Garmin Growth Metrics (2009-2025) | GRMN

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.13%4.02%4.20%10.87%22.36%18.50%12.10%9.84%6.30%6.83%7.78%5.68%3.06%4.16%1.25%3.69%3.10%-3.19%-3.82%-4.13%10.72%7.44%14.56%12.58%13.82%14.02%15.62%19.01%15.58%11.71%10.05%5.55%0.74%-1.57%0.30%0.74%4.42%11.28%11.75%12.85%17.36%11.94%13.36%16.22%12.57%
Assets Growth (3y) 12.38%9.61%7.98%8.77%10.26%9.66%6.95%6.37%4.14%2.51%1.63%1.66%-2.48%2.20%2.24%10.87%11.96%12.97%13.42%12.25%9.84%7.83%8.47%8.17%6.73%6.96%7.24%6.27%7.28%7.03%8.31%9.73%11.32%
Assets Growth (5y) 8.56%5.83%4.16%5.05%0.24%0.78%1.22%1.98%3.10%4.27%5.61%5.91%11.66%9.06%9.74%9.83%9.96%10.19%9.32%10.08%10.67%9.94%
Assets (QoQ) 11.84%8.86%-7.22%-3.38%6.61%9.04%-1.28%6.63%3.25%3.15%-3.28%3.19%3.76%4.07%-5.16%0.63%4.87%1.17%-2.88%0.06%-1.53%0.51%-3.20%-3.09%4.17%7.15%-1.83%2.74%5.32%7.34%-0.45%5.76%2.28%3.74%-1.92%1.43%-2.38%1.36%-0.07%1.89%1.18%8.02%0.35%2.89%5.23%3.03%1.63%5.48%1.93%
Capital Expenditures Growth (1y) -70.04%16,372.06%-19.30%-32.77%82.41%-23.13%25.04%28.05%-19.78%63.49%-22.55%-2.36%101.74%55.19%22.71%27.62%33.76%17.21%55.73%25.42%16.77%-23.34%83.62%-2.94%235.22%3.12%367.54%-34.42%-39.60%14.27%-54.45%4.03%-19.29%37.44%87.19%25.27%81.95%-10.80%92.67%6.74%147.65%61.86%-31.52%21.03%-50.40%-21.60%-30.03%-9.18%-18.04%-29.15%-29.27%-15.34%74.11%20.79%22.93%57.05%
Capital Expenditures Growth (3y) -24.04%491.06%-7.89%-5.63%43.45%24.94%5.92%16.85%29.36%43.80%13.96%16.05%46.60%6.19%-6.70%5.29%18.02%-12.39%35.95%43.31%13.23%29.34%27.39%31.75%17.44%58.57%-5.10%-3.92%11.89%18.00%11.63%53.78%25.66%35.17%17.41%30.74%4.21%-2.63%5.47%0.22%-3.49%-30.28%-2.37%-10.88%-12.46%-15.27%6.49%
Capital Expenditures Growth (5y) 3.41%227.01%8.35%6.11%35.75%14.14%15.56%2.10%34.70%4.11%36.86%36.34%17.79%29.81%20.74%17.40%14.14%7.45%11.38%7.49%17.92%21.55%49.45%25.05%18.52%39.38%2.00%1.73%12.19%-4.67%8.87%8.13%1.96%4.10%4.47%26.10%-0.64%-4.30%9.30%
Capital Expenditures (QoQ) -100.43%21,301.87%13.72%-71.40%135.96%5.15%-5.26%-22.39%-0.57%71.05%-2.99%-51.38%102.64%-18.97%22.31%0.45%55.88%-35.93%27.20%5.28%36.60%-14.87%2.45%-1.98%5.74%-7.91%-44.11%218.05%20.01%-51.66%153.40%-55.39%10.53%-8.55%1.02%1.88%-14.24%55.71%37.59%-31.82%24.55%-23.66%197.20%-62.23%188.97%-50.11%25.74%-33.23%18.41%-21.13%12.21%-13.33%6.85%-31.82%12.03%3.73%119.75%-52.70%14.01%32.53%
Cash & Equivalents Growth (1y) 40.01%22.34%22.16%15.51%-6.25%20.94%12.41%2.08%6.21%-10.65%-10.24%-4.35%-14.96%-14.53%-14.30%-4.23%3.96%13.97%8.03%1.45%3.05%34.80%-14.49%65.20%25.31%41.93%52.53%21.00%33.96%2.72%-11.38%-33.67%-33.97%-14.61%-3.95%31.10%31.46%32.38%41.14%35.91%41.22%22.79%13.20%6.95%3.16%
Cash & Equivalents Growth (3y) 11.71%9.75%7.22%4.09%-5.39%-2.62%-4.73%-2.21%-2.08%-4.52%-5.99%-2.41%-3.06%-9.34%-8.44%17.83%21.17%7.62%9.86%3.49%7.57%9.10%1.71%5.16%5.11%6.31%5.73%7.03%11.55%15.35%23.98%24.18%
Cash & Equivalents Growth (5y) 4.27%5.19%2.68%1.85%-1.93%-6.25%-3.84%0.38%-7.86%-3.30%-2.99%-2.19%7.49%8.66%7.10%18.76%15.53%15.14%15.72%8.87%11.12%
Cash & Equivalents (QoQ) 3.97%5.51%7.89%18.30%-9.15%5.35%2.02%-3.99%17.20%-2.08%-7.36%-0.11%-1.41%-1.63%-1.27%-11.19%-0.91%-1.37%10.33%-3.60%8.64%-6.50%3.61%-2.08%0.84%19.05%5.24%2.05%29.21%-9.70%19.20%9.67%2.50%-0.02%-8.60%-5.38%-23.29%-0.46%18.19%6.44%4.70%-0.19%19.02%13.48%0.82%3.71%3.49%4.62%-4.75%0.03%
Cash from Investing Activities Growth (1y) 196.85%117.52%94.75%-1,657.54%-529.60%-99.47%-267.81%0.15%80.02%-67,416.20%-109.45%-16.83%67.26%22.79%-119.63%144.34%119.84%235.49%82.88%-82.47%550.67%-62.76%-253.82%94.19%-923.08%-748.33%-1,253.84%24.83%34.77%71.04%-328.25%59.55%-20.75%-141.78%161.77%-1,274.51%2.10%-31.99%-148.46%61.37%-101.57%-30.52%-178.21%168.62%206.33%94.19%76.18%-353.26%-137.51%-366.83%-70.78%75.90%-210.31%-259.60%-6.80%-462.34%
Cash from Investing Activities Growth (3y) 5.98%14.69%26.07%-172.20%-31.63%-67.93%-156.73%36.03%26.26%789.67%7.66%27.87%34.31%35.37%6.04%26.77%-78.91%-26.73%-21.52%-108.53%-90.00%-79.46%-49.92%-65.13%-81.11%235.64%-61.09%8.30%2.59%-8.63%-29.03%-33.56%-60.90%5.92%78.04%60.03%53.56%-32.40%12.44%7.01%29.25%-4.21%25.18%-7.37%0.81%24.26%-75.79%
Cash from Investing Activities Growth (5y) 15.48%21.51%31.40%7.15%-18.36%15.23%-236.76%16.78%24.70%48.22%7.57%11.29%-44.37%8.18%25.41%-22.94%-62.00%-32.36%11.41%-49.89%-40.13%-69.67%-0.17%-72.54%-59.23%-117.14%25.46%29.58%41.23%3.21%-30.14%1.01%-2.48%19.47%-17.33%-19.55%-10.95%-20.92%1.87%
Cash from Investing Activities (QoQ) -254.96%-10.23%104.08%505.97%-35.79%-133.01%-1,112.80%-67.14%100.08%-23,164.81%-229.24%66.56%-165.11%28.23%-83.64%90.63%-525.26%-104.15%137.07%-95.81%4,170.16%-125.79%137.98%55.57%-1,178.88%109.19%59.23%-1,200.78%-49.57%-6.96%34.94%27.77%-29.79%52.51%-861.89%93.18%-287.40%4.90%345.73%-251.83%72.41%-28.22%9.79%-21.05%-43.96%16.98%-92.28%129.86%123.09%-104.54%-687.88%-217.44%66.96%43.51%-188.22%55.21%-325.49%34.54%14.40%-135.86%
Cash from Operations Growth (1y) -33.16%-29.08%-30.22%-25.00%3.73%11.90%-8.72%21.93%-41.12%9.61%-11.59%-22.30%-51.43%-8.35%31.36%-14.25%19.89%-19.64%-34.29%-3.20%14.73%58.46%-6.95%-4.37%-6.69%77.91%56.08%32.69%9.82%-23.16%-50.58%-28.35%7.64%37.24%80.08%45.19%85.95%63.08%15.28%-10.54%-61.23%-49.61%-65.24%-37.20%118.19%50.41%242.80%131.91%26.39%55.91%-6.72%-27.83%3.85%-3.33%-32.18%88.26%
Cash from Operations Growth (3y) -25.82%-4.54%-17.42%-10.77%-33.31%3.98%1.96%-6.69%-30.01%-6.88%-8.62%-13.60%-12.58%29.66%-9.79%-0.56%19.15%-4.40%11.77%10.99%37.91%8.35%-9.65%-3.91%23.33%11.58%11.34%30.02%19.81%0.86%-2.37%-8.11%4.09%-10.30%-6.57%16.30%7.32%11.17%9.22%2.25%5.72%3.59%1.67%42.01%31.36%29.44%46.60%
Cash from Operations Growth (5y) -24.97%-8.52%-13.44%-10.02%-16.41%-9.02%-5.91%2.69%-0.30%-8.44%3.80%2.56%29.26%1.85%4.01%7.76%18.25%-7.59%5.83%10.08%22.57%23.28%8.90%2.87%9.05%-11.06%-4.96%13.21%5.45%4.10%6.27%16.43%21.47%18.21%6.42%15.60%13.25%-2.77%12.10%
Cash from Operations (QoQ) -14.41%14.28%-16.04%-18.61%-9.19%12.44%-9.75%12.57%-2.04%-8.28%20.55%-45.64%82.37%-26.02%5.95%-66.02%244.15%6.03%-30.84%-52.49%130.68%-13.30%1.88%-43.69%15.92%42.01%19.13%38.57%-0.24%8.03%4.52%17.80%-17.44%-24.41%-32.78%70.79%24.04%-3.63%-11.79%37.69%58.86%-15.48%-37.65%6.85%-31.15%9.87%-56.99%93.03%139.21%-24.26%-1.97%30.58%30.37%-6.58%-41.35%1.03%87.59%-13.04%-58.85%180.43%
Dividends Paid - Common Growth (1y) 62,471.20%125.83%0.20%-50.07%-0.20%4.78%4.68%5.00%-0.56%-0.91%-0.62%0.12%4.47%4.64%-100.00%108.73%8.28%10,836,000.00%-45.90%0.61%7.66%7.45%7.65%10.48%10.46%10.46%10.40%9.39%117.32%8.53%7.88%-0.78%-50.15%0.26%3.18%3.15%3.14%3.11%20.24%20.15%
Dividends Paid - Common Growth (3y) 607.00%-16.11%5.68%-18.13%3.18%3.01%2.93%1.13%1.29%1.49%27.61%3.88%4.18%4.41%6.81%6.84%6.66%5.46%8.76%4,950.91%-13.73%6.14%37.23%8.80%8.64%6.24%6.17%6.32%7.11%3.83%3.77%3.91%10.20%7.14%
Dividends Paid - Common Growth (5y) 4.27%1.75%1.73%-11.39%2.60%-14.87%17.96%4.29%3.32%3.38%3.85%3.95%6.00%6.06%6.23%8.05%23.96%7.78%6.91%6.91%969.01%-6.92%5.88%5.85%5.89%9.73%8.25%
Dividends Paid - Common (QoQ) -50.03%12.59%0.03%-50.04%0.00%-0.15%5.39%-0.43%-0.10%-0.02%-0.34%-0.38%-0.04%0.03%0.51%3.95%0.12%-100.00%20,068,800.00%-46.08%0.20%0.28%7.02%0.11%0.00%0.47%9.84%0.09%0.00%0.42%8.84%98.84%-50.06%-0.18%0.09%-0.09%0.44%2.73%0.06%-0.10%0.41%19.79%-0.01%
Dividends payables Growth (1y) -32.22%-24.71%125.94%0.24%50.40%-0.15%40.24%5.19%5.49%4.84%108.89%8.37%43.68%7.66%7.54%7.65%10.47%10.46%10.43%10.40%9.54%8.91%-45.85%-25.80%-33.62%0.19%3.29%3.13%3.11%20.18%20.15%
Dividends payables Growth (3y) -1.60%6.00%33.52%-19.70%34.52%8.77%20.25%9.00%-13.68%-3.53%-7.23%-15.69%-5.67%-9.32%-17.60%-2.71%-6.30%
Dividends payables Growth (5y) -11.41%2.68%-2.57%3.22%3.23%3.43%7.80%-6.93%5.91%-2.38%-7.85%2.19%-0.21%
Dividends payables (QoQ) -40.00%-66.57%-33.35%0.34%0.00%-33.38%-50.07%321.61%-25.00%-33.19%-50.38%0.13%-33.17%-49.89%328.42%-24.98%-33.24%-49.84%339.66%-24.98%-33.25%-49.85%336.23%-25.42%-66.81%-33.27%-49.90%-33.37%-49.91%-33.39%
EBITDA Margin Growth (1y) 1,933.00-204.00-625.00-552.00-462.00-820.00-198.00-5.00151.00889.00172.00-251.00-120.00-402.00-23.00322.00561.00373.00127.00-79.00-156.00176.00-24.00252.00379.00120.0097.00-518.0061.00239.00255.00632.00-487.00-483.00-379.00-438.00-272.00-219.00-232.00-206.0017.00251.00443.00117.00642.00535.008.00333.00-179.00
EBITDA Margin Growth (3y) 1,622.00-136.00-652.00-808.00-431.00-333.00-49.0066.00592.00860.00276.00-9.00285.00-240.0092.00249.00328.00366.00-48.00-124.00-27.00-324.00-699.00-464.00-356.00-13.00-743.00-451.00-168.00-527.00387.00567.00219.00244.00481.00
EBITDA Margin Growth (5y) 2,063.00-164.00-547.00-566.00-25.00201.00498.00-7.0062.00119.00-88.00-129.00313.00318.00165.00125.00-284.00-279.00-303.00-92.00184.00-413.00-40.00323.0095.00437.00-279.00
EBITDA Margin (QoQ) 2,976.0056.00-276.00-823.00839.00-366.00-203.00-732.00480.00257.00-9.00-577.001,218.00-460.00-432.00-446.00936.00-81.00-87.00-206.00748.00-327.00-294.00-283.00431.00-13.00-30.00-413.00707.00115.00-289.00-436.0093.00693.00-112.00-419.00469.00-426.00-107.00-315.00410.00-260.00-54.00-328.00436.00-37.00180.00-137.00110.00488.0073.00-664.00435.00-23.00
EBIT Growth (1y) 43.81%1.45%-29.65%-36.77%-10.31%-34.87%-11.58%8.36%20.84%55.03%8.64%-25.15%-11.52%-16.72%-5.19%15.17%50.60%28.77%15.65%2.05%-7.20%21.51%6.46%17.80%33.43%24.18%17.24%-26.47%21.28%34.26%40.67%97.02%-10.86%-15.12%-8.45%-21.13%-15.32%-15.22%-13.81%-2.86%12.95%27.43%51.49%20.28%61.81%51.59%11.53%38.09%4.42%
EBIT Growth (3y) 15.94%0.81%-12.25%-19.96%-1.39%-5.61%-3.07%-2.25%17.21%18.46%6.01%-4.19%7.33%-0.93%8.38%14.89%20.64%19.50%12.99%12.27%14.72%4.54%-2.90%-1.14%3.54%14.71%-5.18%-2.85%6.13%-2.69%15.67%17.87%13.35%17.29%24.04%
EBIT Growth (5y) 15.74%1.90%-5.82%-9.63%6.03%5.31%12.21%5.07%5.25%5.24%4.69%3.21%8.30%9.46%9.70%14.32%6.73%5.51%6.65%8.86%14.54%5.95%10.84%13.29%13.40%20.18%7.57%
EBIT Margin Growth (1y) 606.00-204.00-625.00-552.00-462.00-820.00-198.00-5.00151.00889.00172.00-251.00-120.00-402.00-23.00322.00561.00373.00127.00-79.00-156.00176.00-24.00252.00379.00120.0097.00-518.0061.00239.00255.00632.00-487.00-483.00-379.00-438.00-272.00-219.00-232.00-206.0017.00251.00443.00117.00642.00535.008.00333.00-179.00
EBIT Margin Growth (3y) 296.00-136.00-652.00-808.00-431.00-333.00-49.0066.00592.00860.00276.00-9.00285.00-240.0092.00249.00328.00366.00-48.00-124.00-27.00-324.00-699.00-464.00-356.00-13.00-743.00-451.00-168.00-527.00387.00567.00219.00244.00481.00
EBIT Margin Growth (5y) 737.00-164.00-547.00-566.00-25.00201.00498.00-7.0062.00119.00-88.00-129.00313.00318.00165.00125.00-284.00-279.00-303.00-92.00184.00-413.00-40.00323.0095.00437.00-279.00
EBIT Margin (QoQ) 1,649.0056.00-276.00-823.00839.00-366.00-203.00-732.00480.00257.00-9.00-577.001,218.00-460.00-432.00-446.00936.00-81.00-87.00-206.00748.00-327.00-294.00-283.00431.00-13.00-30.00-413.00707.00115.00-289.00-436.0093.00693.00-112.00-419.00469.00-426.00-107.00-315.00410.00-260.00-54.00-328.00436.00-37.00180.00-137.00110.00488.0073.00-664.00435.00-23.00
EBIT (QoQ) 243.61%18.95%23.27%-71.46%142.41%-17.52%10.81%-59.52%76.03%11.96%35.81%-54.85%125.84%-21.54%-6.44%-46.63%112.55%-10.68%13.66%-30.21%81.74%-19.77%0.28%-36.54%52.96%-9.91%13.63%-32.02%69.25%2.04%5.76%-35.82%6.15%68.32%17.08%-32.75%48.67%-23.84%11.48%-27.47%28.08%-18.23%11.61%-26.27%44.36%-4.92%25.92%-12.35%14.62%27.91%17.97%-35.51%41.91%-3.28%
EBT Growth (1y) -24.03%-17.73%-17.83%-46.47%112.92%-22.71%-17.01%18.35%2.71%63.24%-7.09%-16.32%-18.00%-0.41%-1.12%32.04%74.52%1.03%7.38%-2.27%-46.52%74.23%7.98%16.82%28.03%23.95%6.84%-28.35%30.63%36.20%41.03%88.30%-18.21%-21.11%-5.85%-25.02%-20.02%6.81%-5.97%13.27%26.92%16.12%47.47%15.82%73.93%34.75%18.97%31.23%4.85%
EBT Growth (3y) 18.44%1.25%-14.11%-19.07%21.49%7.91%-8.65%9.35%13.70%17.99%-0.45%2.59%-8.53%-14.72%26.43%26.20%17.61%16.37%11.01%10.03%12.36%0.38%-5.11%4.70%7.68%16.94%-6.01%-0.72%9.29%-0.55%20.87%18.67%18.16%19.85%32.28%
EBT Growth (5y) 18.91%0.87%-7.62%-7.31%10.85%-2.35%13.53%2.70%4.60%2.54%3.14%5.73%8.34%7.53%18.45%21.69%7.57%6.00%6.79%10.56%14.49%5.82%13.53%12.42%16.98%19.44%8.65%
EBT Margin Growth (1y) -316.00-731.00-239.00-891.00853.00-371.00-422.00168.00-120.001,003.00-206.00-20.00-254.0077.0080.00677.00908.00-282.00-54.00-204.00-1141.00788.004.00249.00273.00120.00-96.00-617.00277.00289.00261.00532.00-725.00-677.00-325.00-556.00-379.00306.00-79.00144.00257.0059.00434.0037.00877.00248.00168.00218.00-187.00
EBT Margin Growth (3y) 416.00-98.00-867.00-743.00479.00710.00-548.00825.00534.00798.00-180.00453.00-487.00-1065.00864.00697.00170.00165.00-175.00-268.00-159.00-640.00-827.00-82.00-142.00121.00-847.00-313.0031.00-375.00756.00613.00523.00398.00947.00
EBT Margin Growth (5y) 1,071.00-303.00-841.00-270.00246.00-411.00631.00-327.00-13.00-205.00-272.00205.00314.00119.00773.00634.00-233.00-247.00-297.0096.00197.00-459.00307.00224.00460.00375.00-157.00
EBT Margin (QoQ) 1,614.00299.00-527.00-1702.001,200.00790.00-1179.0041.00-24.00739.00-589.00-247.001,100.00-470.00-403.00-481.001,431.00-467.00194.00-250.00241.00-239.0044.00-1187.00473.00-154.002.00-317.00718.00-130.00-151.00-533.00197.00764.00-139.00-561.00468.00-494.00-91.00-208.00237.00-317.00594.00-592.00460.00-204.00395.00-217.0062.00637.00-234.00-297.00112.00232.00
EBT (QoQ) 233.49%28.44%13.84%-84.42%261.16%28.29%-25.84%-38.04%31.10%37.75%5.77%-46.22%108.36%-21.60%-4.75%-47.30%153.06%-22.16%27.20%-30.35%46.50%-17.28%15.77%-61.88%53.31%-14.72%15.17%-28.29%65.87%-6.53%11.50%-38.19%11.23%70.41%16.26%-36.01%48.52%-25.98%12.15%-23.63%18.27%-21.04%49.76%-32.77%42.48%-11.52%37.01%-14.62%11.90%32.87%6.15%-24.62%23.43%6.16%
Enterprise Value Growth (1y) 86.66%38.02%-19.05%-14.90%-12.61%5.65%0.87%50.10%43.66%20.51%48.27%0.78%-32.88%-4.58%12.09%20.80%82.02%77.96%15.67%17.30%-17.41%11.88%4.76%2.91%61.27%22.05%11.87%63.77%-26.44%11.10%4.60%16.74%80.03%57.29%92.25%13.60%-8.70%-31.22%-53.54%-32.40%-14.11%6.90%27.19%39.35%48.37%53.42%68.17%94.68%45.84%29.12%41.05%
Enterprise Value Growth (3y) 32.83%20.67%6.58%8.78%-5.55%6.70%18.79%22.26%20.62%26.96%24.34%12.61%0.30%4.64%-0.45%3.01%7.76%23.54%7.51%25.30%28.78%28.72%31.03%29.50%6.53%6.32%-2.24%-3.58%12.18%4.96%4.34%2.29%5.18%4.10%-0.21%22.40%22.95%28.41%44.50%
Enterprise Value Growth (5y) 23.41%24.44%9.44%12.78%4.84%6.88%3.80%9.14%13.47%13.91%11.09%5.70%10.76%5.63%10.35%12.99%8.22%20.12%15.36%8.60%10.86%9.41%5.86%15.39%9.03%14.54%14.85%19.45%25.03%18.03%21.93%
Enterprise Value (QoQ) 4.81%60.83%-10.80%24.13%-22.49%-5.68%-6.22%27.47%-6.30%-9.94%39.54%22.00%-21.40%10.80%-5.15%-18.75%11.74%30.16%2.22%22.44%9.25%-15.40%3.66%-13.80%5.40%-1.31%13.92%14.84%-20.30%54.67%-13.78%5.26%16.68%-30.53%30.23%-0.90%30.22%7.13%13.78%21.13%-23.06%-13.89%-14.30%-18.18%11.96%9.39%6.67%-2.64%22.67%16.48%10.30%6.72%42.00%-12.74%-2.35%16.57%
EPS (Basic) Growth (1y) -20.83%-16.05%33.64%-51.80%157.89%-17.65%-46.15%28.36%-8.16%69.64%-6.49%-23.26%0.00%-7.37%33.33%27.27%35.56%6.82%-179.17%30.95%-42.62%-45.67%7.25%16.83%22.45%88.12%13.51%-18.64%36.67%-8.95%36.90%71.88%-17.68%-13.87%-4.35%-18.79%-19.26%2.68%-3.64%12.69%22.94%84.97%35.85%3.97%55.22%-19.79%20.14%32.48%0.48%
EPS (Basic) Growth (3y) 23.31%5.46%-12.37%-21.99%33.30%8.97%-12.44%7.83%7.57%18.84%-44.02%8.55%-8.04%27.69%25.39%-12.87%18.56%17.78%11.27%13.84%14.13%4.33%-3.15%-6.97%8.06%16.30%-6.51%17.83%7.78%-1.64%15.50%15.07%16.29%15.79%24.23%
EPS (Basic) Growth (5y) 20.51%3.02%-22.07%-4.57%13.00%23.06%8.92%2.79%0.41%3.75%3.94%4.65%29.05%11.55%19.14%-2.83%8.97%8.38%6.46%22.88%14.24%5.88%11.63%3.62%15.55%16.72%4.97%
EPS (Basic) (QoQ) 237.50%32.10%29.91%-86.33%257.89%110.29%-53.15%-26.87%14.29%37.50%11.69%-47.67%111.11%-24.21%-8.33%-31.82%95.56%9.09%-12.50%-27.38%54.10%-180.85%244.74%-68.18%46.38%-2.97%3.06%-26.73%59.46%1.69%58.33%-55.79%14.29%70.83%5.49%-33.53%43.48%-18.18%10.37%-26.17%21.82%-18.66%40.37%-30.72%42.45%-11.26%111.19%-49.12%9.03%32.48%9.13%-23.79%20.23%0.48%
EPS (Weighted Average and Diluted) Growth (1y) -20.83%-17.28%33.64%-50.72%157.89%-16.42%-46.15%25.00%-10.20%69.64%-6.49%-23.53%2.27%-7.37%33.33%27.69%35.56%5.68%-179.17%31.33%-42.62%-46.03%8.82%17.00%22.68%89.00%13.51%-17.95%36.97%-8.47%35.71%70.83%-17.79%-14.45%-4.39%-18.90%-18.66%2.70%-3.67%12.78%22.94%84.87%36.19%4.00%54.48%-20.28%20.28%32.69%0.48%
EPS (Weighted Average and Diluted) Growth (3y) 22.39%5.46%-12.37%-22.19%33.30%9.51%-12.44%6.87%7.57%18.42%-44.02%8.64%-7.34%27.35%24.78%-12.64%18.80%17.93%11.37%13.96%13.78%4.37%-2.88%-7.00%7.72%16.04%-6.32%17.55%7.85%-1.65%15.60%14.81%16.42%15.89%24.04%
EPS (Weighted Average and Diluted) Growth (5y) 20.51%2.80%-22.07%-4.61%13.00%23.42%8.61%2.59%0.21%3.80%3.94%4.70%28.95%11.64%19.14%-2.86%9.08%8.45%6.68%22.95%14.08%5.92%11.71%3.46%15.41%16.61%5.00%
EPS (Weighted Average and Diluted) (QoQ) 237.50%32.10%28.97%-86.23%252.63%113.43%-52.45%-27.94%14.29%37.50%10.39%-48.24%115.91%-24.21%-9.72%-30.77%95.56%9.09%-13.54%-26.51%52.46%-181.72%243.42%-67.89%47.06%-3.00%3.09%-26.00%58.11%1.71%58.82%-55.56%14.29%69.79%6.13%-34.10%43.86%-18.29%10.45%-26.35%22.02%-18.05%39.45%-30.92%42.86%-10.67%109.70%-49.11%9.09%32.69%8.21%-23.21%20.35%0.48%
FCF Margin Growth (1y) -2004.00-1465.00-783.00-100.00-605.00544.00-197.00251.00-1854.0031.00-302.00-219.00-1195.00-268.00873.00-345.0056.00-835.00-1426.00-203.00131.001,164.00-887.00-916.00-1197.00-97.00400.00796.00433.00982.00936.00-732.00-412.00-2513.00-2017.00-866.00-800.002,014.00952.001,636.001,529.00447.00885.00-227.00-1058.00-625.00-430.00-745.001,017.00
FCF Margin Growth (3y) -4463.00-890.00-1282.00-69.00-3654.00307.00375.00-313.00-2993.00-1073.00-854.00-767.00-1008.00525.001,558.00677.00449.00-852.00-1177.00-1629.00-682.00-802.00-779.00482.00-130.0038.00318.00-53.00-181.00543.00-328.001,836.001,406.00664.001,489.00
FCF Margin Growth (5y) -5602.00-1993.00-1834.00-616.00-3466.00-614.001,745.00-916.00-297.00205.00802.00-998.00-69.00311.001,070.00-405.00-617.00-82.00-447.00832.001,155.00608.00-307.00305.00325.00-934.00277.00
FCF Margin (QoQ) -2725.00-237.00-1403.002,360.00-2185.00444.00-719.001,856.00-1036.00-297.00-272.00-249.00849.00-629.00-189.00-1225.001,775.00512.00-1407.00-824.00884.00-78.00-185.00-490.00-886.001,131.00-905.00-227.00-915.00850.00195.00270.00-519.00487.00744.00224.00-2187.00807.00-1357.00720.00-1035.00873.001,456.00-342.00-351.00767.00374.0096.00-1463.00-65.00807.00290.00-1778.001,698.00
FCF Payout Ratio Growth (1y) 51,390.99%450.87%13.68%-57.15%29.98%11.86%-8.30%-42.25%21.06%3.78%29.26%-49.44%-14.13%-31.41%-100.00%191.56%112.07%9,637,370.10%-60.57%-43.28%-42.26%-40.19%27.64%27.56%768.58%190.77%2,684.49%114.59%-65.38%-41.20%-97.68%-66.92%-63.05%-42.06%4.60%46.62%7.81%8.90%105.74%-37.98%
FCF Payout Ratio Growth (3y) 670.70%-0.20%29.36%-39.01%14.77%-13.77%6.47%-5.71%-2.94%-29.30%21.29%23.64%-16.54%1.08%-7.43%-23.23%-11.74%15.36%13.84%7,747.71%-11.82%172.16%20.19%0.75%-6.21%-3.25%3.58%-0.31%-12.23%1.35%-48.33%-28.14%-63.17%-33.00%
FCF Payout Ratio Growth (5y) 8.64%12.27%2.01%-32.62%6.14%-14.87%-1.12%17.06%-6.45%-16.48%-15.89%6.47%5.52%0.22%105.57%16.78%6.35%3.29%-0.15%0.93%808.34%-25.23%-13.31%-7.11%-8.39%12.17%-3.81%
FCF Payout Ratio (QoQ) -8.61%-37.92%35.93%-87.19%142.76%-61.14%21.23%-2.19%99.00%-14.65%-32.40%-26.84%-15.81%6.69%-23.07%24.27%-32.75%-100.00%27,580,833.99%-9.61%12.85%30.01%-35.33%-39.15%16.90%177.45%-35.37%314.36%-60.87%2,556.94%-95.02%-33.15%-33.53%4.89%-29.02%-25.33%4.22%89.35%-0.50%-45.09%5.27%257.73%-70.01%
Free Cash Flow Growth (1y) -31.47%-32.72%-30.70%-24.54%2.15%13.78%-10.42%21.60%-41.89%7.65%-10.82%-23.41%-59.00%-11.86%31.88%-17.22%16.52%-23.22%-39.38%-6.33%14.16%81.82%-17.86%-4.52%-23.11%98.04%21.66%52.56%28.55%-28.41%-48.94%-32.47%12.44%37.20%77.39%49.09%86.46%79.64%-15.67%-13.39%-87.28%-62.01%-96.04%-49.03%527.69%84.56%4,547.40%199.92%34.91%73.04%-1.36%-29.65%-4.34%-5.32%-41.56%93.74%
Free Cash Flow Growth (3y) -25.90%-6.25%-17.89%-11.09%-37.57%2.59%1.75%-8.30%-34.77%-10.02%-10.67%-15.94%-18.30%34.23%-10.10%-0.91%19.46%-3.33%7.26%4.36%43.55%5.21%-15.98%-7.48%24.83%3.29%15.38%39.16%20.84%-8.59%-4.46%-35.64%-2.17%-61.00%-13.01%14.17%7.99%15.83%9.81%2.50%6.65%22.04%2.46%100.84%44.60%199.22%59.89%
Free Cash Flow Growth (5y) -27.94%-11.02%-15.04%-11.43%-20.19%-10.44%-7.17%2.73%-4.02%-9.37%-0.27%-2.50%31.51%-3.34%2.68%6.48%19.31%-10.91%4.92%10.44%23.78%23.48%-2.36%0.45%5.83%-48.33%-7.47%16.56%4.35%7.08%5.92%17.69%24.49%22.15%6.79%13.95%15.59%-2.18%12.53%
Free Cash Flow (QoQ) -10.46%9.53%-17.32%-15.48%-12.10%12.83%-9.98%14.41%-2.10%-11.16%22.20%-45.32%81.37%-26.41%4.95%-70.73%289.95%10.11%-34.12%-58.80%156.95%-13.07%1.80%-49.80%17.15%47.44%36.16%18.73%-6.24%30.65%-16.35%48.88%-20.99%-27.24%-40.34%96.89%31.55%-11.21%-22.86%65.49%64.51%-14.46%-63.79%69.96%-75.85%155.53%-96.22%2,085.08%197.44%-24.87%-4.83%41.01%33.80%-3.63%-45.75%0.57%81.94%-4.62%-66.51%233.41%
Gross Margin Growth (1y) 869.00119.00-276.00-61.00-663.00-596.00194.00235.00404.001,095.00178.0096.0093.00-366.00143.00330.00482.00207.00156.00169.00206.00189.00-104.00176.00138.00-90.0025.00-100.00-51.0052.0061.00-41.00-184.00-305.00-333.00-11.0041.00154.0040.00-124.00-176.00126.00116.00-23.00297.0096.00-44.00153.00-91.00
Gross Margin Growth (3y) 610.00619.0095.00270.00-166.00133.00514.00661.00979.00936.00476.00595.00780.00139.00122.00110.00-17.0035.00-96.00-343.00-247.00-152.00-194.00-99.00-232.00-176.00-319.00-24.00-177.00-158.00161.00377.00113.007.0030.00
Gross Margin Growth (5y) 1,184.00459.00394.00769.00522.00713.00809.00343.00452.00697.00224.00311.00434.00438.0043.00-162.00-311.00-100.00-232.00-63.00-91.00-299.00-73.00124.00-159.00-45.00-113.00
Gross Margin (QoQ) 767.00-10.00-650.00762.0018.00-405.00-435.00160.0084.00384.00-394.00329.00775.00-533.00-476.00326.00317.00-25.00-288.00478.0042.00-76.00-275.00515.00-150.0085.00-43.005.00129.0047.00-272.00120.004.0097.00-169.00130.00-98.00-46.00-290.00101.00224.006.00-177.00-13.0061.00-47.00126.00-23.00-79.00273.00-75.00-163.00118.0029.00
Gross Profit Growth (1y) 17.81%11.39%-16.04%-21.98%3.23%-17.76%0.09%14.22%19.04%30.96%4.28%-13.82%-2.69%-9.05%-1.72%5.56%19.81%15.86%12.85%9.18%4.02%14.41%5.90%9.96%18.04%16.44%12.23%-10.42%17.71%23.70%26.55%51.50%4.19%-2.39%3.26%-6.66%-3.66%-3.51%-1.46%4.20%8.66%16.00%22.88%13.62%30.61%24.97%10.27%23.66%9.97%
Gross Profit Growth (3y) 13.13%6.26%-4.31%-8.42%6.14%-0.69%0.85%1.29%11.55%11.33%4.97%-0.23%6.64%4.06%7.42%10.79%14.58%14.27%13.12%12.03%13.62%8.20%5.72%5.22%8.79%13.79%2.94%2.99%7.73%3.39%10.99%11.83%10.12%13.55%16.00%
Gross Profit Growth (5y) 11.04%4.80%-0.57%-2.41%8.31%5.61%9.09%6.40%6.38%6.83%6.43%5.30%7.34%8.22%8.06%12.19%8.88%7.73%8.67%9.49%12.17%8.44%10.89%11.05%11.78%15.66%9.39%
Gross Profit (QoQ) 79.40%16.53%18.80%-52.56%69.61%-12.16%10.40%-37.24%35.12%6.90%25.98%-34.59%48.65%-14.88%4.12%-26.14%38.93%-8.02%11.83%-16.17%34.35%-10.40%8.19%-20.13%22.68%-8.13%14.23%-17.75%27.38%-1.37%12.69%-20.72%1.67%29.60%18.41%-18.89%21.71%-10.87%10.94%-14.20%10.01%-8.00%11.11%-12.37%16.34%-4.07%18.61%-7.18%7.57%10.28%13.49%-18.09%20.63%-1.92%
Net Cash Flow Growth (1y) -4.64%-524.27%46.09%-74.73%-128.57%285.91%-131.13%-527.26%88.75%-104.23%-56.76%80.09%-1,771.26%-12.64%20.32%671.46%67.75%1,118.35%-219.91%-43.04%93.38%866.75%-193.05%129.25%-79.26%103.87%279.98%401.53%45,709.34%-10,485.20%-577.51%50.78%-70.74%132.98%200.14%-182.17%407.16%451.10%-87.86%102.15%-160.92%-149.72%-967.82%277.46%231.52%207.42%121.16%-3.63%39.02%206.54%-70.69%332.42%-58.49%-65.58%-873.99%-82.48%
Net Cash Flow Growth (3y) -26.63%-32.65%-39.47%-30.35%-37.53%55.41%-33.68%69.41%12.12%-21.40%-58.69%38.35%26.36%29.34%-79.23%92.81%22.13%-45.11%32.67%-26.10%31.55%-79.09%-74.43%16.19%49.29%162.90%-101.76%778.87%473.62%-16.57%-70.12%-42.67%3.32%-1.81%-59.43%59.58%43.31%-39.36%27.62%3.66%17.85%-18.66%150.56%40.25%46.33%21.70%-9.96%
Net Cash Flow Growth (5y) -16.92%30.81%-30.72%-6.89%-15.02%18.58%-17.86%53.26%-23.30%31.26%23.34%55.77%14.94%53.06%49.13%6.19%-13.70%-37.98%35.30%-7.05%62.89%46.75%21.48%-51.18%-29.46%-84.10%-12.78%252.51%151.59%1.29%-37.29%10.57%37.84%15.61%-22.58%18.58%25.43%-20.17%15.54%
Net Cash Flow (QoQ) -88.79%40.02%150.84%142.14%-149.89%148.21%-56.61%-373.78%424.59%-108.07%-495.59%92.79%-22.18%-198.93%24.35%-577.26%92.65%-111.46%642.54%-138.22%332.23%-166.43%196.60%-104.44%-358.77%289.79%181.34%34.60%-101.50%336.14%7,877.17%77.66%36.28%-153.77%-266.79%156.10%-73.55%-39.40%1,013.80%-146.03%263.25%-34.15%-75.46%-91.84%-4,720.49%46.26%-328.39%103.55%1,509.90%-56.11%-15.62%-83.84%2,222.34%-3.22%-91.93%138.45%122.93%-19.75%-281.43%105.40%
Net Income Growth (1y) -23.09%-16.71%29.94%-32.58%155.79%-18.80%-46.21%-31.34%-9.03%69.81%-6.67%-17.50%2.08%-7.22%33.72%67.94%34.01%5.50%-178.24%28.52%-43.79%-45.73%8.35%17.50%23.70%43.28%14.99%-17.65%37.54%22.42%36.51%72.11%-17.35%-15.85%-3.83%-18.65%-18.60%-46.27%-4.38%11.66%22.00%145.94%36.39%4.41%55.15%-6.69%20.59%33.33%0.63%
Net Income Growth (3y) 21.41%4.72%-13.27%-27.45%33.42%8.56%-12.44%-1.65%7.56%18.46%-43.85%21.21%-8.38%26.13%24.65%-12.23%19.37%18.53%12.03%13.86%14.71%4.86%-2.55%-17.89%7.87%16.06%-6.37%3.60%7.84%-1.75%15.50%7.23%16.29%15.84%23.96%
Net Income Growth (5y) 19.61%2.37%-21.82%-3.79%12.34%22.38%7.85%1.99%-0.37%3.06%3.36%4.21%28.85%5.32%19.27%-2.36%9.36%8.63%6.91%14.30%14.51%6.09%11.86%4.90%15.60%16.83%5.08%
Net Income (QoQ) 233.49%32.90%18.57%-85.37%261.16%107.36%-38.49%-44.48%14.66%37.36%-21.49%-26.43%114.03%-24.51%-30.60%-8.97%94.54%8.80%-12.83%-27.37%53.16%-180.69%243.19%-68.23%47.13%-3.22%3.22%-26.28%59.56%1.88%19.57%-40.84%14.27%70.17%6.42%-34.03%44.07%-18.28%8.36%-24.62%21.87%-18.24%-28.47%34.15%42.31%-10.66%44.19%-25.60%8.94%32.76%-13.28%-3.85%20.45%0.20%
Net Income towards Common Stockholders Growth (1y) -23.09%-16.71%29.94%-32.58%155.79%-18.80%-46.21%-31.34%-9.03%69.81%-6.67%-17.50%2.08%-7.22%33.72%67.94%34.01%5.50%-178.24%28.52%-43.79%-45.73%8.35%17.50%23.70%43.28%14.99%-17.65%37.54%22.42%36.51%72.11%-17.35%-15.85%-3.83%-18.65%-18.60%-46.27%-4.38%11.66%22.00%145.94%36.39%4.41%55.15%-6.69%20.59%33.33%0.63%
Net Income towards Common Stockholders Growth (3y) 21.41%4.72%-13.27%-27.45%33.42%8.56%-12.44%-1.65%7.56%18.46%-43.85%21.21%-8.38%26.13%24.65%-12.23%19.37%18.53%12.03%13.86%14.71%4.86%-2.55%-17.89%7.87%16.06%-6.37%3.60%7.84%-1.75%15.50%7.23%16.29%15.84%23.96%
Net Income towards Common Stockholders Growth (5y) 19.61%2.37%-21.82%-3.79%12.34%22.38%7.85%1.99%-0.37%3.06%3.36%4.21%28.85%5.32%19.27%-2.36%9.36%8.63%6.91%14.30%14.51%6.09%11.86%4.90%15.60%16.83%5.08%
Net Income towards Common Stockholders (QoQ) 233.49%32.90%18.57%-85.37%261.16%107.36%-38.49%-44.48%14.66%37.36%-21.49%-26.43%114.03%-24.51%-30.60%-8.97%94.54%8.80%-12.83%-27.37%53.16%-180.69%243.19%-68.23%47.13%-3.22%3.22%-26.28%59.56%1.88%19.57%-40.84%14.27%70.17%6.42%-34.03%44.07%-18.28%8.36%-24.62%21.87%-18.24%-28.47%34.15%42.31%-10.66%44.19%-25.60%8.94%32.76%-13.28%-3.85%20.45%0.20%
Net Margin Growth (1y) -246.00-569.001,284.00-355.001,014.00-226.00-1783.00-755.00-320.00965.00-167.00-31.00106.00-112.00828.00886.00370.00-137.00-4995.00464.00-896.00-1896.0010.00214.00164.00432.0053.00-225.00387.00-4.00169.00272.00-652.00-451.00-248.00-311.00-324.00-863.00-41.00102.00165.001,348.00234.00-185.00503.00-603.00170.00214.00-249.00
Net Margin Growth (3y) 449.00169.00-666.00-1140.00801.00626.00-1122.00101.00157.00716.00-4334.001,319.00-420.001,679.00679.00-1834.00232.00261.00-101.00-23.00-25.00-264.00-590.00-1317.00-119.0063.00-812.0034.00-55.00-394.00343.00-118.00363.00131.00419.00
Net Margin Growth (5y) 926.00-80.00-4833.00209.00275.002,156.00153.00-348.00-642.00-113.00-207.003.004,518.00-145.00742.00-1912.00-57.0052.00-261.00462.00168.00-347.0078.00-573.00285.0092.00-558.00
Net Margin (QoQ) 1,308.00334.00-346.00-1542.00984.002,188.00-1985.00-173.00-256.00631.00-957.00263.001,028.00-501.00-820.00399.00810.00439.00-762.00-116.00302.00-4419.004,696.00-1476.00308.00146.00-234.00-210.00513.0096.0033.00-589.00235.00708.00-357.00-416.00337.00-216.00-156.00-213.00274.00-229.00-694.00609.00417.00-166.00488.00-505.00-2.00521.00-618.00269.0041.0059.00
Operating Income Growth (1y) 43.81%1.45%-29.65%-36.77%-10.31%-34.87%-11.58%8.36%20.84%55.03%8.64%-25.15%-11.52%-16.72%-5.19%15.17%50.60%28.77%15.65%2.05%-7.20%21.51%6.46%17.80%33.43%24.18%17.24%-26.47%21.28%34.26%40.67%97.02%-10.86%-15.12%-8.45%-21.13%-15.32%-15.22%-13.81%-2.86%12.95%27.43%51.49%20.28%61.81%51.59%11.53%38.09%4.42%
Operating Income Growth (3y) 15.94%0.81%-12.25%-19.96%-1.39%-5.61%-3.07%-2.25%17.21%18.46%6.01%-4.19%7.33%-0.93%8.38%14.89%20.64%19.50%12.99%12.27%14.72%4.54%-2.90%-1.14%3.54%14.71%-5.18%-2.85%6.13%-2.69%15.67%17.87%13.35%17.29%24.04%
Operating Income Growth (5y) 15.74%1.90%-5.82%-9.63%6.03%5.31%12.21%5.07%5.25%5.24%4.69%3.21%8.30%9.46%9.70%14.32%6.73%5.51%6.65%8.86%14.54%5.95%10.84%13.29%13.40%20.18%7.57%
Operating Income (QoQ) 243.61%18.95%23.27%-71.46%142.41%-17.52%10.81%-59.52%76.03%11.96%35.81%-54.85%125.84%-21.54%-6.44%-46.63%112.55%-10.68%13.66%-30.21%81.74%-19.77%0.28%-36.54%52.96%-9.91%13.63%-32.02%69.25%2.04%5.76%-35.82%6.15%68.32%17.08%-32.75%48.67%-23.84%11.48%-27.47%28.08%-18.23%11.61%-26.27%44.36%-4.92%25.92%-12.35%14.62%27.91%17.97%-35.51%41.91%-3.28%
Operating Margin Growth (1y) 606.00-204.00-625.00-552.00-462.00-820.00-198.00-5.00151.00889.00172.00-251.00-120.00-402.00-23.00322.00561.00373.00127.00-79.00-156.00176.00-24.00252.00379.00120.0097.00-518.0061.00239.00255.00632.00-487.00-483.00-379.00-438.00-272.00-219.00-232.00-206.0017.00251.00443.00117.00642.00535.008.00333.00-179.00
Operating Margin Growth (3y) 296.00-136.00-652.00-808.00-431.00-333.00-49.0066.00592.00860.00276.00-9.00285.00-240.0092.00249.00328.00366.00-48.00-124.00-27.00-324.00-699.00-464.00-356.00-13.00-743.00-451.00-168.00-527.00387.00567.00219.00244.00481.00
Operating Margin Growth (5y) 737.00-164.00-547.00-566.00-25.00201.00498.00-7.0062.00119.00-88.00-129.00313.00318.00165.00125.00-284.00-279.00-303.00-92.00184.00-413.00-40.00323.0095.00437.00-279.00
Operating Margin (QoQ) 1,649.0056.00-276.00-823.00839.00-366.00-203.00-732.00480.00257.00-9.00-577.001,218.00-460.00-432.00-446.00936.00-81.00-87.00-206.00748.00-327.00-294.00-283.00431.00-13.00-30.00-413.00707.00115.00-289.00-436.0093.00693.00-112.00-419.00469.00-426.00-107.00-315.00410.00-260.00-54.00-328.00436.00-37.00180.00-137.00110.00488.0073.00-664.00435.00-23.00
Profit After Tax Growth (1y) -23.09%-35.93%29.94%-47.89%155.79%-18.80%-46.21%24.57%-9.03%69.81%-6.67%-21.90%2.08%-7.22%33.72%26.52%34.01%5.50%-178.24%28.52%-43.79%-45.73%8.35%17.50%23.70%89.74%14.99%-17.65%37.54%-7.55%36.51%72.11%-17.35%-14.21%-3.83%-18.65%-18.60%2.49%-4.38%11.66%22.00%84.85%36.39%4.41%55.15%-19.63%20.59%33.33%0.63%
Profit After Tax Growth (3y) 21.41%-4.04%-13.27%-20.27%33.42%8.56%-12.44%7.17%7.56%18.46%-43.85%8.29%-8.38%26.13%24.65%-12.23%19.37%18.53%12.03%14.59%14.71%4.86%-2.55%-6.67%7.87%16.06%-6.37%17.57%7.84%-1.75%15.50%15.05%16.29%15.84%23.96%
Profit After Tax Growth (5y) 19.61%-2.86%-21.82%-3.79%12.34%22.38%7.85%1.99%-0.37%3.06%3.36%4.21%28.85%11.41%19.27%-2.36%9.36%8.63%6.91%23.31%14.51%6.09%11.86%3.85%15.60%16.83%5.08%
Profit After Tax (QoQ) 333.49%2.25%18.57%-85.37%261.16%107.36%-52.46%-28.16%14.66%37.36%10.09%-47.54%114.03%-24.51%-7.88%-31.42%94.54%8.80%-12.83%-27.37%53.16%-180.69%243.19%-68.23%47.13%-3.22%3.22%-26.28%59.56%1.88%58.34%-55.33%14.27%70.17%6.42%-34.03%44.07%-18.28%10.46%-26.05%21.87%-18.24%39.09%-31.01%42.31%-10.66%110.75%-49.10%8.94%32.76%9.18%-23.63%20.45%0.20%
Property, Plant & Equipment (Net) Growth (1y) -3.66%-3.67%-3.07%-1.27%-0.73%-1.13%-2.50%-3.40%-3.74%-3.59%-1.76%-1.21%0.66%1.43%1.24%2.35%4.37%4.37%3.87%4.54%11.39%9.86%12.69%14.49%17.37%14.16%21.08%19.84%24.77%26.83%16.25%12.85%7.45%6.64%6.02%7.92%6.72%3.55%2.15%2.76%1.04%2.22%7.02%6.24%
Property, Plant & Equipment (Net) Growth (3y) -2.72%-2.80%-2.44%-1.97%-1.29%-1.12%-1.02%-0.78%0.38%0.68%1.09%1.86%11.40%11.52%12.83%12.51%17.17%16.62%15.69%16.31%15.58%14.27%13.43%12.68%11.88%7.98%7.76%5.03%4.12%5.04%5.62%
Property, Plant & Equipment (Net) Growth (5y) -0.67%-0.57%-0.48%0.16%7.77%8.21%9.85%10.38%10.48%11.09%11.59%14.00%14.01%13.03%11.43%11.42%11.16%10.32%10.28%9.76%
Property, Plant & Equipment (Net) (QoQ) 0.26%-0.64%-1.98%-1.34%0.25%-0.01%-0.16%-0.80%-0.15%-1.40%-1.08%-1.15%0.00%0.47%-0.53%0.72%0.77%0.28%0.56%2.71%0.76%-0.20%1.21%1.53%1.21%2.58%3.52%4.85%2.83%5.16%0.68%11.21%1.78%9.49%2.35%1.93%-1.19%4.25%1.57%1.34%0.57%3.09%-1.45%-0.03%1.17%1.37%-0.30%4.66%0.42%
Return on Assets Growth (1y) 2.00-2.00-1.00-2.00-8.00-6.00-7.00-4.00-1.000.000.00-1.000.002.002.003.00-5.00-5.00-7.001.000.000.003.001.00-1.00-1.00-3.00-3.00-3.00-3.00-2.00-1.003.003.003.003.000.000.001.00-1.00
Return on Assets Growth (3y) -6.00-8.00-7.00-8.00-8.00-4.00-4.00-2.00-6.00-3.00-4.006.002.00-1.00-4.00-4.00-3.00-3.00-1.00-1.00-3.000.000.000.002.002.00
Return on Assets Growth (5y) -11.00-11.00-11.002.007.007.008.00-2.001.00-1.000.001.000.00
Return on Assets (QoQ) 1.000.000.002.00-4.001.00-1.00-4.00-2.000.002.00-1.00-1.000.000.001.001.001.000.00-7.001.00-1.001.000.00-1.001.000.000.001.00-1.00-1.000.00-1.00-1.00-2.000.000.000.002.000.000.001.00-1.000.001.000.00
Return on Capital Employed Growth (1y) -3.00-6.00-9.00-9.00-9.00-5.00-3.001.002.000.000.00-3.00-3.00-1.000.002.004.004.003.00-1.000.000.005.003.001.000.00-5.00-4.00-4.00-3.00-3.00-2.000.001.002.003.004.004.004.002.00
Return on Capital Employed Growth (3y) -10.00-10.00-12.00-12.00-10.00-6.00-3.000.003.003.003.00-5.006.00-2.00-3.00-3.00-3.00-3.00-3.00-3.00-5.00-2.001.001.003.003.00
Return on Capital Employed Growth (5y) -9.00-7.00-9.00-2.000.000.000.002.00-1.001.001.003.002.00
Return on Capital Employed (QoQ) -2.001.000.00-2.00-5.00-2.000.00-2.000.00-1.003.00-1.00-2.00-1.001.000.000.000.003.002.000.00-1.000.00-1.000.000.001.000.004.00-2.00-1.00-1.000.00-1.00-1.00-1.001.000.000.000.002.001.001.00-1.002.00-1.00
Return on Equity Growth (1y) 2.00-4.00-3.00-3.00-8.00-6.00-8.00-5.00-1.000.000.00-2.000.002.003.004.00-6.00-6.00-8.001.000.001.003.001.00-1.00-1.00-4.00-3.00-4.00-4.00-3.00-2.003.004.003.004.000.000.001.00-1.00
Return on Equity Growth (3y) -7.00-10.00-11.00-10.00-10.00-4.00-5.00-3.00-8.00-4.00-5.007.002.00-2.00-5.00-5.00-4.00-5.00-2.00-2.00-4.00-1.00-1.000.001.001.00
Return on Equity Growth (5y) -14.00-14.00-16.002.009.008.009.00-3.000.00-2.00-1.001.00-1.00
Return on Equity (QoQ) 2.000.000.001.00-5.001.00-1.00-4.00-3.00-1.002.000.00-1.000.000.001.001.000.001.00-9.002.00-2.001.00-1.00-1.001.000.000.002.00-1.00-2.00-1.00-1.000.00-3.00-1.001.001.002.000.000.002.00-1.000.001.000.00
Return on Invested Capital Growth (1y) 3.00-10.00-1.000.000.00-3.00-2.001.001.003.00-5.00-4.00-6.001.000.000.003.001.000.00-1.00-3.00-3.00-5.00-5.00-5.00-4.002.003.003.004.001.001.001.000.00
Return on Invested Capital Growth (3y) -7.00-10.00-11.00-13.00-12.00-8.00-4.00-4.00-1.00-5.00-5.00-5.00-5.00-3.00-3.00-5.00-3.00-2.00-1.000.000.00
Return on Invested Capital Growth (5y) -15.00-14.00-16.009.008.008.00-1.00-2.00-2.000.00-1.00
Return on Invested Capital (QoQ) 1.001.001.000.00-3.00-1.002.000.00-2.000.00-1.001.001.000.002.00-8.002.00-1.001.000.00-1.001.000.000.002.00-1.00-1.00-1.000.000.00-4.00-1.000.000.002.000.000.001.00-1.000.001.000.00
Return on Sales Growth (1y) 7.004.004.000.002.003.00-5.00-6.00-8.00-5.00-1.002.002.000.002.004.005.005.00-9.00-11.00-13.0010.00-3.00-1.00-2.002.002.001.002.001.001.002.00-1.00-2.00-3.00-4.00-3.00-5.00-4.00-3.00-2.004.005.004.005.000.000.001.00-1.00
Return on Sales Growth (3y) 0.001.00-1.00-4.00-4.00-3.00-4.000.00-1.00-1.00-8.00-4.00-6.00-10.0013.0010.000.002.00-1.001.000.00-1.00-2.00-6.00-6.00-5.00-6.00-2.00-2.00-3.000.00-1.000.002.002.00
Return on Sales Growth (5y) 8.006.00-9.00-10.00-12.00-3.004.003.004.00-3.00-3.00-2.0011.0010.0012.008.00-7.00-5.00-7.001.001.000.001.00-2.00-2.00-1.00-2.00
Return on Sales (QoQ) 2.002.003.000.00-1.003.00-1.001.000.00-5.00-2.00-1.002.000.000.000.000.002.003.001.000.00-12.001.00-2.00-1.002.00-4.000.001.000.001.000.00-1.001.000.000.000.00-2.00-1.00-1.00-1.00-1.00-2.000.000.000.004.000.000.001.00-2.000.001.00-1.00
Revenue Growth (1y) -1.29%8.92%-11.38%-20.92%17.81%-7.50%-3.66%8.59%9.60%6.54%0.81%-15.51%-4.43%-3.01%-4.27%-1.15%9.64%11.67%9.73%5.74%0.37%10.81%7.76%6.75%15.35%18.25%11.76%-8.90%18.71%22.61%25.26%52.54%7.46%2.97%9.36%-6.49%-4.32%-6.12%-2.15%6.44%12.02%13.48%20.41%14.07%24.15%22.94%11.11%20.44%11.66%
Revenue Growth (3y) 8.42%2.39%-4.88%-10.15%7.26%-1.50%-2.40%-3.21%4.72%4.89%1.93%-4.06%1.70%3.23%6.69%10.10%14.69%14.05%13.74%14.29%15.25%9.13%6.87%5.83%10.26%14.94%4.82%3.13%8.82%4.33%9.99%9.41%9.39%13.51%15.80%
Revenue Growth (5y) 5.96%3.06%-2.00%-5.38%6.31%2.88%5.97%5.13%4.71%4.18%5.61%4.19%5.76%6.53%7.90%12.82%10.05%8.11%9.54%9.73%12.52%9.55%11.16%10.58%12.39%15.84%9.81%
Revenue (QoQ) 53.22%16.76%35.60%-59.31%69.06%-4.99%20.99%-39.38%32.74%-1.05%36.38%-38.81%29.03%-6.37%14.30%-30.78%30.94%-7.60%18.03%-23.23%33.37%-9.20%13.74%-27.13%25.82%-9.44%15.07%-17.82%24.64%-2.14%17.96%-22.33%1.61%27.51%21.84%-20.65%23.74%-10.17%16.75%-15.73%5.81%-8.09%14.55%-12.17%15.11%-3.28%16.04%-6.80%9.05%5.27%14.91%-15.77%18.21%-2.41%
Share-based Compensation Growth (1y) -8.38%-9.99%-1.53%-9.86%-10.66%-7.98%-3.59%18.63%13.59%-5.20%-16.31%-77.54%-44.76%-32.43%-44.36%140.00%16.31%28.77%19.42%-24.04%22.83%5.19%0.42%7.45%24.24%63.78%17.47%19.00%16.29%12.57%10.66%15.65%10.84%2.84%0.59%32.78%72.71%45.88%41.93%6.01%-12.80%8.85%-33.42%-22.43%-20.68%-16.09%50.61%25.95%85.99%48.17%55.59%53.64%2.60%22.96%26.21%21.87%
Share-based Compensation Growth (3y) -2.40%-7.74%-7.38%-37.84%-17.54%-16.16%-23.43%-13.84%-9.96%-6.22%-17.77%-25.74%-7.59%14.54%26.95%27.97%9.07%19.52%29.67%32.33%20.05%22.79%11.78%19.58%23.77%9.35%22.26%30.58%19.09%16.47%17.64%18.63%17.76%-1.68%2.97%6.10%10.04%12.48%1.18%8.76%10.61%15.98%14.50%14.82%15.20%43.54%33.11%
Share-based Compensation Growth (5y) -9.79%-7.34%-11.99%-15.22%-4.34%-1.17%5.56%-0.49%-3.57%8.24%7.70%33.40%19.84%20.89%25.38%15.41%19.06%17.28%24.58%24.47%14.90%22.67%14.80%19.20%24.66%4.32%8.49%9.02%9.06%9.64%9.72%19.75%15.22%17.37%16.14%17.91%19.41%22.82%14.16%
Share-based Compensation (QoQ) -1.37%0.30%15.67%-19.93%-3.10%9.72%5.89%-20.64%-0.20%14.96%30.28%-24.01%-16.71%1.49%-65.03%86.87%1.88%-16.43%50.84%-9.44%12.79%-22.50%-4.05%46.45%38.71%-14.39%48.42%-1.01%1.97%9.32%6.45%0.28%-0.35%5.82%4.65%4.80%-4.49%-1.82%2.35%38.34%24.23%-17.07%-0.42%3.33%2.19%3.52%-39.09%20.38%4.49%9.52%9.32%0.67%54.31%-12.75%14.80%-0.59%3.04%4.56%17.83%-4.01%
Shareholder's Equity Growth (1y) 7.69%11.54%7.51%24.98%11.73%7.65%6.79%5.83%8.37%10.42%8.45%7.07%4.85%5.01%3.62%3.70%3.39%-9.03%-7.00%-7.32%11.56%8.06%15.15%14.21%16.51%15.08%15.84%17.79%14.70%10.84%9.33%5.04%0.40%1.47%2.50%4.40%8.01%13.05%13.13%14.39%18.23%11.89%12.88%15.99%12.94%
Shareholder's Equity Growth (3y) 9.25%9.85%7.58%12.30%8.28%7.67%6.27%5.53%5.52%1.80%1.48%0.96%-1.92%4.22%4.75%11.55%12.71%12.66%13.67%12.22%10.30%8.98%9.08%8.91%7.55%8.34%8.23%7.85%8.64%8.68%9.39%11.47%12.98%
Shareholder's Equity Growth (5y) 7.17%4.84%3.71%6.36%1.18%1.75%2.01%2.61%3.59%6.24%7.09%7.25%12.10%10.00%9.89%11.00%11.03%11.37%10.36%10.64%11.38%10.68%
Shareholder's Equity (QoQ) 3.79%11.00%-9.92%3.78%7.49%6.99%4.71%-7.22%3.56%6.14%3.77%-4.99%5.51%4.25%2.45%-6.96%5.68%2.87%2.53%-7.24%-7.02%5.16%2.18%3.76%5.54%9.42%2.94%-3.92%7.67%8.07%3.62%-2.30%4.84%4.43%2.20%-6.13%0.21%5.55%3.23%-4.39%3.68%10.47%3.30%-3.33%7.16%4.55%4.22%-0.66%4.35%
Tax Rate Growth (1y) -100.00-100.00-1651.00-415.001,126.00-347.00-39.0090.00612.00-1710.00-369.00-426.00-29.00-47.00310.00-1279.00-643.00-1211.00-468.00959.00291.00801.00-98.00-568.00-188.00-724.00-166.004,517.00-152.00131.00371.00-5112.00685.00898.00993.002,978.00-115.00-132.00330.00
Tax Rate Growth (3y) -625.00-862.00-249.002,441.00-150.001,511.00-104.00-41.00364.00-381.00-457.00-256.00-888.00-540.00-1134.00-732.004,908.00-50.00209.00107.00-1163.00345.00306.001,198.002,383.00418.00898.001,695.00
Tax Rate Growth (5y) -240.00-619.00-566.00287.00-203.00-91.00609.00-308.00-721.00-1050.00-51.00-1483.00-7.00-105.00632.002,774.00521.00975.001,430.00
Tax Rate (QoQ) 0.00-281.00-348.00529.000.001,236.0024.002,214.00-2347.00-237.00332.002,342.00-342.00-379.00339.00-1087.00949.00-230.00321.00-730.00-640.00406.00-248.0013.00788.00-263.00263.00-886.00318.00118.00-273.00-328.005,000.00-4551.0011.00-89.00-482.001,246.00224.007.001,503.00-1847.00207.00469.00