Garmin Ltd Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 2,946.44M2,689.91M2,758.57M2,715.68M2,631.85M2,870.66M3,045.80M3,121.56M3,347.44M3,757.51M4,186.57M4,982.80M4,860.29M5,228.25M6,296.90M
Cost of Revenue 1,502.33M1,343.54M1,419.98M1,277.19M1,224.55M1,266.25M1,357.27M1,323.62M1,367.72M1,523.53M1,705.24M2,092.34M2,053.51M2,223.30M2,600.35M
Gross Profit 1,444.11M1,346.37M1,338.59M1,438.48M1,407.30M1,604.41M1,688.53M1,797.94M1,979.72M2,233.98M2,481.34M2,890.46M2,806.78M3,004.95M3,696.55M
Operating items
Research & Development 238.38M277.26M298.58M325.77M364.92M395.12M511.63M567.80M605.37M652.34M778.75M834.93M904.70M993.60M
Selling, General & Administrative 264.20M287.82M341.22M369.79M355.44M372.03M437.98M478.18M518.57M623.59M721.26M944.00M1,008.10M1,108.96M
Other Operating Expenses 155.52M144.61M145.02M138.76M112.91M146.63M164.69M155.39M164.46M151.17M171.83M
Operating Expenses 658.10M709.70M784.83M834.32M833.27M913.79M1,114.30M1,201.38M1,288.39M1,427.10M1,671.84M1,778.93M1,912.80M2,102.56M
Operating Income 786.01M636.68M553.77M604.16M574.03M690.63M632.86M683.64M778.34M945.59M1,054.24M1,218.62M1,027.85M1,092.16M1,593.99M
EBIT 786.01M636.68M553.77M604.16M574.03M690.63M632.86M683.64M778.34M945.59M1,054.24M1,218.62M1,027.85M1,092.16M1,593.99M
Non-operating items
Non Operating Investment Income 2.74M-2.38M
Interest & Investment Income 23.52M24.98M32.81M35.11M35.27M35.58M36.92M47.15M52.82M37.00M28.57M40.83M77.30M113.52M
Other Non Operating Income -6.04M-88.38M-12.10M-20.02M35.54M-4.30M-0.91M-7.62M-16.80M9.34M-45.26M-11.27M26.43M-20.60M
Non Operating Income -219.48M-115.63M30.39M20.37M79.53M33.12M-106.76M44.90M-57.30M-98.13M-117.59M-114.60M-129.73M101.41M
Net income details
EBT 808.65M577.27M584.16M624.53M653.56M723.75M632.86M697.07M823.25M987.22M1,103.41M1,206.80M1,064.97M1,200.36M1,695.40M
Tax Provisions 128.04M-46.39M110.75M114.01M41.15M359.53M120.90M82.07M129.17M123.07M111.09M130.04M233.84M250.45M373.61M
Profit After Tax 703.95M584.60M520.90M542.40M612.41M364.21M517.72M709.01M694.08M952.49M992.32M1,082.20M973.59M1,289.64M1,411.44M
Income from Continuing Operations 680.62M623.66M473.41M510.51M612.41M364.21M511.96M615.00M694.08M864.15M992.32M1,076.76M831.13M949.91M1,321.79M
Consolidated Net Income 680.62M623.66M473.41M510.51M612.41M364.21M511.96M615.00M694.08M864.15M992.32M1,076.76M831.13M949.91M1,321.79M
Income towards Parent Company 680.62M623.66M473.41M510.51M612.41M364.21M511.96M615.00M694.08M864.15M992.32M1,076.76M831.13M949.91M1,321.79M
Net Income towards Common Stockholders 680.62M623.66M473.41M510.51M612.41M364.21M511.96M615.00M694.08M864.15M992.32M1,076.76M831.13M949.91M1,321.79M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 200.34M193.43M208.08M208.08M208.08M208.08M198.08M198.08M198.08M198.08M191.24M192.32M191.66M191.33M192.40M
EBITDA 786.01M636.68M553.77M604.16M574.03M690.63M632.86M683.64M778.34M945.59M1,054.24M1,218.62M1,027.85M1,092.16M1,593.99M
Tax Rate 15.83%18.96%18.26%6.30%49.68%19.10%11.77%15.69%12.47%10.07%10.78%21.96%20.86%22.04%