|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,072.33M | 1,326.90M | 1,191.97M | 1,391.59M | 1,172.66M | 1,240.83M | 1,140.43M | 1,306.36M | 1,147.42M | 1,320.80M | 1,277.53M | 1,482.50M | 1,381.65M | 1,506.67M | 1,586.02M | 1,822.56M | 1,535.10M | 1,814.56M | 1,770.90M | 2,124.95M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.77M | 546.05M | 496.03M | 619.48M | 510.18M | 512.01M | 469.94M | 561.38M | 494.63M | 561.35M | 548.96M | 618.35M | 579.51M | 643.78M | 634.42M | 742.64M | 650.55M | 747.55M | 724.41M | 866.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 641.56M | 780.85M | 695.95M | 772.11M | 662.48M | 728.83M | 670.50M | 744.97M | 652.79M | 759.44M | 728.57M | 864.15M | 802.14M | 862.89M | 951.60M | 1,079.92M | 884.54M | 1,067.01M | 1,046.49M | 1,258.26M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.85M | 186.02M | 198.93M | 204.95M | 209.01M | 201.52M | 208.69M | 215.71M | 221.49M | 224.39M | 221.57M | 237.25M | 242.53M | 243.15M | 249.16M | 258.75M | 268.12M | 276.66M | 286.46M | 294.98M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.99M | 180.72M | 177.65M | 190.91M | 190.78M | 191.21M | 189.55M | 372.46M | 234.33M | 250.69M | 236.63M | 286.45M | 261.19M | 277.71M | 264.96M | 305.09M | 283.60M | 318.05M | 303.22M | 349.12M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.06M | 42.94M | 36.70M | 61.12M | 34.13M | 43.36M | 32.89M | -110.38M | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.90M | 409.68M | 413.28M | 456.99M | 433.92M | 436.09M | 431.13M | 477.80M | 455.81M | 475.09M | 458.20M | 523.70M | 503.73M | 520.86M | 514.12M | 563.84M | 551.72M | 594.72M | 589.68M | 644.11M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.66M | 371.17M | 282.67M | 315.12M | 228.56M | 292.74M | 239.37M | 267.17M | 196.98M | 284.36M | 270.37M | -649.68M | 298.41M | 342.03M | 437.48M | 516.08M | 332.82M | 472.30M | 456.80M | -1090.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.66M | 371.17M | 282.67M | 315.12M | 228.56M | 292.74M | 239.37M | 267.17M | 196.98M | 284.36M | 270.37M | -649.68M | 298.41M | 342.03M | 437.48M | 516.08M | 332.82M | 472.30M | 456.80M | -1090.69M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.65M | 7.02M | 6.90M | 7.00M | 7.55M | 8.49M | 10.47M | 14.31M | 15.90M | 18.76M | 19.80M | 22.84M | 25.03M | 29.29M | 28.83M | 30.38M | 30.51M | 31.72M | 32.09M | 34.56M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.28M | -7.33M | -15.01M | -14.64M | -3.51M | -22.44M | 0.28M | 44.53M | 1.20M | 10.80M | -11.54M | 19.49M | 1.32M | -0.51M | 18.13M | -36.18M | 24.76M | -23.51M | 0.60M | -13.73M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.89M | 0.83M | -15.34M | 7.31M | -13.77M | 0.28M | -89.03M | 1.20M | 2.06M | 0.94M | 42.58M | 28.63M | 23.95M | 1.81M | -92.86M | 0.99M | -0.26M | 0.60M | 21.23M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.51M | 372.06M | 275.39M | 308.84M | 235.86M | 278.97M | 220.27M | 329.88M | 221.77M | 315.98M | 279.57M | 383.04M | 327.04M | 365.97M | 486.25M | 516.14M | 389.08M | 480.25M | 509.82M | 635.39M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.48M | 55.06M | 16.35M | -115.90M | 24.27M | 21.09M | 9.42M | 7.17M | 19.45M | 28.04M | 22.33M | 12.12M | 51.08M | 65.34M | 87.14M | -102.22M | 56.31M | 79.43M | 108.20M | -134.21M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.03M | 317.00M | 259.04M | 286.14M | 211.59M | 257.87M | 210.85M | 293.27M | 202.33M | 287.94M | 257.24M | 542.13M | 275.96M | 300.63M | 399.11M | 435.73M | 332.77M | 400.82M | 401.62M | 528.68M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.03M | 317.00M | 259.04M | 424.74M | 211.59M | 257.87M | 210.85M | 322.71M | 202.33M | 287.94M | 257.24M | 370.92M | 275.96M | 300.63M | 399.11M | 618.35M | 332.77M | 400.82M | 401.62M | 769.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.03M | 317.00M | 259.04M | 424.74M | 211.59M | 257.87M | 210.85M | 322.71M | 202.33M | 287.94M | 257.24M | 370.92M | 275.96M | 300.63M | 399.11M | 618.35M | 332.77M | 400.82M | 401.62M | 769.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.03M | 317.00M | 259.04M | 424.74M | 211.59M | 257.87M | 210.85M | 322.71M | 202.33M | 287.94M | 257.24M | 370.92M | 275.96M | 300.63M | 399.11M | 618.35M | 332.77M | 400.82M | 401.62M | 769.59M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.03M | 317.00M | 259.04M | 424.74M | 211.59M | 257.87M | 210.85M | 322.71M | 202.33M | 287.94M | 257.24M | 370.92M | 275.96M | 300.63M | 399.11M | 618.35M | 332.77M | 400.82M | 401.62M | 769.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15 | 1.65 | 1.35 | 1.49 | 1.10 | 1.34 | 1.09 | 1.53 | 1.06 | 1.51 | 1.34 | 2.83 | 1.44 | 1.57 | 2.08 | 2.27 | 1.73 | 2.08 | 2.09 | 2.75 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14 | 1.64 | 1.34 | 1.48 | 1.09 | 1.33 | 1.09 | 1.52 | 1.05 | 1.50 | 1.34 | 2.81 | 1.43 | 1.56 | 2.07 | 2.24 | 1.72 | 2.07 | 2.08 | 2.72 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.90M | 192.02M | 192.32M | 0.19M | 192.89M | 193.07M | 192.67M | 192.54M | 191.50M | 191.29M | 191.41M | 191.40M | 191.89M | 191.98M | 192.20M | 192.06M | 192.54M | 192.52M | 192.51M | 192.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.66M | 371.17M | 282.67M | 315.12M | 228.56M | 292.74M | 239.37M | 267.17M | 196.98M | 284.36M | 270.37M | -649.68M | 298.41M | 342.03M | 437.48M | 516.08M | 332.82M | 472.30M | 456.80M | -1090.69M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17% | 14.80% | 5.94% | -37.53% | 10.29% | 7.56% | 4.28% | 2.17% | 8.77% | 8.87% | 7.99% | 3.16% | 15.62% | 17.85% | 17.92% | -19.80% | 14.47% | 16.54% | 21.22% | -21.12% |