|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.37M | 0.23M | 0.40M | 0.17M | 0.02M | 0.06M | 0.10M | 0.47M | 0.97M | 1.22M | 1.09M | 1.08M | 1.21M | 1.19M | 1.23M | 1.12M | 1.30M | 1.57M | 1.20M | 1.44M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.28M | 0.24M | 0.23M | 0.39M | 0.01M | 0.04M | 0.06M | 0.35M | 0.75M | 1.02M | 0.93M | 0.83M | 0.95M | 0.96M | 0.89M | 0.82M | 0.93M | 1.20M | 0.88M | 1.09M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.09M | -0.01M | 0.16M | -0.22M | 0.00M | 0.02M | 0.04M | 0.12M | 0.22M | 0.20M | 0.16M | 0.25M | 0.26M | 0.23M | 0.35M | 0.30M | 0.38M | 0.37M | 0.32M | 0.35M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10M | 0.20M | 0.08M | -0.05M | 0.04M | 0.07M | 0.18M | 0.30M | 0.33M | 0.32M | 0.45M | 0.48M | 0.47M | 0.44M | 0.48M | 0.44M | 0.54M | 0.62M | 0.66M | 0.57M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 19.06M | 2.79M | 6.75M | 0.35M | 0.31M | 1.29M | 0.60M | 1.01M | 0.82M | 0.64M | 0.46M | 1.32M | 0.28M | 0.29M | 0.17M | 1.77M | 0.26M | 0.24M | 0.23M | 0.39M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 19.16M | 2.99M | 6.83M | 0.30M | 0.35M | 1.36M | 0.78M | 1.31M | 1.16M | 0.96M | 0.91M | 1.81M | 0.75M | 0.73M | 0.64M | 2.21M | 0.80M | 0.87M | 0.89M | 0.96M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -19.07M | -3.00M | -6.67M | -0.53M | -0.35M | -1.34M | -0.74M | -1.19M | -0.93M | -0.76M | -0.75M | -1.56M | -0.49M | -0.50M | -0.30M | -1.91M | -0.42M | -0.49M | -0.57M | -0.62M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | -19.07M | -3.00M | -6.67M | -0.53M | -0.35M | -1.34M | -0.74M | -1.19M | -0.93M | -0.76M | -0.75M | -1.56M | -0.49M | -0.50M | -0.30M | -1.91M | -0.42M | -0.49M | -0.57M | -0.62M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.13M | -0.20M | -0.29M | -0.22M | -0.14M | 0.65M | -0.10M | -0.08M | -0.11M | -0.84M | -0.27M | -0.09M | -0.18M | 0.53M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.04M | -0.11M | -0.10M | -0.08M | -0.03M | -0.06M | -0.13M | -0.20M | -0.29M | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | -19.07M | -3.11M | -6.77M | -0.56M | -0.36M | -1.41M | -0.87M | -1.61M | -0.98M | -0.98M | -0.89M | -1.59M | -0.49M | -0.56M | -0.37M | -1.92M | -0.56M | -0.97M | -0.75M | -1.33M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | -19.11M | -3.11M | -6.77M | -0.60M | -0.38M | -1.41M | -0.87M | -1.38M | -1.22M | -0.98M | -0.88M | -1.86M | -0.59M | -0.59M | -0.41M | -2.75M | -0.69M | -0.58M | -0.75M | -0.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | -19.07M | -3.11M | -6.77M | -0.56M | -0.36M | -1.41M | -0.87M | -1.61M | -0.98M | -0.98M | -0.89M | -1.59M | -0.49M | -0.56M | -0.37M | -1.92M | -0.56M | -0.97M | -0.75M | -1.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -19.07M | -3.11M | -6.77M | -0.56M | -0.36M | -1.41M | -0.87M | -1.61M | -0.98M | -0.98M | -0.89M | -1.59M | -0.49M | -0.56M | -0.37M | -1.92M | -0.56M | -0.97M | -0.75M | -1.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | -19.07M | -3.11M | -6.77M | -0.56M | -0.36M | -1.41M | -0.87M | -1.61M | -0.98M | -0.98M | -0.89M | -1.59M | -0.49M | -0.56M | -0.37M | -1.92M | -0.56M | -0.97M | -0.75M | -1.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | -19.07M | -3.11M | -6.77M | -0.56M | -0.36M | -1.41M | -0.87M | -1.61M | -0.98M | -0.98M | -0.89M | -1.59M | -0.49M | -0.56M | -0.37M | -1.92M | -0.56M | -0.97M | -0.75M | -1.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.13 | -0.16 | -0.30 | -0.03 | -0.01 | -0.04 | -0.03 | -0.05 | -0.02 | -0.02 | -0.02 | -0.04 | -0.01 | -0.01 | -0.08 | -0.32 | -0.20 | -0.29 | -0.17 | -0.29 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.04 | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | 16.95M | 19.04M | 22.76M | 21.96M | 31.83M | 32.75M | 33.81M | 33.75M | 39.57M | 43.59M | 44.22M | 43.23M | 57.63M | 57.68M | 4.56M | 5.97M | 2.79M | 3.28M | 4.53M | 4.53M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.22M | 43.23M | 57.63M | 57.68M | 57.76M | 58.01M | 81.78M | 84.87M | 86.59M | 86.59M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 16.95M | 19.15M | 22.76M | 21.96M | 32.31M | 34.28M | 35.83M | 39.45M | 40.07M | 44.11M | 44.11M | 43.23M | 57.52M | 57.64M | 4.56M | 5.97M | 2.79M | 3.28M | 4.53M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | -19.07M | -3.00M | -6.67M | -0.53M | -0.35M | -1.34M | -0.74M | -1.19M | -0.93M | -0.76M | -0.75M | -1.56M | -0.49M | -0.50M | -0.30M | -1.91M | -0.42M | -0.49M | -0.57M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.11M | 0.10M | 0.03M | 0.01M | 0.06M | 0.13M | 0.42M | 0.04M | 0.22M | 0.15M | 0.03M | 0.00M | 0.06M | 0.07M | 0.00M | 0.13M | 0.47M | 0.18M | |