|
Revenue
|
15.16M | 15.72M | 17.52M | 15.88M | 15.57M | 17.62M | 18.22M | 16.52M | 18.25M | 19.00M | 18.19M | 17.39M | 16.74M | 19.98M | 20.54M | 19.06M | 19.33M | 19.84M | 22.55M | 20.99M | 20.54M | 23.99M | 23.44M | 22.09M | 21.02M | 23.02M | 23.68M | 22.77M | 21.84M | 25.09M | 25.54M | 24.39M | 24.65M | 28.12M | 30.46M | 29.43M | 28.75M | 33.73M | 35.69M | 31.95M | 30.08M | 31.19M | 3.90M | 31.84M | 32.19M | 30.36M | 32.76M | 33.17M | 26.93M | 30.28M | 32.61M | 34.48M | 32.77M | 36.80M | 37.63M | 41.31M | 58.64M | 55.07M | 57.68M | 52.41M | 56.48M | 60.38M | 72.31M | 61.18M | 60.03M | 67.15M | 73.84M |
|
Cost of Revenue
|
10.41M | 7.96M | 9.40M | 8.43M | | 6.97M | 8.00M | 8.59M | 7.06M | 7.29M | 8.33M | 15.18M | 7.26M | 7.54M | 7.41M | 7.85M | 7.53M | 7.21M | 8.18M | 7.30M | 6.94M | 7.12M | 7.87M | 7.74M | 7.43M | 8.03M | 7.76M | 7.39M | 7.59M | 7.94M | 8.37M | 8.01M | 8.97M | 9.04M | 9.31M | 9.70M | 9.03M | 9.53M | 9.43M | 9.66M | 9.85M | 9.39M | 9.22M | 8.99M | 8.73M | 8.65M | 8.58M | 8.80M | 9.08M | 9.12M | 9.65M | 9.52M | 10.79M | 10.70M | 11.29M | 10.59M | 11.82M | 12.25M | 13.87M | 15.56M | 16.76M | 18.11M | 19.18M | 19.10M | 18.62M | 19.48M | 22.21M |
|
Gross Profit
|
4.75M | 7.75M | 8.12M | 7.45M | | 10.65M | 10.23M | 7.94M | 11.19M | 11.71M | 9.86M | 2.21M | 9.48M | 12.44M | 13.12M | 11.21M | 11.81M | 12.63M | 14.37M | 13.70M | 13.60M | 16.87M | 15.57M | 14.35M | 13.59M | 15.00M | 15.92M | 15.37M | 14.24M | 17.15M | 17.17M | 16.39M | 15.68M | 19.09M | 21.14M | 19.73M | 19.72M | 24.20M | 26.26M | 22.28M | 20.23M | 21.80M | -5.32M | 22.84M | 23.47M | 21.72M | 24.18M | 24.38M | 17.85M | 21.16M | 22.97M | 24.95M | 21.98M | 26.11M | 26.33M | 30.72M | 46.82M | 42.83M | 43.81M | 36.85M | 39.72M | 42.27M | 53.12M | 42.08M | 41.41M | 47.67M | 51.64M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | 11.66M | 12.08M | 13.40M | 14.47M | 15.11M | 17.96M | 19.75M | 19.87M | 21.82M | 23.93M | 24.21M | 23.01M | 21.38M | 20.65M | 19.76M | 18.90M | 19.13M | 19.30M | 19.38M | 19.05M | 19.12M | 19.34M | 19.45M | 19.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
13.98M | 11.41M | 12.33M | 11.50M | | 10.12M | 12.91M | 10.58M | 10.18M | 11.57M | 12.25M | -0.18M | 6.62M | 7.02M | 7.42M | 6.43M | 6.92M | 6.58M | 9.08M | 7.31M | 7.77M | 8.25M | 8.78M | 8.72M | 8.60M | 10.16M | 9.68M | 8.99M | 8.61M | 11.45M | 10.08M | 10.42M | 9.42M | 9.47M | 9.54M | 10.32M | 11.28M | 15.94M | 15.06M | 13.16M | 11.61M | 11.02M | 12.89M | 9.71M | 11.09M | 10.25M | 10.06M | 10.33M | 10.10M | 9.68M | 9.20M | 5.66M | 9.34M | 9.69M | 8.61M | 8.18M | 9.63M | 10.12M | 12.09M | 11.62M | 10.65M | 10.35M | 10.44M | 12.00M | 11.59M | 9.68M | 11.35M |
|
Other Operating Expenses
|
18.83M | 16.91M | 16.87M | 16.25M | | 16.48M | 18.62M | 34.75M | 20.83M | 12.59M | 15.25M | 26.44M | 10.58M | 41.26M | 12.80M | 11.88M | 10.93M | 11.04M | 12.11M | 16.31M | 10.33M | 19.41M | 12.10M | 25.80M | 10.71M | 11.15M | 10.79M | 10.31M | 9.88M | 10.93M | 10.89M | 10.90M | 11.13M | | | | 30.43M | 20.48M | | | 36.80M | 0.12M | | | 35.19M | 35.49M | 37.33M | 37.91M | 36.09M | 36.61M | 38.13M | 44.34M | 37.14M | 38.46M | 215.66M | 42.44M | 41.82M | 42.33M | 43.58M | 52.79M | 50.55M | 51.45M | 52.43M | 53.43M | 56.94M | 51.32M | 52.34M |
|
Operating Expenses
|
32.80M | 28.32M | 29.20M | 27.75M | | 26.61M | 31.54M | 45.34M | 31.01M | 35.82M | 39.58M | 39.66M | 31.67M | 63.38M | 38.19M | 38.07M | 37.72M | 39.44M | 45.12M | 47.83M | 41.11M | 49.03M | 41.53M | 54.28M | 38.21M | 40.44M | 39.77M | 38.68M | 37.53M | 41.50M | 40.31M | 40.78M | 39.78M | 40.56M | 41.18M | 59.58M | 41.71M | 31.78M | 53.65M | 50.35M | 48.41M | 47.85M | 50.62M | 48.89M | 46.28M | 45.74M | 47.39M | 48.24M | 46.19M | 46.29M | 47.33M | 50.00M | 46.48M | 48.16M | 224.27M | 50.63M | 51.45M | 52.45M | 55.67M | 64.40M | 61.19M | 61.81M | 62.87M | 65.43M | 68.53M | 61.00M | 63.69M |
|
Operating Income
|
-17.64M | -12.60M | -11.68M | -11.87M | | -8.98M | -13.31M | -28.81M | -12.76M | -16.82M | -21.39M | -22.27M | -14.93M | -43.40M | -17.66M | -19.00M | -18.39M | -19.60M | -22.57M | -26.83M | -20.57M | -25.04M | -18.09M | -32.19M | -17.18M | -17.42M | -16.09M | -15.91M | -15.70M | -16.41M | -14.76M | -16.80M | -15.13M | -12.44M | -10.72M | -30.16M | -12.96M | 1.95M | -17.96M | -18.41M | -18.33M | -16.66M | -12.01M | -17.05M | -14.09M | -15.38M | -14.63M | -15.06M | -19.26M | -16.01M | -14.71M | -15.52M | -13.71M | -11.36M | -186.64M | -9.32M | 7.19M | 2.62M | 2.02M | -11.99M | -4.71M | -1.42M | 9.43M | -4.25M | -8.50M | 6.15M | 10.16M |
|
EBIT
|
-17.64M | -12.60M | -11.68M | -11.87M | | -8.98M | -13.31M | -28.81M | -12.76M | -16.82M | -21.39M | -22.27M | -14.93M | -43.40M | -17.66M | -19.00M | -18.39M | -19.60M | -22.57M | -26.83M | -20.57M | -25.04M | -18.09M | -32.19M | -17.18M | -17.42M | -16.09M | -15.91M | -15.70M | -16.41M | -14.76M | -16.80M | -15.13M | -12.44M | -10.72M | -30.16M | -12.96M | 1.95M | -17.96M | -18.41M | -18.33M | -16.66M | -12.01M | -17.05M | -14.09M | -15.38M | -14.63M | -15.06M | -19.26M | -16.01M | -14.71M | -15.52M | -13.71M | -11.36M | -186.64M | -9.32M | 7.19M | 2.62M | 2.02M | -11.99M | -4.71M | -1.42M | 9.43M | -4.25M | -8.50M | 6.15M | 10.16M |
|
Non Operating Investment Income
|
| -0.80M | 5.99M | -20.78M | | -8.07M | -9.15M | 12.21M | 6.43M | 3.86M | 23.79M | -10.25M | -6.52M | 20.43M | -16.47M | 9.54M | 0.53M | -29.90M | -97.53M | -179.09M | -209.37M | -376.28M | 166.99M | 132.61M | -107.86M | 237.09M | 54.19M | -1.56M | -1.34M | 40.50M | 10.98M | -91.67M | 3.22M | -77.13M | 78.84M | 16.25M | 108.94M | -2.06M | 39.06M | -64.82M | 57.01M | 35.12M | 50.16M | 2.79M | -0.82M | 1.16M | 1.23M | 1.33M | -1.13M | -1.31M | 0.23M | 1.17M | -0.49M | -1.24M | 0.66M | 0.26M | | 0.30M | | | | | | | | | |
|
Interest & Investment Income
|
0.13M | 0.06M | 0.18M | 0.14M | | 0.16M | 0.06M | 0.02M | -1.21M | 0.00M | 0.00M | -4.82M | -3.05M | -3.78M | -6.57M | -8.09M | -7.75M | -15.22M | -16.90M | -27.96M | -10.92M | -13.86M | -9.07M | -9.38M | -8.52M | -9.24M | -9.02M | -9.07M | -9.11M | -9.05M | -8.87M | -8.93M | -8.83M | -8.85M | -8.95M | -8.14M | -7.35M | -10.30M | -13.36M | -12.60M | -12.87M | -12.81M | -14.47M | -22.32M | -14.01M | -11.51M | -11.40M | -11.51M | -11.57M | -10.78M | -11.41M | -9.78M | -9.53M | -7.19M | -7.58M | -5.87M | -2.03M | -5.07M | -3.94M | -3.56M | -3.79M | -3.64M | -2.87M | -3.26M | -7.95M | -7.43M | -11.03M |
|
Other Non Operating Income
|
-3.98M | 2.53M | 1.84M | 0.27M | | -1.13M | -0.88M | 0.01M | 1.18M | 0.12M | -1.88M | -0.26M | 0.13M | -0.63M | -0.44M | -1.34M | 0.64M | -47.24M | -66.10M | 1.72M | -10.20M | 3.90M | -12.94M | -0.23M | 4.07M | -2.19M | -1.95M | 5.48M | -0.76M | 0.69M | -0.51M | -0.27M | -0.10M | -2.17M | -6.31M | | -0.66M | -3.35M | 1.33M | -0.42M | -0.10M | 0.88M | -2.19M | -1.53M | -8.95M | 1.31M | -0.35M | 5.89M | -4.32M | 5.00M | -4.75M | -1.67M | 3.23M | -7.12M | -9.41M | 6.70M | -10.19M | 2.04M | -4.15M | | -3.84M | -4.49M | 4.92M | -13.19M | 4.11M | 11.97M | 3.65M |
|
Non Operating Income
|
-4.09M | -1.35M | 6.25M | -21.96M | | -10.23M | -11.17M | 11.02M | 6.40M | 2.83M | 20.68M | -11.72M | -9.44M | 16.02M | -23.48M | 0.10M | -6.58M | -106.55M | -182.28M | -207.17M | -229.77M | -407.72M | 147.57M | 123.83M | -112.31M | 222.29M | 40.30M | -9.96M | -11.06M | 30.06M | 5.88M | -100.82M | -4.99M | -86.19M | 63.20M | 7.55M | 100.93M | -8.94M | 27.03M | -78.04M | 44.13M | 22.90M | 33.16M | -20.27M | -24.12M | -9.27M | -10.25M | -6.18M | -17.00M | -5.09M | -16.29M | -9.05M | -6.67M | -15.28M | -17.87M | 4.01M | -10.63M | -2.58M | -8.07M | -2.15M | -8.48M | -8.08M | 2.23M | -45.76M | -4.25M | 11.23M | -7.97M |
|
EBT
|
-21.73M | -13.95M | -5.43M | -33.83M | | -19.21M | -24.48M | -17.79M | -6.36M | -13.99M | -0.70M | -33.98M | -24.37M | -27.39M | -41.13M | -18.90M | -24.98M | -126.15M | -204.85M | -234.00M | -250.35M | -432.76M | 129.48M | 91.64M | -129.50M | 204.87M | 24.21M | -25.87M | -26.76M | 13.65M | -8.88M | -117.20M | -20.12M | -98.63M | 52.47M | -22.60M | 87.97M | -6.99M | 9.07M | -96.44M | 25.80M | 6.25M | 21.15M | -37.33M | -38.20M | -24.65M | -24.89M | -21.24M | -36.26M | -21.09M | -31.00M | -24.57M | -20.38M | -26.64M | -204.51M | -5.31M | -3.44M | 0.04M | -6.05M | -14.14M | -13.19M | -9.50M | 11.67M | -50.01M | -12.75M | 17.38M | 2.19M |
|
Tax Provisions
|
0.03M | -0.19M | 0.09M | 0.05M | | 0.04M | 0.01M | 0.29M | 0.11M | 0.08M | -0.02M | -0.28M | 0.16M | 0.15M | 0.06M | 0.05M | 0.10M | 0.12M | 0.12M | 0.80M | 0.19M | 0.97M | 0.09M | -0.37M | 0.23M | 0.11M | 0.12M | 0.94M | 0.19M | -0.45M | -6.30M | 0.02M | 0.04M | 0.11M | 0.07M | -0.02M | 0.04M | 0.02M | 0.05M | 0.01M | 0.03M | 0.06M | 0.04M | 0.42M | 0.02M | 0.09M | 0.06M | 0.49M | 0.08M | 0.35M | -0.11M | -0.62M | 0.08M | 0.12M | -0.15M | 0.02M | 0.04M | 0.03M | 0.12M | 0.94M | 0.01M | 0.18M | 1.73M | 0.21M | 4.58M | -1.83M | 1.10M |
|
Profit After Tax
|
21.76M | 13.76M | 5.52M | 33.88M | -35.64M | -19.25M | -24.49M | -18.08M | 6.47M | -14.07M | -0.68M | -33.71M | -24.52M | -27.53M | -41.19M | -18.95M | -25.08M | -126.27M | -204.97M | -234.80M | -250.54M | -433.73M | 129.39M | 92.02M | -129.73M | 204.77M | 24.10M | -26.82M | -26.95M | 14.10M | -2.58M | -117.22M | -20.16M | -98.73M | 52.41M | -22.59M | 87.93M | -7.01M | 9.02M | -96.45M | 25.77M | 6.19M | 21.11M | -37.75M | -38.22M | -24.74M | -24.95M | -21.73M | -36.33M | -21.45M | -30.89M | -23.96M | -20.46M | -26.76M | -204.36M | -5.33M | -3.48M | 0.01M | -6.17M | -15.08M | -13.20M | -9.68M | 9.93M | -50.22M | -17.33M | 19.21M | 1.09M |
|
Equity Income
|
| | 863.10M | | | | | 1.15M | 1.16M | | | | -0.10M | -0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-21.76M | -13.76M | -5.52M | -33.88M | | -19.25M | -24.49M | -18.08M | -6.47M | -14.07M | -0.68M | -33.71M | -24.52M | -27.53M | -41.19M | -18.95M | -25.08M | -126.27M | -204.97M | -234.80M | -250.54M | -433.73M | 129.39M | 92.02M | -129.73M | 204.77M | 24.10M | -26.82M | -26.95M | 14.10M | -2.58M | -117.22M | -20.16M | -98.73M | 52.41M | -22.59M | 87.93M | -7.01M | 9.02M | -96.45M | 25.77M | 6.19M | 21.11M | -37.75M | -38.22M | -24.74M | -24.95M | -21.73M | -36.33M | -21.45M | -30.89M | -23.96M | -20.46M | -26.76M | -204.36M | -5.33M | -3.48M | 0.01M | -6.17M | -15.08M | -13.20M | -9.68M | 9.93M | -50.22M | -17.33M | 19.21M | 1.09M |
|
Consolidated Net Income
|
-21.76M | -13.76M | -5.52M | -33.88M | | -19.25M | -24.49M | -18.08M | -6.47M | -14.07M | -0.68M | -33.71M | -24.52M | -27.53M | -41.19M | -18.95M | -25.08M | -126.27M | -204.97M | -234.80M | -250.54M | -433.73M | 129.39M | 92.02M | -129.73M | 204.77M | 24.10M | -26.82M | -26.95M | 14.10M | -2.58M | -117.22M | -20.16M | -98.73M | 52.41M | -22.59M | 87.93M | -7.01M | 9.02M | -96.45M | 25.77M | 6.19M | 21.11M | -37.75M | -38.22M | -24.74M | -24.95M | -21.73M | -36.33M | -21.45M | -30.89M | -23.96M | -20.46M | -26.76M | -204.36M | -5.33M | -3.48M | 0.01M | -6.17M | -15.08M | -13.20M | -9.68M | 9.93M | -50.22M | -17.33M | 19.21M | 1.09M |
|
Income towards Parent Company
|
-21.76M | -13.76M | -5.52M | -33.88M | | -19.25M | -24.49M | -18.08M | -6.47M | -14.07M | -0.68M | -33.71M | -24.52M | -27.53M | -41.19M | -18.95M | -25.08M | -126.27M | -204.97M | -234.80M | -250.54M | -433.73M | 129.39M | 92.02M | -129.73M | 204.77M | 24.10M | -26.82M | -26.95M | 14.10M | -2.58M | -117.22M | -20.16M | -98.73M | 52.41M | -22.59M | 87.93M | -7.01M | 9.02M | -96.45M | 25.77M | 6.19M | 21.11M | -37.75M | -38.22M | -24.74M | -24.95M | -21.73M | -36.33M | -21.45M | -30.89M | -23.96M | -20.46M | -26.76M | -204.36M | -5.33M | -3.48M | 0.01M | -6.17M | -15.08M | -13.20M | -9.68M | 9.93M | -50.22M | -17.33M | 19.21M | 1.09M |
|
Net Income towards Common Stockholders
|
-21.76M | -13.76M | -5.52M | -33.88M | | -19.25M | -24.49M | -18.08M | -6.47M | -14.07M | -0.68M | -33.71M | -24.52M | -27.53M | -41.19M | -18.95M | -25.08M | -126.27M | -204.97M | -234.80M | -250.54M | -433.73M | 129.39M | 92.02M | -129.73M | 204.77M | 24.10M | -26.82M | -26.95M | 14.10M | -2.58M | -117.22M | -20.16M | -98.73M | 52.41M | -22.59M | 87.93M | -7.01M | 9.02M | -96.45M | 25.77M | 6.19M | 21.11M | -37.75M | -38.22M | -24.74M | -24.95M | -21.73M | -36.33M | -21.45M | -30.89M | -23.96M | -20.46M | -26.76M | -204.36M | -6.67M | -6.09M | -2.63M | -8.84M | -17.75M | -15.84M | -12.33M | 7.26M | -52.89M | -19.95M | 16.56M | -1.58M |
|
EPS (Basic)
|
0.20 | 0.12 | 0.04 | 0.22 | -0.13 | -0.07 | -0.09 | -0.06 | -0.02 | -0.05 | 0.00 | -0.11 | -0.07 | -0.07 | -0.10 | -0.04 | -0.05 | -0.25 | -0.30 | -0.38 | -0.29 | -0.48 | 0.13 | 0.10 | -0.13 | 0.20 | 0.02 | -0.03 | -0.03 | 0.01 | 0.00 | -0.11 | -0.02 | -0.09 | 0.04 | -0.02 | 0.07 | -0.01 | 0.01 | -0.08 | 0.02 | 0.00 | 0.01 | -0.03 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.11 | -2.01 | 0.00 | 0.00 | 0.00 | -0.28 | -0.13 | -0.10 | 0.06 | -0.42 | -0.16 | 0.13 | -0.01 |
|
EPS (Weighted Average and Diluted)
|
0.20 | 0.12 | 0.04 | 0.22 | -0.13 | -0.07 | -0.09 | -0.06 | -0.02 | -0.05 | 0.00 | -0.11 | -0.07 | -0.07 | -0.10 | -0.04 | -0.05 | -0.25 | -0.30 | -0.38 | -0.29 | -0.48 | 0.11 | 0.10 | -0.13 | 0.17 | 0.02 | -0.02 | -0.03 | 0.01 | 0.00 | -0.11 | -0.02 | -0.09 | 0.04 | -0.02 | -0.01 | -0.01 | -0.02 | -0.08 | -0.02 | -0.01 | 0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.11 | -2.01 | 0.00 | 0.00 | 0.00 | -0.28 | -0.13 | -0.10 | 0.06 | -0.42 | -0.16 | 0.13 | -0.01 |
|
Shares Outstanding (Weighted Average)
|
| | 350.00 | | 275.37M | | 287.50M | 291.82M | 293.05M | 294.96M | 295.51M | 312.87M | 357.42M | 379.43M | 392.34M | 424.18M | 472.19M | 496.17M | 673.55M | 614.96M | 849.32M | 904.99M | 987.67M | 934.36M | 1,000.85M | 1,009.92M | 1,031.40M | 1,020.15M | 1,041.03M | 1,049.38M | 1,080.31M | 1,064.44M | 1,113.97M | 1,128.98M | 1,169.99M | 1,166.58M | 1,262.34M | 1,263.37M | 1,264.52M | 1,269.55M | 1,448.32M | 1,450.38M | 1,451.70M | 1,450.77M | 1,557.96M | 1,668.97M | 1,670.32M | 1,642.36M | 1,679.75M | 1,791.94M | 1,793.14M | 1,765.14M | 1,797.67M | 1,799.89M | 1,800.50M | 120.06M | 1,811.83M | 1,813.39M | 1,836.25M | 122.33M | 125.51M | 125.61M | 126.15M | 125.88M | 126.48M | 126.61M | 126.69M |
|
Shares Outstanding (Diluted Average)
|
| | 350.00 | | 275.37M | | 287.50M | 291.82M | 293.05M | 294.96M | 295.51M | 312.87M | 357.42M | 379.43M | 392.34M | 424.18M | 472.19M | 496.17M | 673.55M | 614.96M | 849.32M | 904.99M | 1,189.19M | 934.36M | 1,000.85M | 1,205.45M | 1,234.55M | 1,230.39M | 1,041.03M | 1,249.67M | 1,080.31M | 1,064.44M | 1,113.97M | 1,128.98M | 1,345.90M | 1,166.58M | 1,437.33M | 1,263.37M | 1,427.80M | 1,269.55M | 1,632.26M | 1,640.54M | 1,647.73M | 1,655.19M | 1,557.96M | 1,668.97M | 1,670.32M | 1,642.36M | 1,679.75M | 1,791.94M | 1,793.14M | 1,765.14M | 1,797.67M | 1,799.89M | 1,800.50M | 120.06M | 1,811.83M | 1,813.39M | 1,836.25M | 122.33M | 125.51M | 125.61M | 127.34M | 125.88M | 126.48M | 127.85M | 126.69M |
|
EBITDA
|
-17.64M | -12.60M | -11.68M | -11.87M | | -8.98M | -13.31M | -28.81M | -6.22M | -14.32M | -0.81M | -8.87M | -24.07M | -27.44M | -40.07M | 0.74M | -25.65M | -126.35M | -204.42M | -2.63M | -251.78M | -432.87M | 128.90M | -12.43M | -131.02M | 205.21M | 23.48M | 3.47M | -27.60M | 13.17M | -2.49M | 2.65M | -20.98M | -98.78M | 51.50M | -30.16M | 87.60M | -4.38M | 9.52M | -18.41M | 25.50M | 5.69M | 22.13M | -17.05M | -32.92M | -26.10M | -25.04M | -15.06M | -33.09M | -24.61M | -27.70M | -15.52M | -21.14M | -21.44M | -195.68M | -9.32M | -4.91M | -1.30M | -3.67M | -11.99M | -10.80M | -7.82M | 6.16M | -4.25M | -20.18M | 11.63M | 2.10M |
|
Interest Expenses
|
-0.24M | -3.14M | -1.76M | 11.87M | | 1.18M | 1.20M | 1.23M | | 1.16M | 1.24M | 55.56M | | | | | | 14.00M | 2.73M | 68.35M | | 0.75M | | 50.55M | | 2.91M | 2.92M | 40.29M | | 2.08M | -4.27M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
-0.14% | 1.38% | -1.70% | -0.16% | | -0.18% | -0.03% | -1.62% | -1.70% | -0.58% | 3.13% | 0.81% | -0.64% | -0.54% | -0.14% | -0.28% | -0.41% | -0.09% | -0.06% | -0.34% | -0.08% | -0.22% | 0.07% | -0.41% | -0.18% | 0.05% | 0.47% | -3.64% | -0.71% | -3.30% | 70.98% | -0.02% | -0.18% | -0.11% | 0.13% | 0.08% | 0.05% | -0.34% | 0.56% | -0.01% | 0.10% | 0.91% | 0.19% | -1.13% | -0.05% | -0.37% | -0.23% | -2.32% | -0.21% | -1.68% | 0.37% | 2.51% | -0.41% | -0.45% | 0.07% | -0.41% | -1.28% | 74.29% | -1.90% | -6.63% | -0.06% | -1.92% | 14.85% | -0.43% | -35.90% | -10.51% | 50.23% |