|
Revenue
|
262.74M | 281.07M | 275.41M | 300.04M | 314.39M | 338.57M | 329.31M | 344.33M | 377.43M |
|
Cost of Revenue
|
210.55M | 226.49M | 220.31M | 238.75M | 253.51M | 271.46M | 264.96M | 276.19M | 302.71M |
|
Gross Profit
|
52.19M | 54.58M | 55.10M | 61.29M | 60.88M | 67.10M | 64.35M | 68.15M | 74.72M |
|
Selling, General & Administrative
|
58.52M | 39.05M | 47.17M | 44.28M | 165.49M | 50.35M | 51.34M | 55.57M | 58.37M |
|
Operating Expenses
|
58.52M | 39.05M | 47.17M | 44.28M | 165.49M | 50.35M | 51.34M | 55.57M | 58.37M |
|
Operating Income
|
-6.33M | 15.52M | 7.93M | 17.00M | -104.61M | 16.75M | 13.01M | 12.58M | 16.35M |
|
EBIT
|
-6.33M | 15.52M | 7.93M | 17.00M | -104.61M | 16.75M | 13.01M | 12.58M | 16.35M |
|
Other Non Operating Income
|
0.05M | -0.23M | -0.07M | -0.09M | -0.00M | -0.11M | 0.27M | 0.18M | 0.44M |
|
Non Operating Income
|
-0.67M | -0.96M | -0.84M | -1.16M | -1.03M | -0.53M | 0.27M | 0.18M | 0.44M |
|
EBT
|
-7.00M | 14.56M | 7.09M | 15.85M | -105.64M | 16.22M | 13.11M | 12.59M | 16.63M |
|
Tax Provisions
|
| | | | 0.18M | 4.38M | 3.83M | 3.76M | 7.04M |
|
Profit After Tax
|
-7.00M | 14.56M | 7.09M | 15.85M | -121.99M | 11.94M | 9.45M | 9.03M | 9.82M |
|
Income from Non-Controlling Interests
|
4.29M | 2.54M | 4.31M | 5.22M | 6.82M | -0.10M | -0.17M | -0.20M | -0.23M |
|
Income from Continuing Operations
|
-7.00M | 14.56M | 7.09M | 15.85M | -105.82M | 11.84M | 9.27M | 8.83M | 9.59M |
|
Consolidated Net Income
|
-7.00M | 14.56M | 7.09M | 15.85M | -105.82M | 11.84M | 9.27M | 8.83M | 9.59M |
|
Income towards Parent Company
|
-7.00M | 14.56M | 7.09M | 15.85M | -105.82M | 11.84M | 9.27M | 8.83M | 9.59M |
|
Net Income towards Common Stockholders
|
-7.00M | 14.56M | 7.09M | 15.85M | -105.82M | 11.84M | 9.27M | 8.83M | 9.59M |
|
EPS (Basic)
|
| | | | -2.00 | 0.19 | 0.15 | 0.15 | 0.16 |
|
EPS (Weighted Average and Diluted)
|
| | | | -2.00 | 0.19 | 0.15 | 0.14 | 0.15 |
|
Shares Outstanding (Weighted Average)
|
| | | | 61.14M | 62.01M | 62.04M | 62.05M | 62.12M |
|
Shares Outstanding (Diluted Average)
|
| | | | 61.14M | 62.01M | 62.91M | 63.20M | 63.43M |
|
EBITDA
|
-6.33M | 15.52M | 7.93M | 17.00M | -104.61M | 16.75M | 13.01M | 12.58M | 16.35M |
|
Interest Expenses
|
0.72M | 0.74M | 0.77M | 1.07M | 1.03M | 0.42M | 0.17M | 0.17M | 0.16M |
|
Tax Rate
|
| | | | -0.17% | 27.00% | 29.25% | 29.87% | 42.32% |