Gorman Rupp Growth Metrics (2010-2025) | GRC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.18%5.01%2.65%12.21%7.01%6.99%9.88%6.10%6.99%12.50%12.01%7.10%6.99%-0.92%-2.41%-4.39%-3.00%-2.64%2.52%5.11%4.03%5.77%2.40%3.19%4.87%4.34%6.84%-6.77%-8.83%-7.30%-8.59%3.93%3.52%1.66%1.55%3.06%4.93%7.62%7.23%6.67%7.51%109.96%106.41%107.44%105.19%3.36%2.36%2.01%0.26%-1.39%-0.89%-3.58%-3.33%-3.28%-1.54%
Assets Growth (3y) 7.45%8.12%8.10%8.44%6.99%6.05%6.30%2.81%3.55%2.76%3.87%2.49%2.59%0.67%0.81%1.22%1.91%2.42%3.90%0.37%-0.18%0.77%0.01%-0.01%-0.34%-0.56%-0.27%-0.05%-0.32%0.47%-0.15%4.54%5.31%31.95%30.99%31.62%32.28%32.68%31.34%31.18%30.29%28.86%27.94%26.83%25.76%-0.48%-0.04%
Assets Growth (5y) 4.90%4.04%4.80%5.09%4.33%4.20%4.75%3.34%3.91%3.67%4.16%0.70%0.64%-0.26%0.01%0.10%-0.02%0.25%0.81%1.61%1.56%2.28%1.72%1.91%2.23%17.31%17.03%17.18%16.92%17.09%16.03%19.31%19.16%18.55%17.92%17.53%17.54%17.37%17.20%
Assets (QoQ) 0.44%-2.53%4.63%2.51%-1.81%6.55%-0.22%2.50%0.84%2.89%0.61%7.78%0.40%-1.62%0.50%-0.19%-1.11%-3.61%1.96%0.18%4.13%-1.17%0.91%1.86%0.81%-0.42%2.56%1.34%3.23%-13.10%0.29%3.05%1.79%-1.20%-0.11%1.20%1.68%0.26%1.71%3.80%1.31%-0.27%2.51%102.70%-0.40%0.23%1.40%2.11%-1.36%-0.11%-0.34%0.42%-0.85%-2.83%-0.07%0.46%0.94%
Capital Expenditures Growth (1y) 59.84%-2.77%96.74%78.10%21.46%-15.98%-48.07%-83.74%-45.92%619.75%-32.27%280.48%21.53%-64.77%-12.19%-32.24%33.38%-75.65%9.77%-7.26%-51.24%130.54%45.02%13.25%108.53%-11.30%-42.42%-40.52%-49.09%37.08%-20.51%137.45%301.97%85.25%36.44%62.51%85.72%37.17%29.19%-41.68%-39.44%-52.71%-12.86%2.35%-22.68%-8.31%106.29%
Capital Expenditures Growth (3y) 1.64%80.49%-11.55%3.29%-7.23%28.67%-32.40%-25.15%-4.29%-14.85%21.18%-56.99%-10.62%-19.56%-8.10%34.28%13.82%32.30%20.30%-15.78%-1.55%7.80%-14.53%31.91%56.06%51.59%11.90%31.05%65.35%6.31%15.38%-1.01%-4.55%-15.90%32.43%
Capital Expenditures Growth (5y) 11.22%-12.80%3.17%-13.62%-14.04%5.71%4.70%-26.98%16.64%-12.16%3.97%-6.27%-1.40%5.02%-7.56%26.74%13.56%18.18%10.96%3.49%-6.81%6.50%12.22%8.59%20.29%
Capital Expenditures (QoQ) 64.72%-14.95%57.68%-27.64%0.19%72.11%42.74%-50.65%-30.70%6.39%-55.30%64.10%822.34%-89.99%151.10%-47.58%167.34%-75.04%93.77%3.18%-51.20%-58.77%94.92%52.21%-35.26%-42.02%15.38%32.94%-33.12%-50.37%210.65%-22.91%99.81%-15.99%43.16%-43.22%137.97%-3.99%5.74%-46.52%7.43%-0.31%-17.43%-1.46%26.18%-24.69%-2.09%121.71%
Cash & Equivalents Growth (1y) -30.90%-35.16%-37.50%-34.51%-36.85%-43.86%-0.11%-19.12%65.34%127.08%54.69%32.11%9.66%-1.86%-21.31%25.52%-11.74%2.68%-3.13%47.21%90.62%88.28%142.81%50.41%35.19%19.28%38.32%46.22%25.01%33.47%-41.69%-43.23%-25.75%-15.47%73.39%64.29%38.00%9.29%34.32%41.34%44.89%39.99%15.70%5.30%-86.46%-92.15%-94.58%-90.03%-27.66%76.80%349.92%127.06%181.32%118.27%-20.66%-21.36%-21.20%8.15%
Cash & Equivalents Growth (3y) -10.31%-6.15%-1.16%-11.22%4.62%7.75%6.73%10.28%16.97%31.78%5.65%34.65%22.65%23.80%22.78%40.60%31.51%32.11%48.18%47.94%47.69%44.18%25.11%7.68%7.86%10.41%11.83%10.89%8.60%7.23%10.74%9.65%14.08%8.95%39.16%34.72%-35.31%-50.67%-56.17%-47.06%-47.84%-42.09%-34.42%-38.00%-34.93%-32.85%-42.17%-43.75%17.05%61.00%
Cash & Equivalents Growth (5y) -6.93%-3.59%-5.94%5.27%14.01%19.32%23.39%24.32%32.76%38.73%31.69%39.95%25.54%24.74%8.34%18.20%16.12%21.07%26.89%24.73%26.98%22.60%35.46%23.72%20.20%15.54%16.80%15.21%-24.14%-32.96%-38.90%-32.67%-32.00%-29.08%-8.06%-11.16%-11.24%-14.26%-21.37%-23.33%-20.65%-14.44%
Cash & Equivalents (QoQ) 9.11%-20.63%-3.55%-17.27%2.38%-23.50%1.07%-20.22%-8.99%36.12%-18.17%63.09%25.00%-7.27%-30.12%35.38%11.87%-25.65%11.47%-4.81%30.14%-29.86%69.41%23.26%28.54%-9.54%4.94%10.79%13.41%4.90%10.93%-5.28%21.09%-54.17%8.01%23.89%37.86%-6.01%2.34%4.06%9.19%15.52%7.68%6.68%5.49%-4.52%-2.00%-86.28%-38.86%-34.07%80.32%-0.47%49.42%67.78%-9.00%23.31%15.93%-39.01%-9.80%23.56%59.11%
Cash from Investing Activities Growth (1y) -40.77%93.95%-105.55%-80.76%-220.52%-712.67%46.34%83.57%76.69%28.72%32.11%-1,829.02%-21.32%59.16%12.25%86.82%-184.77%78.37%13.24%50.06%70.12%-260.68%-60.89%-453.86%202.30%30.17%-4.26%93.55%-175.59%-23.92%-4.48%-181.34%-227.94%20.06%21.52%-33.38%43.26%41.19%79.12%-46.54%19.11%-145.04%-872.41%-20,149.87%-30.38%-104.44%-78.01%98.70%-25.96%54.29%36.02%83.89%9.89%0.49%22.13%-163.27%-112.77%
Cash from Investing Activities Growth (3y) -1.70%29.50%9.19%-78.93%3.22%-33.25%31.62%25.24%6.96%60.22%19.75%-8.30%-1.07%31.70%-7.00%28.55%42.12%18.33%-13.32%43.70%38.63%-46.14%-20.56%-0.17%-36.37%11.56%5.09%37.68%-50.46%16.48%44.48%-76.51%-14.60%-4.83%-16.80%-634.21%15.73%-43.35%-53.46%-56.64%-9.93%-31.81%-122.90%24.97%-13.95%2.39%3.92%82.36%-34.16%
Cash from Investing Activities Growth (5y) -29.44%50.10%10.63%17.72%5.06%-13.03%14.90%-2.94%17.57%30.81%2.82%14.61%4.40%22.72%-5.94%41.90%-16.63%11.61%-3.60%7.71%15.53%-7.97%22.09%-14.46%-3.08%0.06%-11.66%-135.11%-28.35%-23.89%-24.27%-70.53%-19.84%-1.49%-12.66%3.76%7.45%-6.03%-12.48%-10.26%-20.56%
Cash from Investing Activities (QoQ) -2,158.56%94.26%-66.46%34.73%2.94%-94.92%-46.38%-15.74%-146.08%87.13%55.18%-64.22%-652.43%87.74%-1,173.49%89.67%-153.30%73.66%-91.34%-123.08%80.76%-5.67%-10.15%-33.48%-132.15%52.86%-279.18%124.66%-258.48%29.63%76.54%-188.89%-159.80%40.67%36.82%-236.74%36.67%41.75%-7.38%-43.24%34.36%79.32%-653.74%20.93%-98.84%17.94%-15,596.04%99.49%-211.80%28.55%-14.19%50.49%-13.15%0.00%71.25%-176.99%-24.96%21.75%2.80%-123.86%
Cash from Operations Growth (1y) 79.54%-53.02%15.26%194.78%-20.62%323.35%-40.76%202.55%90.84%5.87%-137.14%-23.38%-22.77%-67.02%757.59%-35.93%113.29%-200.96%124.37%57.65%-32.02%129.04%-62.21%21.56%-49.38%704.33%91.08%-101.13%135.63%-52.65%-33.49%9,196.76%43.46%-17.96%-12.70%-48.65%-54.95%415.65%62.26%66.96%-6.48%-80.22%-54.94%-96.35%-56.67%-69.84%202.06%3,549.72%481.21%2,157.09%-42.32%17.79%-19.60%-65.16%96.43%22.66%55.80%
Cash from Operations Growth (3y) 39.58%28.17%-31.11%89.77%5.37%13.92%13.10%14.10%46.49%-33.00%76.30%-8.19%3.84%-54.10%96.40%7.08%-9.80%33.10%17.45%-26.44%-6.75%45.90%-21.69%7.67%19.61%46.19%3.52%-19.21%15.05%26.05%-1.97%330.88%-15.45%-5.77%-13.90%-68.48%-43.27%-32.50%30.23%30.56%33.04%10.42%-7.75%16.23%26.50%33.35%50.70%274.99%93.81%
Cash from Operations Growth (5y) 34.97%-21.99%30.20%47.16%11.14%-15.40%4.17%23.27%1.58%-3.81%31.67%-14.99%5.96%-18.11%55.48%4.75%19.93%-1.74%-1.21%0.21%-12.12%46.19%-7.41%1.37%-6.33%26.08%-4.10%-49.71%-9.20%-34.62%5.10%154.12%8.76%41.61%2.15%6.13%-3.13%19.32%20.14%26.31%24.15%
Cash from Operations (QoQ) -1.57%-10.68%-63.67%462.06%-74.25%119.14%-7.07%51.35%37.36%-69.33%374.60%-4.54%-23.80%-110.76%1,079.16%-3.78%-67.46%114.48%-4.60%220.29%-115.40%576.65%-32.96%38.11%-93.42%520.41%115.62%-42.48%4.54%47.39%-101.27%12,104.32%-78.99%107.05%74.23%89.31%-87.99%120.33%2.49%66.10%37.48%-30.67%5.46%-6.97%-70.93%57.96%-91.45%1,003.61%-79.76%1,482.16%3.29%75.75%-21.41%-59.56%110.90%19.96%-65.94%127.96%31.70%52.38%
Dividends Paid - Common Growth (1y) -7.88%-7.15%-7.15%-11.18%633.12%-655.74%-11.17%0.00%-120.85%83.45%-28.19%3.10%-12.47%-11.18%2.45%-29.11%-10.37%802.93%-4.30%-4.30%-5.02%5.29%209.57%209.57%209.60%-83.21%8.73%8.76%8.73%1,200.34%8.06%8.06%8.09%-91.07%7.20%7.23%7.31%6.78%7.06%7.03%6.97%9.76%9.61%9.51%9.56%2.81%2.95%3.34%3.31%3.26%3.24%2.99%3.05%2.91%2.91%3.18%3.01%
Dividends Paid - Common Growth (3y) -6.24%-10.24%-15.15%-2.51%-7.73%-11.61%-11.61%-7.75%-31.21%48.78%-9.26%-9.28%-9.24%117.07%46.04%51.47%48.43%48.02%48.01%48.02%48.15%31.99%48.69%48.70%48.70%-42.02%8.00%8.02%8.04%7.42%7.44%7.44%7.46%-52.88%7.95%7.92%7.94%6.42%6.51%6.60%6.58%5.23%5.22%5.24%5.27%2.99%3.03%3.17%3.12%
Dividends Paid - Common Growth (5y) -8.28%65.64%-9.21%-7.73%-7.70%65.16%29.12%27.95%-21.51%17.38%28.87%28.87%28.86%82.00%27.05%30.15%28.42%28.05%28.03%28.03%28.12%-26.18%28.31%28.31%28.32%-25.56%8.13%8.12%8.13%6.94%6.96%7.01%7.03%-35.56%5.98%5.99%6.01%5.07%5.12%5.18%5.15%
Dividends Paid - Common (QoQ) -0.63%0.00%-7.09%-0.11%0.05%0.00%-11.12%580.04%-241.68%85.29%0.05%-0.10%-12.42%-13.97%24.44%-16.18%-11.13%0.00%0.00%0.69%807.78%-114.84%0.00%0.00%809.57%-84.56%0.00%0.03%8.73%-0.03%0.03%0.00%1,200.34%-91.69%0.03%0.03%7.40%-0.24%0.05%0.11%6.87%0.02%0.02%0.05%9.65%-0.11%-0.07%0.09%2.91%0.02%0.31%0.07%2.86%0.00%0.06%0.13%2.71%0.00%0.33%-0.04%
EBITDA Margin Growth (1y) 232.0026.00-878.00213.00-221.00-175.00-183.00-588.0029.0087.00281.00442.00-47.0083.00179.00-266.00-272.00-414.00-360.00-148.0040.00220.00126.0015.00354.00-202.00390.00292.00-4.00399.00-183.00-303.00-122.00-103.0036.0012.00-170.00-77.00-50.0072.0093.0035.00-149.00-82.00-897.00-135.00-17.00264.001,176.00311.00500.0093.00117.00114.00-61.0067.00-34.00-177.00
EBITDA Margin Growth (3y) 39.00-62.00-780.0067.00-240.00-5.00277.00-412.00-290.00-244.00100.0027.00-279.00-111.00-55.00-400.00122.00-396.00155.00158.00389.00417.00332.004.00228.0094.00243.001.00-296.00218.00-197.00-219.00-200.00-145.00-163.002.00-975.00-176.00-216.00254.00371.00211.00334.00275.00396.00290.00422.00424.001,259.00247.00
EBITDA Margin Growth (5y) -280.00-393.00-961.00-347.00-472.00-199.0042.00-546.00103.00-226.00615.00334.0071.0086.00151.00-411.00-4.00-101.008.00-133.0097.00236.00318.0087.00150.0052.0044.00-9.00-1101.00119.00-363.00-37.0079.0031.00321.00359.00318.00248.00223.00414.00455.00148.00
EBITDA Margin (QoQ) 20.00414.00-398.00195.00-185.00-490.00693.00-239.00-139.00-498.00289.00377.00-81.00-304.00450.00-112.0050.00-209.004.00-117.00-93.00-155.00216.0070.0088.00-249.00105.00410.00-468.00343.007.00114.00-66.00-239.00-112.00295.00-47.00-100.00-137.00113.0047.00-72.00-15.00133.00-11.00-257.0052.00-682.00751.00-139.00333.00230.00-114.0051.00-74.00254.00-117.00-125.0054.00154.00-260.00
EBIT Growth (1y) 51.28%24.55%-48.04%42.87%-14.74%-12.35%-26.88%-45.78%17.60%19.14%51.36%77.95%-0.71%16.47%37.74%-27.84%-26.36%-36.17%-37.73%-12.97%-3.49%10.08%12.38%-6.18%37.98%-16.37%48.13%36.87%13.92%59.26%-7.80%-24.47%-11.93%-11.30%-5.88%-4.17%-31.86%-16.28%-16.04%4.62%17.97%18.46%-2.47%5.41%-72.61%32.65%52.01%101.89%735.33%42.87%74.21%6.99%7.27%9.19%-3.25%8.30%3.31%-10.08%
EBIT Growth (3y) 14.90%9.16%-16.84%11.29%-0.15%6.75%15.09%-11.37%-4.91%-3.96%9.09%3.78%-10.97%-6.46%-1.22%-16.16%-0.65%-16.24%1.20%3.78%14.90%13.60%15.35%-1.01%11.45%5.71%8.73%-0.31%-11.91%5.75%-10.02%-8.85%-10.88%-4.18%-8.32%1.86%-39.62%9.57%7.57%30.58%39.23%30.94%37.20%31.55%34.89%27.43%36.83%32.75%109.97%11.94%
EBIT Growth (5y) 2.09%-0.67%-13.18%-2.84%-6.69%-3.09%1.30%-10.68%2.75%-4.00%16.66%7.49%2.09%1.74%5.65%-9.44%-0.33%-3.66%-2.10%-4.15%-1.86%1.71%3.93%-0.56%2.16%3.22%1.03%1.78%-26.07%13.20%1.55%10.01%10.12%10.77%15.34%17.95%14.56%15.46%15.97%20.87%24.50%17.13%
EBIT Margin Growth (1y) 232.0026.00-878.00213.00-221.00-175.00-183.00-588.0029.0087.00281.00442.00-47.0083.00179.00-266.00-272.00-414.00-360.00-148.0040.00220.00126.0015.00354.00-202.00390.00292.00-4.00399.00-183.00-303.00-122.00-103.0036.0012.00-170.00-77.00-50.0072.0093.0035.00-149.00-82.00-897.00-135.00-17.00264.001,176.00311.00500.0093.00117.00114.00-61.0067.00-34.00-177.00
EBIT Margin Growth (3y) 39.00-62.00-780.0067.00-240.00-5.00277.00-412.00-290.00-244.00100.0027.00-279.00-111.00-55.00-400.00122.00-396.00155.00158.00389.00417.00332.004.00228.0094.00243.001.00-296.00218.00-197.00-219.00-200.00-145.00-163.002.00-975.00-176.00-216.00254.00371.00211.00334.00275.00396.00290.00422.00424.001,259.00247.00
EBIT Margin Growth (5y) -280.00-393.00-961.00-347.00-472.00-199.0042.00-546.00103.00-226.00615.00334.0071.0086.00151.00-411.00-4.00-101.008.00-133.0097.00236.00318.0087.00150.0052.0044.00-9.00-1101.00119.00-363.00-37.0079.0031.00321.00359.00318.00248.00223.00414.00455.00148.00
EBIT Margin (QoQ) 20.00414.00-398.00195.00-185.00-490.00693.00-239.00-139.00-498.00289.00377.00-81.00-304.00450.00-112.0050.00-209.004.00-117.00-93.00-155.00216.0070.0088.00-249.00105.00410.00-468.00343.007.00114.00-66.00-239.00-112.00295.00-47.00-100.00-137.00113.0047.00-72.00-15.00133.00-11.00-257.0052.00-682.00751.00-139.00333.00230.00-114.0051.00-74.00254.00-117.00-125.0054.00154.00-260.00
EBIT (QoQ) 3.85%52.41%-24.43%26.48%-14.50%-36.42%107.81%-24.52%-12.10%-46.97%54.11%63.70%-10.95%-32.62%81.17%-8.66%4.46%-20.32%-5.08%-6.79%-9.45%-22.27%32.66%3.36%3.28%-20.65%10.76%52.01%-37.41%40.56%2.34%26.52%-12.49%-18.63%-16.17%47.53%-11.86%-13.66%-14.64%4.90%8.29%-13.41%6.37%18.29%8.74%-28.71%14.95%-69.26%426.69%-18.31%52.67%27.17%-9.92%-0.40%-6.24%27.51%-8.31%-11.74%4.96%21.64%-20.20%
EBT Growth (1y) 57.62%21.01%-46.34%44.73%-13.63%-9.47%-28.27%-46.52%16.48%18.01%98.37%80.28%-1.99%19.34%7.61%-26.42%-25.42%-36.64%-34.70%-15.16%-2.36%14.96%-3.37%-20.94%22.58%-23.51%71.01%72.90%6.60%71.57%-7.09%-26.98%6.75%-12.78%-7.35%-25.45%-47.40%-24.42%-21.66%35.24%26.06%22.86%-3.91%2.47%-114.15%-78.00%-60.42%-11.24%1,151.70%351.64%256.49%18.99%-19.54%46.21%21.69%54.07%91.04%-4.53%
EBT Growth (3y) 16.61%8.94%-8.60%11.75%-0.47%8.43%15.26%-10.81%-5.22%-3.73%11.71%4.02%-10.63%-4.56%-12.10%-20.97%-3.72%-17.71%2.57%5.06%8.46%14.70%15.36%-0.06%11.73%4.61%13.75%-2.00%-15.73%4.19%-12.31%-9.70%-10.88%-6.79%-11.32%1.09%-27.93%-41.11%-33.21%7.15%23.35%6.87%10.68%2.67%6.20%13.25%19.75%17.62%162.87%84.74%
EBT Growth (5y) 3.00%-0.46%-11.71%-2.72%-6.41%-1.47%-0.68%-13.80%0.38%-4.73%18.16%9.00%-1.39%2.67%1.53%-9.03%0.31%-3.57%-1.47%-8.79%-6.45%-0.11%2.19%0.13%-1.55%1.23%2.07%5.46%-16.07%-21.11%-23.83%-7.71%1.05%-4.26%-0.32%1.76%-4.50%6.17%5.27%17.66%23.60%11.25%
EBT Margin Growth (1y) 280.00-10.00-838.00232.00-204.00-135.00-198.00-606.0017.0076.00554.00458.00-63.00114.00-70.00-248.00-256.00-428.00-332.00-176.0051.00271.0010.00-133.00206.00-292.00532.00520.00-81.00480.00-186.00-356.00115.00-128.0021.00-203.00-417.00-188.00-125.00295.00134.0071.00-159.00-112.00-1064.00-925.00-630.00-406.00881.00498.00484.00105.00-146.00299.00141.00314.00509.00-68.00
EBT Margin Growth (3y) 92.00-69.00-482.0083.00-250.0055.00286.00-396.00-302.00-239.00151.0034.00-268.00-44.00-393.00-557.001.00-450.00210.00210.00176.00459.00356.0031.00240.0060.00366.00-39.00-383.00165.00-290.00-263.00-168.00-244.00-263.00-20.00-1346.00-1041.00-913.00-223.00-48.00-355.00-305.00-414.00-328.00-128.00-5.0013.001,244.00729.00
EBT Margin Growth (5y) -226.00-384.00-884.00-341.00-455.00-103.00-36.00-705.00-45.00-260.00693.00420.00-143.00144.00-47.00-393.0035.00-97.0044.00-348.00-126.00143.00252.00123.00-43.00-56.0083.00144.00-1312.00-689.00-1079.00-782.00-350.00-671.00-409.00-321.00-611.00-244.00-289.00196.00315.00-124.00
EBT Margin (QoQ) 76.00386.00-373.00192.00-214.00-442.00696.00-244.00-145.00-505.00288.00378.00-86.00-27.00192.00-142.0091.00-211.0014.00-150.00-81.00-115.00170.0077.00138.00-376.0027.00416.00-360.00448.0015.00-185.00201.00-218.00-155.00286.00-41.00-70.00-378.0072.00188.00-6.0042.00-89.00125.00-237.0089.00-1040.00264.0058.00312.00247.00-120.0044.00-67.00-4.00325.00-114.00107.00191.00-251.00
EBT (QoQ) 8.77%49.79%-23.35%26.22%-16.50%-33.58%106.75%-24.67%-12.48%-47.37%54.15%64.05%-11.33%-11.53%40.10%-10.81%7.96%-20.22%-4.21%-9.60%-8.28%-17.77%24.45%4.03%7.99%-30.89%1.82%61.30%-32.61%54.51%2.94%-0.55%8.47%-16.33%-19.09%45.37%-11.37%-11.13%-34.89%2.57%27.34%-7.88%12.40%-4.39%24.10%-27.95%19.86%-113.21%292.86%29.65%168.79%56.48%-17.18%2.33%-10.28%5.81%50.52%-14.83%13.58%31.20%-24.78%
Enterprise Value Growth (1y) 26.17%31.60%38.09%31.59%37.81%45.87%3.91%21.40%-58.61%-124.94%-54.01%-31.65%-9.59%2.59%21.94%-24.07%12.50%-2.68%3.13%-47.21%-90.62%-88.28%-142.81%-50.41%-35.19%-19.28%-38.32%-46.22%-25.01%-33.47%41.69%43.23%25.75%15.47%-73.39%-64.29%-38.00%-9.29%-34.32%-41.34%-44.89%-39.99%-15.70%-5.30%86.46%92.15%94.58%90.03%24.10%-98.18%-349.92%-132.79%-175.93%-106.49%20.66%23.29%23.44%-1.99%
Enterprise Value Growth (3y) 10.03%5.92%2.88%10.88%-2.63%-5.85%-4.92%-8.69%-15.00%-31.03%-5.21%-33.97%-22.27%-23.49%-22.45%-40.06%-31.13%-32.11%-48.18%-47.94%-47.69%-44.18%-25.11%-7.68%-7.86%-10.41%-11.83%-10.89%-8.60%-7.23%-10.74%-9.65%-14.08%-8.95%-39.16%-34.72%35.31%50.67%56.17%47.06%47.00%39.84%34.42%37.48%34.30%31.52%42.17%43.75%-17.05%-61.00%
Enterprise Value Growth (5y) 6.93%3.59%7.08%-5.27%-12.51%-18.05%-22.13%-23.24%-31.42%-38.26%-31.36%-39.53%-25.30%-24.56%-8.17%-17.92%-15.92%-21.07%-26.89%-24.73%-26.98%-22.60%-35.46%-23.72%-20.20%-15.54%-16.80%-15.21%24.14%32.96%38.90%32.67%31.34%27.44%8.06%10.71%10.73%13.25%21.37%23.33%20.65%14.44%
Enterprise Value (QoQ) -9.11%15.66%9.23%11.61%-1.08%23.66%-0.29%19.64%12.02%-35.52%17.96%-62.15%-24.77%7.21%29.87%-34.98%-10.91%25.65%-11.47%4.81%-30.14%29.86%-69.41%-23.26%-28.54%9.54%-4.94%-10.79%-13.41%-4.90%-10.93%5.28%-21.09%54.17%-8.01%-23.89%-37.86%6.01%-2.34%-4.06%-9.19%-15.52%-7.68%-6.68%-5.49%4.52%2.00%86.28%38.86%34.07%-80.32%-4.43%-59.63%-49.68%6.70%-23.79%-19.45%42.49%9.80%-23.56%-59.11%
EPS (Basic) Growth (1y) -27.78%-6.25%94.42%72.73%-3.58%20.00%-9.10%-26.32%-25.92%-38.89%-26.99%-14.29%0.00%22.73%6.85%-20.83%20.00%-18.52%60.02%94.74%30.00%86.36%16.13%-24.32%2.56%-9.76%-11.11%-25.00%-45.00%-24.32%-15.63%33.33%22.73%21.43%-7.41%3.57%-114.81%-73.53%-64.00%-13.79%1,100.00%277.78%288.89%20.00%-20.00%44.12%4.18%53.33%87.50%-12.24%
EPS (Basic) Growth (3y) 8.47%-11.74%8.86%2.94%-10.61%-3.45%-10.83%-20.63%-3.85%-15.14%7.67%9.74%15.98%23.06%25.69%5.27%16.96%11.07%18.21%3.39%-9.82%8.37%-4.50%-8.87%-11.54%-6.05%-11.45%1.18%-28.06%-37.58%-34.48%5.98%22.05%6.69%9.04%2.33%5.83%12.96%13.41%16.62%157.13%68.43%
EPS (Basic) Growth (5y) -0.09%-7.22%17.14%10.96%2.19%6.45%5.67%-5.92%3.46%0.55%5.20%-5.59%-2.52%4.94%8.29%3.13%1.55%4.72%5.23%8.83%-16.36%-16.37%-21.91%-7.54%0.51%-3.68%-0.56%1.39%-4.36%5.78%2.64%16.98%22.22%8.96%
EPS (Basic) (QoQ) -56.08%56.54%59.09%-14.29%-8.92%39.08%-11.19%6.67%-31.01%12.74%-10.71%-12.00%-17.58%32.37%4.17%8.00%-28.25%-1.93%57.89%-26.67%40.91%19.35%5.41%5.13%-12.20%-22.22%42.86%-7.50%-13.51%-34.38%4.76%27.27%-3.57%3.70%-3.57%25.93%-26.47%16.00%-113.79%325.00%0.00%177.78%60.00%-15.00%2.94%-14.29%6.67%53.13%-25.59%26.16%30.43%-28.33%
EPS (Weighted Average and Diluted) Growth (1y) 55.56%27.59%-47.33%44.12%-14.29%-13.68%-27.78%-43.45%21.29%53.33%87.50%-12.24%
EPS (Weighted Average and Diluted) Growth (3y) 17.38%
EPS (Weighted Average and Diluted) (QoQ) 7.41%59.25%-26.38%23.53%-11.90%-34.26%101.45%-26.53%-11.28%-45.00%57.73%57.58%6.67%53.13%30.43%-28.33%
FCF Margin Growth (1y) 321.00-370.00-203.00106.00-323.001,079.00-20.001,614.00870.00-1453.00-411.00-686.00-497.00217.001,031.00-290.001,384.00-430.001,243.00838.00-657.00561.00-1185.00274.00-859.00735.00683.00-1691.001,104.00-598.00-506.001,570.00805.00-36.00-263.00-775.00-1433.002,085.00705.00484.00-209.00-2206.00-1176.00-1636.00-917.00-355.00495.001,099.001,606.001,790.00-329.00420.00-374.00-1088.00674.00241.00644.00
FCF Margin Growth (3y) 868.00-743.00-634.001,034.0050.00-157.00600.00638.001,756.00-1666.001,863.00-138.00230.00348.001,089.00822.00-132.00866.00741.00-579.00-412.00698.00-1009.00153.001,051.00100.00-86.00-895.00477.001,450.00-63.001,279.00-836.00-157.00-734.00-1927.00-2559.00-476.0024.00-53.00480.00-770.00-1011.00-116.00315.00347.00839.001,760.001,876.00
FCF Margin Growth (5y) 1,755.00-956.001,640.001,582.00777.00-26.00658.001,750.00241.00-370.001,360.00-1555.00475.00484.001,266.00701.001,778.00231.00-28.00216.00-1039.002,746.00-566.00-138.00-591.00-20.00-557.00-2048.00-649.00-1110.00-745.00742.00-147.001,278.00-568.00-407.00-1326.00226.00368.00608.00750.00
FCF Margin (QoQ) -213.00-26.00-547.001,107.00-905.00141.00-238.00679.00498.00-958.001,395.00-65.00-1825.0083.001,121.00123.00-1111.00898.00-200.001,797.00-2925.002,571.00-605.00302.00-1707.00825.00854.00-830.00-113.00772.00-1520.001,964.00-1815.00865.00556.001,200.00-2657.00639.0044.00542.00860.00-741.00-177.00-151.00-1137.00288.00-637.00568.00-574.001,138.00-33.001,075.00-390.00-981.00717.00281.00-1105.00780.00284.00684.00
FCF Payout Ratio Growth (1y) 42.24%-1,684.88%-97.12%165.93%905.81%84.59%-40.71%-104.27%-107.73%150.12%157.33%-69.62%-55.98%152.44%-138.09%-106.58%51.77%-278.69%60.76%54.78%-66.09%-14,969.60%389.92%190.14%314.95%100.09%-43.10%-9,734.12%-56.98%6,510.28%62.46%101.19%-20.77%-86.46%53.75%169.98%149.66%-94.66%-43.75%-39.09%10.70%-8,649.61%421.92%-389.36%315.64%95.71%-77.23%137.00%-89.75%125.26%83.83%-34.20%29.49%344.26%-61.09%-19.26%-30.92%
FCF Payout Ratio Growth (3y) 28.87%50.05%53.12%-29.91%0.95%29.96%32.52%-29.06%-27.20%-31.25%55.92%-16.58%-7.71%-780.13%-24.33%41.65%54.97%-36.65%38.34%-239.88%52.35%125.08%67.27%44.73%39.81%26.17%12.43%45.65%-5.23%-21.81%12.01%26.40%29.86%-37.83%65.27%-89.07%125.64%-29.98%-12.56%-13.28%-22.15%-2.54%29.75%-11.02%-17.97%26.99%-45.39%29.99%-54.90%
FCF Payout Ratio Growth (5y) 23.00%-44.12%24.98%-16.87%4.89%-120.81%18.63%-42.85%-26.98%18.35%16.45%-167.74%25.84%111.59%-16.72%24.27%20.94%17.87%29.32%26.66%38.18%15.64%33.99%29.88%32.12%47.85%33.07%-49.41%31.39%-30.27%10.80%15.11%-1.37%-63.26%13.57%2.99%8.81%-26.15%-13.72%-19.10%-15.85%
FCF Payout Ratio (QoQ) -35.78%-7.77%297.02%-120.04%-4,095.77%88.10%365.79%-39.29%-180.23%-8.68%91.93%-9.92%620.07%24.31%-123.87%-1.08%941.66%-118.75%-29.47%76.40%-3,018.58%95.88%-49.17%13.32%-282,852.90%100.08%-53.62%106.71%24.26%-52.23%-7,952.14%100.92%18,990.66%-98.83%-42.59%-38.42%3,162.27%-86.67%0.82%-43.06%-30.21%40.41%9.16%3.49%-5,490.15%108.57%-160.52%248.65%-155.59%145.53%-1.65%-58.81%36.96%231.30%-64.79%-18.94%369.87%-70.98%-26.95%-30.64%
Free Cash Flow Growth (1y) 86.77%-94.00%-45.64%58.19%-33.84%4,804.52%-20.99%2,441.63%169.68%-133.01%-323.62%-42.87%-27.90%55.96%356.13%-37.50%128.85%-293.38%165.79%130.68%-36.77%99.30%-62.21%21.56%-49.01%17,892.31%91.08%-101.13%152.71%-80.33%-33.49%9,196.76%36.42%-34.07%-30.27%-60.28%-57.02%1,899.22%90.32%75.72%-3.37%-101.28%-79.00%-137.85%-73.64%-2,298.70%352.15%379.28%907.55%508.73%-43.84%56.52%-20.42%-76.84%164.48%27.80%49.11%
Free Cash Flow Growth (3y) 49.36%-43.77%-43.59%96.55%8.76%-109.01%65.40%118.00%64.48%-37.01%147.84%-6.26%1.43%77.04%65.98%20.56%-9.64%90.29%24.28%-26.65%-6.60%30.93%-21.69%7.67%20.69%192.70%-3.95%-25.84%14.01%37.38%-4.08%303.07%-17.25%-29.45%-34.68%-31.31%-52.16%-101.30%21.81%22.92%36.91%7.97%-18.91%18.27%28.33%191.27%88.67%96.49%128.67%
Free Cash Flow Growth (5y) 40.62%-29.80%45.57%58.69%13.23%-17.04%35.37%91.04%7.49%-6.60%61.52%-15.00%6.10%19.37%39.43%12.47%20.53%21.38%-2.30%2.72%-13.73%39.18%-8.61%-2.72%-6.10%-42.73%-18.74%-17.83%-17.71%-22.85%-3.47%133.29%8.52%75.38%-6.68%2.92%-2.57%42.27%21.84%30.01%24.95%
Free Cash Flow (QoQ) -25.89%-7.21%-154.36%599.64%-97.62%740.20%-141.81%890.70%76.59%-86.47%1,139.06%-8.94%-121.62%8.32%416.55%14.93%-113.20%633.19%-22.76%320.86%-122.70%460.27%-32.96%15.36%-100.25%19,587.18%115.62%-51.61%-12.50%109.28%-101.27%10,932.43%-93.19%607.62%74.23%62.45%-96.71%648.33%-0.76%75.81%53.12%-28.76%-8.37%-3.32%-102.03%1,265.37%-265.12%167.33%-285.13%319.67%1.99%142.92%-24.90%-69.82%184.23%23.52%-78.14%244.64%37.34%44.12%
Gross Margin Growth (1y) 243.00-32.00-825.0050.00-175.00-108.0011.00-299.0032.0037.00211.00208.00-37.00128.0042.00-93.00-128.00-311.00-238.00-126.0091.00245.00371.00119.00370.00334.00142.00310.00-113.00-160.00-85.00-306.00-68.00-58.00134.00151.00-56.00-16.00-128.0030.00106.00-52.00-207.00-93.00-281.00108.00136.00341.00649.00237.00663.00202.00170.00257.00-149.0031.00-60.00-214.00
Gross Margin Growth (3y) 100.00-103.00-603.00-40.00-179.0057.00264.00-184.00-133.00-146.0015.00-12.00-74.0062.00175.00-101.00332.00268.00275.00303.00347.00419.00428.00123.00188.00116.00191.00155.00-238.00-234.00-80.00-125.00-18.00-126.00-201.0089.00-231.0040.00-199.00279.00474.00293.00592.00450.00538.00601.00650.00574.00759.00280.00
Gross Margin Growth (5y) -65.00-286.00-799.00-260.00-217.00-9.00397.00-191.00327.00433.00527.00417.00182.00236.00232.00-97.00151.0050.00324.00148.00222.00345.00433.00304.00238.0048.00-145.0093.00-412.00-178.00-151.00124.00350.00219.00598.00632.00588.00534.00315.00512.00585.00336.00
Gross Margin (QoQ) 134.00423.00-402.0088.00-141.00-369.00473.00-138.00-74.00-250.00163.00193.00-69.00-77.00160.00-52.0096.00-163.0025.00-86.00-87.00-90.00137.00130.0068.0036.00-115.00381.0032.00-155.0053.00-42.00-15.00-81.00-168.00196.00-5.00111.00-151.00-12.0035.00-1.008.0064.00-123.00-157.00122.00-124.00266.00-128.00327.00184.00-146.00298.00-134.00152.00-59.00-108.0047.0061.00-213.00
Gross Profit Growth (1y) 40.28%20.43%-20.89%24.73%-6.22%-2.84%-4.20%-20.43%16.45%12.16%13.54%29.82%1.60%14.63%16.63%-13.21%-10.27%-16.94%-15.27%-4.26%-3.73%-2.75%11.83%-2.82%17.23%16.71%6.46%17.77%9.62%3.28%5.03%-11.04%-5.60%-5.62%-4.32%0.58%-22.50%-10.94%-16.12%-1.73%12.93%12.46%4.99%10.65%14.45%57.02%63.94%78.54%82.93%18.66%39.03%6.31%4.69%9.40%-3.43%4.00%3.65%-4.26%
Gross Profit Growth (3y) 15.28%9.49%-4.89%8.81%3.52%7.70%8.25%-3.57%2.01%2.21%3.91%2.56%-4.26%-2.53%3.39%-6.88%0.42%-1.95%0.29%3.10%7.35%5.44%7.73%0.60%6.65%4.39%2.28%1.76%-7.09%-4.60%-5.54%-4.20%-6.17%-1.86%-5.55%3.03%0.06%16.29%13.02%24.75%33.22%27.96%33.75%28.06%29.90%26.80%30.08%25.44%25.68%7.52%
Gross Profit Growth (5y) 6.91%4.56%-3.19%1.37%-0.85%0.18%3.75%-3.56%3.68%3.92%5.96%4.31%2.43%2.22%4.32%-3.29%0.94%-1.68%0.27%-0.39%-1.98%-0.29%0.07%0.13%1.20%2.65%-1.18%2.76%0.72%8.92%7.73%11.68%11.58%11.99%13.94%15.73%13.91%15.35%14.15%16.51%20.74%17.03%
Gross Profit (QoQ) 7.92%33.73%-14.27%13.39%-7.35%-12.16%35.16%-14.74%-4.01%-13.39%12.26%24.77%-7.54%-12.33%28.37%-2.36%4.32%-10.80%-4.47%0.95%-3.43%-9.01%7.94%1.50%-2.45%4.64%-6.19%22.44%-2.89%-4.55%3.77%13.96%-8.50%-2.94%-12.10%20.93%-8.51%-1.61%-7.61%-6.82%5.14%-7.33%8.24%7.08%4.70%-13.49%14.09%10.75%43.64%-9.68%24.25%13.48%-6.82%5.83%-4.99%11.75%-2.62%-6.59%2.32%11.37%-10.05%
Interest Coverage Ratio Growth (1y) 84.99%3.06%61.06%8.20%24.31%47.28%45.46%75.87%56.06%20.67%
Interest Coverage Ratio Growth (3y) 53.10%22.35%
Interest Coverage Ratio (QoQ) 61.86%-34.07%40.31%23.56%-9.83%3.04%-5.74%41.95%6.83%1.77%13.96%25.96%-17.40%
Net Cash Flow Growth (1y) -36.39%25.97%95.77%32.04%-200.73%189.98%-5,798.44%374.62%479.73%-147.43%-151.23%-16.81%-57.59%-232.89%120.46%-97.05%184.12%-11.83%732.94%3,632.94%72.04%40.71%-83.61%-36.30%-41.51%162.57%234.28%-166.99%113.02%-1,565.30%-59.44%397.09%35.39%90.16%-34.86%-74.26%-66.17%359.93%260.21%151.78%-9.66%-141.17%-130.91%-1,462.21%-179.57%25.94%314.74%99.90%211.58%374.10%-144.44%6,659.80%-27.07%-221.54%-2.53%-31.43%238.11%
Net Cash Flow Growth (3y) 34.50%31.89%-84.34%52.59%17.50%-12.42%218.51%27.39%87.34%-55.58%84.50%-2.88%27.50%-30.20%31.60%-11.15%41.93%34.16%65.88%-161.73%28.94%-75.83%-39.42%8.23%19.04%3.37%-4.05%-19.99%-0.82%55.33%-1.63%57.74%-25.48%52.78%-39.68%-121.22%-30.91%7.46%33.71%-26.69%-7.09%-5.81%-31.90%-4.69%-13.49%-35.12%0.72%26.90%68.12%
Net Cash Flow Growth (5y) 24.00%-3.30%66.18%29.98%51.30%1.19%112.56%29.22%45.87%-8.11%34.16%-19.05%20.90%-82.49%18.92%6.90%52.49%9.77%3.82%64.86%-0.36%27.66%-12.20%-3.86%-12.41%0.70%-24.43%-81.26%-21.99%-25.74%-8.78%52.03%-18.15%17.23%-21.90%-10.91%-27.67%-21.43%-25.31%8.37%14.62%
Net Cash Flow (QoQ) -403.36%82.14%-263.41%132.32%-453.04%98.98%-5,742.19%52.10%415.35%-166.84%372.00%-33.77%-139.39%-254.01%190.07%-66.24%-409.22%121.75%-87.01%3,151.59%-221.71%262.03%-41.78%49.86%-141.95%144.80%126.20%37.62%-55.13%139.32%-145.33%537.62%-408.64%106.63%231.99%99.43%-122.43%143.86%31.15%162.17%72.35%-39.22%-8.33%-5.93%-178.54%54.37%-3,940.61%94.50%26.90%232.31%-101.82%6,427.45%79.56%-121.45%369.15%-29.65%-399.24%81.90%279.99%246.88%
Net Income Growth (1y) 57.80%24.37%-47.13%43.85%-15.20%-12.40%-27.76%-43.19%21.14%18.49%94.47%71.09%-3.36%18.79%-9.08%-26.91%-25.18%-37.57%-27.17%-13.65%-0.14%17.55%6.42%-19.37%18.55%-17.68%-64.38%89.87%29.63%87.67%427.11%-24.90%3.02%-8.65%-24.75%-24.04%-46.24%-25.72%-4.66%35.42%25.97%20.95%-3.88%1.53%-114.03%-74.71%-79.50%-13.56%1,151.91%304.23%538.48%20.92%-20.44%43.90%11.66%53.83%89.53%-12.19%
Net Income Growth (3y) 17.47%8.89%-9.43%11.82%-0.24%7.23%8.50%-10.77%-4.32%-4.22%8.79%2.59%-10.29%-4.47%-11.01%-20.16%-3.96%-15.47%-34.89%9.75%15.35%22.00%25.95%4.76%16.55%12.16%12.21%2.70%-10.46%8.39%55.80%-8.24%-11.31%-6.38%-11.65%1.46%-27.96%-38.98%-42.73%5.92%22.97%7.33%7.95%2.00%5.51%13.73%13.47%17.15%161.40%72.22%
Net Income Growth (5y) 3.23%-0.87%-13.23%-2.47%-5.80%-1.98%-0.20%-13.13%0.73%-3.19%-13.36%10.57%2.10%6.13%5.76%-6.22%3.42%0.70%1.83%-5.49%-3.20%4.26%7.47%3.41%1.40%4.86%5.30%8.29%-16.29%-17.19%-5.72%-7.48%0.59%-3.45%-2.03%1.77%-4.48%5.74%6.01%17.19%22.90%9.33%
Net Income (QoQ) 8.82%56.86%-26.27%25.37%-14.23%-33.31%100.61%-26.10%-11.39%-45.00%57.75%57.58%-13.33%-9.74%38.79%-10.99%6.53%-30.91%11.56%-8.88%-11.10%-19.41%32.28%5.38%4.64%-27.04%0.22%54.95%-27.34%-68.43%434.28%5.78%5.19%-11.34%-23.88%45.11%-6.73%-26.96%-23.17%2.70%28.88%-6.25%9.14%-4.47%23.74%-25.50%15.28%-113.20%322.99%-39.62%386.20%60.69%-14.31%-4.63%-7.92%5.72%55.00%-26.00%26.86%30.25%-28.19%
Net Income towards Common Stockholders Growth (1y) 57.80%24.37%-47.13%43.85%-15.20%-12.40%-27.76%-43.19%21.14%18.49%94.47%71.09%-3.36%18.79%-9.08%-26.91%-25.18%-37.57%-27.17%-13.65%-0.14%17.55%6.42%-19.37%18.55%-17.68%-64.38%89.87%29.63%87.67%427.11%-24.90%3.02%-8.65%-24.75%-24.04%-46.24%-25.72%-4.66%35.42%25.97%20.95%-3.88%1.53%-114.03%-74.71%-79.50%-13.56%1,151.91%304.23%538.48%20.92%-20.44%43.90%11.66%53.83%89.53%-12.19%
Net Income towards Common Stockholders Growth (3y) 17.47%8.89%-9.43%11.82%-0.24%7.23%8.50%-10.77%-4.32%-4.22%8.79%2.59%-10.29%-4.47%-11.01%-20.16%-3.96%-15.47%-34.89%9.75%15.35%22.00%25.95%4.76%16.55%12.16%12.21%2.70%-10.46%8.39%55.80%-8.24%-11.31%-6.38%-11.65%1.46%-27.96%-38.98%-42.73%5.92%22.97%7.33%7.95%2.00%5.51%13.73%13.47%17.15%161.40%72.22%
Net Income towards Common Stockholders Growth (5y) 3.23%-0.87%-13.23%-2.47%-5.80%-1.98%-0.20%-13.13%0.73%-3.19%-13.36%10.57%2.10%6.13%5.76%-6.22%3.42%0.70%1.83%-5.49%-3.20%4.26%7.47%3.41%1.40%4.86%5.30%8.29%-16.29%-17.19%-5.72%-7.48%0.59%-3.45%-2.03%1.77%-4.48%5.74%6.01%17.19%22.90%9.33%
Net Income towards Common Stockholders (QoQ) 8.82%56.86%-26.27%25.37%-14.23%-33.31%100.61%-26.10%-11.39%-45.00%57.75%57.58%-13.33%-9.74%38.79%-10.99%6.53%-30.91%11.56%-8.88%-11.10%-19.41%32.28%5.38%4.64%-27.04%0.22%54.95%-27.34%-68.43%434.28%5.78%5.19%-11.34%-23.88%45.11%-6.73%-26.96%-23.17%2.70%28.88%-6.25%9.14%-4.47%23.74%-25.50%15.28%-113.20%322.99%-39.62%386.20%60.69%-14.31%-4.63%-7.92%5.72%55.00%-26.00%26.86%30.25%-28.19%
Net Margin Growth (1y) 187.0016.00-591.00149.00-151.00-117.00-133.00-367.0044.0053.00367.00275.00-54.0072.00-162.00-171.00-169.00-291.00-141.00-107.0050.00193.0056.00-80.00114.00-152.00-347.00449.00108.00433.00731.00-250.0058.00-56.00-159.00-147.00-311.00-168.0063.00236.00106.0044.00-130.00-96.00-847.00-716.00-603.00-332.00696.00392.00441.0089.00-121.00232.0054.00245.00391.00-112.00
Net Margin Growth (3y) 80.00-47.00-357.0058.00-161.008.0073.00-263.00-179.00-166.0065.00-3.00-174.00-27.00-246.00-357.00-6.00-250.00-432.00262.00272.00475.00440.00119.00280.00226.00226.0051.00-145.00209.00635.00-161.00-147.00-180.00-226.00-7.00-1051.00-840.00-670.00-192.00-44.00-280.00-292.00-339.00-271.00-92.00-107.001.00966.00512.00
Net Margin Growth (5y) -143.00-267.00-659.00-220.00-281.00-90.00-12.00-449.00-16.00-125.00-226.00366.0048.00255.00138.00-159.00160.00128.00141.00-135.0018.00251.00344.00208.0075.00102.00158.00191.00-886.00-462.00-98.00-589.00-297.00-504.00-388.00-251.00-476.00-216.00-175.00141.00226.00-160.00
Net Margin (QoQ) 51.00308.00-293.00122.00-120.00-300.00447.00-179.00-86.00-316.00213.00232.00-76.00-2.00121.00-97.0049.00-236.00112.00-95.00-73.00-85.00146.0061.0071.00-222.0010.00255.00-195.00-417.00806.00-86.00130.00-119.00-175.00222.0017.00-222.00-164.0058.00159.009.009.00-71.0097.00-165.0043.00-822.00228.00-53.00314.00206.00-76.00-3.00-38.00-3.00276.00-181.00152.00143.00-226.00
Operating Income Growth (1y) 51.28%24.55%-48.04%42.87%-14.74%-12.35%-26.88%-45.78%17.60%19.14%51.36%77.95%-0.71%16.47%37.74%-27.84%-26.36%-36.17%-37.73%-12.97%-3.49%10.08%12.38%-6.18%37.98%-16.37%48.13%36.87%13.92%59.26%-7.80%-24.47%-11.93%-11.30%-5.88%-4.17%-31.86%-16.28%-16.04%4.62%17.97%18.46%-2.47%5.41%-72.61%32.65%52.01%101.89%735.33%42.87%74.21%6.99%7.27%9.19%-3.25%8.30%3.31%-10.08%
Operating Income Growth (3y) 14.90%9.16%-16.84%11.29%-0.15%6.75%15.09%-11.37%-4.91%-3.96%9.09%3.78%-10.97%-6.46%-1.22%-16.16%-0.65%-16.24%1.20%3.78%14.90%13.60%15.35%-1.01%11.45%5.71%8.73%-0.31%-11.91%5.75%-10.02%-8.85%-10.88%-4.18%-8.32%1.86%-39.62%9.57%7.57%30.58%39.23%30.94%37.20%31.55%34.89%27.43%36.83%32.75%109.97%11.94%
Operating Income Growth (5y) 2.09%-0.67%-13.18%-2.84%-6.69%-3.09%1.30%-10.68%2.75%-4.00%16.66%7.49%2.09%1.74%5.65%-9.44%-0.33%-3.66%-2.10%-4.15%-1.86%1.71%3.93%-0.56%2.16%3.22%1.03%1.78%-26.07%13.20%1.55%10.01%10.12%10.77%15.34%17.95%14.56%15.46%15.97%20.87%24.50%17.13%
Operating Income (QoQ) 3.85%52.41%-24.43%26.48%-14.50%-36.42%107.81%-24.52%-12.10%-46.97%54.11%63.70%-10.95%-32.62%81.17%-8.66%4.46%-20.32%-5.08%-6.79%-9.45%-22.27%32.66%3.36%3.28%-20.65%10.76%52.01%-37.41%40.56%2.34%26.52%-12.49%-18.63%-16.17%47.53%-11.86%-13.66%-14.64%4.90%8.29%-13.41%6.37%18.29%8.74%-28.71%14.95%-69.26%426.69%-18.31%52.67%27.17%-9.92%-0.40%-6.24%27.51%-8.31%-11.74%4.96%21.64%-20.20%
Operating Margin Growth (1y) 232.0026.00-878.00213.00-221.00-175.00-183.00-588.0029.0087.00281.00442.00-47.0083.00179.00-266.00-272.00-414.00-360.00-148.0040.00220.00126.0015.00354.00-202.00390.00292.00-4.00399.00-183.00-303.00-122.00-103.0036.0012.00-170.00-77.00-50.0072.0093.0035.00-149.00-82.00-897.00-135.00-17.00264.001,176.00311.00500.0093.00117.00114.00-61.0067.00-34.00-177.00
Operating Margin Growth (3y) 39.00-62.00-780.0067.00-240.00-5.00277.00-412.00-290.00-244.00100.0027.00-279.00-111.00-55.00-400.00122.00-396.00155.00158.00389.00417.00332.004.00228.0094.00243.001.00-296.00218.00-197.00-219.00-200.00-145.00-163.002.00-975.00-176.00-216.00254.00371.00211.00334.00275.00396.00290.00422.00424.001,259.00247.00
Operating Margin Growth (5y) -280.00-393.00-961.00-347.00-472.00-199.0042.00-546.00103.00-226.00615.00334.0071.0086.00151.00-411.00-4.00-101.008.00-133.0097.00236.00318.0087.00150.0052.0044.00-9.00-1101.00119.00-363.00-37.0079.0031.00321.00359.00318.00248.00223.00414.00455.00148.00
Operating Margin (QoQ) 20.00414.00-398.00195.00-185.00-490.00693.00-239.00-139.00-498.00289.00377.00-81.00-304.00450.00-112.0050.00-209.004.00-117.00-93.00-155.00216.0070.0088.00-249.00105.00410.00-468.00343.007.00114.00-66.00-239.00-112.00295.00-47.00-100.00-137.00113.0047.00-72.00-15.00133.00-11.00-257.0052.00-682.00751.00-139.00333.00230.00-114.0051.00-74.00254.00-117.00-125.0054.00154.00-260.00
Profit After Tax Growth (1y) 57.80%24.37%-47.13%43.85%-15.20%-12.40%-27.76%-43.19%21.14%18.49%94.47%71.09%-3.36%18.79%9.98%-26.91%-25.18%-37.57%-32.66%-13.65%-0.14%17.55%-4.86%-19.37%18.55%-17.68%57.10%89.87%29.63%87.67%19.50%-24.90%3.02%-8.65%-12.12%-24.04%-46.24%-25.72%-18.36%35.42%25.97%20.95%-3.88%1.53%-114.03%-74.71%-62.91%-13.56%1,151.91%304.23%269.84%20.92%-20.44%43.90%22.29%53.83%89.53%-12.19%
Profit After Tax Growth (3y) 17.47%8.89%-9.43%11.82%-0.24%7.23%15.61%-10.77%-4.32%-4.22%12.93%2.59%-10.29%-4.47%-11.01%-20.16%-3.96%-15.47%0.22%9.75%15.35%22.00%21.33%4.76%16.55%12.16%18.16%2.70%-10.46%8.39%-5.00%-8.24%-11.31%-6.38%-11.65%1.46%-27.96%-38.98%-33.73%5.92%22.97%7.33%9.66%2.00%5.51%13.73%18.82%17.15%161.40%72.22%
Profit After Tax Growth (5y) 3.23%-0.87%-11.26%-2.47%-5.80%-1.98%-0.20%-13.13%0.73%-3.19%16.58%10.57%2.10%6.13%5.76%-6.22%3.42%0.70%1.12%-5.49%-3.20%4.26%5.08%3.41%1.40%4.86%5.30%8.29%-16.29%-17.19%-21.10%-7.48%0.59%-3.45%-1.10%1.77%-4.48%5.74%5.65%17.19%22.90%9.33%
Profit After Tax (QoQ) 8.82%56.86%-26.27%25.37%-14.23%-33.31%100.61%-26.10%-11.39%-45.00%57.75%57.58%-13.33%-9.74%38.79%-10.99%6.53%-16.43%-7.77%-8.88%-11.10%-9.86%18.26%5.38%4.64%-27.04%0.22%54.95%-27.34%39.25%21.12%5.78%5.19%-11.34%-23.88%45.11%-6.73%-14.70%-34.20%2.70%28.88%-6.25%9.14%-4.47%23.74%-25.50%15.28%-113.20%322.99%9.28%168.64%60.69%-14.31%-0.02%-12.17%5.72%55.00%-15.03%10.49%30.25%-28.19%
Property, Plant & Equipment (Net) Growth (1y) 0.72%5.10%5.54%7.62%5.19%0.06%-1.50%6.60%6.10%10.48%10.72%2.12%1.82%-1.05%0.30%-3.04%-3.36%-4.60%-5.51%-6.02%-5.22%-4.73%-5.81%-4.09%-4.02%-3.36%-3.41%-3.06%-3.30%-4.25%-1.86%-1.51%-2.14%-1.24%-1.75%-2.78%-3.68%-3.03%-4.24%-4.02%-1.47%22.83%21.99%23.34%26.82%4.64%6.10%4.84%2.02%-1.63%-1.46%-2.26%-2.49%-2.18%0.09%
Property, Plant & Equipment (Net) Growth (3y) 4.94%5.13%4.80%5.42%4.35%3.04%3.04%1.81%1.45%1.41%1.62%-2.37%-2.30%-3.47%-3.71%-4.39%-4.20%-4.23%-4.92%-4.40%-4.18%-4.11%-3.71%-2.89%-3.15%-2.96%-2.34%-2.45%-3.04%-2.84%-2.62%-2.78%-2.43%5.56%4.70%4.79%6.37%7.62%7.42%7.47%8.43%8.13%8.45%8.12%8.05%0.23%1.53%
Property, Plant & Equipment (Net) Growth (5y) 2.73%1.86%1.76%1.31%0.80%-0.12%-0.53%-0.99%-1.03%-0.81%-0.92%-2.86%-2.84%-3.61%-3.29%-3.56%-3.61%-3.64%-3.69%-3.50%-3.68%-3.33%-3.43%-3.10%-2.92%1.71%1.70%1.90%2.64%3.34%3.63%3.51%3.74%3.90%3.71%3.35%3.67%3.70%4.10%
Property, Plant & Equipment (Net) (QoQ) 0.01%0.02%1.59%3.42%0.43%1.99%-0.71%-1.62%-1.13%10.38%-1.17%2.44%-0.91%1.80%-1.46%-0.45%0.44%-1.60%-1.78%-1.72%-0.52%-2.13%-0.95%-1.21%-1.65%-0.34%-0.87%-0.54%-1.70%0.02%-1.11%-1.52%0.75%0.38%-1.75%-0.61%0.22%-0.67%-2.65%0.06%-1.03%-0.45%-0.05%24.73%-1.71%0.66%2.76%2.92%-0.33%-0.54%-0.01%-0.77%-0.16%-1.34%-0.24%-0.45%2.16%
Return on Assets Growth (1y) -2.00-1.00-3.00-2.00-2.000.002.002.001.000.00-1.00-1.00-2.00-2.00-2.00-1.000.000.000.000.000.00-1.000.000.002.005.004.003.002.00-1.00-2.00-3.00-3.00-3.00-2.000.001.001.000.00-4.00-5.00-6.00-6.00-1.001.003.003.001.001.001.001.002.001.00
Return on Assets Growth (3y) -2.000.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-2.00-3.00-3.00-3.00-4.00-2.00-1.001.003.004.004.003.003.002.001.001.001.001.000.00-1.00-3.00-3.00-7.00-8.00-8.00-8.00-5.00-3.00-3.00-3.00-3.00-3.00-3.00-2.003.004.00
Return on Assets Growth (5y) -4.00-3.00-4.00-3.00-3.00-4.00-1.00-1.000.002.001.001.000.000.000.00-1.000.000.000.001.001.001.001.00-3.00-4.00-4.00-5.00-4.00-5.00-6.00-6.00-6.00-5.00-5.00-4.00-1.00-1.00
Return on Assets (QoQ) -1.001.00-1.000.00-1.00-2.000.000.001.001.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.00-1.001.000.001.002.000.000.000.00-1.000.00-1.00-1.000.000.000.000.000.000.00-4.00-2.00-1.000.001.001.001.000.000.000.000.001.001.000.00
Return on Capital Employed Growth (1y) -4.00-1.00-6.00-4.00-3.00-2.003.003.002.002.00-1.00-2.00-4.00-6.00-5.00-3.00-1.000.000.001.000.001.002.001.003.003.002.001.00-1.00-2.00-2.00-3.00-3.00-3.00-3.00-1.000.001.001.00-5.00-6.00-6.00-5.003.005.006.005.003.002.001.001.001.000.00
Return on Capital Employed Growth (3y) -4.000.00-4.00-4.00-4.00-5.00-2.00-3.00-3.00-4.00-5.00-5.00-5.00-5.00-3.00-1.002.003.004.003.002.002.002.000.000.00-2.00-3.00-2.00-3.00-4.00-4.00-8.00-9.00-8.00-7.00-3.00-1.001.001.001.001.001.001.007.008.00
Return on Capital Employed Growth (5y) -9.00-6.00-8.00-6.00-6.00-4.000.00-1.000.000.00-1.00-2.00-3.00-4.00-3.00-2.00-2.00-1.00-1.000.000.000.000.00-6.00-6.00-7.00-6.00-4.00-4.00-4.00-4.00-3.00-2.00-1.00-1.001.001.00
Return on Capital Employed (QoQ) -3.002.00-1.00-1.000.00-3.001.000.001.002.000.000.001.00-1.00-1.00-2.00-1.000.000.000.000.000.001.00-1.001.001.000.001.000.000.00-1.00-1.000.000.00-1.00-1.00-1.000.000.000.000.000.00-5.00-1.000.001.003.001.001.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -3.00-1.00-5.00-3.00-2.000.003.002.002.001.00-1.00-2.00-4.00-4.006.00-124.00-129.009.00-1.00-30.00-36.00-4.00-9.00152.00165.00-1.005.004.003.00-1.00-2.00-4.00-4.00-3.00-2.000.001.001.000.00-2.00-5.00-6.00-6.00-1.003.007.007.003.002.001.001.003.002.00
Return on Equity Growth (3y) -3.00-1.00-3.00-3.00-4.00-3.008.00-124.00-131.006.004.00-156.00-169.001.00-4.00-2.000.004.00-5.00126.00132.00-6.00-6.00153.00164.00-5.001.001.000.00-3.00-4.00-6.00-7.00-8.00-8.00-3.000.002.002.001.001.001.002.006.007.00
Return on Equity Growth (5y) -136.004.002.00-157.00-169.001.00-2.00-2.00-1.001.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-9.00123.00129.00-9.00-8.00150.00161.00-10.00-5.00-2.00-1.00-3.00-3.00-3.00-2.00-1.001.004.004.00
Return on Equity (QoQ) -2.001.00-1.00-1.00-1.00-2.000.000.001.001.000.000.000.00-1.00-1.00-1.00-1.009.00-132.00-6.00138.00-1.00-160.00-12.00169.00-6.001.001.003.000.000.00-1.00-1.00-1.00-2.00-1.000.001.000.000.000.000.00-2.00-2.00-2.000.003.002.002.000.00-1.001.000.001.002.00-1.00
Return on Invested Capital Growth (1y) -2.00-1.00-5.00-3.00-2.00-1.003.001.001.001.00-1.00-1.00-2.00-3.007.00-122.00-125.009.000.00-43.00-56.00-4.00-10.00163.00182.00-1.005.004.002.00-2.00-2.00-2.00-3.00-2.00-2.000.001.000.000.00-2.00-1.00-1.001.008.008.0010.008.004.003.00-1.00-1.00-1.00-3.00
Return on Invested Capital Growth (3y) -3.00-1.00-3.00-3.00-3.00-3.008.00-121.00-127.007.005.00-166.00-183.002.00-3.00-2.001.004.00-4.00124.00128.00-7.00-6.00164.00181.00-5.002.001.000.00-3.00-3.00-5.00-3.00-2.00-1.005.007.009.009.009.009.008.008.0010.008.00
Return on Invested Capital Growth (5y) -131.005.003.00-167.00-184.003.00-2.00-1.00-1.002.001.001.000.00-1.000.000.000.001.00-8.00121.00126.00-8.00-8.00162.00181.00-5.003.007.007.006.006.007.007.007.007.008.007.00
Return on Invested Capital (QoQ) -2.001.00-1.00-1.00-1.00-2.001.000.000.001.00-1.000.000.00-1.00-1.00-1.00-1.009.00-129.00-5.00134.000.00-172.00-18.00186.00-6.001.001.003.000.00-1.00-1.00-1.000.00-1.00-1.000.000.000.000.000.000.00-2.001.000.002.005.001.002.000.000.000.00-1.000.000.00-1.00
Return on Sales Growth (1y) 2.000.00-6.001.00-2.00-1.00-1.00-4.000.001.004.003.00-1.001.00-2.00-2.00-2.00-3.00-1.00-1.000.002.001.00-1.001.00-2.00-3.004.001.004.007.00-2.001.00-1.00-2.00-1.00-3.00-2.001.002.001.000.00-1.00-1.00-8.00-7.00-6.00-3.007.004.004.001.00-1.002.001.002.004.00-1.00
Return on Sales Growth (3y) 1.000.00-4.001.00-2.000.001.00-3.00-2.00-2.001.000.00-2.000.00-2.00-4.000.00-3.00-4.003.003.005.004.001.003.002.002.001.00-1.002.006.00-2.00-1.00-2.00-2.000.00-11.00-8.00-7.00-2.000.00-3.00-3.00-3.00-3.00-1.00-1.000.0010.005.00
Return on Sales Growth (5y) -1.00-3.00-7.00-2.00-3.00-1.000.00-4.000.00-1.00-2.004.000.003.001.00-2.002.001.001.00-1.000.003.003.002.001.001.002.002.00-9.00-5.00-1.00-6.00-3.00-5.00-4.00-3.00-5.00-2.00-2.001.002.00-2.00
Return on Sales (QoQ) 1.003.00-3.001.00-1.00-3.004.00-2.00-1.00-3.002.002.00-1.000.001.00-1.000.00-2.001.00-1.00-1.00-1.001.001.001.00-2.000.003.00-2.00-4.008.00-1.001.00-1.00-2.002.000.00-2.00-2.001.002.000.000.00-1.001.00-2.000.00-8.002.00-1.003.002.00-1.000.000.000.003.00-2.002.001.00-2.00
Revenue Growth (1y) 27.33%21.99%9.86%22.30%0.46%1.56%-4.71%-10.08%14.94%10.43%3.33%19.04%3.11%8.87%14.59%-9.84%-5.32%-5.38%-5.89%1.03%-7.34%-12.36%-4.65%-7.63%1.67%2.88%0.78%4.32%14.26%9.49%8.50%0.26%-3.13%-3.49%-9.05%-5.36%-20.78%-10.39%-11.95%-2.88%8.39%14.75%14.14%14.76%28.01%50.61%55.05%57.06%43.64%8.88%9.98%-0.75%-0.88%0.43%1.33%2.94%5.62%2.76%
Revenue Growth (3y) 13.71%11.02%2.65%9.39%5.99%6.88%4.10%-1.18%3.92%4.39%3.68%2.74%-3.29%-3.35%0.94%-5.60%-3.74%-5.16%-3.29%-0.89%2.48%-0.43%1.40%-1.14%4.01%2.82%-0.18%-0.34%-4.29%-1.80%-4.57%-2.69%-5.96%-0.25%-2.95%1.79%3.20%15.70%15.94%20.52%25.84%23.46%24.85%21.40%22.15%18.10%20.00%17.08%14.57%3.97%
Revenue Growth (5y) 7.50%7.10%3.13%3.58%0.88%0.25%0.25%-2.07%1.12%0.51%1.38%0.88%1.00%0.34%2.37%-2.52%-0.26%-2.05%-2.25%-1.57%-3.75%-3.11%-3.54%-2.35%-0.68%2.25%-0.01%1.99%4.00%10.35%8.99%10.68%8.87%10.23%9.28%10.46%9.37%11.11%11.67%12.33%15.85%14.20%
Revenue (QoQ) 2.17%14.52%-0.73%9.62%-2.11%3.13%10.51%-9.96%-1.03%-3.24%4.29%15.10%-4.91%-9.47%20.15%-0.31%0.39%-4.71%-5.47%4.70%0.32%-5.21%1.48%-3.98%-5.11%3.13%-1.70%5.69%-3.98%1.02%1.75%15.76%-7.99%0.11%-5.97%11.84%-8.34%-5.65%-2.16%-6.39%3.69%-7.28%7.91%4.48%9.78%-7.78%8.50%16.54%29.16%-5.07%9.91%6.58%-2.09%-4.12%-0.81%6.43%-0.79%-3.26%0.76%9.21%-3.47%
Share-based Compensation Growth (1y) -76.79%13.55%-110.11%1.01%-269.09%-100.48%-100.00%-61.10%998.92%23,350.00%609.38%160.09%-18.42%57.20%41.92%40.26%-31.82%56.09%5.04%7.88%130.97%-22.79%46.78%7.20%-2.42%15.32%-26.54%
Share-based Compensation Growth (3y) 52.22%8.01%0.97%0.73%131.46%20.38%154.37%12.37%91.29%730.34%112.49%57.88%8.71%23.74%29.82%17.50%15.40%11.60%4.24%
Share-based Compensation Growth (5y) 14.43%25.33%8.94%9.11%81.19%16.03%89.27%10.41%67.71%247.95%59.08%
Share-based Compensation (QoQ) 55.70%28.73%24.84%-90.73%661.82%-111.46%1,347.92%-115.53%97.85%-4,700.00%342.71%258.80%-44.38%5.16%23.93%12.54%7.18%-5.06%22.48%-45.29%145.38%-36.11%25.79%17.12%-17.97%21.45%-8.13%6.61%-3.05%-22.64%
Shareholder's Equity Growth (1y) 7.47%7.10%7.77%9.29%7.07%7.54%7.86%12.53%13.57%12.89%11.83%6.75%4.71%4.13%1.80%1.79%-107.28%-107.14%-107.00%5.53%9.79%22.44%29.18%7.46%1,883.86%2,216.34%2,528.68%-9.94%-10.71%-10.08%-10.76%5.03%3.84%2.61%3.00%2.48%3.33%3.71%3.08%4.58%4.58%0.74%-0.76%0.37%-0.54%4.27%6.06%5.51%6.71%5.04%5.93%6.97%8.03%10.94%10.30%
Shareholder's Equity Growth (3y) 9.75%9.14%9.14%9.50%8.39%8.13%7.08%6.94%-27.78%-27.73%-27.64%4.67%-27.42%-27.19%-27.04%4.90%5.40%5.43%6.38%0.70%153.91%155.91%158.87%0.55%164.67%178.18%189.74%-1.03%-1.42%-1.46%-1.78%4.03%3.92%2.35%1.76%2.46%2.44%2.90%2.75%3.46%3.54%3.33%3.69%4.24%4.66%6.71%7.41%
Shareholder's Equity Growth (5y) 7.51%-15.96%-15.91%7.12%-15.81%-15.66%-15.56%6.76%6.85%6.61%6.51%2.10%1.83%1.87%1.81%1.77%1.66%1.57%2.05%1.91%77.09%77.68%78.84%1.73%81.83%86.24%90.12%0.35%-0.07%0.11%-0.06%3.58%3.56%3.26%3.43%3.96%4.38%4.89%4.86%
Shareholder's Equity (QoQ) 1.96%-1.60%3.85%2.78%2.60%-0.21%1.74%3.23%2.91%4.12%2.68%2.61%1.95%-0.61%0.72%2.04%-0.34%-0.62%-107.20%-0.11%2.27%1,598.11%-106.15%13.93%10.76%2,373.33%2.17%2.11%2.41%-15.70%1.30%2.83%1.63%-0.78%0.15%1.61%2.01%-1.29%0.99%1.99%1.39%0.15%0.99%-1.76%-0.12%1.29%0.07%2.99%1.59%0.77%1.21%1.38%2.45%1.76%2.21%4.11%1.86%
Tax Rate Growth (1y) -7.00-185.00102.0041.00122.00221.00-49.00-414.00-262.00-27.00136.00361.0095.0030.001,051.0045.00-22.0096.00-659.00-118.00-153.00-146.00-647.00-135.00226.00-507.005,566.00-679.00-1436.00-672.00-6843.00-216.00282.00-371.001,559.00-148.00-172.00141.00-1464.00-10.006.00125.00-3.0073.0068.00-1189.003,961.00207.00-2.00959.00-3364.00-125.0088.00129.00628.0012.0062.00646.00
Tax Rate Growth (3y) -148.009.00189.00-13.00-45.00224.001,138.00-9.00-188.00100.00527.00287.00-80.00-19.00-256.00-208.0051.00-557.004,260.00-932.00-1363.00-1325.00-1924.00-1030.00-928.00-1550.00283.00-1043.00-1325.00-903.00-6747.00-374.00117.00-105.0093.00-86.00-98.00-923.002,494.00269.0072.00-105.00594.00154.00154.00-101.001,224.0094.00149.001,734.00
Tax Rate Growth (5y) -74.00136.00580.00-86.00-220.00174.00-169.00-262.00-115.00-553.005,446.00-527.00-1290.00-1198.00-1532.00-1103.00-1103.00-1600.00-1024.00-1296.00-1253.00-1556.00-1828.00-1188.00-1093.00-1284.00-1183.00-981.00-1252.00-1966.00-2789.00-94.00183.00-335.00689.00-4.00-11.00165.00-242.00156.00223.00670.00
Tax Rate (QoQ) -4.00-314.00265.0045.00-181.00-28.00204.00126.00-81.00-297.00-162.00279.00153.00-134.0063.0013.0088.00886.00-943.00-53.00207.00130.00-402.00-88.00214.00-371.00111.00272.00-519.005,702.00-6135.00-484.00244.00-468.00492.0014.00-409.001,462.00-1215.00-10.00-96.00-142.00238.007.0023.00-270.00314.002.00-1234.004,879.00-3440.00-207.00-274.00556.00-201.007.00-233.001,055.00-817.0057.00351.00
Total Debt Growth (1y) -60.00%-55.00%-46.67%120.00%90.00%66.67%12.50%-59.09%-72.83%51.11%90.74%33.33%74.32%-73.53%-88.52%-0.80%-4.29%-7.41%-8.11%-7.82%-7.12%-9.36%-12.11%-14.75%-15.40%
Total Debt Growth (3y) -28.86%4.26%4.60%6.27%-3.45%-12.64%-37.32%-7.97%-9.06%
Total Debt (QoQ) -25.00%-33.33%0.00%-10.00%-11.11%175.00%-13.64%-21.05%-40.00%0.00%-42.63%339.03%-24.26%-30.10%-25.00%-33.33%-67.17%-0.88%1.92%-0.17%-1.64%-4.37%-1.40%-0.92%-1.33%-3.64%-3.78%-3.93%-4.30%-4.38%