Grove Collaborative Holdings reported revenue of $36.57M and net income of -$1.29M for the quarter ended Jun 2026, down 16.9% year over year. This income statement covers 22 quarters of results from Mar 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||
| Revenue | 95.18M | 87.26M | 90.48M | 79.28M | 77.73M | 74.04M | 71.56M | 66.11M | 61.75M | 59.86M | 53.55M | 52.10M | 48.28M | 49.50M | 43.55M | 44.03M | 43.73M | 42.41M | 36.22M | 36.57M | ||
| Cost of RevenueCost of Rev | 47.19M | 48.00M | 47.74M | 40.32M | 39.57M | 39.24M | 34.31M | 31.80M | 28.52M | 27.30M | 23.80M | 24.04M | 22.68M | 23.56M | 20.48M | 19.63M | 20.41M | 19.92M | 16.37M | 16.98M | ||
| Gross Profit | 47.98M | 39.26M | 42.74M | 38.96M | 38.17M | 34.79M | 37.26M | 34.31M | 33.23M | 32.56M | 29.74M | 28.06M | 25.60M | 25.94M | 23.06M | 24.39M | 23.32M | 22.49M | 19.86M | 19.59M | ||
| Operating items | ||||||||||||||||||||||
| Research & DevelopmentR&D | 5.59M | 6.97M | 6.24M | 5.92M | 5.76M | 4.58M | 4.22M | 4.05M | 3.58M | 4.55M | 3.63M | 5.44M | 4.80M | 4.59M | 1.78M | 2.21M | 1.63M | 1.87M | 1.44M | 1.51M | ||
| Selling, General & AdministrativeSG&A | 46.10M | 46.03M | 50.97M | 57.90M | 46.30M | 51.70M | 38.02M | 35.16M | 29.70M | 32.05M | 24.59M | 27.12M | 24.73M | 26.73M | 21.99M | 22.96M | 21.27M | 21.18M | 18.16M | 17.62M | ||
| Other Operating ExpensesOther Opex | -50.48M | -50.91M | -56.20M | |||||||||||||||||||
| Operating ExpensesOpex | 1.21M | 2.09M | 1.01M | 63.82M | 52.06M | 56.28M | 42.24M | 39.21M | 33.28M | 36.60M | 28.22M | 32.56M | 29.53M | 31.32M | 23.77M | 25.16M | 22.90M | 23.05M | 19.59M | 19.13M | ||
| Operating IncomeOp. Inc | -36.16M | -30.44M | -47.27M | -42.76M | -22.56M | -28.40M | -13.65M | -9.56M | -4.11M | -7.94M | -0.53M | -6.94M | -6.75M | -8.33M | -3.51M | -3.49M | -2.73M | -1.59M | -0.90M | -0.78M | ||
| EBIT | -36.16M | -30.44M | -47.27M | -42.76M | -22.56M | -28.40M | -13.65M | -9.56M | -4.11M | -7.94M | -0.53M | -6.94M | -6.75M | -8.33M | -3.51M | -3.49M | -2.73M | -1.59M | -0.90M | -0.78M | ||
| Non-operating items | ||||||||||||||||||||||
| Non Operating Interest Expenses | 32.46M | 16.70M | 32.79M | 17.90M | 8.67M | 6.91M | 8.67M | 4.66M | 4.14M | 3.90M | 4.13M | 4.12M | 2.94M | 1.59M | 2.81M | 2.72M | 3.15M | 1.03M | 1.16M | 1.24M | ||
| Interest & Investment IncomeInt & Inv Inc | 0.01M | 0.01M | 0.04M | |||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.11M | 0.13M | 1.99M | -6.78M | 0.14M | 76.17M | 4.62M | 1.73M | -2.73M | 1.11M | 1.08M | 0.99M | 7.81M | 1.87M | 0.17M | 0.11M | 0.09M | 0.08M | 0.10M | 0.07M | ||
| Non Operating IncomeNon Op. Inc. | -1.33M | -1.53M | -0.10M | 7.45M | 30.23M | 15.73M | 0.60M | -1.30M | -5.70M | -1.53M | -2.85M | -3.12M | 5.42M | -4.29M | -0.03M | -0.13M | -0.22M | 0.01M | -0.10M | -0.13M | ||
| Net income details | ||||||||||||||||||||||
| EBT | -37.49M | -31.97M | -47.36M | -35.31M | 7.67M | -12.66M | -13.06M | -10.86M | -9.80M | -9.47M | -3.38M | -10.05M | -1.32M | -12.63M | -3.54M | -3.62M | -2.95M | -1.57M | -1.00M | -0.91M | ||
| Tax ProvisionsTaxes | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | ||
| Profit After TaxPAT | -37.50M | -31.99M | -47.38M | -35.31M | 7.66M | -12.68M | -13.07M | -10.87M | -10.87M | -9.62M | -3.39M | -10.06M | -1.51M | -13.01M | -3.55M | -4.00M | -3.33M | -1.96M | -1.01M | -1.29M | ||
| Income from Continuing OperationsIncome (Continuing) | -37.50M | -31.99M | -47.38M | -35.31M | 7.66M | -12.68M | -13.07M | -10.87M | -9.81M | -9.48M | -3.39M | -10.06M | -1.34M | -12.63M | -3.55M | -3.63M | -2.96M | -1.58M | -1.01M | -0.92M | ||
| Consolidated Net IncomeConsol Net Inc. | -37.50M | -31.99M | -47.38M | -35.31M | 7.66M | -12.68M | -13.07M | -10.87M | -9.81M | -9.48M | -3.39M | -10.06M | -1.34M | -12.63M | -3.55M | -3.63M | -2.96M | -1.58M | -1.01M | -0.92M | ||
| Income towards Parent CompanyParent Net Inc | -37.50M | -31.99M | -47.38M | -35.31M | 7.66M | -12.68M | -13.07M | -10.87M | -9.81M | -9.48M | -3.39M | -10.06M | -1.34M | -12.63M | -3.55M | -3.63M | -2.96M | -1.58M | -1.01M | -0.92M | ||
| Preferred Dividend PaymentsPref Dividends | 0.98M | -0.02M | 0.15M | 0.15M | 0.17M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | ||||||||||
| Net Income towards Common StockholdersNet Income | -37.50M | -31.99M | -47.38M | -35.31M | 7.66M | -12.68M | -13.07M | -10.87M | -10.87M | -9.62M | -3.54M | -10.21M | -1.51M | -13.01M | -3.92M | -4.00M | -3.33M | -1.96M | -1.38M | -1.29M | ||
| Additional items | ||||||||||||||||||||||
| EPS (Basic) | -18.63 | -18.66 | -5.89 | -5.29 | 0.25 | -0.70 | -0.39 | -0.32 | -0.31 | -0.28 | -0.10 | -0.28 | -0.04 | -0.35 | -0.10 | -0.10 | -0.08 | -0.05 | -0.03 | -0.03 | ||
| EPS (Diluted) | -21.22 | -18.66 | -25.24 | -5.29 | 0.23 | -0.70 | -0.39 | -0.32 | -0.31 | -0.28 | -0.10 | -0.28 | -0.04 | -0.35 | -0.10 | -0.10 | -0.08 | -0.05 | -0.03 | -0.03 | ||
| Shares Outstanding | 2.01M | 1.71M | 8.05M | 6.68M | 31.00M | 18.10M | 33.75M | 34.28M | 35.25M | 34.80M | 36.26M | 36.77M | 37.34M | 37.04M | 38.21M | 38.81M | 39.38M | 39.05M | 40.09M | 40.55M | ||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 1.77M | 1.71M | 1.88M | 6.68M | 33.22M | 18.10M | 33.75M | 34.28M | 35.25M | 34.80M | 36.26M | 36.77M | 37.34M | 37.04M | 38.21M | 38.81M | 39.38M | 39.05M | 40.09M | 40.55M | ||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 12.07M | 10.06M | 10.06M | 31.66M | 33.24M | 35.91M | 35.75M | 36.44M | 37.45M | 37.91M | 38.18M | 38.95M | 39.35M | 40.15M | 40.25M | 41.01M | 41.39M | 42.02M | 42.03M | 42.70M | ||
| EBITDA | -36.16M | -30.44M | -47.27M | -42.76M | -22.56M | -28.40M | -13.65M | -9.56M | -4.11M | -7.94M | -0.53M | -6.94M | -6.75M | -8.33M | -3.51M | -3.49M | -2.73M | -1.59M | -0.90M | -0.78M | ||
| Interest ExpensesInt Expense | 32.46M | 16.70M | 32.79M | 17.90M | 8.67M | 6.91M | 8.67M | 4.66M | 4.14M | 3.90M | 4.13M | 4.12M | 2.94M | 1.59M | 2.81M | 2.72M | 3.15M | 1.03M | 1.16M | 1.24M | ||
| Tax Rate | -0.03% | -0.04% | -0.05% | -0.01% | 0.13% | -0.15% | -0.08% | -0.10% | -0.07% | -0.11% | -0.30% | -0.10% | -0.83% | -0.07% | -0.25% | -0.28% | -0.20% | -0.51% | -0.80% | -0.88% |