|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.28M | 32.61M | 34.48M | 32.77M | 36.80M | 37.63M | 41.31M | 58.64M | 55.07M | 57.68M | 52.41M | 56.48M | 60.38M | 72.31M | 61.18M | 60.03M | 67.15M | 73.84M | 71.96M | 70.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12M | -8.34M | 3.73M | 2.57M | 3.11M | 11.29M | 3.94M | 11.82M | 5.66M | 3.46M | 2.54M | 2.16M | 18.11M | 19.18M | -44.77M | 2.05M | 19.48M | 22.21M | -47.41M | 2.47M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.16M | 40.96M | 30.74M | 30.21M | 33.69M | 26.33M | 37.36M | 46.82M | 49.41M | 54.23M | 49.87M | 54.32M | 42.27M | 53.12M | 105.95M | 57.98M | 47.67M | 51.64M | 119.37M | 67.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | 9.20M | 5.66M | 9.34M | 9.69M | 8.61M | 8.18M | 9.63M | 10.12M | 12.09M | 11.62M | 10.65M | 10.35M | 10.44M | 12.00M | 11.59M | 9.68M | 11.35M | 18.81M | 14.83M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.61M | 38.13M | 44.34M | 37.14M | 38.46M | 215.66M | 42.44M | 41.82M | 42.33M | 43.58M | 52.79M | 50.55M | 51.45M | 52.43M | 53.43M | 56.94M | 51.32M | 52.34M | 53.52M | 47.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.29M | 47.33M | 50.00M | 46.48M | 48.16M | 224.27M | 50.63M | 51.45M | 52.45M | 55.67M | 64.40M | 61.19M | 61.81M | 62.87M | 65.43M | 68.53M | 61.00M | 63.69M | 72.33M | 61.89M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.01M | -14.71M | -15.52M | -13.71M | -11.36M | -186.64M | -9.32M | 7.19M | 2.62M | 2.02M | -11.99M | -4.71M | -1.42M | 9.43M | -4.25M | -8.50M | 6.15M | 10.16M | -0.37M | 8.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.01M | -14.71M | -15.52M | -13.71M | -11.36M | -186.64M | -9.32M | 7.19M | 2.62M | 2.02M | -11.99M | -4.71M | -1.42M | 9.43M | -4.25M | -8.50M | 6.15M | 10.16M | -0.37M | 8.17M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | -4.09M | -0.49M | 0.27M | | 2.79M | -0.10M | 2.04M | | 5.07M | -0.85M | 0.06M | 0.19M | -16.00M | -0.41M | 6.70M | 3.65M | 0.22M | -2.56M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.78M | -16.29M | -9.05M | -6.67M | -15.28M | -7.58M | -11.51M | -10.63M | -2.58M | -8.07M | 6.67M | -8.48M | -3.64M | -2.87M | 0.76M | -4.25M | 11.23M | -7.97M | 16.20M | -23.99M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.09M | -31.00M | -24.57M | -20.38M | -26.64M | -204.51M | -5.31M | -3.44M | 0.04M | -6.05M | -14.14M | -13.19M | -9.50M | 11.67M | -50.01M | -12.75M | 17.38M | 2.19M | -9.59M | -15.82M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | -0.11M | -0.62M | 0.08M | 0.12M | -0.15M | 0.02M | 0.04M | 0.03M | 0.12M | 0.94M | 0.01M | 0.18M | 1.73M | 0.21M | 4.58M | -1.83M | 1.10M | 2.03M | 1.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.45M | -30.89M | -27.23M | -20.46M | -26.76M | -204.36M | -5.33M | -3.48M | 0.01M | -3.67M | -14.85M | -13.20M | -9.68M | 9.93M | -50.22M | -17.33M | 19.21M | 2.10M | -11.62M | -15.38M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.45M | -30.89M | -23.96M | -20.46M | -26.76M | -204.36M | -5.33M | -3.48M | 0.01M | -6.17M | -15.08M | -13.20M | -9.68M | 9.93M | -50.22M | -17.33M | 19.21M | 1.09M | -11.62M | -17.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.45M | -30.89M | -23.96M | -20.46M | -26.76M | -204.36M | -5.33M | -3.48M | 0.01M | -6.17M | -15.08M | -13.20M | -9.68M | 9.93M | -50.22M | -17.33M | 19.21M | 1.09M | -11.62M | -17.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.45M | -30.89M | -23.96M | -20.46M | -26.76M | -204.36M | -5.33M | -3.48M | 0.01M | -6.17M | -15.08M | -13.20M | -9.68M | 9.93M | -50.22M | -17.33M | 19.21M | 1.09M | -11.62M | -17.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.45M | -30.89M | -23.96M | -20.46M | -26.76M | -204.36M | -6.67M | -6.09M | -2.63M | -8.84M | -17.75M | -15.84M | -12.33M | 7.26M | -52.89M | -19.95M | 16.56M | -1.58M | -14.29M | -20.04M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18 | -0.26 | -0.20 | -0.17 | -0.22 | -1.70 | -0.06 | -0.05 | -0.02 | -0.07 | -0.15 | -0.13 | -0.10 | 0.06 | -0.42 | -0.16 | 0.13 | -0.01 | -0.11 | -0.16 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18 | -0.26 | -0.20 | -0.17 | -0.22 | -1.70 | -0.06 | -0.05 | -0.02 | -0.07 | -0.15 | -0.13 | -0.10 | 0.06 | -0.42 | -0.16 | 0.13 | -0.01 | -0.11 | -0.16 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.47M | 119.55M | 117.68M | 119.85M | 120.00M | 120.04M | 120.06M | 120.79M | 120.90M | 122.42M | 122.34M | 125.51M | 125.62M | 126.16M | 125.88M | 126.48M | 126.61M | 126.69M | 126.76M | 128.42M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.47M | 119.55M | 117.68M | 119.85M | 120.00M | 120.04M | 120.06M | 120.79M | 120.90M | 122.42M | 122.34M | 125.51M | 125.62M | 127.34M | 125.88M | 126.48M | 127.85M | 126.69M | 126.76M | 128.42M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.47M | 119.55M | 117.68M | 119.85M | 120.00M | 120.04M | 120.06M | 120.79M | 120.90M | 122.42M | 122.34M | 125.51M | 125.62M | 126.16M | 125.88M | 126.48M | 126.61M | 126.69M | 126.76M | 128.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.01M | -14.71M | -15.52M | -13.71M | -11.36M | -186.64M | -9.32M | 7.19M | 2.62M | 2.02M | -11.99M | -4.71M | -1.42M | 9.43M | -4.25M | -8.50M | 6.15M | 10.16M | -0.37M | 8.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.57M | 29.85M | 1.52M | 4.10M | 43.97M | 23.12M | -3.67M | 7.55M | 39.09M | 36.06M | | 13.40M | 32.68M | 29.70M | 2.06M | -93.92M | -91.33M | -89.91M | 1.87M | 109.29M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.68% | 0.37% | 2.51% | -0.41% | -0.45% | 0.07% | -0.41% | -1.28% | 74.29% | -1.90% | -6.63% | -0.06% | -1.92% | 14.85% | -0.43% | -35.90% | -10.51% | 50.23% | -21.13% | -10.09% |