|
Cash & Equivalents
|
0.75M | 4.66M |
|
Cash & Current Investments
|
0.75M | 4.66M |
|
Receivables - Net
|
77.26M | 97.15M |
|
Receivables
|
77.26M | 97.15M |
|
Inventory
|
36.73M | 40.55M |
|
Prepaid Assets
|
14.86M | 9.62M |
|
Current Assets
|
129.60M | 151.99M |
|
Property, Plant & Equipment (Net)
|
45.06M | 49.88M |
|
Goodwill
|
56.05M | 69.30M |
|
Intangibles
|
11.98M | 14.91M |
|
Goodwill & Intangibles
|
68.03M | 84.21M |
|
Long-Term Deferred Tax
|
| 5.27M |
|
Other Non-Current Assets
|
0.36M | 0.38M |
|
Non-Current Assets
|
141.56M | 168.82M |
|
Assets
|
271.17M | 320.81M |
|
Accounts Payables
|
85.60M | 102.42M |
|
Notes Payables
|
3.98M | |
|
Payables
|
89.58M | 102.42M |
|
Accumulated Expenses
|
16.96M | 14.43M |
|
Other Accumulated Expenses
|
16.25M | 20.43M |
|
Short term Debt
|
9.00M | |
|
Current Leases
|
6.23M | 6.84M |
|
Total Current Liabilities
|
138.01M | 144.12M |
|
Non-Current Debt
|
18.99M | |
|
Minority Interest
|
31.65M | 7.30M |
|
Operating Leases
|
22.80M | 23.30M |
|
Other Non-Current Liabilities
|
31.50M | 3.42M |
|
Total Non-Current Liabilities
|
179.81M | 167.42M |
|
Total Liabilities
|
211.31M | 170.83M |
|
Total Debt
|
27.99M | |
|
Common Equity
|
59.86M | 149.98M |
|
Shareholder's Equity
|
59.86M | 149.98M |
|
Liabilities and Shareholders Equity
|
271.17M | 320.81M |
|
Retained Earnings
|
| 17.12M |
|
Treasury Shares
|
| 0.01M |