.00-66.00521.00-660.000.0037.005.0011.00-69.0064.00-24.0025.007.00-10.00-470.00530.007.006.00-11.00-18.005.007.0030.00-96.0053.0057.00-27.00-18.00
Revenue Growth (1y) (Quarter) 7.81%-0.20%-8.31%5.17%12.92%15.50%-0.73%9.80%10.14%6.22%20.97%3.96%5.23%2.37%-4.05%1.01%3.05%3.87%8.96%7.88%7.15%12.90%12.11%19.24%20.63%16.62%19.92%17.18%8.56%4.62%-7.52%-89.07%-0.35%7.04%-2.65%739.92%4.20%-16.35%-0.28%-0.44%3.93%21.70%21.54%15.37%19.81%78.95%49.65%53.31%26.88%-3.69%9.65%25.35%16.73%6.29%11.20%2.13%17.63%
Revenue Growth (3y) (Quarter) 4.02%7.36%8.31%4.00%8.09%8.83%7.89%4.84%4.86%6.10%4.14%8.14%4.24%5.13%6.28%5.44%9.12%10.03%11.00%13.57%14.66%11.95%11.27%7.53%-46.55%9.28%9.31%2.59%2.46%4.07%-2.16%-3.53%-2.96%2.57%2.90%5.67%112.88%9.07%22.13%21.95%20.76%16.47%28.00%25.87%30.39%21.07%22.36%22.20%25.20%20.33%
Revenue Growth (5y) (Quarter) 5.49%5.38%6.62%3.65%5.72%7.03%8.05%7.08%8.20%9.07%8.26%11.20%9.62%8.76%7.93%5.39%-30.14%7.58%8.90%5.69%6.71%7.82%4.28%3.83%5.01%7.16%5.86%5.53%4.32%7.02%15.32%10.30%10.08%10.41%13.43%14.12%79.32%13.96%13.27%17.20%17.65%16.75%
Revenue (QoQ) (Quarter) 3.41%-9.32%10.46%4.08%-4.27%19.38%2.78%-7.18%1.42%2.60%13.68%-6.90%-2.18%16.84%-2.30%-5.75%-4.85%9.52%2.84%-3.85%-4.09%14.88%1.83%-4.50%1.05%14.08%8.30%-3.38%-2.30%17.31%5.83%-10.50%-5.85%3.70%-87.50%716.28%1.13%-5.68%7.88%1.27%-18.82%12.44%7.71%5.71%-4.94%12.29%2.24%9.78%41.97%-6.09%4.74%-9.14%7.77%6.91%19.74%-15.39%-1.87%11.85%9.97%-2.55%
Share-based Compensation Growth (1y) (Quarter) -68.36%14.56%209.08%1,361.03%166.10%-9.34%-207.19%44.87%30.25%2,969.31%153.05%36.71%-4.03%-93.14%85.52%-87.03%51.59%22.11%-0.99%-21.06%-3.36%25.27%30.62%85.63%-5.13%2.40%-4.02%-43.82%17.32%-26.25%2.38%26.73%-14.84%-10.75%-39.45%86.39%13.12%4.65%139.28%71.53%204.95%120.75%111.69%87.49%145.40%261.93%89.92%-24.88%-24.60%-35.08%-40.56%-37.09%
Share-based Compensation Growth (3y) (Quarter) 7.41%106.73%-1.19%-27.91%58.35%37.86%199.91%49.27%24.04%1.80%-36.43%23.75%36.98%43.81%-48.08%12.02%-52.84%33.87%-42.50%11.60%16.13%7.47%-6.28%2.46%-1.83%8.68%9.74%-1.77%-12.32%-15.89%9.89%4.16%-11.68%14.05%59.42%43.22%27.28%45.29%81.66%103.80%102.97%112.68%34.18%78.03%73.10%33.69%-3.95%
Share-based Compensation Growth (5y) (Quarter) -6.76%77.25%3.81%-4.64%42.02%25.71%35.44%37.26%23.89%6.41%-17.75%11.68%26.95%26.36%-31.95%9.37%-39.78%18.71%-32.97%6.79%0.61%-5.11%14.23%0.71%-2.44%13.21%33.40%26.74%9.26%24.69%33.67%53.27%40.65%42.92%41.67%40.30%37.10%28.20%23.15%
Share-based Compensation (QoQ) (Quarter) -2.11%-22.04%107.07%39.63%140.34%136.02%89.77%597.92%-91.49%-19.59%-324.36%1,043.25%-92.35%1,794.87%-96.12%2,330.95%-94.63%35.41%4.89%69.96%-37.20%9.08%-14.95%35.51%-23.13%41.39%-11.32%92.58%-60.71%52.61%-16.88%12.72%-17.95%-4.06%15.39%39.52%-44.87%0.55%-21.72%329.49%-66.54%-6.97%78.99%207.89%-40.52%-32.66%71.64%172.69%-22.14%-0.68%-9.93%7.86%-21.86%-14.49%-17.53%14.17%
Shareholder's Equity Growth (1y) (Quarter) -5.22%-12.02%-76.39%-115.82%-105.45%-32.41%46.71%98.17%70.02%200.49%86.14%-71.32%5,947.15%-31.76%2,933.79%1,527.27%-22.64%79.97%147.09%316.89%98.99%23.25%0.36%3.03%6.13%13.48%28.48%19.75%7.31%3.86%-12.00%-12.40%-13.76%-13.62%-19.85%-20.09%-64.80%-13.86%-11.28%-4.24%182.76%20.40%21.69%21.44%2.80%-5.30%-8.68%-5.77%-7.43%-0.88%
Shareholder's Equity Growth (3y) (Quarter) -39.81%-33.35%-26.54%-27.53%-26.14%-21.73%-26.24%-1.51%11.49%59.95%34.76%149.65%54.53%127.03%370.17%351.46%14.82%316.54%298.54%17.78%36.03%47.15%72.62%31.35%13.26%4.30%2.62%-0.60%0.60%-3.23%-5.71%-31.19%-8.23%-14.46%-12.48%-4.96%-3.60%-4.71%-2.42%0.77%-0.60%-0.47%3.10%39.09%4.16%
Shareholder's Equity Growth (5y) (Quarter) -15.03%-15.00%-14.30%-21.87%-29.40%-10.05%-3.95%8.02%25.18%48.36%31.43%98.27%38.85%70.74%163.80%153.42%12.28%141.09%131.37%8.62%17.69%17.58%29.20%-7.20%1.57%-4.20%-3.73%-0.45%1.09%-0.44%-0.51%-1.08%-2.50%-7.01%-5.17%-3.96%-3.41%
Shareholder's Equity (QoQ) (Quarter) 0.12%-2.26%-5.04%-56.21%-163.62%-175.26%92.89%643.05%-150.15%90.55%-16.44%5,543.78%-102.31%-16.87%4,074.13%-36.47%-3.96%-41.14%115.41%47.80%31.85%-0.69%2.82%-8.46%7.36%1.95%5.92%-2.11%21.55%-4.98%-5.09%-5.26%2.99%-5.41%-6.55%-5.11%-4.43%-5.70%-58.83%132.17%-1.56%1.78%21.56%-1.14%-0.51%1.57%2.90%-8.93%-4.05%4.80%1.09%-2.49%
Tax Rate Growth (1y) (Quarter) -40.00316.00105.004.00-327.0023.0045.008.00-7.0034.00-13.0013.00-7.00-10.0028.0041.00-324.00-54.00-335.007,050.00363.0053.00319.00-7085.0010.0023.00-24.0043.00-9.006.00126.00-37.00-112.00-16.00-128.00-42.00-119.00-16.00-131.0060.00483.00-19.00122.00-29.00-292.00-87.007,474.00-197.00-622.00122.00-7620.001,675.00621.00-3584.00-860.003,538.00-2071.00
Tax Rate Growth (3y) (Quarter) 9.00-2.00128.00162.0035.00-306.0047.0059.0061.00-337.00-30.00-320.007,104.0032.00-10.0012.006.0049.0022.00-40.009.00364.0082.00421.00-7079.00-111.0012.00-26.00-36.00-241.00-26.00-133.00-19.00252.00-51.00-137.00-11.0071.00-123.007,465.00-167.00-431.0015.00-24.001,448.00-293.00-3549.00-1006.005,015.00-2072.00
Tax Rate Growth (5y) (Quarter) 23.0051.00-202.0098.00-272.006,785.0047.0043.0026.0036.0046.00-25.0062.0033.0018.00114.0012.00-72.0012.00-42.00-71.00132.0050.00162.00-7061.00252.00-23.00-35.00-5.00-50.00-133.007,463.00-246.00-662.00-17.00-283.001,466.0070.00-3584.00-1015.005,046.00-1881.00
Tax Rate (QoQ) (Quarter) 15.00-159.00-7.00112.00371.0010.0040.00-14.00-14.0032.004.00-28.0026.00-15.0029.00-48.0023.0023.0042.00-412.00293.00-258.007,428.00-7100.00-16.007.0024.00-4.00-4.00-39.0091.00-57.0011.0081.00-72.00-132.00107.00-31.0013.00-209.00211.00-147.00205.00214.00-291.00-5.0053.00-49.00-87.007,557.00-7619.00-473.00657.00-185.001,676.00-1527.00-3547.002,539.006,074.00-7136.00
Total Debt Growth (1y) (Quarter) 4.53%3.07%-10.88%-12.04%-12.97%-5.86%-5.60%-3.51%-0.78%-7.77%-6.25%-11.36%-11.60%-13.82%-13.63%-8.10%-14.42%2.60%-13.08%-1.68%5.71%-28.41%-15.12%-19.12%-18.72%26.25%-4.85%-17.84%-17.90%-17.02%9.68%-3.31%-13.13%-38.15%-36.81%-17.84%-8.65%-44.58%-26.17%30.53%29.36%172.72%118.62%16.80%16.22%41.94%26.09%25.03%28.96%-5.40%
Total Debt Growth (3y) (Quarter) 0.24%-3.66%-4.55%-5.06%-6.20%-8.19%-8.01%-8.60%-9.21%-8.57%-7.71%-9.12%-6.57%-11.05%-7.13%-7.18%-14.13%-13.95%-9.93%-9.74%-2.48%-11.13%-13.23%-10.98%-9.14%-3.96%-13.71%-16.62%-13.47%-12.96%-13.26%-13.31%-34.23%-20.01%1.22%0.88%-2.22%0.66%7.80%11.15%28.98%26.73%23.99%24.69%54.13%
Total Debt Growth (5y) (Quarter) -2.65%-5.22%-5.27%-7.07%-7.63%-7.31%-10.19%-7.14%-11.28%-10.83%-8.97%-8.40%-5.92%-10.68%-11.85%-11.80%-7.88%-7.84%-10.30%-12.11%-13.80%-13.42%-12.29%-10.96%-23.79%-16.20%-7.18%-7.29%-0.42%1.26%-0.10%-0.41%1.94%7.12%8.65%9.00%4.65%
Total Debt (QoQ) (Quarter) 1.54%0.85%0.56%-6.69%-0.75%-4.84%-1.25%0.94%-0.49%-2.73%1.56%-6.18%1.16%-8.04%1.29%-8.53%1.38%-2.15%-5.69%9.66%-14.12%10.68%1.41%-25.73%1.82%5.47%1.91%15.37%-23.26%-8.93%1.83%16.60%1.43%-19.72%-8.50%-16.99%3.63%4.39%1.73%-49.64%38.05%84.55%0.82%6.18%10.66%-1.40%0.31%29.68%-1.70%-2.24%3.47%-4.88%