|
Cash & Equivalents (Quarter)
|
| 0.75M | | | 37.22M | 4.66M | 14.00M | 18.82M | 36.49M | 65.62M |
|
Cash & Current Investments (Quarter)
|
| 0.75M | | | 37.22M | 4.66M | 14.00M | 18.82M | 36.49M | 65.62M |
|
Receivables - Net (Quarter)
|
| 77.26M | | | 90.94M | 97.15M | 97.41M | 94.12M | 106.19M | 101.61M |
|
Receivables (Quarter)
|
| 77.26M | | | 90.94M | 97.15M | 97.41M | 94.12M | 106.19M | 101.61M |
|
Inventory (Quarter)
|
| 36.73M | | | 45.22M | 40.55M | 43.43M | 44.16M | 47.86M | 43.36M |
|
Prepaid Assets (Quarter)
|
| 14.86M | | | 6.88M | 9.62M | 11.20M | 13.36M | 7.75M | 11.04M |
|
Current Assets (Quarter)
|
| 129.60M | | | 180.26M | 151.99M | 166.04M | 170.46M | 198.28M | 221.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 45.06M | | | 48.12M | 49.88M | 51.47M | 54.43M | 56.12M | 55.52M |
|
Goodwill (Quarter)
|
| 56.05M | | 13.25M | 13.25M | 69.30M | 69.30M | 76.16M | 79.57M | 79.74M |
|
Intangibles (Quarter)
|
| 11.98M | | | 15.15M | 14.91M | 14.08M | 17.59M | 18.91M | 18.48M |
|
Goodwill & Intangibles (Quarter)
|
| 68.03M | | 13.25M | 28.40M | 84.21M | 83.37M | 93.75M | 98.48M | 98.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 5.97M | 5.27M | 5.27M | 5.27M | 4.56M | 2.20M |
|
Other Non-Current Assets (Quarter)
|
| 0.36M | | | 0.37M | 0.38M | 0.39M | 0.39M | 0.39M | 0.44M |
|
Non-Current Assets (Quarter)
|
| 141.56M | | | 167.76M | 168.82M | 167.95M | 185.87M | 191.76M | 191.02M |
|
Assets (Quarter)
|
| 271.17M | | | 348.03M | 320.81M | 334.00M | 356.33M | 390.04M | 412.66M |
|
Accounts Payables (Quarter)
|
| 85.60M | | | 106.87M | 102.42M | 101.67M | 104.99M | 121.67M | 116.21M |
|
Notes Payables (Quarter)
|
| 3.98M | | | 5.43M | | | | | |
|
Payables (Quarter)
|
| 89.58M | | | 112.30M | 102.42M | 101.67M | 104.99M | 121.67M | 116.21M |
|
Accumulated Expenses (Quarter)
|
| 16.96M | | | 13.96M | 14.43M | 10.48M | 17.29M | 15.94M | 15.05M |
|
Other Accumulated Expenses (Quarter)
|
| 16.25M | | | 15.10M | 20.43M | 26.48M | 14.52M | 17.61M | 22.30M |
|
Short term Debt (Quarter)
|
| 9.00M | | | 10.00M | | | | | |
|
Current Leases (Quarter)
|
| 6.23M | | | 6.96M | 6.84M | 6.67M | 7.18M | 6.72M | 7.15M |
|
Total Current Liabilities (Quarter)
|
| 138.01M | | | 158.32M | 144.12M | 145.30M | 143.99M | 161.95M | 160.70M |
|
Non-Current Debt (Quarter)
|
| 18.99M | | | 28.67M | | | | | |
|
Minority Interest (Quarter)
|
| 31.65M | | | 6.33M | 7.30M | 7.13M | 10.11M | 11.74M | 12.16M |
|
Operating Leases (Quarter)
|
| 22.80M | | | 23.84M | 23.30M | 21.79M | 26.52M | 27.37M | 29.99M |
|
Other Non-Current Liabilities (Quarter)
|
| 31.50M | | | 3.31M | 3.42M | 3.69M | 6.16M | 5.22M | 4.04M |
|
Total Non-Current Liabilities (Quarter)
|
| 179.81M | | | 210.82M | 167.42M | 167.09M | 170.51M | 189.32M | 190.69M |
|
Total Liabilities (Quarter)
|
-59.70M | 211.31M | -56.57M | -57.21M | 214.13M | 170.83M | 170.78M | 176.66M | 194.54M | 194.73M |
|
Total Debt (Quarter)
|
| 27.99M | | | 38.67M | | | | | |
|
Common Equity (Quarter)
|
59.70M | 59.86M | 56.57M | 57.21M | 133.90M | 149.98M | 163.22M | 179.67M | 195.50M | 217.92M |
|
Shareholder's Equity (Quarter)
|
59.70M | 59.86M | 56.57M | 57.21M | 133.90M | 149.98M | 163.22M | 179.67M | 195.50M | 217.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 271.17M | | | 348.03M | 320.81M | 334.00M | 356.33M | 390.04M | 412.66M |
|
Retained Earnings (Quarter)
|
| | | | 5.18M | 17.12M | 26.57M | 35.60M | 45.42M | 66.34M |
|
Treasury Shares (Quarter)
|
| | | | 0.01M | 0.01M | | | | 0.62M |