GPO Plus Balance Sheet (2016-2025) | GPOX

Balance Sheet Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Assets
Current Assets
Cash & Equivalents 0.01M0.03M0.03M0.01M0.01M0.03M0.00M0.03M0.01M0.06M0.02M0.06M0.00M0.00M0.18M0.22M0.06M0.05M0.07M0.41M0.07M0.06M0.02M0.01M0.34M0.14M0.04M
Cash & Current Investments 0.01M0.03M0.03M0.01M0.01M0.03M0.00M0.03M0.01M0.06M0.02M0.06M0.00M0.00M0.18M0.22M0.06M0.05M0.07M0.41M0.07M0.06M0.02M0.01M0.34M0.14M0.04M
Receivables - Net 0.01M0.00M0.03M0.01M0.01M0.05M0.08M0.00M0.00M0.01M0.01M0.04M0.07M0.07M0.03M0.06M0.01M0.04M0.07M0.06M0.05M0.10M
Receivables - Other 0.00M0.00M0.01M0.01M0.01M
Receivables 0.01M0.00M0.03M0.01M0.03M0.06M0.09M0.00M0.00M0.01M0.01M0.04M0.07M0.07M0.03M0.06M0.01M0.04M0.07M0.06M0.05M0.10M
Inventory 0.02M0.03M0.02M0.16M0.25M0.25M0.42M0.40M0.42M0.16M0.11M0.08M0.08M0.09M
Prepaid Assets 305.00305.008.008.000.00M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.00M0.00M0.10M0.01M0.31M0.45M0.33M0.36M0.15M0.07M0.10M0.04M0.01M0.04M0.04M0.04M0.03M0.00M0.06M0.04M
Current Assets 0.03M0.01M0.01M0.00M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.04M0.02M0.07M0.02M0.21M0.08M0.46M0.45M0.36M0.60M0.40M0.33M0.47M0.43M0.87M0.56M0.53M0.25M0.23M0.48M0.33M0.27M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.08M0.07M0.07M0.09M0.11M0.10M0.16M0.14M0.11M0.10M0.07M0.07M
Intangibles 0.06M0.08M0.09M0.09M0.06M0.09M0.05M0.04M0.03M0.03M0.02M0.01M0.01M
Goodwill & Intangibles 0.06M0.08M0.09M0.09M0.06M0.09M0.05M0.04M0.03M0.03M0.02M0.01M0.01M
Long-Term Deferred Tax -988.00-0.02M0.02M0.13M0.40M0.79M1.46M2.04M
Other Non-Current Assets 0.00M0.31M0.45M0.33M
Non-Current Assets 0.01M0.01M0.02M0.03M0.01M0.01M0.00M0.00M0.00M0.00M0.09M0.08M0.15M0.26M0.32M0.37M0.37M0.35M0.38M0.35M0.34M0.31M0.56M0.51M
Assets 0.01M0.03M0.04M0.02M0.01M0.00M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.06M0.05M0.08M0.02M0.22M0.09M0.46M0.45M0.45M0.68M0.55M0.59M0.79M0.80M1.24M0.91M0.91M0.60M0.57M0.79M0.89M0.78M
Liabilities
Current Liabilities
Accounts Payables 0.00M828.00650.000.01M0.01M0.02M0.02M0.00M0.01M0.02M0.06M0.05M0.21M0.20M0.20M0.34M0.52M0.56M0.43M0.44M0.52M0.90M0.99M1.40M1.56M1.73M1.51M1.53M1.51M1.42M1.48M
Notes Payables 0.42M0.49M0.41M0.70M1.21M2.02M2.42M1.97M1.97M2.18M2.28M2.63M2.86M3.12M
Payables 0.00M828.00650.000.01M0.01M0.02M0.02M0.00M0.01M0.02M0.06M0.05M0.21M0.20M0.20M0.34M0.94M1.05M0.84M1.14M1.73M0.90M3.01M3.82M3.53M3.70M3.69M3.81M4.14M4.28M4.60M
Accumulated Expenses 0.00M0.01M0.02M0.03M0.04M0.06M0.09M0.12M0.30M0.22M0.27M0.28M0.31M0.38M0.43M0.50M0.45M0.50M
Other Accumulated Expenses 0.18M0.20M0.14M0.15M0.25M0.18M0.22M0.23M0.23M0.30M0.32M0.33M0.34M0.33M0.33M
Short term Debt 0.00M0.01M0.01M0.05M0.07M0.07M0.07M0.07M0.07M0.10M
Current Leases 0.02M0.03M0.01M0.03M0.04M0.04M0.04M0.04M0.04M0.05M0.06M0.06M0.15M0.16M
Total Current Liabilities 0.00M0.01M0.01M0.05M0.07M0.08M0.08M0.09M0.10M0.10M0.01M0.08M0.18M0.07M0.22M3.87M6.27M1.45M1.15M1.29M1.35M1.64M2.39M3.10M3.69M4.90M4.31M4.65M4.93M5.07M6.04M5.73M6.14M
Non-Current Liabilities
Capital Leases 0.09M0.14M0.17M0.16M0.15M0.13M0.12M0.14M0.13M0.32M0.29M
Non-Current Debt 0.00M0.00M0.00M0.00M
Convertible Debt 0.12M0.27M0.35M0.42M0.27M0.41M0.26M0.17M0.19M0.17M0.17M0.02M0.02M0.02M0.02M0.04M
Preferred Stock Liabilities 12.0012.0012.001.75M1.75M1.75M1.75M1.75M1.75M
Minority Interest 1.75M1.75M
Operating Leases 0.02M0.03M0.01M
Total Liabilities 0.00M0.00M0.00M0.00M0.01M0.01M0.05M0.07M0.08M0.08M0.09M0.10M0.10M0.01M0.08M0.18M0.07M0.22M3.87M6.27M1.45M1.15M1.29M1.35M1.64M2.48M3.25M3.86M5.06M4.46M4.78M5.05M5.21M6.16M6.05M6.43M
Shareholder's Equity
Total Debt 0.00M0.00M0.00M0.00M0.01M0.01M0.05M0.07M0.07M0.07M0.07M0.07M0.10M
Common Equity 0.01M0.03M0.03M0.02M-25.00-0.01M-0.03M-0.05M-0.06M-0.06M-0.07M-0.08M-0.09M0.01M-0.03M-0.14M0.02M-0.42M-5.63M-8.15M-2.97M-2.67M-2.82M-2.65M-3.06M-3.86M-4.99M-4.97M-5.74M-5.46M-5.79M-6.36M-6.56M-7.29M-7.07M-7.57M
Shareholder's Equity 0.01M0.03M0.03M0.02M-25.00-0.01M-0.03M-0.05M-0.06M-0.06M-0.07M-0.08M-0.09M0.01M-0.03M-0.14M0.02M-0.42M-5.63M-8.15M-2.97M-2.67M-2.82M-2.65M-3.06M-3.86M-4.99M-4.97M-5.74M-5.46M-5.79M-6.36M-6.56M-7.29M-7.07M-7.57M
Liabilities and Shareholders Equity 0.01M0.03M0.04M0.02M0.01M0.00M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.06M0.05M0.08M0.02M0.22M0.09M0.46M0.45M0.45M0.68M0.55M0.59M0.79M0.80M1.24M0.91M0.91M0.60M0.57M0.79M0.89M0.78M
Retained Earnings -0.00M-0.00M-0.00M-0.01M-0.03M-0.04M-0.06M-0.08M-0.09M-0.09M-0.10M-0.10M-0.11M-0.12M-0.16M-0.27M-0.61M-0.88M-19.99M-23.09M-29.86M-30.47M-30.84M-32.25M-33.12M-34.50M-35.72M-36.69M-37.58M-39.44M-40.03M-40.61M-41.02M-43.78M-44.47M-45.05M
Preferred Shares 0.19M1.00M1.75M1.75M1.75M0.17M1.75M1.75M1.75M1.75M1.75M100.000.17M100.00100.00100.00100.00100.00100.00100.00
Treasury Shares 0.64M0.16M0.09M