|
Assets Growth (1y)
|
| | | | | 116.19% | | 96.21% | 75.38% | 128.37% | 163.49% | 140.40% | 127.75% | 70.63% | 43.02% | 44.66% | 51.16% | 34.40% | 31.01% | 58.45% | 26.16% | -7.87% | -6.73% | -32.57% | -27.03% | 26.64% | 41.43% | 63.44% | 81.34% | 37.52% | 21.69% | 14.36% | 10.00% | 4.19% | 3.27% | 6.79% | -4.86% | -35.83% | -47.57% | -60.09% | -59.30% | -34.59% | -19.50% | -19.92% | -12.10% | -15.84% | 14.93% | 19.69% | | 14.27% | 7.62% | 25.51% | 28.93% | 28.77% | 26.71% | 1.31% | -12.30% | -9.42% | -8.61% | -7.65% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 103.47% | | 89.67% | 82.09% | 73.66% | 70.27% | 76.63% | 63.15% | 28.32% | 20.45% | 15.62% | 11.64% | 16.18% | 20.00% | 20.42% | 18.62% | 17.07% | 17.09% | 8.02% | 13.33% | 21.97% | 21.13% | 25.91% | 23.81% | -2.76% | -12.98% | -21.30% | -24.76% | -24.10% | -24.18% | -30.12% | -30.18% | -29.18% | -28.39% | -24.63% | -13.25% | -8.18% | -0.32% | 9.71% | 8.76% | 7.39% | 16.16% | 15.03% | | 10.05% | 7.61% | 5.50% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 59.83% | | 48.78% | 40.92% | 43.62% | 45.46% | 43.44% | 41.87% | 29.77% | 24.64% | 23.64% | 22.65% | 17.57% | 16.78% | 16.35% | 11.80% | 1.41% | -2.77% | -11.69% | -10.84% | -5.30% | -5.59% | -8.60% | -7.45% | -14.90% | -14.82% | -14.83% | -15.28% | -15.96% | -15.84% | -12.55% | -11.59% | -12.17% | -12.92% | -11.45% | -5.89% | -2.02% | 2.78% | 4.32% |
|
Assets (QoQ)
|
| | | | 24.56% | 24.88% | 10.07% | 14.60% | 11.33% | 62.62% | 27.00% | 4.56% | 5.47% | 21.83% | 6.45% | 5.76% | 10.21% | 8.32% | 3.76% | 27.91% | -12.25% | -20.89% | 5.04% | -7.52% | -5.04% | 37.30% | 17.30% | 6.87% | 5.35% | 4.13% | 3.80% | 0.43% | 1.33% | -1.37% | 2.88% | 3.85% | -9.72% | -33.48% | -15.93% | -20.95% | -7.93% | 6.92% | 3.46% | -21.37% | 1.07% | | 7.38% | 5.25% | 1.41% | -0.29% | 1.13% | 22.74% | 4.17% | -0.41% | -0.49% | -1.86% | -9.83% | 2.86% | 0.40% | -0.83% |
|
Capital Expenditures Growth (1y)
|
| | | | 318.13% | 189.71% | 154.70% | -12.26% | 26.36% | 473.27% | 278.03% | 63.56% | 51.90% | -59.04% | 31.18% | 134.38% | 104.20% | 44.40% | -46.03% | 166.00% | 29.11% | -28.69% | -33.32% | -84.23% | -61.25% | 37.87% | 20.19% | 163.32% | 78.88% | -3.12% | 66.52% | -0.72% | -40.01% | -55.63% | -20.28% | -3.61% | -29.97% | -39.73% | -52.88% | -39.64% | -54.33% | -60.14% | -49.98% | -74.91% | 88.99% | 41.09% | | | | 62.45% | | | -9.75% | -9.40% | -17.19% | -4.11% | -33.59% | -8.39% | 14.26% | -1.64% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 100.22% | 89.49% | 132.89% | 49.83% | 57.67% | 50.24% | 38.84% | 116.85% | 58.80% | -25.01% | -22.14% | -0.57% | 0.71% | 12.39% | -24.38% | 3.37% | -3.64% | -1.61% | 10.10% | -25.57% | -25.36% | -16.00% | 16.85% | 36.08% | -9.08% | -36.25% | -14.48% | -16.72% | -42.32% | -52.58% | -42.72% | -47.35% | -15.45% | -30.72% | | | 20.55% | 4.66% | -1.71% | 29.70% | 58.29% | 27.58% | 46.35% | 3.44% | | 10.48% | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 84.12% | 47.60% | 35.37% | 7.13% | 14.41% | 27.23% | 16.49% | 33.46% | 22.65% | -10.84% | -1.13% | 20.78% | 1.86% | -9.41% | -10.50% | 1.11% | -17.77% | -23.93% | -12.90% | -24.84% | -33.20% | -32.28% | -17.77% | -17.52% | -8.29% | -15.09% | | | -14.07% | -15.51% | -11.19% | -6.94% | -0.96% | -13.32% | -13.84% | -0.91% | 0.98% | -0.99% | -2.12% | 15.53% |
|
Capital Expenditures (QoQ)
|
| 30.99% | 13.28% | 125.58% | 24.92% | -9.24% | -0.41% | -22.30% | 79.92% | 311.74% | -34.33% | -66.38% | 67.09% | 11.04% | 110.31% | -39.93% | 45.58% | -21.48% | -21.40% | 196.04% | -29.34% | -56.63% | -26.50% | -29.98% | 73.61% | 54.32% | -35.93% | 53.40% | 17.94% | -16.43% | 10.13% | -8.54% | -28.73% | -38.20% | 97.90% | 10.58% | -48.22% | -46.81% | 54.71% | 41.64% | -60.82% | -53.57% | 94.13% | -28.95% | 195.14% | | | | | 1.25% | 17.34% | -9.99% | -15.61% | 1.65% | 7.24% | 4.23% | -41.55% | 40.22% | 33.76% | -10.27% |
|
Cash & Equivalents Growth (1y)
|
| | | 103.04% | 995.56% | 3,704.58% | -51.94% | 41.36% | -45.93% | 77.95% | 1,652.73% | 3,141.87% | 677.41% | 174.68% | -24.60% | -64.88% | 60.14% | -68.99% | -56.13% | 597.92% | 49.21% | -20.63% | 507.94% | -24.56% | 59.69% | 63.75% | -77.44% | -70.35% | -65.61% | -46.19% | 15.74% | 1.42% | -0.56% | -47.47% | -84.83% | -82.57% | -91.87% | -88.41% | -90.93% | -86.44% | 404.18% | 1,382.85% | 10,904.35% | 233.30% | -91.21% | -96.72% | -29.91% | 84.77% | | -41.34% | -19.94% | 0.46% | -73.43% | 137.25% | -76.60% | -61.32% | -23.64% | -34.93% | 207.70% | 4.57% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 353.15% | 258.44% | 470.79% | 85.19% | 152.48% | 88.82% | 14.87% | 79.64% | 329.92% | 164.84% | -12.23% | 26.22% | 22.74% | 56.26% | -26.13% | -15.59% | 16.01% | -6.42% | -11.23% | 16.64% | -39.01% | -18.26% | -22.64% | -65.91% | -62.58% | -69.71% | -68.00% | -74.84% | -71.17% | -25.86% | -3.36% | 14.85% | -57.14% | -66.98% | -31.05% | -31.83% | -6.46% | 6.20% | 28.44% | 23.21% | -45.36% | -72.21% | -64.25% | -49.17% | -10.46% | | -3.25% | -16.77% | -25.93% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 196.22% | 156.04% | 114.85% | 76.11% | 143.01% | 74.20% | 14.53% | 51.38% | 77.82% | 59.12% | -9.84% | -12.10% | -11.07% | 5.47% | -35.23% | -36.21% | -22.70% | -41.90% | -46.81% | -53.45% | -64.86% | -25.88% | -4.47% | -16.93% | -52.70% | -58.50% | -43.51% | -43.82% | -41.91% | -40.77% | -50.68% | -46.41% | -41.79% | -48.31% | -14.53% | -43.16% | -20.48% | -24.64% | 26.75% | 6.14% | -41.94% |
|
Cash & Equivalents (QoQ)
|
-10.03% | 19.05% | 986.95% | -82.56% | 385.49% | 313.44% | -86.27% | -48.71% | 85.69% | 1,260.65% | 35.25% | -5.13% | -55.47% | 380.75% | -62.88% | -55.81% | 103.05% | -6.90% | -47.49% | 603.09% | -56.59% | -50.47% | 302.20% | -12.75% | -8.11% | -49.21% | -44.60% | 14.70% | 6.56% | -20.53% | 19.14% | 0.52% | 4.48% | -58.02% | -65.59% | 15.45% | -51.27% | -40.14% | -73.05% | 72.50% | 1,711.96% | 76.05% | 99.98% | -94.78% | -52.23% | | 11.58% | 25.92% | -12.40% | -52.34% | 52.28% | 58.00% | -76.83% | 325.56% | -84.98% | 161.15% | -54.25% | 262.66% | -28.98% | -11.25% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -329.05% | -208.94% | -311.22% | -6.16% | -30.02% | -386.53% | -107.74% | 45.33% | -39.42% | 79.36% | -33.58% | -250.10% | -49.91% | -148.96% | 47.99% | -316.52% | -40.58% | 13.21% | 31.95% | 83.49% | 64.54% | -48.77% | -872.95% | -140.41% | -152.75% | 2.54% | 79.98% | 81.95% | 44.83% | 58.22% | 19.98% | -393.83% | 33.84% | 70.46% | 71.57% | 39.44% | 52.81% | 33.86% | 18.10% | 74.87% | -91.64% | -40.41% | | | | -60.17% | | | 9.09% | 7.49% | 16.64% | 4.22% | 34.38% | 8.55% | -13.83% | 1.73% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -98.12% | -45.85% | -125.14% | -26.65% | -39.55% | -35.72% | -13.01% | -99.76% | -43.23% | 23.60% | 22.10% | -34.02% | 9.25% | -47.58% | -51.01% | -18.24% | -8.00% | -7.96% | -9.85% | 58.47% | 20.93% | 15.39% | -15.95% | -28.92% | 2.65% | 50.64% | 64.29% | 18.58% | 44.36% | 56.62% | 42.88% | 9.08% | 15.74% | 31.11% | | | -52.84% | -22.58% | 1.54% | -31.68% | -69.94% | -27.66% | -46.85% | -4.50% | | -10.66% | | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -74.95% | -46.30% | -32.20% | -6.91% | -6.26% | -26.41% | -57.05% | -25.90% | -21.37% | 8.35% | 1.63% | -0.87% | -0.83% | -5.53% | 11.22% | -8.06% | 14.39% | 31.10% | 21.32% | 26.52% | 31.18% | 34.74% | 18.35% | 20.08% | 3.56% | 44.56% | | | 15.12% | 15.97% | -23.35% | 6.54% | 0.84% | 13.49% | 13.58% | -0.64% | -16.33% | -9.28% | 1.96% | -16.54% |
|
Cash from Investing Activities (QoQ)
|
| -25.72% | -29.51% | -126.69% | -16.24% | 9.47% | -72.39% | 41.48% | -42.36% | -238.77% | 26.39% | 84.60% | -263.06% | 49.85% | -376.40% | 59.64% | -55.46% | 16.71% | 0.48% | -223.24% | 47.53% | 48.58% | 21.97% | 21.59% | -12.71% | -115.73% | -410.34% | 80.63% | -18.49% | 16.82% | -4.85% | 82.54% | -262.21% | 37.00% | -100.81% | -7.78% | 51.48% | 71.87% | -93.25% | -129.60% | 62.19% | 60.58% | -139.32% | 29.56% | -188.37% | | | | | 0.31% | -19.00% | 9.56% | 15.28% | -1.46% | -7.22% | -3.93% | 41.95% | -41.38% | -33.47% | 10.28% |
|
Cash from Operations Growth (1y)
|
| | | | 140.03% | 30.76% | 145.44% | -18.98% | 17.18% | -7.79% | -49.58% | 28.17% | 1.67% | 50.34% | 346.05% | 17.70% | 25.05% | 147.77% | -36.58% | -12.17% | 14.01% | -29.75% | -15.41% | 47.98% | 6.58% | 6.29% | 70.27% | 144.29% | 99.98% | 103.26% | 58.68% | 28.25% | 7.15% | -17.37% | 5.93% | -13.37% | -0.99% | -31.41% | -45.43% | -27.26% | -121.70% | -198.18% | -5.86% | -67.04% | 448.65% | 105.96% | | | | 19.85% | | | -17.28% | -38.16% | 15.01% | 21.39% | -4.28% | -5.71% | 87.42% | 10.22% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 41.94% | 21.93% | 76.73% | 6.92% | 14.21% | 50.88% | 12.57% | 9.83% | 13.17% | 37.80% | 33.76% | 15.22% | 14.97% | 22.76% | -2.97% | 46.97% | 34.44% | 14.92% | 31.72% | 66.75% | 31.69% | 21.31% | 41.98% | 39.49% | 28.50% | 4.83% | -2.84% | -6.85% | -30.65% | -36.73% | -18.36% | -40.78% | -9.18% | 1.90% | | | 20.80% | 32.46% | -2.66% | 74.45% | 51.62% | 15.14% | 47.64% | 4.84% | | -11.26% | | |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.46% | 25.84% | 24.25% | 9.70% | 12.60% | 20.73% | 15.49% | 36.79% | 25.31% | 41.40% | 45.25% | 36.81% | 26.63% | 25.45% | 8.96% | 28.67% | 20.86% | -2.97% | 5.73% | 23.91% | -20.02% | -26.21% | 8.01% | -8.23% | 9.93% | 12.20% | | | -0.02% | 6.08% | -10.28% | -6.59% | 0.00% | -4.75% | -5.05% | -2.71% | 6.90% | 6.26% | 14.73% | 45.08% |
|
Cash from Operations (QoQ)
|
| 16.96% | 2.49% | 31.20% | 52.63% | -36.28% | 92.37% | -56.69% | 120.76% | -49.86% | 5.18% | 10.09% | 75.11% | -25.86% | 212.08% | -70.95% | 86.05% | 46.91% | -20.11% | -59.78% | 141.53% | -9.49% | -3.81% | -29.63% | 73.96% | -9.73% | 54.10% | 0.96% | 42.41% | -8.25% | 20.30% | -18.40% | 18.98% | -29.25% | 54.22% | -33.27% | 35.99% | -50.99% | 22.69% | -11.05% | -140.57% | -121.72% | 217.65% | -68.85% | 329.13% | | | | | 61.74% | -64.69% | 45.57% | -0.49% | 20.91% | -34.33% | 53.65% | -21.53% | 19.10% | 30.53% | -9.65% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.68% | | | -14.22% | -15.46% | -14.45% | -3.36% | -16.49% | -21.99% | -26.58% | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.86% | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08% | -2.07% | -11.64% | -0.80% | -1.52% | -0.90% | -0.18% | -14.27% | -8.00% | -6.73% | |
|
EBITDA Margin Growth (1y)
|
| | | 1,254.00 | 954.00 | 644.00 | -575.00 | -1153.00 | -2011.00 | -10.00 | -1448.00 | -724.00 | -817.00 | -4141.00 | -590.00 | -1610.00 | 944.00 | 4,406.00 | -507.00 | -3504.00 | -26101.00 | -47542.00 | -14095.00 | -112931.00 | 14,815.00 | 12,595.00 | 17,930.00 | 119,276.00 | 10,059.00 | 34,460.00 | -2014.00 | -3811.00 | 1,288.00 | -587.00 | -945.00 | 3,655.00 | -19896.00 | -46684.00 | -18535.00 | -34094.00 | -8731.00 | 43,725.00 | 18,094.00 | -322620.00 | 7,056.00 | -18066.00 | 358,363.00 | 18,179.00 | | 23,156.00 | -2545.00 | 2,722.00 | -2008.00 | -4260.00 | -4367.00 | -1945.00 | -18907.00 | -2277.00 | 6,603.00 | 3,612.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -623.00 | -1873.00 | -3508.00 | -2612.00 | -3487.00 | -1884.00 | 255.00 | -2544.00 | -5837.00 | -25974.00 | -47277.00 | -15191.00 | -118044.00 | -10343.00 | -30540.00 | 3,329.00 | 2,841.00 | -1228.00 | -487.00 | 1,821.00 | 2,534.00 | 26,161.00 | 46,468.00 | 14,971.00 | 119,119.00 | -8550.00 | -12812.00 | -21494.00 | -34250.00 | -27339.00 | -3547.00 | -1386.00 | -353059.00 | -21571.00 | -18507.00 | 1,649.00 | 16,505.00 | 50,706.00 | 23,185.00 | 33,197.00 | 27,957.00 | 4,973.00 | 831.00 | 351,451.00 | 18,956.00 | | 16,619.00 | -309.00 | 4,389.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5736.00 | -27031.00 | -46643.00 | -17214.00 | -119921.00 | -13170.00 | -34692.00 | 1,291.00 | 508.00 | -1101.00 | -222.00 | 725.00 | -2580.00 | 1,003.00 | 3,332.00 | 370.00 | 2,685.00 | -19837.00 | -47758.00 | -17659.00 | -27905.00 | -2466.00 | 43,508.00 | 14,530.00 | -237595.00 | -10224.00 | -21465.00 | 1,492.00 | -2104.00 | 3,434.00 | 3,705.00 | 2,758.00 | -670.00 | 2,014.00 | 390.00 | -5263.00 | 17,282.00 | 29,791.00 | 16,648.00 | 35,433.00 | 29,624.00 |
|
EBITDA Margin (QoQ)
|
248.00 | -121.00 | 802.00 | 325.00 | -52.00 | -432.00 | -416.00 | -253.00 | -909.00 | 1,569.00 | -1854.00 | 471.00 | -1002.00 | -1756.00 | 1,697.00 | -549.00 | 1,551.00 | 1,706.00 | -3216.00 | -3546.00 | -21046.00 | -19734.00 | 30,232.00 | -102382.00 | 106,699.00 | -21953.00 | 35,566.00 | -1036.00 | -2518.00 | 2,448.00 | -907.00 | -2833.00 | 2,581.00 | 573.00 | -1265.00 | 1,766.00 | -20970.00 | -26215.00 | 26,884.00 | -13792.00 | 4,393.00 | 26,240.00 | 1,254.00 | -354507.00 | 334,070.00 | | 21,921.00 | -6114.00 | 7,986.00 | -636.00 | -3780.00 | -847.00 | 3,256.00 | -2889.00 | -3887.00 | 1,575.00 | -13706.00 | 13,741.00 | 4,993.00 | -1416.00 |
|
EBIT Growth (1y)
|
| | | 155.87% | 116.20% | 113.72% | 23.33% | -7.85% | -37.57% | -18.08% | -45.19% | -13.45% | -16.73% | -88.69% | 68.02% | -19.35% | 253.13% | 4,324.40% | 13.64% | -219.38% | -1,090.11% | -727.52% | -786.20% | -1,395.89% | 70.15% | 76.49% | 192.79% | 144.27% | 131.95% | 190.61% | -38.36% | -89.26% | 128.03% | -9.56% | -16.95% | 1,321.04% | -595.98% | -1,022.93% | -616.16% | -354.40% | 39.33% | 101.36% | 110.59% | 63.70% | -25.66% | -1,068.99% | 236.36% | 99.11% | | 206.04% | -62.71% | 1,836.92% | -63.06% | -84.35% | -117.66% | -78.29% | -211.50% | -85.31% | 1,484.01% | 989.94% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 26.84% | 3.97% | -41.72% | 4.34% | -13.68% | 22.44% | 60.04% | 1.53% | -41.50% | -214.53% | -222.03% | -147.18% | -154.08% | -131.69% | -306.68% | 93.42% | 99.21% | -1.89% | 10.15% | 57.74% | 39.44% | 30.40% | 29.91% | 35.27% | 38.82% | -53.46% | -96.29% | -66.82% | -80.51% | -106.94% | -51.59% | -23.14% | -147.29% | -79.48% | -93.97% | 7.99% | 81.08% | 36.25% | 45.63% | 29.75% | 29.94% | 143.23% | 17.15% | 55.22% | 26.69% | | 26.50% | -3.04% | 250.62% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.72% | -110.47% | -124.45% | -61.12% | -68.26% | -49.33% | -51.74% | 46.13% | 40.72% | 22.66% | 46.23% | 49.60% | -7.30% | 50.04% | 121.63% | 29.94% | 64.55% | -66.20% | -67.43% | -79.87% | -91.43% | 8.13% | 15.15% | 17.71% | 9.01% | -22.47% | -36.35% | 13.95% | -15.74% | 34.61% | 36.08% | 46.17% | -10.21% | 12.54% | -2.54% | -15.81% | 15.16% | 26.25% | 15.16% | 19.64% | 19.72% |
|
EBIT Margin Growth (1y)
|
| | | 1,254.00 | 954.00 | 644.00 | -575.00 | -1153.00 | -2011.00 | -10.00 | -1448.00 | -724.00 | -817.00 | -4141.00 | -590.00 | -1610.00 | 944.00 | 4,406.00 | -507.00 | -3504.00 | -26101.00 | -47542.00 | -14095.00 | -112931.00 | 14,815.00 | 12,595.00 | 17,930.00 | 119,276.00 | 10,059.00 | 34,460.00 | -2014.00 | -3811.00 | 1,288.00 | -587.00 | -945.00 | 3,655.00 | -19896.00 | -46684.00 | -18535.00 | -34094.00 | -8731.00 | 43,725.00 | 18,094.00 | -322620.00 | 7,056.00 | -18066.00 | 358,363.00 | 18,179.00 | | 23,156.00 | -2545.00 | 2,722.00 | -2008.00 | -4260.00 | -4367.00 | -1945.00 | -18907.00 | -2277.00 | 6,603.00 | 3,612.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -623.00 | -1873.00 | -3508.00 | -2612.00 | -3487.00 | -1884.00 | 255.00 | -2544.00 | -5837.00 | -25974.00 | -47277.00 | -15191.00 | -118044.00 | -10343.00 | -30540.00 | 3,329.00 | 2,841.00 | -1228.00 | -487.00 | 1,821.00 | 2,534.00 | 26,161.00 | 46,468.00 | 14,971.00 | 119,119.00 | -8550.00 | -12812.00 | -21494.00 | -34250.00 | -27339.00 | -3547.00 | -1386.00 | -353059.00 | -21571.00 | -18507.00 | 1,649.00 | 16,505.00 | 50,706.00 | 23,185.00 | 33,197.00 | 27,957.00 | 4,973.00 | 831.00 | 351,451.00 | 18,956.00 | | 16,619.00 | -309.00 | 4,389.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5736.00 | -27031.00 | -46643.00 | -17214.00 | -119921.00 | -13170.00 | -34692.00 | 1,291.00 | 508.00 | -1101.00 | -222.00 | 725.00 | -2580.00 | 1,003.00 | 3,332.00 | 370.00 | 2,685.00 | -19837.00 | -47758.00 | -17659.00 | -27905.00 | -2466.00 | 43,508.00 | 14,530.00 | -237595.00 | -10224.00 | -21465.00 | 1,492.00 | -2104.00 | 3,434.00 | 3,705.00 | 2,758.00 | -670.00 | 2,014.00 | 390.00 | -5263.00 | 17,282.00 | 29,791.00 | 16,648.00 | 35,433.00 | 29,624.00 |
|
EBIT Margin (QoQ)
|
248.00 | -121.00 | 802.00 | 325.00 | -52.00 | -432.00 | -416.00 | -253.00 | -909.00 | 1,569.00 | -1854.00 | 471.00 | -1002.00 | -1756.00 | 1,697.00 | -549.00 | 1,551.00 | 1,706.00 | -3216.00 | -3546.00 | -21046.00 | -19734.00 | 30,232.00 | -102382.00 | 106,699.00 | -21953.00 | 35,566.00 | -1036.00 | -2518.00 | 2,448.00 | -907.00 | -2833.00 | 2,581.00 | 573.00 | -1265.00 | 1,766.00 | -20970.00 | -26215.00 | 26,884.00 | -13792.00 | 4,393.00 | 26,240.00 | 1,254.00 | -354507.00 | 334,070.00 | | 21,921.00 | -6114.00 | 7,986.00 | -636.00 | -3780.00 | -847.00 | 3,256.00 | -2889.00 | -3887.00 | 1,575.00 | -13706.00 | 13,741.00 | 4,993.00 | -1416.00 |
|
EBIT (QoQ)
|
22.39% | 9.73% | 49.57% | 27.37% | 3.42% | 8.47% | -13.68% | -4.83% | -29.94% | 42.34% | -42.25% | 50.27% | -32.59% | -80.67% | 758.13% | -27.87% | 195.16% | 142.19% | -77.96% | -175.77% | -2,347.97% | -53.49% | 75.90% | -65.18% | 51.15% | -20.86% | 195.15% | -21.20% | -64.74% | 242.74% | -35.28% | -86.27% | 648.82% | 35.93% | -40.56% | 134.87% | -361.36% | -152.95% | 66.76% | -15.76% | 37.67% | 105.67% | 159.05% | -496.69% | -115.76% | | 155.82% | -101.41% | 19,869.88% | -31.66% | -80.37% | -34.51% | 320.48% | -71.06% | -122.16% | 180.51% | -2,259.40% | 103.81% | 1,987.30% | -36.60% |
|
EBT Growth (1y)
|
| | | 161.44% | 128.81% | 115.74% | 26.90% | -7.88% | -44.79% | -2.22% | 170.77% | 176.08% | 299.14% | 50.03% | 81.17% | 14.38% | -81.55% | 292.52% | -69.65% | -161.20% | -5,227.26% | -587.84% | -706.18% | -600.33% | 73.43% | 72.39% | 163.70% | 131.16% | 113.07% | 164.95% | -41.72% | 5.08% | 353.14% | -13.87% | -30.86% | -50.03% | -760.90% | -1,218.60% | -919.78% | -1,108.66% | 39.42% | 88.95% | 101.72% | 62.65% | -20.92% | -5,703.36% | 222.42% | 95.99% | | 206.32% | -63.49% | 390.73% | -63.22% | -87.21% | -136.08% | -133.15% | -220.86% | -100.96% | 798.65% | 902.26% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 88.04% | 71.48% | 46.82% | 83.95% | 42.75% | -25.91% | 79.24% | 14.18% | -57.84% | -241.32% | -213.22% | -74.71% | -90.40% | -65.27% | -93.87% | 5.43% | 10.13% | 21.19% | -4.36% | 31.05% | 62.53% | 29.21% | 29.16% | 31.17% | 29.34% | -57.58% | -84.28% | -74.39% | -93.95% | -172.09% | -45.25% | -53.97% | -57.17% | -89.84% | -114.75% | 66.46% | 69.15% | 35.71% | 44.63% | 29.41% | 28.89% | 54.15% | 96.77% | 45.57% | 66.19% | | 89.08% | -2.73% | 113.49% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -46.09% | -118.41% | -128.73% | -68.17% | -70.64% | -49.79% | -57.71% | 41.88% | 33.36% | 5.57% | 38.80% | 4.35% | 9.93% | 8.28% | 24.22% | -13.93% | -6.85% | -123.13% | -59.83% | -71.32% | -63.15% | 8.83% | 28.20% | 15.28% | 9.22% | -23.44% | -38.98% | 19.35% | -23.56% | 36.92% | 42.18% | -3.39% | -10.81% | 15.49% | 1.45% | -21.13% | 50.98% | 25.99% | 73.72% | 19.34% | 18.89% |
|
EBT Margin Growth (1y)
|
| | | 1,293.00 | 1,174.00 | 665.00 | -435.00 | -1118.00 | -2349.00 | 856.00 | 9,123.00 | 6,058.00 | 6,585.00 | 1,321.00 | -2061.00 | -2932.00 | -8540.00 | -13.00 | -8896.00 | -11235.00 | -26942.00 | -52248.00 | -17719.00 | -116401.00 | 17,954.00 | 7,834.00 | 20,085.00 | 123,994.00 | 9,088.00 | 41,681.00 | -1872.00 | 1,134.00 | 1,845.00 | -689.00 | -1095.00 | -3319.00 | -21037.00 | -47771.00 | -18717.00 | -31202.00 | -9575.00 | 37,784.00 | 17,401.00 | -336037.00 | 8,522.00 | -16338.00 | 371,667.00 | 18,487.00 | | 23,136.00 | -2439.00 | 2,980.00 | -1990.00 | -4792.00 | -4941.00 | -2715.00 | -19501.00 | -2394.00 | 7,142.00 | 4,462.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 6,233.00 | 5,410.00 | 2,842.00 | 6,627.00 | 2,008.00 | -4304.00 | 2,164.00 | -1833.00 | -8109.00 | -28897.00 | -50940.00 | -28675.00 | -130568.00 | -17528.00 | -44427.00 | -6529.00 | -3643.00 | 100.00 | -2733.00 | 495.00 | 8,727.00 | 28,887.00 | 48,827.00 | 17,118.00 | 121,809.00 | -10104.00 | -6778.00 | -21684.00 | -33386.00 | -28767.00 | -10676.00 | -2412.00 | -370558.00 | -22089.00 | -17654.00 | 4,428.00 | 17,435.00 | 52,168.00 | 24,199.00 | 33,191.00 | 29,990.00 | 12,394.00 | 2,007.00 | 364,287.00 | 18,752.00 | | 15,950.00 | -238.00 | 4,727.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7934.00 | -30072.00 | -49419.00 | -19987.00 | -125628.00 | -13291.00 | -42250.00 | 534.00 | -517.00 | -1855.00 | -1425.00 | -10461.00 | -5440.00 | -6595.00 | -3434.00 | -9496.00 | -5827.00 | -19092.00 | -51192.00 | -19318.00 | -25794.00 | -1724.00 | 38,840.00 | 15,802.00 | -245430.00 | -11156.00 | -20621.00 | 2,244.00 | -1757.00 | 3,709.00 | 4,387.00 | -1330.00 | -622.00 | 2,407.00 | 691.00 | -2952.00 | 17,700.00 | 30,677.00 | 17,013.00 | 35,392.00 | 31,736.00 |
|
EBT Margin (QoQ)
|
209.00 | -7.00 | 726.00 | 365.00 | 90.00 | -515.00 | -375.00 | -318.00 | -1141.00 | 2,689.00 | 7,893.00 | -3383.00 | -614.00 | -2575.00 | 4,511.00 | -4255.00 | -6222.00 | 5,952.00 | -4371.00 | -6594.00 | -21929.00 | -19354.00 | 30,158.00 | -105276.00 | 112,427.00 | -29474.00 | 42,409.00 | -1368.00 | -2479.00 | 3,119.00 | -1144.00 | 1,638.00 | -1768.00 | 586.00 | -1550.00 | -586.00 | -19487.00 | -26148.00 | 27,503.00 | -13070.00 | 2,140.00 | 21,211.00 | 7,120.00 | -366508.00 | 346,700.00 | | 21,497.00 | -6480.00 | 8,586.00 | -466.00 | -4078.00 | -1061.00 | 3,615.00 | -3267.00 | -4228.00 | 1,165.00 | -13171.00 | 13,840.00 | 5,308.00 | -1515.00 |
|
EBT (QoQ)
|
21.56% | 12.91% | 47.91% | 28.77% | 6.39% | 6.46% | -13.00% | -6.52% | -36.23% | 88.54% | 140.93% | -4.69% | -7.81% | -29.13% | 190.93% | -39.83% | -85.13% | 1,407.54% | -77.51% | -221.35% | -1,146.03% | -43.44% | 72.05% | -40.20% | 52.73% | -49.05% | 164.48% | -31.41% | -80.18% | 640.89% | -42.14% | 23.66% | -14.52% | 40.83% | -53.55% | -10.63% | -1,230.52% | -138.36% | 65.96% | -9.96% | 32.10% | 56.54% | 105.30% | -2,487.08% | -119.80% | | 152.15% | -107.20% | 4,152.45% | -30.13% | -82.09% | -42.68% | 412.66% | -75.71% | -150.53% | 47.34% | -1,769.39% | 99.81% | 36,996.25% | -39.53% |
|
Enterprise Value Growth (1y)
|
| | | -103.04% | -1,321.27% | -3,769.45% | 51.94% | -249.02% | 55.58% | -75.66% | -1,655.39% | -1,218.36% | -641.89% | -173.79% | 23.58% | 64.66% | -63.38% | 51.94% | 2.99% | -692.41% | -116.98% | -15.87% | -261.56% | 26.83% | -17.26% | 26.31% | 79.98% | 62.83% | 60.21% | 5.35% | -39.63% | 14.63% | 10.10% | 58.72% | 78.79% | -11.23% | -0.22% | -79.58% | -382.25% | 64.03% | 60.41% | 11.53% | -10.81% | 31.21% | 88.43% | 88.75% | 19.35% | -829.97% | | -553.76% | -369.79% | -135.33% | -148.14% | -67.54% | -1.73% | 21.19% | 74.67% | 87.54% | 67.68% | 58.07% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -353.75% | -260.47% | -470.92% | -86.12% | -153.36% | -75.27% | -32.22% | -135.21% | -232.99% | -197.38% | -15.10% | -38.91% | -27.02% | -60.79% | 25.69% | 11.12% | -29.17% | -0.41% | 6.85% | -0.35% | 38.54% | 25.14% | 33.97% | 61.01% | 29.33% | 28.96% | 11.14% | -12.61% | 30.10% | 29.08% | 13.12% | -4.26% | 34.95% | 64.20% | 15.60% | 41.56% | 24.76% | 10.52% | 6.59% | -37.61% | -36.29% | -26.20% | -7.22% | -56.79% | -158.37% | | -10.91% | -15.59% | 8.04% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -204.47% | -178.00% | -152.99% | -86.58% | -148.25% | -68.79% | -14.57% | -56.60% | -58.63% | -65.11% | -1.24% | 5.62% | 8.25% | -8.26% | 30.65% | 26.96% | -15.40% | 1.82% | 9.74% | -0.66% | 37.83% | 30.14% | 14.48% | 20.54% | 38.59% | 56.04% | 29.19% | 28.30% | 17.43% | 11.88% | 3.57% | -0.84% | -0.09% | -26.14% | -45.79% | 0.95% | 4.61% | 14.75% | 29.83% | 3.04% | 3.51% |
|
Enterprise Value (QoQ)
|
10.03% | -19.05% | -986.95% | 82.56% | -529.82% | -224.13% | 86.50% | -26.63% | 19.84% | -1,181.72% | -34.92% | 4.89% | 54.89% | -373.00% | 62.34% | 56.01% | -108.52% | -39.14% | 23.99% | -259.32% | 42.90% | 25.69% | -137.16% | 27.28% | 8.49% | 53.30% | 35.59% | -35.06% | 2.05% | -11.08% | 4.98% | 17.43% | -3.15% | 48.99% | 51.18% | -333.05% | 7.07% | 8.59% | -31.10% | 67.70% | -2.29% | -104.24% | -64.20% | 79.95% | 82.80% | | -43.71% | -98.37% | -53.77% | -49.13% | -3.27% | 0.63% | -62.14% | -0.69% | 37.30% | 23.02% | 47.89% | 50.48% | -62.70% | 0.13% |
|
EPS (Basic) Growth (1y)
|
| | | 137.50% | 107.14% | 95.42% | 2.13% | -21.05% | -98.28% | -45.55% | 27.08% | 26.67% | 5,100.00% | -9.29% | 59.02% | -1.75% | -84.62% | 310.56% | -69.07% | -157.14% | -4,587.50% | -746.32% | -823.33% | -746.88% | 65.18% | 76.52% | 141.94% | 121.40% | 108.00% | 144.52% | -45.05% | 10.34% | 450.00% | -11.86% | -24.00% | 129.69% | -652.73% | -1,575.36% | -952.63% | -338.78% | 22.04% | 90.87% | 101.54% | -195.16% | -849.37% | -46,560.00% | 200.58% | 95.51% | | 199.35% | -59.40% | 2,844.55% | -65.47% | -89.64% | -135.70% | -102.99% | -232.58% | -102.93% | 709.93% | 640.96% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 33.42% | 22.92% | -1.18% | 27.32% | -0.59% | -48.33% | 26.57% | -14.50% | -39.44% | -612.04% | -196.51% | -77.13% | -89.03% | -63.91% | -101.90% | -2.11% | 1.18% | 7.72% | -12.25% | 18.56% | 58.74% | 29.13% | 27.90% | 29.57% | 36.48% | -34.48% | -79.56% | -77.16% | -100.43% | -195.11% | -47.16% | -53.58% | -162.98% | -250.09% | -298.18% | 92.10% | 30.74% | 70.06% | 108.96% | 47.44% | 139.26% | 135.36% | 262.92% | 47.37% | 66.71% | | 85.56% | -4.03% | 86.10% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.23% | -71.47% | -94.18% | -45.93% | -46.53% | -32.96% | -38.40% | 13.65% | 5.21% | 58.49% | 20.27% | -3.90% | 2.34% | 1.13% | 19.58% | -17.09% | 21.29% | -109.13% | -60.91% | -66.51% | -61.45% | 7.97% | 34.12% | 15.13% | -30.76% | -78.26% | -94.07% | 78.19% | -64.65% | 106.94% | 115.21% | 45.89% | 119.02% | 71.57% | 44.45% | -24.80% | 22.87% | -5.96% | 53.56% | 35.83% | 31.25% |
|
EPS (Basic) (QoQ)
|
16.67% | 16.11% | 44.57% | 21.28% | 1.75% | 9.53% | -24.45% | -6.25% | -97.78% | 3,359.12% | 76.35% | -6.56% | -8.77% | -39.66% | 209.15% | -42.27% | -85.71% | 1,510.27% | -76.71% | -206.67% | -1,021.88% | -131.92% | 73.94% | -24.88% | 53.87% | -56.40% | 146.55% | -36.26% | -82.76% | 770.39% | -42.55% | 28.00% | -14.06% | 39.48% | -50.47% | 286.84% | -306.80% | -272.31% | 71.37% | -8.33% | 32.48% | 56.40% | 104.84% | -20,820.00% | -117.18% | | 144.86% | -109.69% | 3,370.30% | -30.12% | -81.67% | 555.32% | -58.86% | -79.04% | -163.18% | 45.03% | -1,721.71% | 99.54% | 13,257.14% | -51.25% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 137.50% | 103.57% | 95.35% | 2.13% | -21.05% | -98.25% | -45.52% | 27.08% | 24.44% | 5,100.00% | -9.08% | 57.38% | 0.00% | -84.62% | 311.37% | -68.75% | -157.14% | -4,587.50% | -749.10% | -823.33% | -746.88% | 65.18% | 76.52% | 141.94% | 121.40% | 108.00% | 144.42% | -45.05% | 10.34% | 450.00% | -12.02% | -24.00% | 129.69% | -652.73% | -1,581.47% | -952.63% | -338.78% | 22.04% | 90.87% | 101.54% | -195.16% | -849.37% | -46,560.00% | 199.81% | 95.51% | | 198.58% | -59.57% | 2,809.90% | -65.81% | -89.78% | -136.12% | -103.03% | -234.40% | -102.99% | 703.97% | 636.14% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 32.64% | 22.92% | -1.09% | 26.88% | -0.59% | -48.03% | 26.78% | -14.50% | -39.44% | -612.04% | -197.30% | -77.13% | -89.82% | -63.91% | -102.22% | -1.77% | 1.18% | 7.72% | -12.19% | 18.56% | 58.74% | 29.13% | 27.89% | 29.57% | 36.48% | -34.48% | -79.56% | -77.16% | -100.43% | -195.11% | -47.21% | -53.58% | -162.98% | -250.09% | -298.18% | 91.60% | 30.74% | 69.93% | 108.53% | 47.22% | 138.40% | 134.45% | 260.37% | 47.37% | 66.71% | | 85.56% | -4.10% | 85.72% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.23% | -71.47% | -94.51% | -45.93% | -46.53% | -33.20% | -38.55% | 13.65% | 5.21% | 58.49% | 20.42% | -3.90% | 2.71% | 1.13% | 19.63% | -16.92% | 21.29% | -109.13% | -61.02% | -66.51% | -61.45% | 7.97% | 34.12% | 15.13% | -30.76% | -78.26% | -94.07% | 77.92% | -64.65% | 106.87% | 114.87% | 45.55% | 118.47% | 71.24% | 43.84% | -24.80% | 22.87% | -5.96% | 53.56% | 35.68% | 31.13% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
16.67% | 15.08% | 45.87% | 21.28% | 0.00% | 10.43% | -23.74% | -6.25% | -97.78% | 3,329.43% | 77.87% | -8.20% | -7.14% | -40.04% | 207.88% | -41.67% | -85.71% | 1,503.38% | -76.61% | -206.67% | -1,021.88% | -131.92% | 73.94% | -24.88% | 53.87% | -56.40% | 146.55% | -36.26% | -82.76% | 768.37% | -42.42% | 28.00% | -14.06% | 38.91% | -50.26% | 286.84% | -306.80% | -272.31% | 71.37% | -8.33% | 32.48% | 56.40% | 104.84% | -20,820.00% | -117.18% | | 144.51% | -109.77% | 3,357.43% | -30.40% | -81.75% | 554.78% | -58.90% | -79.20% | -164.53% | 45.03% | -1,721.71% | 99.54% | 13,128.57% | -51.21% |
|
FCF Margin Growth (1y)
|
| | | | -6748.00 | -6637.00 | -1273.00 | 1,432.00 | -2217.00 | -73225.00 | -49561.00 | -4427.00 | -7639.00 | 58,318.00 | 29,515.00 | -8231.00 | -331.00 | 15,867.00 | 15,129.00 | -38215.00 | 158.00 | -90.00 | 2,960.00 | 39,588.00 | 12,225.00 | -23912.00 | 3,125.00 | 12,519.00 | -466.00 | 27,973.00 | -1173.00 | 515.00 | 5,287.00 | 2,986.00 | 2,306.00 | 1,563.00 | 1,702.00 | 179.00 | 615.00 | -314.00 | -10426.00 | -6460.00 | 2,108.00 | -1197.00 | 10,018.00 | 2,955.00 | | | | -3259.00 | | | 200.00 | 92.00 | 1,319.00 | 1,574.00 | 2,184.00 | 1,037.00 | 2,114.00 | -185.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -16604.00 | -21544.00 | -21320.00 | -11226.00 | -10187.00 | 960.00 | -4917.00 | -50873.00 | -7812.00 | 74,095.00 | 47,604.00 | -6858.00 | 12,052.00 | -8136.00 | 21,214.00 | 13,892.00 | 11,917.00 | 3,971.00 | 4,913.00 | 52,622.00 | 17,046.00 | 7,048.00 | 4,258.00 | 14,598.00 | 6,523.00 | 31,139.00 | 1,748.00 | 1,764.00 | -3437.00 | -3294.00 | 5,029.00 | 52.00 | 1,294.00 | 5,678.00 | | | -382.00 | 1,804.00 | 902.00 | 8,799.00 | 6,279.00 | -212.00 | 3,418.00 | 356.00 | | -2130.00 | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16777.00 | -5767.00 | -3230.00 | -9854.00 | 2,196.00 | -23042.00 | 1,168.00 | 1,234.00 | 3,947.00 | 78,156.00 | 49,556.00 | 6,176.00 | 16,872.00 | 22,824.00 | 22,348.00 | 15,970.00 | 18,906.00 | 7,137.00 | 7,833.00 | 53,871.00 | 8,322.00 | 767.00 | 6,981.00 | 13,087.00 | 6,115.00 | 6,811.00 | | | 2,784.00 | 4,724.00 | 2,151.00 | 75.00 | -2.00 | 2,511.00 | 1,908.00 | -52.00 | 2,003.00 | 2,933.00 | 4,336.00 | 10,188.00 |
|
FCF Margin (QoQ)
|
| -827.00 | -596.00 | -5759.00 | 434.00 | -716.00 | 4,767.00 | -3054.00 | -3215.00 | -71724.00 | 28,431.00 | 42,080.00 | -6427.00 | -5767.00 | -372.00 | 4,334.00 | 1,474.00 | 10,431.00 | -1110.00 | -49010.00 | 39,846.00 | 10,183.00 | 1,941.00 | -12382.00 | 12,484.00 | -25954.00 | 28,978.00 | -2988.00 | -502.00 | 2,485.00 | -168.00 | -1300.00 | 4,270.00 | 185.00 | -849.00 | -2043.00 | 4,409.00 | -1338.00 | -413.00 | -2972.00 | -5703.00 | 2,628.00 | 8,155.00 | -6277.00 | 5,511.00 | | | | | 1,772.00 | -3873.00 | 2,194.00 | 107.00 | 1,664.00 | -2646.00 | 2,449.00 | 717.00 | 517.00 | -1569.00 | 150.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.79% | | | 29.32% | 110.11% | -1,105.45% | -68.90% | -54.23% | -21.06% | 102.75% | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.37% | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.93% | -472.51% | 317.49% | -53.15% | -44.65% | -2,237.15% | 105.61% | -31.05% | -4.53% | -25.66% | |
|
Free Cash Flow Growth (1y)
|
| | | | -3,283.46% | -2,650.20% | -207.16% | 5.70% | -40.36% | -827.35% | -1,759.94% | -93.28% | -115.84% | 67.04% | 7.43% | -199.36% | -151.66% | -9.89% | 51.62% | -205.00% | -33.60% | 27.90% | 47.20% | 92.57% | 78.50% | -61.04% | 41.96% | -187.20% | -52.29% | 54.62% | -95.08% | 31.64% | 118.07% | 138.60% | 97.87% | -15.92% | 254.58% | -1.13% | 1,151.29% | 58.17% | -239.04% | -504.65% | 287.74% | 95.40% | 141.08% | 161.66% | | | | 0.13% | | | -33.67% | -59.76% | 92.90% | 210.76% | 82.47% | -1.18% | 2,773.89% | 37.37% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -361.74% | -338.06% | -275.36% | -76.05% | -96.82% | -49.76% | -102.72% | -160.35% | -93.61% | 36.08% | 38.16% | 12.11% | 10.25% | -8.46% | 47.07% | 13.32% | 24.09% | 19.23% | 15.76% | 47.35% | 27.22% | 31.66% | 71.12% | -31.54% | 43.83% | 29.53% | 34.56% | 30.79% | 3.79% | -15.59% | 42.06% | 71.84% | 26.52% | 377.18% | | | 21.37% | 116.58% | -0.69% | 29.43% | 31.87% | 1.78% | -16.31% | 8.34% | | -26.43% | | |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -218.21% | -131.58% | -68.32% | -4.35% | -16.97% | -31.28% | -20.62% | -30.38% | -18.90% | 28.20% | 23.16% | -5.91% | 17.07% | 17.33% | 63.87% | 12.39% | 17.92% | 17.09% | 16.37% | 41.12% | 21.85% | -2.45% | 24.42% | 46.50% | 20.66% | 45.07% | | | 21.82% | 33.70% | 13.12% | -3.69% | 3.23% | 114.09% | 50.31% | -6.20% | 16.69% | 32.21% | 31.53% | 22.13% |
|
Free Cash Flow (QoQ)
|
| -252.78% | -180.26% | -659.86% | 2.16% | -31.99% | 68.70% | -133.29% | -45.63% | -772.05% | 37.22% | 75.76% | -62.63% | -33.16% | -76.33% | 21.61% | -36.72% | 41.85% | 22.36% | -394.18% | 40.11% | 68.62% | 43.14% | 30.42% | -73.17% | -135.06% | 79.51% | -244.29% | 8.17% | 29.96% | 11.90% | -20.65% | 124.27% | 49.64% | -104.85% | -6,475.65% | 174.23% | -58.27% | -48.38% | -361.63% | -146.74% | -21.44% | 149.46% | -103.11% | 2,301.60% | | | | | 193.29% | -126.29% | 140.63% | 111.74% | 77.92% | -104.64% | 1,878.98% | 24.33% | -3.64% | 25.47% | -8.61% |
|
Gross Margin Growth (1y)
|
| | | 529.00 | 236.00 | 599.00 | 104.00 | -15.00 | -108.00 | -239.00 | -47.00 | 27.00 | 43.00 | -149.00 | -45.00 | -271.00 | -42.00 | 211.00 | -456.00 | -1825.00 | -735.00 | -989.00 | -957.00 | -11044.00 | -518.00 | -4854.00 | 959.00 | 12,155.00 | -265.00 | 5,031.00 | -533.00 | -1007.00 | 427.00 | -4718.00 | 86.00 | 1,421.00 | -1764.00 | 2,796.00 | -1800.00 | -4707.00 | -4169.00 | -1215.00 | -593.00 | -66173.00 | 4,554.00 | 1,525.00 | 70,399.00 | -1104.00 | | 1,556.00 | -926.00 | 1,422.00 | -843.00 | -1860.00 | -1966.00 | -293.00 | -1862.00 | -1148.00 | 2,845.00 | 1,002.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 541.00 | 171.00 | 212.00 | 12.00 | -259.00 | -107.00 | -176.00 | -548.00 | -2069.00 | -734.00 | -926.00 | -1458.00 | -13140.00 | -1294.00 | -5631.00 | -454.00 | -714.00 | -1517.00 | -812.00 | -531.00 | 104.00 | -356.00 | -4542.00 | 512.00 | 12,569.00 | -1603.00 | 3,108.00 | -2247.00 | -4292.00 | -5507.00 | -3138.00 | -2307.00 | -69458.00 | -1379.00 | -868.00 | -480.00 | -719.00 | 2,779.00 | 2,488.00 | 3,301.00 | 4,872.00 | 3,151.00 | 1,222.00 | 67,508.00 | 25.00 | | -1451.00 | -47.00 | 2,131.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1554.00 | -606.00 | -566.00 | -1401.00 | -13128.00 | -1359.00 | -6018.00 | -546.00 | -958.00 | -1516.00 | -749.00 | -1032.00 | -1992.00 | -1132.00 | -5319.00 | -902.00 | -300.00 | -2855.00 | -2735.00 | -2245.00 | -3182.00 | -6289.00 | -2961.00 | -1881.00 | -58311.00 | -1218.00 | -1315.00 | -66.00 | -2057.00 | 857.00 | 775.00 | 15.00 | -1061.00 | 4,732.00 | -1171.00 | -3372.00 | 410.00 | 74.00 | -519.00 | 4,179.00 | 5,581.00 |
|
Gross Margin (QoQ)
|
151.00 | -215.00 | 442.00 | 151.00 | -142.00 | 149.00 | -53.00 | 32.00 | -235.00 | 18.00 | 139.00 | 106.00 | -219.00 | -174.00 | 242.00 | -120.00 | 10.00 | 79.00 | -425.00 | -1489.00 | 1,100.00 | -175.00 | -394.00 | -11576.00 | 11,627.00 | -4511.00 | 5,419.00 | -380.00 | -793.00 | 785.00 | -145.00 | -854.00 | 640.00 | -4360.00 | 4,659.00 | 482.00 | -2545.00 | 200.00 | 64.00 | -2425.00 | -2008.00 | 3,154.00 | 686.00 | -68005.00 | 68,720.00 | | 869.00 | -2784.00 | 3,698.00 | -227.00 | -1613.00 | -436.00 | 1,433.00 | -1244.00 | -1719.00 | 1,237.00 | -136.00 | -529.00 | 2,273.00 | -606.00 |
|
Gross Profit Growth (1y)
|
| | | 104.33% | 79.74% | 96.55% | 41.98% | 19.12% | 2.98% | -20.04% | -16.41% | 6.51% | 14.95% | 18.25% | 113.53% | 58.09% | 145.48% | 302.76% | 41.63% | -22.21% | 23.76% | -36.76% | -20.83% | -114.10% | -21.26% | -86.90% | 138.93% | 2,468.05% | 32.32% | 1,532.08% | -8.37% | -31.59% | 43.81% | -55.81% | 15.69% | 142.93% | -26.70% | 46.37% | -37.46% | -83.55% | -87.61% | -41.41% | -25.13% | -149.22% | 494.98% | 57.62% | 1,159.08% | -33.14% | | 188.58% | -41.99% | 76.76% | -54.86% | -69.45% | -56.82% | -8.92% | -62.11% | -41.93% | 281.77% | 72.76% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 37.37% | 28.62% | 22.94% | 36.34% | 26.11% | 42.70% | 56.16% | 36.22% | 9.41% | 51.72% | 44.41% | 33.78% | -29.53% | 33.74% | -30.64% | 38.89% | 37.45% | 8.85% | 10.57% | 20.12% | 31.69% | 14.43% | -1.88% | 36.31% | 245.82% | 11.73% | 119.36% | -12.80% | -35.10% | -49.27% | -27.64% | -18.48% | -29.99% | -18.56% | -9.63% | -5.00% | -21.02% | 61.58% | 50.45% | 44.61% | 91.58% | 48.12% | 11.59% | 66.95% | 2.48% | | -20.01% | -1.48% | 40.64% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.10% | 45.25% | 36.47% | 23.23% | -17.29% | 23.15% | -20.61% | 36.75% | 34.32% | 29.48% | 45.13% | 39.28% | 22.94% | 35.41% | 19.19% | 23.22% | 33.97% | 6.33% | -2.65% | 4.63% | -1.82% | -32.90% | -4.13% | 3.47% | -26.08% | 0.55% | -4.79% | 7.34% | -12.28% | 22.23% | 19.76% | 3.85% | -8.58% | 22.75% | -8.24% | -26.48% | -4.52% | -6.32% | -9.59% | 37.89% | 61.73% |
|
Gross Profit (QoQ)
|
16.93% | 10.35% | 30.67% | 21.19% | 2.86% | 20.66% | -5.61% | 1.68% | -11.07% | -6.31% | -1.32% | 29.56% | -4.03% | -3.62% | 78.19% | -4.08% | 49.03% | 58.13% | -37.34% | -47.32% | 137.09% | -19.20% | -21.55% | -109.38% | 1,424.42% | -86.56% | 1,331.04% | -7.04% | -25.99% | 65.77% | -19.66% | -30.59% | 55.57% | -49.07% | 110.36% | 45.75% | -53.06% | 1.71% | -10.12% | -61.67% | -64.65% | 381.07% | 14.85% | -125.20% | 527.38% | | 69.30% | -73.02% | 770.76% | -27.44% | -65.97% | -17.79% | 122.34% | -50.89% | -51.89% | 73.40% | -7.52% | -24.74% | 216.31% | -21.53% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 450.35% | 690.82% | 447.36% | 426.39% | -44.59% | -86.00% | -96.67% | -97.59% | -87.51% | -67.90% | -91.89% | 50.46% | 10.26% | 61.03% | 2,897.44% | -49.60% | -123.85% | -500.00% | -561.28% | -475.11% | -1,018.34% | 67.03% | 79.42% | 163.33% | 129.43% | 115.06% | 141.38% | -57.39% | -92.29% | 86.04% | -9.95% | -20.81% | 1,215.14% | -563.86% | -1,206.46% | -657.33% | -386.25% | 37.15% | 102.28% | 207.17% | -32.10% | -163.76% | -325.96% | 185.20% | 99.06% | | 207.80% | -61.33% | 1,900.02% | -59.46% | -85.65% | -116.00% | -79.58% | -217.19% | -83.49% | 1,627.84% | 1,172.47% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -27.51% | -29.16% | -75.45% | -42.42% | -57.58% | -58.32% | -56.73% | -73.66% | -26.68% | -59.63% | -136.42% | -69.21% | -70.32% | -60.36% | -212.27% | 6.19% | -7.75% | -41.65% | -26.77% | 0.40% | 31.11% | 27.90% | 27.58% | 30.33% | 31.97% | -9.13% | -60.35% | -57.15% | -69.86% | -95.08% | -39.00% | 67.86% | -272.61% | -113.19% | -149.31% | 47.70% | 75.02% | 46.20% | 66.44% | 34.54% | 34.74% | 171.51% | -29.56% | 62.51% | 26.71% | | 26.53% | -1.87% | 265.34% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.00% | -33.81% | -32.25% | -18.75% | -17.12% | -15.95% | -15.74% | -46.60% | -35.91% | -36.57% | -0.92% | -5.15% | -41.81% | -9.86% | 60.35% | -16.58% | -4.47% | -30.01% | -42.68% | -45.26% | -57.03% | 23.08% | 15.09% | 26.79% | -2.44% | -16.59% | -45.65% | 26.70% | -16.37% | 62.15% | 63.04% | 74.94% | 5.40% | 38.22% | 15.85% | -17.07% | 15.52% | 11.78% | 15.57% | 25.10% | 25.87% |
|
Interest Coverage Ratio (QoQ)
|
-8.84% | 48.78% | 39.03% | 191.84% | 30.99% | 2.98% | 33.71% | -69.28% | -66.89% | -75.50% | -3.25% | 59.19% | -14.92% | -93.81% | 1,694.68% | 16.66% | 24.25% | 15.23% | -69.82% | -155.20% | -1,983.83% | -32.88% | 75.46% | -64.57% | 38.56% | 17.08% | 175.53% | -23.51% | -68.56% | 127.82% | -22.22% | -86.17% | 658.98% | 10.27% | -31.60% | 129.73% | -367.70% | -163.04% | 65.55% | -17.99% | 41.22% | 109.53% | 1,520.72% | -245.45% | -17.36% | | 154.84% | -101.29% | 19,092.30% | -20.05% | -80.33% | -39.74% | 327.70% | -71.70% | -121.93% | 176.91% | -2,555.10% | 103.99% | 1,930.29% | -35.94% |
|
Net Cash Flow Growth (1y)
|
| | | | 7,906.49% | 17,921.77% | -432.56% | 71.65% | -68.57% | 117.47% | 172.70% | -84.63% | -2,198.45% | 134.80% | -590.01% | -720.09% | 165.25% | -102.90% | 76.57% | 574.03% | -483.27% | -992.07% | 605.03% | -112.85% | 89.19% | 1,052.43% | -497.88% | 126.01% | 123.99% | -102.34% | 101.40% | -95.91% | -30.78% | -181.07% | -280.00% | 350.73% | -299.46% | 94.38% | 87.09% | -57.43% | 552.70% | 1,055.17% | 2,129.37% | -1,864.61% | -213.91% | -97.06% | | | | -244.01% | | | -522.18% | 265.31% | -485.63% | -34.98% | 72.69% | -38.39% | 77.81% | -121.49% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -701.46% | 872.67% | -140.13% | -62.53% | 62.65% | -29.03% | 5.85% | 319.41% | -279.08% | -40.00% | 79.64% | -70.96% | 35.33% | 44.49% | -67.59% | 29.24% | -53.67% | -34.61% | 31.65% | -88.90% | 26.37% | 14.38% | -28.07% | 26.99% | 30.81% | -26.07% | 85.17% | -57.17% | 84.20% | 51.97% | 67.68% | -229.77% | -130.74% | 27.59% | | | 36.76% | 4.97% | 15.18% | -60.13% | -29.36% | -58.81% | 30.63% | 26.75% | | 13.62% | | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -318.73% | -211.54% | 69.56% | -21.21% | -30.49% | 72.79% | -75.75% | 34.49% | 6.37% | -16.72% | -20.20% | 15.47% | 15.38% | -17.07% | 34.69% | 15.20% | -16.41% | 17.36% | 42.03% | -69.53% | 16.68% | 18.51% | -23.43% | 18.45% | -11.30% | 14.89% | | | 47.48% | -17.07% | 24.00% | -10.57% | 38.43% | 16.90% | -35.15% | 16.94% | 15.54% | 23.51% | -27.03% | -14.97% |
|
Net Cash Flow (QoQ)
|
| 271.00% | 6,066.58% | -190.93% | 181.42% | 294.75% | -213.79% | 92.25% | 190.24% | 2,631.75% | -61.96% | -119.69% | -925.61% | 405.66% | -179.39% | 67.05% | 181.60% | -113.59% | -541.18% | 766.79% | -165.97% | 61.28% | 396.52% | -116.97% | 44.49% | 3,509.72% | -223.87% | 101.11% | -48.80% | -433.26% | 174.11% | -96.76% | 765.64% | -1,453.19% | 52.54% | 108.11% | -483.06% | 61.85% | -8.93% | 126.74% | 3,973.14% | -19.51% | 131.44% | -123.26% | -162.92% | | | | | -269.55% | 147.62% | 68.93% | -309.29% | 198.19% | -211.08% | 128.48% | -187.92% | 321.47% | -140.01% | 72.42% |
|
Net Income Growth (1y)
|
| | | 162.44% | 128.81% | 117.21% | 26.90% | -7.88% | -98.27% | -37.53% | 65.84% | 74.50% | 7,973.11% | 25.48% | 85.28% | 9.18% | -82.92% | 353.39% | -69.09% | -165.46% | -5,709.96% | -854.83% | -1,049.36% | -984.68% | 59.48% | 71.07% | 163.75% | 131.18% | 111.59% | 165.12% | -41.67% | 5.08% | 421.80% | -14.39% | -30.91% | 111.07% | -609.51% | -1,454.28% | -931.49% | -338.80% | 21.42% | 90.88% | 101.70% | 62.65% | -21.09% | -5,703.36% | 222.42% | 96.00% | | 206.32% | -63.49% | 3,393.87% | -67.17% | -90.05% | -127.98% | -102.30% | -211.17% | -100.89% | 803.75% | 897.54% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 61.58% | 47.31% | 19.41% | 57.39% | 20.62% | -37.98% | 52.60% | -1.70% | -48.08% | -818.67% | -255.54% | -95.19% | -113.65% | -80.51% | -128.31% | 23.22% | 30.33% | 38.12% | 12.45% | 52.27% | 77.09% | 30.94% | 29.29% | 31.17% | 39.10% | -45.53% | -96.18% | -74.91% | -93.95% | -183.94% | -45.14% | -53.98% | -57.17% | -89.90% | -114.75% | 2.98% | 66.35% | 34.12% | 44.40% | 29.41% | 53.22% | 51.60% | 80.97% | 49.99% | 68.83% | | 90.19% | -10.42% | 100.25% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.06% | -100.77% | -126.99% | -68.15% | -70.63% | -49.32% | -57.72% | 41.88% | 33.36% | 105.14% | 51.91% | 15.12% | 20.49% | 18.61% | 40.73% | -5.49% | 37.47% | -135.25% | -79.21% | -86.03% | -78.08% | 0.38% | 27.58% | 15.28% | 9.21% | -24.01% | -38.98% | 19.35% | -24.68% | 36.75% | 42.16% | -3.39% | 44.93% | 12.90% | -3.52% | -16.12% | 50.81% | 31.52% | 75.42% | 18.42% | 18.05% |
|
Net Income (QoQ)
|
22.03% | 12.48% | 48.49% | 28.77% | 6.40% | 6.77% | -13.25% | -6.52% | -98.00% | 3,754.18% | 130.30% | -1.64% | -7.53% | -40.09% | 240.05% | -42.04% | -85.54% | 1,490.65% | -76.82% | -222.75% | -1,139.29% | -114.03% | 70.84% | -40.25% | 53.71% | -52.81% | 164.26% | -31.41% | -82.79% | 758.38% | -42.44% | 23.56% | -14.52% | 40.83% | -53.55% | 277.49% | -306.34% | -274.33% | 71.48% | -8.41% | 32.10% | 56.54% | 105.30% | -2,487.08% | -120.11% | | 152.15% | -107.20% | 4,152.45% | -30.13% | -82.09% | 549.44% | -59.61% | -78.83% | -150.37% | 46.72% | -1,856.18% | 99.83% | 39,855.60% | -39.61% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 162.44% | 128.81% | 117.21% | 26.90% | -7.88% | -98.27% | -37.53% | 65.84% | 74.50% | 7,973.11% | 25.48% | 85.28% | 9.18% | -82.92% | 353.39% | -69.09% | -165.46% | -5,709.96% | -854.83% | -1,049.36% | -984.68% | 59.48% | 71.07% | 163.75% | 131.18% | 111.59% | 165.12% | -41.67% | 5.08% | 421.80% | -14.39% | -30.91% | 111.07% | -609.51% | -1,454.28% | -931.49% | -338.80% | 21.42% | 90.88% | 101.70% | 62.46% | -21.64% | -5,719.84% | 202.37% | 95.73% | | 188.27% | -63.65% | 2,716.42% | -68.30% | -90.04% | -134.85% | -102.91% | -228.35% | -103.06% | 697.06% | 640.55% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 61.58% | 47.31% | 19.41% | 57.39% | 20.62% | -37.98% | 52.60% | -1.70% | -48.08% | -818.67% | -255.54% | -95.19% | -113.65% | -80.51% | -128.31% | 23.22% | 30.33% | 38.12% | 12.45% | 52.27% | 77.09% | 30.94% | 29.29% | 31.17% | 39.10% | -45.53% | -96.18% | -74.91% | -93.95% | -183.94% | -45.14% | -53.98% | -57.30% | -90.10% | -114.92% | -2.82% | 65.57% | 33.32% | 41.64% | 28.86% | 49.76% | 48.64% | 70.34% | 49.39% | 68.09% | | 86.10% | -8.90% | 82.87% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.06% | -100.77% | -126.99% | -68.15% | -70.63% | -49.32% | -57.72% | 41.88% | 33.36% | 105.14% | 51.91% | 15.12% | 20.49% | 18.61% | 40.73% | -5.49% | 37.47% | -135.25% | -79.21% | -86.03% | -78.08% | 0.38% | 27.58% | 15.28% | 9.12% | -24.12% | -39.03% | 15.27% | -25.27% | 33.79% | 37.05% | -6.78% | 40.32% | 9.68% | -6.96% | -16.17% | 50.06% | 31.54% | 69.68% | 18.03% | 17.23% |
|
Net Income towards Common Stockholders (QoQ)
|
22.03% | 12.48% | 48.49% | 28.77% | 6.40% | 6.77% | -13.25% | -6.52% | -98.00% | 3,754.18% | 130.30% | -1.64% | -7.53% | -40.09% | 240.05% | -42.04% | -85.54% | 1,490.65% | -76.82% | -222.75% | -1,139.29% | -114.03% | 70.84% | -40.25% | 53.71% | -52.81% | 164.26% | -31.41% | -82.79% | 758.38% | -42.44% | 23.56% | -14.52% | 40.83% | -53.55% | 277.49% | -306.34% | -274.33% | 71.48% | -8.41% | 32.10% | 56.54% | 105.30% | -2,498.83% | -120.02% | | 143.70% | -109.17% | 3,491.43% | -35.08% | -82.01% | 560.44% | -58.91% | -79.59% | -162.92% | 44.85% | -1,712.22% | 99.51% | 12,395.63% | -50.07% |
|
Net Margin Growth (1y)
|
| | | 1,307.00 | 1,174.00 | 693.00 | -435.00 | -1118.00 | -4912.00 | -1074.00 | 3,997.00 | 2,436.00 | 5,769.00 | 149.00 | -1107.00 | -2052.00 | -5447.00 | 545.00 | -5545.00 | -6960.00 | -17255.00 | -47790.00 | -16884.00 | -117878.00 | 8,729.00 | 5,774.00 | 20,073.00 | 123,938.00 | 8,808.00 | 41,838.00 | -1870.00 | 1,134.00 | 1,949.00 | -713.00 | -1098.00 | 180.00 | -16822.00 | -57157.00 | -18961.00 | -34701.00 | -13790.00 | 47,170.00 | 17,644.00 | -337838.00 | 8,407.00 | -16385.00 | 372,588.00 | 18,534.00 | | 21,986.00 | -2062.00 | 20,443.00 | -2481.00 | -4424.00 | -4080.00 | -20001.00 | -15725.00 | -1600.00 | 5,150.00 | 2,737.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,625.00 | 2,031.00 | -233.00 | 2,455.00 | -734.00 | -4589.00 | -381.00 | -2655.00 | -6577.00 | -16933.00 | -47096.00 | -23536.00 | -126890.00 | -13973.00 | -41470.00 | -2356.00 | -901.00 | 282.00 | -178.00 | 1,319.00 | 7,194.00 | 19,486.00 | 46,900.00 | 17,106.00 | 125,253.00 | -6065.00 | -16032.00 | -21928.00 | -33386.00 | -28663.00 | -10700.00 | -2414.00 | -372359.00 | -22205.00 | -17701.00 | 49.00 | 13,151.00 | 60,764.00 | 23,246.00 | 32,688.00 | 47,384.00 | 11,113.00 | 1,177.00 | 366,447.00 | 18,976.00 | | 15,962.00 | -991.00 | 3,179.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6387.00 | -20671.00 | -47477.00 | -19975.00 | -125572.00 | -13116.00 | -42396.00 | 534.00 | -517.00 | 604.00 | 516.00 | -5333.00 | -1818.00 | -3216.00 | -345.00 | -5324.00 | 414.00 | -14591.00 | -58047.00 | -18739.00 | -27327.00 | -11126.00 | 36,913.00 | 15,790.00 | -247287.00 | -11448.00 | -20668.00 | 1,363.00 | -1722.00 | 2,894.00 | 3,187.00 | -1833.00 | 16,772.00 | 1,126.00 | -139.00 | -6093.00 | 13,593.00 | 42,558.00 | 17,222.00 | 33,759.00 | 30,120.00 |
|
Net Margin (QoQ)
|
223.00 | -22.00 | 741.00 | 365.00 | 90.00 | -502.00 | -388.00 | -318.00 | -3704.00 | 3,335.00 | 4,683.00 | -1879.00 | -370.00 | -2285.00 | 3,428.00 | -2824.00 | -3765.00 | 3,707.00 | -2663.00 | -4239.00 | -14060.00 | -26828.00 | 28,243.00 | -105233.00 | 112,547.00 | -29783.00 | 42,542.00 | -1368.00 | -2583.00 | 3,247.00 | -1166.00 | 1,636.00 | -1768.00 | 586.00 | -1550.00 | 2,914.00 | -18771.00 | -39749.00 | 36,646.00 | -12827.00 | 2,140.00 | 21,211.00 | 7,120.00 | -368309.00 | 348,385.00 | | 20,663.00 | -5669.00 | 7,863.00 | -872.00 | -3384.00 | 16,836.00 | -15061.00 | -2815.00 | -3040.00 | 915.00 | -10785.00 | 11,310.00 | 3,710.00 | -1499.00 |
|
Operating Income Growth (1y)
|
| | | 155.87% | 116.20% | 113.72% | 23.33% | -7.85% | -37.57% | -18.08% | -45.19% | -13.45% | -16.73% | -88.69% | 68.02% | -19.35% | 253.13% | 4,324.40% | 13.64% | -219.38% | -1,090.11% | -727.52% | -786.20% | -1,395.89% | 70.15% | 76.49% | 192.79% | 144.27% | 131.95% | 190.61% | -38.36% | -89.26% | 128.03% | -9.56% | -16.95% | 1,321.04% | -595.98% | -1,022.93% | -616.16% | -354.40% | 39.33% | 101.36% | 110.59% | 63.70% | -25.66% | -1,068.99% | 236.36% | 99.11% | | 206.04% | -62.71% | 1,836.92% | -63.06% | -84.35% | -117.66% | -78.29% | -211.50% | -85.31% | 1,484.01% | 989.94% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 26.84% | 3.97% | -41.72% | 4.34% | -13.68% | 22.44% | 60.04% | 1.53% | -41.50% | -214.53% | -222.03% | -147.18% | -154.08% | -131.69% | -306.68% | 93.42% | 99.21% | -1.89% | 10.15% | 57.74% | 39.44% | 30.40% | 29.91% | 35.27% | 38.82% | -53.46% | -96.29% | -66.82% | -80.51% | -106.94% | -51.59% | -23.14% | -147.29% | -79.48% | -93.97% | 7.99% | 81.08% | 36.25% | 45.63% | 29.75% | 29.94% | 143.23% | 17.15% | 55.22% | 26.69% | | 26.50% | -3.04% | 250.62% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.72% | -110.47% | -124.45% | -61.12% | -68.26% | -49.33% | -51.74% | 46.13% | 40.72% | 22.66% | 46.23% | 49.60% | -7.30% | 50.04% | 121.63% | 29.94% | 64.55% | -66.20% | -67.43% | -79.87% | -91.43% | 8.13% | 15.15% | 17.71% | 9.01% | -22.47% | -36.35% | 13.95% | -15.74% | 34.61% | 36.08% | 46.17% | -10.21% | 12.54% | -2.54% | -15.81% | 15.16% | 26.25% | 15.16% | 19.64% | 19.72% |
|
Operating Income (QoQ)
|
22.39% | 9.73% | 49.57% | 27.37% | 3.42% | 8.47% | -13.68% | -4.83% | -29.94% | 42.34% | -42.25% | 50.27% | -32.59% | -80.67% | 758.13% | -27.87% | 195.16% | 142.19% | -77.96% | -175.77% | -2,347.97% | -53.49% | 75.90% | -65.18% | 51.15% | -20.86% | 195.15% | -21.20% | -64.74% | 242.74% | -35.28% | -86.27% | 648.82% | 35.93% | -40.56% | 134.87% | -361.36% | -152.95% | 66.76% | -15.76% | 37.67% | 105.67% | 159.05% | -496.69% | -115.76% | | 155.82% | -101.41% | 19,869.88% | -31.66% | -80.37% | -34.51% | 320.48% | -71.06% | -122.16% | 180.51% | -2,259.40% | 103.81% | 1,987.30% | -36.60% |
|
Operating Margin Growth (1y)
|
| | | 1,254.00 | 954.00 | 644.00 | -575.00 | -1153.00 | -2011.00 | -10.00 | -1448.00 | -724.00 | -817.00 | -4141.00 | -590.00 | -1610.00 | 944.00 | 4,406.00 | -507.00 | -3504.00 | -26101.00 | -47542.00 | -14095.00 | -112931.00 | 14,815.00 | 12,595.00 | 17,930.00 | 119,276.00 | 10,059.00 | 34,460.00 | -2014.00 | -3811.00 | 1,288.00 | -587.00 | -945.00 | 3,655.00 | -19896.00 | -46684.00 | -18535.00 | -34094.00 | -8731.00 | 43,725.00 | 18,094.00 | -322620.00 | 7,056.00 | -18066.00 | 358,363.00 | 18,179.00 | | 23,156.00 | -2545.00 | 2,722.00 | -2008.00 | -4260.00 | -4367.00 | -1945.00 | -18907.00 | -2277.00 | 6,603.00 | 3,612.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -623.00 | -1873.00 | -3508.00 | -2612.00 | -3487.00 | -1884.00 | 255.00 | -2544.00 | -5837.00 | -25974.00 | -47277.00 | -15191.00 | -118044.00 | -10343.00 | -30540.00 | 3,329.00 | 2,841.00 | -1228.00 | -487.00 | 1,821.00 | 2,534.00 | 26,161.00 | 46,468.00 | 14,971.00 | 119,119.00 | -8550.00 | -12812.00 | -21494.00 | -34250.00 | -27339.00 | -3547.00 | -1386.00 | -353059.00 | -21571.00 | -18507.00 | 1,649.00 | 16,505.00 | 50,706.00 | 23,185.00 | 33,197.00 | 27,957.00 | 4,973.00 | 831.00 | 351,451.00 | 18,956.00 | | 16,619.00 | -309.00 | 4,389.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5736.00 | -27031.00 | -46643.00 | -17214.00 | -119921.00 | -13170.00 | -34692.00 | 1,291.00 | 508.00 | -1101.00 | -222.00 | 725.00 | -2580.00 | 1,003.00 | 3,332.00 | 370.00 | 2,685.00 | -19837.00 | -47758.00 | -17659.00 | -27905.00 | -2466.00 | 43,508.00 | 14,530.00 | -237595.00 | -10224.00 | -21465.00 | 1,492.00 | -2104.00 | 3,434.00 | 3,705.00 | 2,758.00 | -670.00 | 2,014.00 | 390.00 | -5263.00 | 17,282.00 | 29,791.00 | 16,648.00 | 35,433.00 | 29,624.00 |
|
Operating Margin (QoQ)
|
248.00 | -121.00 | 802.00 | 325.00 | -52.00 | -432.00 | -416.00 | -253.00 | -909.00 | 1,569.00 | -1854.00 | 471.00 | -1002.00 | -1756.00 | 1,697.00 | -549.00 | 1,551.00 | 1,706.00 | -3216.00 | -3546.00 | -21046.00 | -19734.00 | 30,232.00 | -102382.00 | 106,699.00 | -21953.00 | 35,566.00 | -1036.00 | -2518.00 | 2,448.00 | -907.00 | -2833.00 | 2,581.00 | 573.00 | -1265.00 | 1,766.00 | -20970.00 | -26215.00 | 26,884.00 | -13792.00 | 4,393.00 | 26,240.00 | 1,254.00 | -354507.00 | 334,070.00 | | 21,921.00 | -6114.00 | 7,986.00 | -636.00 | -3780.00 | -847.00 | 3,256.00 | -2889.00 | -3887.00 | 1,575.00 | -13706.00 | 13,741.00 | 4,993.00 | -1416.00 |
|
Profit After Tax Growth (1y)
|
| | | 162.44% | 128.81% | 116.37% | 26.90% | -7.88% | -98.27% | -48.72% | 65.84% | 74.50% | 7,973.11% | 52.86% | 85.28% | 9.18% | -82.92% | 353.39% | -69.09% | -165.46% | -5,709.96% | -854.83% | -1,049.36% | -984.68% | 59.48% | 71.07% | 163.75% | 131.18% | 111.59% | 165.12% | -41.67% | 5.08% | 421.80% | -14.39% | -30.91% | 111.07% | -609.51% | -1,454.28% | -931.49% | -338.80% | 21.42% | 90.88% | 101.70% | 62.65% | -21.09% | -5,703.36% | 222.42% | 96.00% | | 206.32% | -63.49% | 3,393.87% | -67.17% | -90.05% | -127.98% | -102.30% | -211.20% | -100.89% | 803.75% | 897.54% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 61.58% | 47.31% | 19.25% | 57.39% | 20.62% | -37.98% | 52.60% | -1.70% | -48.08% | -818.67% | -278.70% | -95.19% | -113.65% | -80.51% | -128.31% | 23.22% | 30.33% | 38.12% | 12.45% | 52.27% | 77.09% | 30.94% | 29.29% | 31.17% | 39.10% | -45.53% | -96.18% | -74.91% | -93.95% | -183.94% | -45.14% | -53.98% | -57.17% | -89.90% | -114.75% | 2.98% | 66.35% | 34.12% | 44.40% | 29.41% | 53.22% | 51.60% | 80.97% | 49.99% | 68.83% | | 90.19% | -10.42% | 100.25% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.06% | -100.77% | -126.82% | -68.15% | -70.63% | -49.32% | -57.72% | 41.88% | 33.36% | 105.14% | 58.03% | 15.12% | 20.49% | 18.61% | 40.73% | -5.49% | 37.47% | -135.25% | -79.21% | -86.03% | -78.08% | 0.38% | 27.58% | 15.28% | 9.21% | -24.01% | -38.98% | 19.35% | -24.68% | 36.75% | 42.16% | -3.39% | 44.93% | 12.89% | -3.52% | -16.12% | 50.81% | 31.52% | 75.42% | 18.42% | 18.05% |
|
Profit After Tax (QoQ)
|
22.03% | 12.91% | 47.91% | 28.77% | 6.40% | 6.77% | -13.25% | -6.52% | -98.00% | 3,063.94% | 180.55% | -1.64% | -7.53% | -40.09% | 240.05% | -42.04% | -85.54% | 1,490.65% | -76.82% | -222.75% | -1,139.29% | -114.03% | 70.84% | -40.25% | 53.71% | -52.81% | 164.26% | -31.41% | -82.79% | 758.38% | -42.44% | 23.56% | -14.52% | 40.83% | -53.55% | 277.49% | -306.34% | -274.33% | 71.48% | -8.41% | 32.10% | 56.54% | 105.30% | -2,487.08% | -120.11% | | 152.15% | -107.20% | 4,152.45% | -30.13% | -82.09% | 549.44% | -59.61% | -78.82% | -150.37% | 46.72% | -1,856.34% | 99.83% | 39,855.60% | -39.61% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 93.55% | | 84.87% | 71.28% | 103.54% | 131.04% | 123.50% | 114.81% | 78.60% | 65.83% | 70.60% | 73.67% | 69.68% | 47.13% | 55.85% | 28.75% | -9.07% | -20.36% | -33.66% | -33.41% | -10.55% | 79.34% | 93.83% | 117.41% | 117.01% | 21.30% | 17.48% | 12.54% | 7.39% | 6.70% | 4.95% | -8.91% | -36.79% | -48.60% | -58.59% | -58.21% | -39.77% | -27.37% | -23.27% | -12.44% | -10.00% | 7.03% | 10.07% | | 12.18% | 12.29% | 9.70% | 9.46% | 8.24% | 8.74% | 6.81% | -10.39% | -7.99% | -7.87% | -6.78% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 91.62% | | 91.74% | 85.56% | 83.39% | 77.97% | 81.13% | 68.72% | 40.20% | 24.78% | 20.82% | 14.19% | 11.34% | 28.08% | 26.08% | 23.07% | 20.85% | 20.10% | 14.74% | 17.67% | 27.75% | 32.40% | 33.70% | 30.62% | 13.79% | -12.70% | -20.07% | -24.61% | -25.78% | -26.42% | -30.65% | -30.66% | -30.48% | -30.20% | -26.15% | -15.94% | -9.82% | -2.67% | 1.88% | 2.59% | 3.01% | 9.33% | 8.85% | | 3.77% | 4.00% | 2.98% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 61.11% | | 48.77% | 40.51% | 38.07% | 51.76% | 50.19% | 47.38% | 39.85% | 33.41% | 32.06% | 29.51% | 26.32% | 22.15% | 19.83% | 13.83% | 3.68% | -1.02% | -8.07% | -9.11% | -4.51% | -2.82% | -5.36% | -3.99% | -15.34% | -15.96% | -16.21% | -16.61% | -16.65% | -16.71% | -16.64% | -16.29% | -16.41% | -16.12% | -13.94% | -10.24% | -6.09% | -1.57% | 1.03% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 25.38% | 13.73% | 15.71% | 12.04% | 16.16% | 35.15% | 31.35% | 8.38% | 11.65% | 12.37% | 21.96% | 11.50% | 13.66% | 9.79% | 5.75% | 18.11% | -6.11% | -22.47% | -7.38% | -1.61% | -5.76% | 4.16% | 85.69% | 6.34% | 5.71% | 3.97% | 3.79% | 2.99% | 1.26% | -0.79% | 3.12% | 1.30% | -12.11% | -31.15% | -16.15% | -18.39% | -11.30% | -0.77% | 1.12% | -13.79% | 1.22% | | 2.52% | 4.11% | 1.54% | 3.51% | 2.62% | 1.70% | 1.31% | 2.36% | 3.09% | -0.10% | -15.00% | 5.11% | 3.22% | 1.08% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -9.00 | -12.00 | -11.00 | -8.00 | -2.00 | 1.00 | 2.00 | 1.00 | -2.00 | 1.00 | -2.00 | -4.00 | -11.00 | -40.00 | -49.00 | -56.00 | -43.00 | 6.00 | 31.00 | 51.00 | 50.00 | 34.00 | 19.00 | 9.00 | 7.00 | -1.00 | 0.00 | 2.00 | -8.00 | -48.00 | -79.00 | -124.00 | -131.00 | -25.00 | 30.00 | 84.00 | 92.00 | -11.00 | -8.00 | 10.00 | | 113.00 | 93.00 | 99.00 | 26.00 | -29.00 | -26.00 | -61.00 | -55.00 | -41.00 | -31.00 | -7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -13.00 | -10.00 | -11.00 | -11.00 | -15.00 | -38.00 | -49.00 | -59.00 | -57.00 | -33.00 | -20.00 | -9.00 | -4.00 | 1.00 | 1.00 | 4.00 | 14.00 | 40.00 | 50.00 | 62.00 | 49.00 | -14.00 | -60.00 | -113.00 | -133.00 | -74.00 | -49.00 | -38.00 | -47.00 | -60.00 | -48.00 | -28.00 | 61.00 | 132.00 | 169.00 | 201.00 | 112.00 | 73.00 | 59.00 | 48.00 | | 43.00 | 36.00 | 30.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -68.00 | -44.00 | -28.00 | -16.00 | -8.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | -6.00 | -48.00 | -77.00 | -118.00 | -126.00 | -34.00 | 1.00 | 22.00 | 10.00 | -41.00 | -37.00 | -30.00 | 12.00 | 53.00 | 47.00 | 62.00 | 39.00 | 24.00 | 19.00 | 9.00 | 33.00 | 61.00 | 112.00 | 133.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | -2.00 | -2.00 | -5.00 | -3.00 | -1.00 | 0.00 | 2.00 | -1.00 | 1.00 | 0.00 | -2.00 | 2.00 | -2.00 | -3.00 | -9.00 | -26.00 | -11.00 | -10.00 | 4.00 | 23.00 | 14.00 | 10.00 | 3.00 | 7.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 2.00 | -9.00 | -40.00 | -31.00 | -43.00 | -17.00 | 66.00 | 24.00 | 11.00 | -8.00 | | 14.00 | 10.00 | 49.00 | 40.00 | -7.00 | 16.00 | -23.00 | -15.00 | -4.00 | -19.00 | -17.00 | -2.00 | 7.00 | 4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -9.00 | -11.00 | -13.00 | -12.00 | -9.00 | -6.00 | -2.00 | -2.00 | 0.00 | 5.00 | 4.00 | 3.00 | -13.00 | -46.00 | -57.00 | -66.00 | -43.00 | 12.00 | 38.00 | 61.00 | 57.00 | 37.00 | 21.00 | 7.00 | 4.00 | -4.00 | -2.00 | 4.00 | -9.00 | -46.00 | -80.00 | -128.00 | -129.00 | -31.00 | 31.00 | 89.00 | 76.00 | -74.00 | -45.00 | -1.00 | | 192.00 | 137.00 | 116.00 | 3.00 | -57.00 | -50.00 | -46.00 | -43.00 | -31.00 | -16.00 | -8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -18.00 | -12.00 | -11.00 | -11.00 | -22.00 | -47.00 | -55.00 | -66.00 | -57.00 | -29.00 | -15.00 | -3.00 | 0.00 | 3.00 | 2.00 | 2.00 | 17.00 | 46.00 | 57.00 | 71.00 | 51.00 | -12.00 | -61.00 | -117.00 | -135.00 | -81.00 | -51.00 | -35.00 | -63.00 | -123.00 | -83.00 | -55.00 | 70.00 | 149.00 | 182.00 | 190.00 | 104.00 | 60.00 | 42.00 | 68.00 | | 103.00 | 72.00 | 61.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -74.00 | -46.00 | -30.00 | -16.00 | -9.00 | 2.00 | 4.00 | 2.00 | 4.00 | 5.00 | 4.00 | 8.00 | -5.00 | -46.00 | -80.00 | -122.00 | -122.00 | -31.00 | 8.00 | 33.00 | -3.00 | -104.00 | -73.00 | -61.00 | 21.00 | 67.00 | 58.00 | 51.00 | 27.00 | 11.00 | 4.00 | 14.00 | 30.00 | 60.00 | 116.00 | 135.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | 4.00 | 0.00 | -2.00 | -14.00 | -29.00 | -11.00 | -12.00 | 8.00 | 26.00 | 15.00 | 11.00 | 4.00 | 7.00 | -2.00 | -3.00 | 1.00 | 0.00 | 0.00 | 3.00 | -12.00 | -37.00 | -34.00 | -45.00 | -13.00 | 61.00 | 28.00 | 14.00 | -27.00 | | 43.00 | 16.00 | 89.00 | 44.00 | -12.00 | -5.00 | -25.00 | -16.00 | -4.00 | -2.00 | -21.00 | -4.00 | 11.00 | 6.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -5.00 | -6.00 | -10.00 | -12.00 | -11.00 | -10.00 | -3.00 | 0.00 | 2.00 | 2.00 | -2.00 | 3.00 | -1.00 | -5.00 | -17.00 | -61.00 | -78.00 | -92.00 | -78.00 | 0.00 | 47.00 | 83.00 | 88.00 | 65.00 | 35.00 | 17.00 | 13.00 | -1.00 | 0.00 | 3.00 | -16.00 | -103.00 | -258.00 | -680.00 | -7564.00 | 820.00 | 620.00 | -239.00 | 7,192.00 | -5932.00 | 133.00 | -126.00 | | 5,699.00 | 871.00 | 616.00 | -35.00 | -95.00 | -59.00 | -105.00 | -85.00 | -65.00 | -47.00 | -11.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -13.00 | -14.00 | -15.00 | -9.00 | -10.00 | -13.00 | -21.00 | -58.00 | -77.00 | -95.00 | -96.00 | -58.00 | -33.00 | -14.00 | -6.00 | 3.00 | 4.00 | 8.00 | 23.00 | 63.00 | 82.00 | 103.00 | 85.00 | -40.00 | -223.00 | -661.00 | -7566.00 | 716.00 | 362.00 | -916.00 | -387.00 | -5570.00 | -786.00 | -497.00 | 196.00 | 387.00 | 765.00 | 7,683.00 | -659.00 | -328.00 | 945.00 | 385.00 | | 5,540.00 | 765.00 | 500.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -92.00 | -111.00 | -109.00 | -70.00 | -41.00 | -21.00 | -11.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 3.00 | 6.00 | -9.00 | -101.00 | -254.00 | -669.00 | -7556.00 | 780.00 | 444.00 | -816.00 | -286.00 | -5535.00 | -766.00 | -500.00 | 92.00 | 129.00 | 88.00 | 104.00 | 58.00 | 34.00 | 26.00 | 14.00 | 76.00 | 227.00 | 659.00 | 7,566.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | -1.00 | -3.00 | -2.00 | -1.00 | -5.00 | -4.00 | -1.00 | 0.00 | 2.00 | -1.00 | 1.00 | 0.00 | -2.00 | 4.00 | -3.00 | -4.00 | -13.00 | -41.00 | -20.00 | -18.00 | 1.00 | 37.00 | 27.00 | 19.00 | 6.00 | 13.00 | -2.00 | 0.00 | 2.00 | -1.00 | -1.00 | 3.00 | -17.00 | -89.00 | -156.00 | -419.00 | -6900.00 | 8,295.00 | -356.00 | -1278.00 | 531.00 | | 4,788.00 | 273.00 | 605.00 | 34.00 | -41.00 | 18.00 | -47.00 | -25.00 | -5.00 | -29.00 | -26.00 | -5.00 | 13.00 | 7.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -8.00 | -12.00 | -14.00 | -15.00 | -14.00 | -8.00 | -5.00 | -2.00 | -1.00 | 0.00 | 4.00 | 3.00 | 2.00 | -10.00 | -42.00 | -53.00 | -65.00 | -53.00 | -1.00 | 29.00 | 61.00 | 66.00 | 51.00 | 31.00 | 12.00 | 7.00 | -4.00 | | 14.00 | -13.00 | -62.00 | | -654.00 | -285.00 | -17.00 | | | 230.00 | | | -22.00 | | | | 165.00 | | | | -76.00 | -63.00 | -49.00 | -37.00 | -9.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -22.00 | -20.00 | -14.00 | -13.00 | -13.00 | -18.00 | -42.00 | -52.00 | -64.00 | -63.00 | -39.00 | -21.00 | -2.00 | 3.00 | 8.00 | 7.00 | 8.00 | 20.00 | 45.00 | | 87.00 | 60.00 | -15.00 | -93.00 | -628.00 | -291.00 | -83.00 | | | -69.00 | | -141.00 | -77.00 | | | | 373.00 | 126.00 | | | 67.00 | | 148.00 | 114.00 | 80.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -85.00 | -83.00 | -57.00 | -37.00 | -17.00 | -5.00 | 7.00 | 8.00 | 9.00 | 10.00 | 8.00 | | 24.00 | -3.00 | -58.00 | -117.00 | -632.00 | -279.00 | -34.00 | | | 4.00 | -139.00 | -115.00 | -84.00 | | | | 74.00 | 46.00 | | 10.00 | 12.00 | 45.00 | 101.00 | 627.00 | 288.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -1.00 | -3.00 | -2.00 | -2.00 | -5.00 | -5.00 | -3.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | -1.00 | -1.00 | -10.00 | -29.00 | -12.00 | -13.00 | 1.00 | 23.00 | 18.00 | 18.00 | 7.00 | 8.00 | -2.00 | 0.00 | 2.00 | -4.00 | | | -26.00 | -52.00 | -59.00 | -517.00 | 343.00 | 216.00 | | | | | 43.00 | 38.00 | | | | | -32.00 | -17.00 | -3.00 | -24.00 | -19.00 | -3.00 | 9.00 | 3.00 |
|
Return on Sales Growth (1y)
|
| | | 13.00 | 12.00 | 7.00 | -4.00 | -11.00 | -49.00 | -11.00 | 40.00 | 24.00 | 58.00 | 1.00 | -11.00 | -21.00 | -54.00 | 5.00 | -55.00 | -70.00 | -173.00 | -478.00 | -169.00 | -1179.00 | 87.00 | 58.00 | 201.00 | 1,239.00 | 88.00 | 418.00 | -19.00 | 11.00 | 19.00 | -7.00 | -11.00 | 2.00 | -168.00 | -572.00 | -190.00 | -347.00 | -138.00 | 472.00 | 176.00 | -3360.00 | 85.00 | -163.00 | 3,717.00 | 185.00 | | 231.00 | -24.00 | 238.00 | -26.00 | -53.00 | -45.00 | -234.00 | -164.00 | -19.00 | 56.00 | 35.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 26.00 | 20.00 | -2.00 | 25.00 | -7.00 | -46.00 | -4.00 | -27.00 | -66.00 | -169.00 | -471.00 | -235.00 | -1269.00 | -140.00 | -415.00 | -24.00 | -9.00 | 3.00 | -2.00 | 13.00 | 72.00 | 195.00 | 469.00 | 171.00 | 1,253.00 | -61.00 | -160.00 | -219.00 | -334.00 | -287.00 | -107.00 | -24.00 | -3706.00 | -221.00 | -177.00 | 9.00 | 132.00 | 616.00 | 244.00 | 332.00 | 508.00 | 118.00 | 15.00 | 3,647.00 | 189.00 | | 160.00 | -14.00 | 39.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -64.00 | -207.00 | -475.00 | -200.00 | -1256.00 | -131.00 | -424.00 | 5.00 | -5.00 | 6.00 | 5.00 | -53.00 | -18.00 | -32.00 | -3.00 | -53.00 | 4.00 | -146.00 | -580.00 | -187.00 | -273.00 | -111.00 | 369.00 | 158.00 | -2455.00 | -114.00 | -206.00 | 22.00 | -17.00 | 37.00 | 44.00 | -13.00 | 202.00 | 18.00 | 2.00 | -60.00 | 136.00 | 425.00 | 173.00 | 342.00 | 309.00 |
|
Return on Sales (QoQ)
|
2.00 | 0.00 | 7.00 | 4.00 | 1.00 | -5.00 | -4.00 | -3.00 | -37.00 | 33.00 | 47.00 | -19.00 | -4.00 | -23.00 | 34.00 | -28.00 | -38.00 | 37.00 | -27.00 | -42.00 | -141.00 | -268.00 | 282.00 | -1052.00 | 1,125.00 | -298.00 | 425.00 | -14.00 | -26.00 | 32.00 | -12.00 | 16.00 | -18.00 | 6.00 | -16.00 | 29.00 | -188.00 | -397.00 | 366.00 | -128.00 | 21.00 | 212.00 | 71.00 | -3665.00 | 3,467.00 | | 215.00 | -65.00 | 86.00 | -5.00 | -41.00 | 197.00 | -178.00 | -32.00 | -33.00 | 9.00 | -108.00 | 114.00 | 41.00 | -12.00 |
|
Revenue Growth (1y)
|
| | | 92.52% | 75.04% | 83.69% | 40.36% | 19.31% | 4.23% | -17.90% | -15.98% | 6.20% | 14.40% | 20.25% | 114.60% | 62.90% | 146.64% | 293.28% | 49.18% | -2.13% | 34.89% | -28.94% | -10.86% | -74.92% | -15.93% | -66.66% | 112.16% | 1,050.48% | 37.07% | 527.36% | -2.29% | -21.98% | 35.96% | 4.55% | 14.47% | 102.76% | -5.32% | -19.11% | -19.63% | -63.65% | -60.15% | -27.27% | -17.36% | -96.93% | 73.90% | 24.44% | 8,029.52% | -19.30% | | 137.55% | -34.52% | 39.54% | -50.22% | -61.27% | -40.56% | -4.78% | -50.96% | -30.43% | 147.14% | 49.56% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 34.61% | 27.80% | 21.95% | 36.28% | 27.32% | 43.27% | 57.17% | 39.07% | 19.19% | 56.13% | 49.79% | 41.84% | -26.33% | 40.89% | -2.33% | 41.30% | 41.34% | 15.84% | 14.12% | 22.72% | 31.05% | 16.14% | 29.79% | 33.38% | 163.04% | 20.84% | 74.41% | -3.49% | -16.84% | -19.95% | -14.95% | -8.73% | -71.71% | -13.11% | -6.16% | -3.16% | -17.61% | 42.93% | 34.68% | 17.82% | 25.11% | 25.96% | 4.62% | 216.29% | 2.35% | | -13.82% | -1.29% | 25.72% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.21% | 47.34% | 38.35% | 27.47% | -12.72% | 27.24% | -1.66% | 38.45% | 37.33% | 34.40% | 47.70% | 42.70% | 29.12% | 39.13% | 43.62% | 25.84% | 34.89% | 14.88% | 4.68% | 11.20% | 10.66% | -9.98% | 5.17% | 9.52% | -27.29% | 4.10% | -1.56% | 7.51% | -6.36% | 19.82% | 17.58% | 3.81% | -5.88% | 3.29% | -5.33% | -18.78% | -5.77% | -6.54% | -8.02% | 19.16% | 22.77% |
|
Revenue (QoQ)
|
14.91% | 13.12% | 24.26% | 19.19% | 4.48% | 18.71% | -5.05% | 1.32% | -8.73% | -6.50% | -2.83% | 28.06% | -1.68% | -1.71% | 73.40% | -2.79% | 48.87% | 56.73% | -34.23% | -36.22% | 105.17% | -17.43% | -17.49% | -82.06% | 587.87% | -67.26% | 425.11% | -2.72% | -18.04% | 49.85% | -18.21% | -22.33% | 42.82% | 15.23% | -10.46% | 37.58% | -33.31% | -1.54% | -11.04% | -37.76% | -26.91% | 79.71% | 1.08% | -97.69% | 4,037.04% | | 51.17% | -58.93% | 414.12% | -25.57% | -58.33% | -12.48% | 83.42% | -42.09% | -36.05% | 40.19% | -5.53% | -17.86% | 127.18% | -15.16% |
|
Share-based Compensation Growth (1y)
|
| | | | 265.08% | 193.48% | 432.03% | 372.92% | 201.74% | 180.37% | 32.31% | 32.45% | 39.48% | 365.79% | 186.79% | 123.39% | 121.90% | -38.49% | -19.62% | -2.53% | 6.75% | 5.21% | -3.47% | -1.68% | -21.76% | -28.97% | -23.59% | -16.73% | -7.86% | -2.78% | 5.16% | 25.19% | 31.16% | -36.10% | 3.72% | -15.15% | -26.66% | -105.76% | | | | | | | | | | | | | | | | 8.98% | 17.79% | 12.88% | 22.68% | 26.51% | -2.39% | 10.44% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 148.61% | 237.16% | 172.29% | 140.97% | 110.59% | 100.28% | 45.02% | 42.34% | 48.94% | 44.46% | 30.56% | 28.88% | 22.83% | -22.82% | -15.99% | -7.25% | -8.36% | -10.10% | -8.12% | 0.82% | -1.85% | -23.87% | -5.89% | -4.01% | -3.94% | -26.74% | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 105.22% | 90.07% | 73.37% | 68.07% | 50.81% | 43.11% | 17.60% | 18.75% | 18.95% | 15.80% | 12.32% | 17.42% | 17.50% | -22.17% | -8.35% | -3.25% | -5.84% | -15.18% | | | | | | | | | | | | 6.48% | 7.11% | 1.71% | 15.58% | 7.54% | 14.37% | 10.87% | 114.99% | | | |
|
Share-based Compensation (QoQ)
|
| 46.03% | 39.13% | 12.50% | 59.72% | 17.39% | 152.22% | 0.00% | 1.91% | 9.08% | 19.02% | 0.11% | 7.32% | 264.26% | -26.72% | -22.02% | 6.60% | 0.98% | -4.24% | -5.44% | 16.75% | -0.48% | -12.14% | -3.69% | -7.09% | -9.64% | -5.49% | 4.96% | 2.80% | -4.66% | 2.22% | 24.95% | 7.70% | -53.55% | 65.94% | 2.21% | -6.91% | -103.65% | | | | | | | | | | | | | 28.71% | -16.84% | -11.99% | 15.70% | 39.12% | -20.31% | -4.35% | 19.31% | 7.34% | -9.84% |
|
Shareholder's Equity Growth (1y)
|
| | | 93.92% | 144.51% | 199.61% | 108.87% | 99.50% | 42.48% | 78.13% | 134.70% | 126.54% | 137.66% | 82.02% | 39.53% | 39.46% | 35.36% | 12.00% | 8.44% | 49.29% | 31.13% | -11.21% | -3.87% | -42.35% | -39.91% | 7.11% | 26.16% | 54.76% | 70.58% | 42.02% | 10.25% | 9.62% | 11.87% | 7.29% | 9.04% | 12.90% | -5.13% | -60.50% | -76.72% | -93.59% | -104.64% | -122.86% | -136.70% | 95.85% | 93.83% | 117.54% | -59.24% | 1,246.30% | | 2,516.41% | 646.25% | 1,834.05% | 160.81% | 65.69% | 53.83% | 3.85% | -20.83% | -24.31% | -16.71% | -10.79% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 106.17% | 102.31% | 113.37% | 89.82% | 84.72% | 66.11% | 53.71% | 52.57% | 67.70% | 61.58% | 21.87% | 13.30% | 6.27% | 2.17% | 2.13% | 9.56% | 10.02% | 10.36% | 10.54% | 10.17% | -0.74% | 4.67% | 17.74% | 14.89% | 24.19% | 21.88% | -15.57% | -34.59% | -57.03% | -27.02% | -27.99% | -27.92% | -47.85% | -26.05% | -75.35% | -62.87% | -68.00% | -14.25% | 18.97% | 81.28% | 150.27% | 109.49% | 112.55% | 67.25% | 514.67% | | 220.14% | 112.24% | 161.67% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 78.75% | 71.18% | 57.40% | 48.12% | 40.24% | 29.28% | 28.13% | 33.91% | 33.29% | 34.02% | 22.46% | 15.13% | 15.28% | 15.27% | 10.17% | 9.59% | 10.51% | 7.36% | -10.56% | -19.44% | -41.11% | -15.44% | -16.52% | -16.32% | -24.80% | -14.93% | -55.22% | -42.41% | -48.92% | -23.20% | -15.63% | -15.48% | -9.67% | -8.27% | -8.27% | -10.09% | -8.02% | 5.42% | 16.12% | 50.15% | 71.11% |
|
Shareholder's Equity (QoQ)
|
9.10% | 8.03% | 47.58% | 11.48% | 37.57% | 32.38% | 2.88% | 6.48% | -1.74% | 65.50% | 35.56% | 2.78% | 3.08% | 26.75% | 3.91% | 2.73% | 0.04% | 4.88% | 0.61% | 41.42% | -12.13% | -28.99% | 8.92% | -15.19% | -8.41% | 26.59% | 28.29% | 4.04% | 0.95% | 5.40% | -0.41% | 3.44% | 3.03% | 1.09% | 1.22% | 7.10% | -13.43% | -57.91% | -40.36% | -70.49% | -162.58% | -107.56% | 4.25% | 257.47% | -101.97% | | 266.00% | -44.56% | 709.60% | 59.28% | 4.39% | 43.67% | 9.18% | 1.19% | -3.08% | -3.00% | -16.77% | -3.27% | 6.66% | 3.89% |
|
Tax Rate Growth (1y)
|
| | | -38.00 | | -68.00 | | | | 3,622.00 | | | -6026.00 | 1,048.00 | -139.00 | 287.00 | 473.00 | -831.00 | -116.00 | -420.00 | -552.00 | -3388.00 | -3612.00 | -3542.00 | -3369.00 | -458.00 | | | 1,104.00 | -26.00 | | | | | | | | | | | | | | | | | | | | | | | | | | 105,451.00 | 716.00 | 529.00 | -57.00 | 46.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 3,641.00 | | 4,603.00 | | 3,966.00 | | 3,840.00 | | | -6105.00 | -3170.00 | -3868.00 | -3675.00 | -3448.00 | -4676.00 | | | -2818.00 | -3872.00 | -3628.00 | | | | | -32244.00 | 2,079.00 | -2072.00 | | | | | | | | | | | | | | | | | | 2,167.00 | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,508.00 | | 384.00 | | 4.00 | | -6.00 | | | -8371.00 | -3654.00 | -3883.00 | | | | | -36206.00 | -1843.00 | -5917.00 | -3763.00 | | | | | | -226.00 | | | | | | | | | | 34,484.00 | -137.00 | 3,896.00 | 2,893.00 | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | -6094.00 | 283.00 | -196.00 | -19.00 | 981.00 | -905.00 | 230.00 | 167.00 | -323.00 | -190.00 | -74.00 | 35.00 | -3159.00 | -415.00 | -3.00 | 207.00 | -247.00 | | | | -1377.00 | 54.00 | | | | | | 34,530.00 | -4398.00 | 1,964.00 | | | | | | | | | | | | | | 104,371.00 | 1,148.00 | 24.00 | -91.00 | -364.00 | 961.00 | -562.00 | 11.00 |
|
Total Debt Growth (1y)
|
| | | | | -94.91% | 1,904.25% | 113.49% | 4,986.85% | 11,099.49% | 2,254.84% | 327.39% | 109.49% | 0.64% | 0.05% | 13.40% | 105.81% | 126.00% | 159.86% | 183.52% | 56.11% | 34.53% | 21.90% | -0.71% | -0.21% | 80.96% | 71.82% | 88.41% | 103.75% | 20.90% | 37.20% | 17.32% | 7.28% | 1.75% | -5.61% | 3.98% | -1.13% | -6.10% | -10.15% | -12.75% | 0.72% | -87.18% | -85.27% | -49.63% | -40.24% | 398.29% | 39.40% | 23.62% | | -54.81% | -47.48% | -55.01% | -33.57% | 6.98% | 2.22% | 5.16% | 8.04% | 25.03% | 3.46% | -1.17% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 79.06% | 678.72% | 117.91% | 503.06% | 533.91% | 294.13% | 139.52% | 88.81% | 45.18% | 46.89% | 47.24% | 47.46% | 76.54% | 75.90% | 74.39% | 46.96% | 43.31% | 42.17% | 29.96% | 29.69% | 30.57% | 30.56% | 31.97% | 29.29% | 4.93% | 5.18% | 2.10% | 2.23% | -50.33% | -50.01% | -22.97% | -15.89% | -12.95% | -15.07% | -9.39% | -19.36% | -30.77% | -28.29% | -30.73% | 39.53% | 34.05% | -9.21% | -16.37% | | -15.45% | -17.80% | -22.39% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 77.17% | 331.49% | 96.27% | 221.16% | 261.82% | 164.00% | 91.43% | 68.75% | 46.27% | 49.51% | 47.81% | 47.61% | 46.59% | 47.78% | 45.27% | 27.48% | 22.97% | 19.50% | 14.77% | 16.78% | -23.15% | -21.69% | 0.20% | 5.40% | -3.10% | -5.66% | -4.62% | -12.91% | -22.40% | -19.67% | -19.84% | -20.03% | -20.43% | -19.94% | -18.85% | -17.75% | -15.00% | -17.17% | -19.15% |
|
Total Debt (QoQ)
|
| | -98.83% | 5,073.23% | -91.44% | -1.81% | 360.79% | 451.05% | 104.03% | 116.17% | -3.11% | 0.01% | 0.01% | 3.85% | -3.68% | 13.35% | 81.51% | 14.04% | 10.75% | 23.67% | -0.06% | -1.72% | 0.35% | 0.74% | 0.45% | 78.21% | -4.72% | 10.46% | 8.63% | 5.75% | 8.13% | -5.54% | -0.67% | 0.30% | 0.31% | 4.05% | -5.55% | -4.74% | -4.02% | 1.04% | 9.03% | -87.87% | 10.27% | 245.44% | 29.35% | | -3.36% | 14.70% | -32.86% | -39.28% | 12.31% | -1.75% | -0.85% | -2.22% | 7.31% | 1.08% | 1.86% | 13.16% | -11.20% | -3.44% |