Groupon, Inc. (NASDAQ: GRPN)

Sector: Communication Services Industry: Internet Content & Information CIK: 0001490281
Market Cap 651.27 Mn
P/B -10.94
P/E -4.60
P/S 1.31
ROIC (Qtr) 8.17
Div Yield % 0.00
Rev 1y % (Qtr) 7.29
Total Debt (Qtr) 347.50 Mn
Debt/Equity (Qtr) -5.84

About

Groupon, Inc., a prominent player in the financial market with the ticker symbol GRPN, operates as a global scaled two-sided marketplace that links consumers with merchants. The company's primary business activities revolve around facilitating transactions for local services, experiences, merchandise, and travel, with a strategic focus on being the trusted marketplace for customers seeking local offerings. Groupon's extensive reach spans across North America and International markets, with a diverse range of services offered through three main categories:...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 238.45M provide 7.09x coverage of short-term debt 33.63M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 74.85M provides exceptional 42.58x coverage of minority interest expenses 1.76M, showing strong core operations.
  • Robust free cash flow of 60.06M exceeds capital expenditure of 14.79M by 4.06x, indicating strong organic growth funding capability.
  • Cash position of 238.45M provides exceptional 135.64x coverage of minority interest expenses 1.76M, indicating strong liquidity.
  • Cash reserves of 238.45M provide ample 15.84x coverage of acquisition spending 15.05M, enabling strategic growth opportunities.

Bear case

  • The company's operating cash flow of 74.85M shows concerning coverage of stock compensation expenses of 36.64M, with a 2.04 ratio indicating potential earnings quality issues.
  • Operating earnings of (99.58M) show weak coverage of depreciation charges of 20.72M, with a -4.81 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 74.85M provides minimal 1.79x coverage of tax expenses of 41.92M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating cash flow of 74.85M barely covers operating expenses of (10.17M) with a -7.36 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • Long-term investments of 74.82M represent a high 3.19x of fixed assets 23.47M, indicating potential overexposure to financial assets versus operational capabilities.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Internet Content & Information
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GOOGL Alphabet Inc. 4,538.16 Bn 131.46 27.23 33.71 Bn
2 META Meta Platforms, Inc. 1,747.49 Bn 74.30 23.25 51.06 Bn
3 SPOT Spotify Technology S.A. 103.00 Bn 62.32 5.18 2.57 Bn
4 BIDU Baidu, Inc. 62.73 Bn 49.63 3.42 13.66 Bn
5 RDDT Reddit, Inc. 32.18 Bn 92.16 16.90 0.03 Bn
6 NBIS Nebius Group N.V. 27.81 Bn 127.53 81.80 4.51 Bn
7 TME Tencent Music Entertainment Group 24.66 Bn 15.77 5.54 0.54 Bn
8 PINS Pinterest, Inc. 16.95 Bn 8.53 4.18 0.21 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.05 1.10
EV to Cash from Ops. EV/CFO 8.55 -3.08
EV to Debt EV to Debt 1.84 28.98
EV to EBIT EV/EBIT -6.43 -26.54
EV to EBITDA EV/EBITDA 15.80 9.30
EV to Free Cash Flow [EV/FCF] EV/FCF 10.66 -67.01
EV to Market Cap EV to Market Cap 0.98 0.90
EV to Revenue EV/Rev 1.29 61.25
Price to Book Value [P/B] P/B -10.94 1.56
Price to Earnings [P/E] P/E -4.60 2.92
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 0.33
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -8.92
Dividend per Basic Share Div per Share (Qtr) 0.00 0.31
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.58
Interest Coverage Int. cover (Qtr) 0.00 -202.56
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 1.12 -24.06
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 49.30 175.36
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.94
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -832.30 31.53
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -31.59 -472.14
EBIT Growth (1y) % EBIT 1y % (Qtr) -335.00 32.66
EBT Growth (1y) % EBT 1y % (Qtr) -335.00 -25.80
EPS Growth (1y) % EPS 1y % (Qtr) -617.65 -18.36
FCF Growth (1y) % FCF 1y % (Qtr) 110.95 20.83
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.52 19.58
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.82 0.74
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.71 1.54
Current Ratio Curr Ratio (Qtr) 0.93 3.38
Debt to Equity Ratio Debt/Equity (Qtr) -5.84 -0.39
Interest Cover Ratio Int Coverage (Qtr) 0.00 -202.56
Times Interest Earned Times Interest Earned (Qtr) 0.00 -202.56
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -15.90 -4,283.87
EBIT Margin % EBIT Margin % (Qtr) -20.07 -4,786.62
EBT Margin % EBT Margin % (Qtr) -20.07 -5,002.12
Gross Margin % Gross Margin % (Qtr) 90.90 58.65
Net Profit Margin % Net Margin % (Qtr) -28.50 -5,003.08