|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.29M | 131.12M | 125.19M | 122.69M | 16.83M | 10.29M | 6.78M | 12.23M | 12.17M | 18.19M | 30.52M | 27.77M | 34.24M | 39.70M | 24.21M | 21.84M | 26.98M | 42.94M | 35.08M | 29.86M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 2.20M | | 0.70M | 1.00M | 2.40M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.29M | 131.12M | 125.19M | 122.69M | 16.83M | 10.29M | 6.78M | 12.23M | 12.77M | 20.39M | 30.52M | 28.47M | 35.24M | 42.10M | 24.21M | 21.84M | 26.98M | 42.94M | 35.08M | 29.86M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.55M | 58.82M | 58.55M | 67.71M | 90.44M | 91.31M | 93.06M | 97.47M | 101.88M | 99.39M | 89.62M | 94.76M | 96.95M | 88.35M | 87.64M | 93.53M | 98.71M | 92.23M | 88.38M | 102.05M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.44M | 0.03M | 0.33M | 0.63M | 0.22M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.55M | 58.82M | 58.55M | 67.71M | 90.44M | 91.31M | 93.06M | 97.47M | 101.88M | 99.39M | 89.62M | 94.76M | 96.95M | 88.35M | 88.03M | 93.97M | 98.74M | 92.56M | 89.01M | 102.28M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.10M | 21.36M | 23.26M | 26.51M | 35.95M | 35.03M | 40.45M | 41.96M | 40.75M | 34.46M | 37.04M | 36.19M | 38.06M | 36.66M | 31.13M | 36.05M | 33.98M | 32.02M | 26.31M | 30.12M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.66M | 10.53M | 10.35M | 10.71M | 11.40M | 13.01M | 13.46M | 13.93M | 13.53M | 12.81M | 14.66M | 14.32M | 15.23M | 15.71M | 14.07M | 16.86M | 16.12M | 17.72M | 18.43M | 17.11M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.74M | 81.41M | 85.65M | 89.97M | 101.13M | 105.85M | 111.13M | 116.76M | 115.82M | 103.53M | 104.16M | 101.05M | 101.70M | 101.78M | 99.20M | 99.15M | 97.34M | 94.79M | 96.46M | 95.92M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.74M | 7.19M | 7.79M | 8.31M | 15.06M | 18.12M | 14.55M | 10.96M | 10.96M | 12.03M | 11.81M | 12.62M | 13.53M | 10.81M | 9.77M | 9.75M | 8.25M | 9.29M | 13.78M | 11.33M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.32M | 278.54M | 277.18M | 288.69M | 223.46M | 225.57M | 225.53M | 237.42M | 240.82M | 233.13M | 236.11M | 236.21M | 246.42M | 240.64M | 220.83M | 224.27M | 231.29M | 239.26M | 233.69M | 239.16M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.85M | 104.77M | 104.29M | 104.24M | 130.02M | 127.80M | 128.64M | 132.19M | 136.05M | 135.60M | 134.87M | 134.86M | 133.83M | 133.62M | 131.82M | 131.51M | 130.92M | 133.75M | 134.13M | 134.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.24M | | | | 257.72M | 257.71M | 257.66M | 257.59M | 257.72M | 257.64M | 257.66M | 257.81M | 257.55M | 257.67M | 257.90M | 257.93M | 257.97M | 257.89M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84M | | 240.70M | 239.32M | 257.12M | 246.17M | 242.99M | 239.96M | 211.20M | 233.73M | 230.63M | 227.54M | 224.43M | 221.33M | 218.23M | 215.15M | 212.07M | 208.99M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.76M | 33.45M | 46.29M | 32.92M | 511.54M | 525.77M | 528.07M | 503.89M | 500.65M | 497.55M | 528.07M | 491.37M | 488.29M | 485.35M | 527.84M | 479.00M | 476.13M | 473.07M | 528.42M | 466.88M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48M | 5.13M | 6.19M | 5.47M | 9.28M | 9.40M | 11.58M | 11.52M | 26.13M | 25.10M | 24.84M | 24.92M | 22.52M | 23.87M | 23.84M | 23.07M | 23.46M | 23.83M | 22.19M | 21.86M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.09M | 143.34M | 143.57M | 142.63M | 650.84M | 645.25M | 647.30M | 647.60M | 662.83M | 658.25M | 654.25M | 651.16M | 644.64M | 642.84M | 637.64M | 633.58M | 630.51M | 630.64M | 626.36M | 622.74M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.42M | 421.88M | 420.75M | 431.32M | 874.30M | 870.82M | 872.83M | 885.02M | 903.65M | 891.38M | 890.36M | 887.36M | 891.06M | 883.47M | 858.47M | 857.85M | 861.80M | 869.90M | 860.05M | 861.90M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.61M | 15.80M | 17.63M | 19.93M | 27.45M | 29.36M | 24.70M | 31.99M | 29.16M | 24.70M | 23.89M | 27.74M | 29.08M | 26.24M | 24.75M | 27.40M | 28.02M | 33.36M | 25.89M | 32.22M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.61M | 15.80M | 17.63M | 19.93M | 27.45M | 29.36M | 24.70M | 31.99M | 29.16M | 24.70M | 23.89M | 27.74M | 29.08M | 26.24M | 24.75M | 27.40M | 28.02M | 33.36M | 25.89M | 32.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43M | 6.59M | 5.69M | 7.40M | 8.23M | 7.95M | 9.03M | 11.17M | 21.28M | 13.47M | 10.26M | 8.35M | 10.33M | 12.76M | 20.98M | 19.58M | 11.35M | 16.36M | 22.61M | 21.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.50M | 17.50M | 17.50M | 17.50M | 17.50M | 19.69M | 21.88M | 24.06M | 18.50M | 18.50M | 18.50M | 18.50M | 18.50M | 20.81M | 23.12M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.55M | 9.51M | 9.20M | 10.43M | 7.85M | 6.50M | 6.74M | 7.60M | 9.10M | 8.77M | 12.52M | 12.32M | 10.78M | 9.68M | 6.84M | 5.33M | 6.46M | 7.53M | 7.66M | 10.57M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.84M | 54.77M | 52.44M | 59.51M | 92.15M | 94.90M | 85.21M | 95.33M | 96.19M | 102.45M | 100.68M | 101.70M | 100.77M | 100.52M | 87.53M | 92.68M | 96.67M | 115.21M | 98.61M | 81.52M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 414.88M | 411.08M | 419.33M | 418.57M | 411.40M | 390.49M | 382.58M | 376.67M | 376.88M | 362.49M | 348.10M | 333.71M | 318.56M | 301.49M | 284.41M | 292.76M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.62M | 28.08M | 9.34M | 27.22M | 10.17M | 26.90M | 9.35M | 9.86M | 22.09M | 8.62M | 24.28M | 11.60M | 11.34M | 22.72M | 22.18M | 6.46M | 6.22M | 5.72M | 24.80M | 4.87M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 1.74M | 1.64M | 1.71M | 2.57M | 2.34M | 5.33M | 7.57M | 22.24M | 21.04M | 23.36M | 20.97M | 20.68M | 22.66M | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 2.80M | | | 23.36M | | | | 20.24M | 20.71M | 20.79M | 20.54M | 32.36M | 31.98M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 540.84M | 550.78M | | | 517.54M | | | | 464.43M | 455.06M | 443.24M | 444.21M | 412.97M | 404.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.46M | 92.41M | 90.78M | 98.08M | 546.93M | 543.85M | 541.64M | 553.58M | 562.29M | 544.60M | 540.90M | 533.68M | 532.50M | 516.14M | 484.67M | 475.78M | 464.03M | 464.74M | 445.33M | 436.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 432.38M | 428.58M | 436.83M | 436.07M | 428.90M | 410.18M | 404.45M | 400.73M | 395.38M | 380.99M | 366.60M | 352.21M | 337.06M | 322.30M | 307.53M | 292.76M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 324.96M | 329.48M | 329.98M | 333.23M | 327.37M | 326.98M | 331.19M | 331.44M | 341.36M | 346.78M | 349.46M | 353.68M | 358.56M | 367.33M | 373.80M | 382.07M | 397.77M | 405.16M | 414.72M | 425.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 324.96M | 329.48M | 329.98M | 333.23M | 327.37M | 326.98M | 331.19M | 331.44M | 341.36M | 346.78M | 349.46M | 353.68M | 358.56M | 367.33M | 373.80M | 382.07M | 397.77M | 405.16M | 414.72M | 425.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.42M | 421.88M | 420.75M | 431.32M | 874.30M | 870.82M | 872.83M | 885.02M | 903.65M | 891.38M | 890.36M | 887.36M | 891.06M | 883.47M | 858.47M | 857.85M | 861.80M | 869.90M | 860.05M | 861.90M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.58M | -29.14M | -30.33M | -29.94M | 350.96M | 348.80M | 346.66M | 348.92M | 354.81M | -22.44M | 363.53M | 366.76M | -24.31M | -24.80M | 384.76M | 392.28M | -20.59M | 409.75M | 418.50M | 431.66M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.92M | 0.95M | 0.97M | 0.97M | 0.95M | 0.95M | 0.87M | 0.87M | 0.85M | 0.23M | 0.84M | 0.82M | 0.82M | 0.33M | 0.75M | 0.74M | 0.74M | 0.74M | 0.65M |