|
Net Income (Quarter)
|
-0.27M | -0.71M | -0.27M | -0.07M | -0.09M | -0.27M | -0.23M | -0.21M | -0.20M | -0.11M | -0.11M | -0.32M | -0.17M | -0.22M | -0.16M | -0.24M | -0.10M | -0.12M | 0.11M | 0.21M | 0.14M | -0.12M | -0.13M | -2.39M | -0.03M | -0.03M | -0.09M | -0.08M |
|
Depreciation and Depletion (Quarter)
|
0.02M | 0.02M | -0.03M | 0.04M | 0.01M | 0.02M | -0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.41M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | 0.00M | 0.30M | | | | 0.05M | | | | 0.11M | 0.06M | | 0.05M | 0.11M | 0.01M | | | 0.01M | 0.01M | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | 0.03M | | | | -0.06M | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.07M | -0.32M | -0.05M | -0.26M | -0.05M | -0.14M | -0.02M | -0.22M | -0.04M | -0.03M | -0.07M | -0.19M | -0.11M | -0.11M | -0.01M | -0.15M | -0.06M | -0.08M | -0.03M | -0.06M | -0.09M | -0.07M | -0.11M | -0.08M | -918.00 | -605.00 | -0.08M | -0.02M |
|
Amortizatization of Intangibles (Quarter)
|
0.01M | 0.01M | 0.00M | -0.02M | 0.01M | 0.05M | 0.03M | 0.06M | 0.01M | 0.02M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.10M | 0.01M | 0.01M | 0.01M | 0.04M | 0.01M | 0.04M | 0.01M | 0.04M | 0.01M | 0.01M | 5.00 | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.02M | 0.02M | -0.03M | 0.04M | 0.01M | 0.02M | -0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 724.00 | 724.00 | | 0.00M | 724.00 | 724.00 | 724.00 | 724.00 | 0.07M | 724.00 | 724.00 | 724.00 | 0.07M | 724.00 | 724.00 | 724.00 | 0.00M |
|
Change in Receivables (Quarter)
|
| | -0.00M | 0.01M | -0.02M | -486.00 | 0.03M | 0.00M | -0.02M | -871.00 | 0.02M | 0.02M | -0.01M | -0.02M | 0.01M | 0.02M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 125.00 | -984.00 | 0.00M | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
0.03M | 0.02M | 0.13M | -0.18M | 23.00 | -0.05M | 0.07M | -0.02M | 0.01M | 0.05M | 0.02M | -0.08M | -0.04M | -0.01M | 0.08M | -0.02M | 0.01M | 0.02M | -0.07M | -0.10M | -0.02M | 0.03M | 135.00 | 0.02M | 0.02M | 0.01M | -0.02M | 0.01M |
|
Other Working Capital Changes (Quarter)
|
0.00M | -0.00M | -0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.10M | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | 0.00M | 0.00M | 0.00M | -287.00 | 0.00M | 0.00M | 0.00M | 714.00 | 715.00 | 709.00 | 0.00M | -0.00M | 0.01M | | 0.00M | 0.00M | 714.00 | | 714.00 | | 714.00 | 1.00 | | | | |
|
Cash from Investing Activities (Quarter)
|
| | 0.00M | -0.09M | -0.16M | -287.00 | 0.00M | 0.00M | 0.00M | 714.00 | 715.00 | 709.00 | -0.04M | -0.08M | 0.01M | -0.02M | 0.00M | -0.12M | 714.00 | | 714.00 | | 714.00 | 1.00 | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | | -0.03M | -400.00 | | | | |
|
Cash from Financing Activities (Quarter)
|
0.03M | 0.53M | 0.02M | 0.47M | 0.04M | 0.13M | | 0.22M | 0.04M | 0.03M | 0.07M | 0.20M | 0.34M | -0.01M | -0.00M | 0.29M | -0.04M | 0.23M | -0.01M | 0.07M | 0.09M | 0.11M | 0.07M | 0.05M | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | -0.01M | | | | | | | 0.12M | 0.01M | 0.01M | -0.05M | 0.03M | 0.01M | 0.01M | | |
|
Dividends Paid - Preferred (Quarter)
|
| | | | | | | | | | | | | | -0.00M | -0.01M | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
-0.05M | 0.21M | -0.03M | 0.13M | -0.17M | -0.01M | -0.02M | -0.00M | -0.00M | 47.00 | 0.01M | 0.01M | 0.19M | -0.20M | -0.02M | 0.11M | -0.09M | 0.03M | -0.11M | 0.02M | -0.01M | 0.05M | -0.04M | -0.03M | -918.00 | -605.00 | 0.02M | -0.02M |
|
Beginning Cash Balance (Quarter)
|
| | 0.05M | -0.02M | | | | 0.03M | | | | | 0.13M | | | | 0.22M | | | | 0.14M | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.07M | -0.32M | -0.05M | -0.26M | -0.05M | -0.14M | -0.02M | -0.22M | -0.04M | -0.03M | -0.07M | -0.19M | -0.11M | -0.11M | -0.01M | -0.15M | -0.06M | -0.08M | 0.06M | -0.06M | -0.09M | -0.07M | -0.11M | -0.08M | -918.00 | -605.00 | -0.08M | -0.02M |
|
Net Cash Flow (Quarter)
|
-0.05M | 0.21M | -0.03M | 0.13M | -0.17M | -0.01M | -0.02M | -0.00M | -0.00M | 47.00 | 0.01M | 0.01M | 0.19M | -0.20M | -0.01M | 0.11M | -0.09M | 0.03M | -0.05M | 0.02M | -0.01M | 0.05M | -0.04M | -0.03M | -918.00 | -605.00 | -0.08M | -0.02M |