|
Revenue (Quarter)
|
| | | | 10.39M | 10.12M | 10.29M | 19.59M | 15.92M | 19.65M | 21.35M | 26.69M | 25.97M | 23.46M | 32.53M | 29.21M | 30.54M | 32.12M | 35.31M | 40.63M | 39.59M | 38.98M | 46.24M | 37.76M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 1.23M | 0.49M | 0.60M | 0.63M | 0.99M | 0.90M | 2.14M | 5.09M | 2.23M | 1.44M | 1.68M | 2.19M | 2.25M | 2.71M | 3.41M | 6.89M | 16.14M |
|
Gross Profit (Quarter)
|
| | | | 10.39M | 10.12M | 10.29M | 18.36M | 15.43M | 19.04M | 20.72M | 25.70M | 25.08M | 21.32M | 27.44M | 26.98M | 29.11M | 30.43M | 33.12M | 38.39M | 36.88M | 35.57M | 39.34M | 31.83M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.51M | | | | 1.63M | | | | 3.53M | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | 0.06M | | | | 0.12M | | | | | |
|
Research & Development (Quarter)
|
| | | | -3.14M | -3.59M | -4.63M | -7.36M | -8.45M | -8.52M | -9.40M | -8.26M | -8.74M | -8.64M | -9.69M | -9.61M | -10.71M | -10.81M | -10.88M | -15.16M | -15.39M | -15.90M | -17.01M | |
|
Selling, General & Administrative (Quarter)
|
| | | | -3.39M | -2.98M | -3.88M | -4.83M | -4.80M | -4.69M | -5.20M | -5.54M | -6.93M | -4.83M | -6.99M | -6.30M | -6.24M | -6.04M | -9.06M | -7.67M | -8.42M | -7.66M | -8.48M | 9.02M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | 0.20M | | | 0.51M | | | | 1.91M | | | | 0.29M | |
|
Other Operating Expenses (Quarter)
|
| | | | -0.70M | -1.16M | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | -7.24M | -7.72M | -8.51M | -12.19M | -13.26M | -13.21M | -14.60M | -13.60M | -15.67M | -13.47M | -16.11M | -15.92M | -16.95M | -16.86M | -17.91M | -22.84M | -23.81M | -23.56M | -25.20M | 9.02M |
|
Operating Income (Quarter)
|
| | | | 3.16M | 2.40M | 0.62M | 4.28M | -2.25M | 0.16M | -0.30M | 8.16M | 0.73M | 4.71M | 8.17M | 7.89M | 8.32M | 9.60M | 9.86M | 10.03M | -14.37M | -1.44M | -25.53M | -1.17M |
|
EBIT (Quarter)
|
| | | | 3.16M | 2.40M | 0.62M | 4.28M | -2.25M | 0.16M | -0.30M | 8.16M | 0.73M | 4.71M | 8.17M | 7.89M | 8.32M | 9.60M | 9.86M | 10.03M | -14.37M | -1.44M | -25.53M | -1.17M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | -0.52M | -0.59M | -0.46M | -0.25M | -1.06M | -0.65M | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | 0.39M | 0.88M | 1.15M | 0.83M | 3.49M | 3.09M | -5.09M | 0.10M | 0.61M | 0.97M | -1.04M | 0.94M | 0.23M | 0.55M | 0.06M | 3.89M | 4.43M | 0.51M | 0.23M | 0.83M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | 0.46M | | | | -0.49M | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | 0.13M | | | -0.58M | -2.44M | | | 0.46M | -0.19M | | | | 0.67M | 0.50M | | | -2.11M | 2.02M | | |
|
EBT (Quarter)
|
| | | | 3.03M | 2.69M | 1.31M | 4.86M | 0.19M | 2.60M | -4.74M | 7.70M | 0.92M | 5.31M | 6.21M | 8.38M | 7.65M | 9.10M | 9.01M | 10.95M | -12.26M | -3.46M | -27.64M | -4.57M |
|
Tax Provisions (Quarter)
|
| | | | -0.58M | 1.98M | -0.44M | -0.37M | -0.13M | -0.34M | 0.33M | -1.10M | -0.64M | -0.30M | 0.16M | -1.08M | -0.72M | -0.59M | -1.07M | 0.29M | -1.16M | -0.40M | 0.75M | 0.34M |
|
Profit After Tax (Quarter)
|
| | | | 2.44M | 0.71M | 1.75M | 4.49M | 0.06M | 2.94M | -5.07M | 8.79M | 0.28M | 5.61M | 6.05M | 9.46M | 6.93M | 9.70M | 10.08M | 10.66M | -13.41M | -3.06M | -28.39M | -4.63M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | -0.92M | 4.31M | -7.40M | | 3.36M | 0.76M | 0.20M | |
|
Income from Continuing Operations (Quarter)
|
| | | | 3.61M | 0.71M | 1.75M | 5.22M | 0.32M | 2.94M | -5.07M | 8.79M | 1.56M | 5.61M | 6.05M | 9.46M | 8.38M | 9.70M | 10.08M | 10.66M | -11.10M | -3.06M | -28.39M | -4.91M |
|
Consolidated Net Income (Quarter)
|
| | | | 3.61M | 0.71M | 1.75M | 5.22M | 0.32M | 2.94M | -5.07M | 8.79M | 1.56M | 5.61M | 6.05M | 9.46M | 8.38M | 9.70M | 10.08M | 10.66M | -11.10M | -3.06M | -28.39M | -4.91M |
|
Income towards Parent Company (Quarter)
|
| | | | 2.44M | 4.67M | 0.87M | 4.49M | 0.06M | 2.26M | -4.41M | 6.59M | 0.28M | 5.01M | 6.37M | 7.30M | 6.93M | 8.51M | 7.93M | 11.24M | -13.41M | -3.86M | -26.89M | -4.91M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 2.94M | 2.89M | -0.96M | 3.12M | 6.50M | -3.70M | 4.69M | 7.96M | -0.40M | 2.24M | 11.32M | 4.71M | 6.01M | 12.82M | 0.53M | 12.64M | -10.06M | -3.10M | -26.69M | -4.91M |
|
EPS (Basic) (Quarter)
|
| | | | 0.10 | 0.09 | -0.03 | 0.09 | 0.18 | -0.10 | 0.13 | 0.22 | -0.01 | 0.06 | 0.31 | 0.13 | 0.16 | 0.35 | 0.01 | 0.36 | -0.28 | -0.09 | -0.75 | -0.14 |
|
EPS (Diluted) (Quarter)
|
| | | | 0.09 | 0.08 | -0.03 | 0.08 | 0.18 | -0.10 | 0.12 | 0.21 | -0.01 | 0.06 | 0.29 | 0.12 | 0.16 | 0.36 | 0.01 | 0.35 | -0.28 | -0.09 | -0.75 | -0.14 |
|
Shares Outstanding (Quarter)
|
| | | | 28.56M | 32.36M | 30.89M | 34.88M | 35.44M | 36.47M | 35.83M | 36.43M | 37.08M | 37.40M | 37.08M | 37.09M | 36.72M | 36.47M | 36.03M | 35.57M | 35.68M | 35.61M | 35.48M | 35.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 31.40M | 36.18M | 33.75M | 37.21M | 36.06M | 36.83M | 38.21M | 38.12M | 38.46M | 38.71M | 38.54M | 38.18M | 36.99M | 35.83M | 36.34M | 36.22M | 35.68M | 35.61M | 35.48M | 35.50M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 28.56M | 32.36M | 33.81M | 35.37M | 36.47M | 36.47M | 36.47M | 36.43M | 37.51M | 37.40M | 37.22M | 37.09M | 36.31M | 36.47M | 34.76M | 35.57M | 35.71M | 35.61M | 35.10M | 35.60M |
|
EBITDA (Quarter)
|
| | | | 3.16M | 2.40M | 0.62M | 4.28M | -2.25M | 0.16M | -0.30M | 10.80M | 0.73M | 4.71M | 10.57M | 7.89M | 8.32M | 9.60M | 14.74M | 10.03M | -14.37M | -1.44M | 15.46M | -1.17M |
|
Interest Expenses (Quarter)
|
| | | | 0.52M | -0.36M | -0.51M | -0.25M | -1.31M | -1.96M | -4.43M | -0.56M | -0.98M | -1.36M | -2.58M | -0.45M | -1.35M | -2.40M | -3.10M | -2.97M | -4.82M | -7.35M | -8.45M | 3.96M |
|
Tax Rate (Quarter)
|
| | | | -19.23% | 73.53% | -33.87% | -7.60% | -69.89% | -13.07% | -6.96% | -14.29% | -69.82% | -5.59% | 2.56% | -12.91% | -9.45% | -6.52% | -11.91% | 2.62% | 9.45% | 11.53% | -2.71% | -7.33% |