|
Cash & Equivalents (Quarter)
|
118.00 | 0.21M | 0.18M | 0.31M | 0.14M | 0.13M | 0.12M | 0.11M | 0.11M | 0.11M | 0.12M | 0.13M | 0.32M | 0.13M | 0.11M | 0.22M | 0.13M | 0.22M | 0.12M | 0.14M | 0.13M | 0.18M | 0.14M | 0.11M | 0.11M | 0.11M | 0.13M |
|
Cash & Current Investments (Quarter)
|
118.00 | 0.21M | 0.18M | 0.31M | 0.14M | 0.13M | 0.12M | 0.11M | 0.11M | 0.11M | 0.12M | 0.13M | 0.32M | 0.13M | 0.11M | 0.22M | 0.13M | 0.22M | 0.12M | 0.14M | 0.13M | 0.18M | 0.14M | 0.11M | 0.11M | 0.11M | 0.13M |
|
Receivables - Net (Quarter)
|
| | | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.04M | 0.05M | 0.04M | 0.03M | 0.03M | 0.05M | 0.06M | 0.06M | 0.06M | 0.03M | 0.03M | 0.03M | 0.03M | | | | |
|
Receivables - Other (Quarter)
|
| | | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | |
|
Receivables (Quarter)
|
| | | 0.02M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.06M | 0.07M | 0.06M | 0.05M | 0.05M | 0.07M | 0.08M | 0.08M | 0.08M | 0.05M | 0.05M | 0.05M | 0.05M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.20M | 0.28M | 0.28M | 0.30M | 0.28M | 0.28M | 0.06M | 0.37M | 0.36M | 0.10M | 0.15M | | | | |
|
Current Assets (Quarter)
|
| | | 0.34M | 0.36M | 0.35M | 0.34M | 0.34M | 0.32M | 0.32M | 0.35M | 0.37M | 0.59M | 0.46M | 0.46M | 0.62M | 0.50M | 0.54M | 0.53M | 0.57M | 0.55M | 0.59M | 0.59M | 0.11M | 0.11M | 0.11M | 0.13M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.23M | 0.01M | 0.00M | 0.00M | 0.21M | 684.00 | 335.00 | 0.18M | 0.17M | 0.17M | 0.16M | 0.15M | 0.15M | 0.14M | 0.25M | 0.24M | 0.24M | 0.24M | 0.23M | 0.22M | 0.07M | 0.01M | 0.01M | 0.06M |
|
Intangibles (Quarter)
|
| | | 0.22M | 0.21M | 0.20M | 0.19M | 0.18M | 0.17M | 0.16M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.43M | 0.43M | 0.05M | 0.43M | 0.03M | 0.02M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.22M | 0.21M | 0.20M | 0.19M | 0.18M | 0.17M | 0.16M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.43M | 0.43M | 0.05M | 0.43M | 0.03M | 0.02M | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 13.94M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.30M | | | | 0.28M | | | | 0.28M | | | |
|
Non-Current Assets (Quarter)
|
| | | 2.36M | 2.33M | 2.30M | 2.28M | 2.28M | 2.26M | 2.24M | 2.21M | 2.19M | 2.18M | 2.15M | 2.13M | 2.12M | 2.12M | 2.21M | 2.25M | 2.18M | 2.16M | 2.14M | 2.13M | 0.27M | 0.26M | 0.25M | 0.24M |
|
Assets (Quarter)
|
| | | 2.70M | 2.69M | 2.65M | 2.62M | 2.62M | 2.58M | 2.55M | 2.56M | 2.57M | 2.77M | 2.61M | 2.59M | 2.73M | 2.62M | 2.75M | 2.78M | 2.75M | 2.71M | 2.73M | 2.71M | 0.37M | 0.37M | 0.36M | 0.37M |
|
Accounts Payables (Quarter)
|
| | | 0.58M | 0.53M | 0.53M | 0.60M | 0.58M | 0.59M | 0.63M | 0.66M | 0.63M | 0.59M | 0.58M | 0.66M | 0.58M | 0.59M | 0.61M | 0.54M | 0.43M | 0.14M | 0.16M | 0.16M | 0.19M | 0.21M | 0.22M | 0.20M |
|
Notes Payables (Quarter)
|
| | | 0.45M | 0.04M | 0.04M | 0.44M | 0.01M | 0.02M | 1.14M | 1.23M | 0.25M | 0.02M | 0.03M | 1.11M | 0.03M | 0.46M | 0.03M | 0.03M | 0.02M | 0.20M | 0.02M | 0.15M | 0.15M | 0.02M | 0.15M | 0.15M |
|
Dividends payables (Quarter)
|
| | | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.07M | 0.07M | 0.11M | 0.14M | 0.20M | 0.00M | 0.01M | 0.01M | 0.34M | 0.01M | 0.01M | 0.01M |
|
Payables (Quarter)
|
| | | 1.08M | 0.63M | 0.62M | 1.09M | 0.63M | 0.65M | 1.82M | 1.93M | 0.92M | 0.66M | 0.65M | 1.82M | 0.67M | 1.12M | 0.74M | 0.70M | 0.66M | 0.35M | 0.19M | 0.32M | 0.69M | 0.24M | 0.38M | 0.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 0.17M | 0.20M | 0.22M | 0.25M | 0.24M | 0.23M | 0.48M | 0.01M | 0.20M | 0.01M | 0.11M | 0.14M | 0.06M | 0.06M | 0.11M | 0.01M | 0.01M | 0.07M | 0.01M | 0.07M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.04M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 1.28M | 1.27M | 1.30M | 1.34M | 1.46M | 1.32M | 1.40M | 1.44M | 1.16M | 1.71M | 1.71M | 1.80M | 0.89M | 1.37M | 1.48M | 1.30M | 0.93M | 0.64M | 0.70M | 0.70M | 0.78M | 0.86M | 0.94M | 0.97M |
|
Non-Current Debt (Quarter)
|
| | | 0.30M | 0.30M | 0.30M | 0.45M | 0.47M | 0.65M | 0.65M | 0.72M | 0.86M | 0.28M | 0.28M | 0.28M | 0.51M | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 400.00 | 0.00M | 0.05M | 0.05M | 0.05M | 0.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M | -0.05M | 0.10M | 0.10M | 0.04M | 0.11M | -0.04M | 0.04M | 0.11M | 0.04M | 0.04M | 0.04M | 0.12M | 0.04M | 0.13M | 0.04M | 0.03M | 0.14M | 0.14M | 0.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 1.57M | 1.57M | 1.59M | 1.79M | 1.94M | 2.11M | 2.05M | 2.16M | 2.08M | 1.99M | 2.13M | 2.14M | 1.41M | 1.44M | 1.56M | 1.38M | 0.93M | 0.73M | 0.70M | 0.80M | 0.89M | 0.86M | 0.94M | 0.97M |
|
Total Liabilities (Quarter)
|
| | | 1.65M | 1.65M | 1.68M | 1.87M | 2.03M | 2.06M | 2.15M | 2.26M | 2.12M | 2.09M | 2.09M | 2.18M | 1.52M | 1.48M | 1.60M | 1.42M | 1.06M | 0.77M | 0.83M | 0.83M | 0.92M | 1.00M | 1.08M | 1.12M |
|
Total Debt (Quarter)
|
| | | 0.30M | 0.30M | 0.30M | 0.45M | 0.47M | 0.65M | 0.65M | 0.72M | 0.86M | 0.28M | 0.28M | 0.28M | 0.51M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | 1.05M | 0.98M | 0.98M | 0.75M | 0.74M | 0.52M | 0.40M | 0.29M | 0.44M | 0.68M | 0.52M | 0.41M | 0.00M | 1.14M | 1.15M | 1.36M | 1.69M | 1.94M | 1.90M | 1.88M | -0.55M | -0.69M | -0.72M | -0.92M |
|
Shareholder's Equity (Quarter)
|
| | | 1.05M | 0.98M | 0.98M | 0.75M | 0.74M | 0.52M | 0.40M | 0.29M | 0.44M | 0.68M | 0.52M | 0.41M | 0.00M | 1.14M | 1.15M | 1.36M | 1.69M | 1.94M | 1.90M | 1.88M | -0.60M | -0.69M | -0.77M | -0.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 2.70M | 2.69M | 2.65M | 2.62M | 2.62M | 2.58M | 2.55M | 2.56M | 2.57M | 2.77M | 2.61M | 2.59M | 2.73M | 2.62M | 2.75M | 2.78M | 2.75M | 2.71M | 2.73M | 2.71M | 0.37M | 0.37M | 0.36M | 0.37M |
|
Retained Earnings (Quarter)
|
| | | -28.49M | -28.58M | -28.78M | -29.01M | -29.22M | -29.43M | -29.54M | -29.65M | -29.97M | -30.16M | -30.39M | -30.56M | -30.82M | -30.96M | -31.12M | -31.06M | -30.90M | -30.81M | -30.98M | -31.16M | -33.61M | -33.70M | -33.78M | -33.93M |
|
Preferred Shares (Quarter)
|
| | | | | | | 0.50M | | | | 0.00M | 0.20M | 0.20M | 0.70M | 10.00 | | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |