|
Cash & Equivalents
|
78.38M | 81.08M | 86.41M | 19.63M |
|
Short-term Investments
|
| 11.95M | 5.65M | 3.67M |
|
Cash & Current Investments
|
78.38M | 93.03M | 92.06M | 23.30M |
|
Inventory
|
54.45M | 44.13M | 28.78M | 19.35M |
|
Prepaid Assets
|
8.10M | 4.84M | 3.36M | 2.29M |
|
Current Assets
|
140.93M | 142.01M | 124.20M | 44.94M |
|
Property, Plant & Equipment (Net)
|
15.93M | 14.53M | 11.62M | 3.68M |
|
Long-Term Investments
|
402.53M | | | |
|
Intangibles
|
| | | 0.71M |
|
Goodwill & Intangibles
|
| | | 0.71M |
|
Other Non-Current Assets
|
4.39M | 2.95M | 2.80M | 2.15M |
|
Non-Current Assets
|
41.54M | 32.03M | 26.55M | 20.07M |
|
Assets
|
182.47M | 174.04M | 150.74M | 65.01M |
|
Accounts Payables
|
21.35M | 10.71M | 8.07M | 6.80M |
|
Notes Payables
|
1.00M | | | |
|
Payables
|
22.35M | 10.71M | 8.07M | 6.80M |
|
Accumulated Expenses
|
20.65M | 31.35M | 16.02M | 11.55M |
|
Other Accumulated Expenses
|
1.65M | 0.25M | 0.31M | 0.74M |
|
Short term Debt
|
10.75M | 0.57M | | |
|
Current Leases
|
3.55M | 3.71M | 3.49M | 1.64M |
|
Current Deferred Revenue
|
11.27M | 10.88M | 7.15M | 6.34M |
|
Total Current Liabilities
|
69.21M | 57.47M | 35.04M | 27.06M |
|
Non-Current Debt
|
56.18M | 60.62M | 71.66M | 7.50M |
|
Non-Current Deffered Revenue
|
14.09M | | | |
|
Preferred Stock Liabilities
|
487.92M | | 10.00M | 24.77M |
|
Operating Leases
|
20.03M | 16.19M | 14.40M | 12.95M |
|
Other Non-Current Liabilities
|
5.41M | 13.23M | 11.51M | 1.27M |
|
Total Non-Current Liabilities
|
145.43M | 134.28M | 121.11M | 47.51M |
|
Total Liabilities
|
150.83M | 147.51M | 132.62M | 48.79M |
|
Total Debt
|
66.93M | 61.20M | 71.66M | 7.50M |
|
Common Equity
|
-456.28M | 26.53M | 8.12M | -8.55M |
|
Shareholder's Equity
|
-456.28M | 26.53M | 8.12M | -8.55M |
|
Liabilities and Shareholders Equity
|
182.47M | 174.04M | 150.74M | 65.01M |
|
Retained Earnings
|
-490.14M | -577.86M | -621.09M | -648.51M |
|
Treasury Shares
|
0.03M | 3.90M | 4.71M | 4.66M |