|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.86M | 179.70M | 9.39M | 4.49M | 5.90M | 6.58M | 8.29M | 7.26M | 3.46M | 5.27M | 8.32M | 1.93M | 8.21M | 1.23M | 3.22M | 1.47M | 5.34M | 3.79M | 3.37M | 1.81M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.15M | 12.42M | 29.14M | 2.14M | 15.72M | 24.49M | 53.34M | 87.51M | 137.87M | 140.69M | 136.71M | 233.23M | 228.58M | 147.24M | 111.08M | 58.09M | 24.15M | 44.19M | 44.56M | 45.16M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.01M | 192.12M | 38.52M | 6.63M | 21.62M | 31.07M | 61.63M | 94.77M | 141.33M | 145.96M | 145.03M | 235.16M | 236.79M | 148.48M | 114.30M | 59.56M | 29.49M | 47.98M | 47.92M | 46.97M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.88M | 134.00M | 140.66M | 185.94M | 206.87M | 316.90M | 317.53M | 278.40M | 119.90M | 92.10M | 106.70M | 122.50M | 85.00M | 94.35M | 88.90M | 155.94M | 158.06M | 128.61M | 121.99M | 184.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.20M | 12.90M | 10.70M | 9.67M | 38.48M | 24.49M | 35.48M | 21.48M | 23.32M | 17.88M | 12.36M | 22.22M | 26.37M | 21.21M | 14.27M | 8.73M | 8.75M | 11.75M | 7.91M | 9.28M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.08M | 146.90M | 151.36M | 195.61M | 245.35M | 341.39M | 353.01M | 299.88M | 143.22M | 109.98M | 119.06M | 144.72M | 111.37M | 115.56M | 103.17M | 164.67M | 166.81M | 140.36M | 129.90M | 193.88M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.66M | 134.51M | 24.74M | 18.49M | 5.35M | 9.25M | 9.27M | 7.62M | 6.39M | 6.45M | 8.17M | 16.95M | 5.33M | 6.24M | 5.94M | 7.09M | 8.99M | 9.58M | 8.80M | 7.95M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 409.75M | 473.53M | 216.84M | 220.72M | 272.31M | 381.71M | 423.91M | 402.27M | 290.89M | 262.39M | 272.30M | 396.81M | 353.51M | 270.27M | 223.44M | 231.31M | 205.29M | 197.92M | 186.63M | 248.85M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,086.27M | 2,109.56M | 1,818.73M | 1,840.99M | 1,898.68M | 1,946.55M | 2,026.47M | 2,057.73M | 2,129.99M | 2,185.83M | 2,223.09M | 2,252.30M | 2,305.55M | 2,376.88M | 2,374.39M | 2,018.27M | 2,121.45M | 2,189.80M | 2,213.37M | 2,280.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 27.04M | | | 20.70M | 26.39M | 24.34M | 26.52M | 62.83M | 54.31M | 32.69M | 47.57M | 45.62M | 38.22M | 23.07M | 6.00M | 17.30M | 20.91M | 16.38M | 15.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 554.74M | 525.16M | 510.30M | 517.89M | 521.72M | 581.23M | 581.24M | 529.84M | 498.33M | 465.74M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.37M | 16.55M | 30.61M | 26.49M | 19.56M | 46.40M | 48.97M | 21.24M | 19.74M | 107.50M | 641.56M | 31.49M | 28.00M | 27.14M | 26.86M | 616.11M | 21.16M | 20.03M | 19.53M | 500.66M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,092.49M | 1,079.56M | 1,079.56M | 1,867.48M | 1,939.20M | 1,992.95M | 2,075.44M | 2,132.21M | 2,236.24M | 2,293.33M | 2,864.65M | 2,870.81M | 2,900.57M | 2,967.97M | 2,954.71M | 2,634.38M | 2,742.29M | 2,761.53M | 2,748.37M | 2,780.69M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,539.87M | 2,627.65M | 2,066.19M | 2,088.21M | 2,211.52M | 2,374.66M | 2,499.35M | 2,534.48M | 2,527.14M | 2,555.72M | 3,136.95M | 3,267.61M | 3,254.08M | 3,238.24M | 3,178.16M | 2,865.70M | 2,947.59M | 2,959.46M | 2,934.99M | 3,029.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.90M | 310.17M | 397.80M | 436.17M | 398.07M | 453.09M | 466.56M | 437.38M | 378.04M | 307.72M | 310.58M | 309.53M | 290.14M | 290.98M | 282.41M | 298.08M | 334.35M | 335.63M | 313.90M | 342.38M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.90M | 310.17M | 397.80M | 436.17M | 398.07M | 453.09M | 466.56M | 437.38M | 378.04M | 307.72M | 310.58M | 309.53M | 290.14M | 290.98M | 282.41M | 298.08M | 334.35M | 335.63M | 313.90M | 342.38M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.74M | 20.69M | 192.73M | 60.00M | 820.25M | 674.40M | 817.38M | 343.52M | 80.86M | 59.37M | 50.95M | 21.96M | 37.61M | 43.84M | 36.76M | 41.89M | 142.39M | 53.18M | 30.90M | 21.86M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.17M | 0.16M | 0.83M | 12.41M | 12.58M | 12.76M | 12.93M | 12.96M | 9.95M | 6.89M | 7.91M | 5.54M | 0.79M | 0.80M | 0.75M | 0.55M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.29M | 610.67M | 650.57M | 1,056.93M | 1,218.49M | 1,127.66M | 1,284.78M | 793.32M | 471.48M | 379.84M | 374.46M | 344.45M | 337.70M | 341.70M | 327.08M | 345.51M | 477.54M | 389.62M | 345.55M | 364.80M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 773.85M | 689.50M | 574.00M | 673.05M | 728.10M | 694.15M | 549.21M | 648.27M | 644.32M | 667.38M | 636.44M | 679.50M | 694.39M | 702.86M | 700.35M | 695.15M | 691.67M | 788.19M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.86M | 57.92M | 57.88M | 53.17M | 52.34M | 52.30M | 52.30M | 46.46M | 45.33M | 44.21M | 44.20M | 43.79M | 43.74M | 37.35M | 32.89M | 31.36M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.27M | 0.22M | 2.23M | 14.30M | 11.10M | 7.84M | 17.46M | 1.34M | 11.10M | 7.84M | 0.76M | 0.56M | 1.15M | 0.96M | 0.01M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.57M | 64.85M | 19.35M | 19.85M | 28.97M | 29.66M | 30.37M | 33.17M | 32.85M | 33.64M | 34.27M | 29.94M | 30.71M | 31.44M | 32.33M | 32.95M | 32.35M | 32.70M | 29.86M | 32.91M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.60M | 43.27M | 906.67M | 982.29M | 884.69M | 1,009.16M | 1,059.85M | 860.03M | 683.20M | 751.31M | 737.15M | 717.26M | 684.85M | 732.84M | 751.09M | 771.45M | 781.66M | 772.80M | 755.14M | 830.02M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,840.37M | 2,915.39M | 1,557.24M | 2,039.22M | 2,103.18M | 2,136.82M | 2,344.62M | 1,653.35M | 1,154.68M | 1,131.15M | 1,111.61M | 1,061.72M | 1,022.55M | 1,074.54M | 1,078.17M | 1,116.96M | 1,259.20M | 1,162.42M | 1,100.69M | 1,194.82M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.74M | 20.69M | 966.58M | 749.50M | 1,394.25M | 1,347.45M | 1,545.48M | 1,037.68M | 630.07M | 707.63M | 695.27M | 689.35M | 674.05M | 723.34M | 731.15M | 744.75M | 842.75M | 748.34M | 722.56M | 810.05M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -300.50M | -287.74M | 453.09M | -8.93M | 50.46M | 184.67M | 102.38M | 828.84M | 1,320.16M | 1,378.12M | 1,980.01M | 2,161.68M | 2,187.33M | 2,119.91M | 2,056.24M | 1,711.39M | 1,655.50M | 1,765.68M | 1,834.31M | 1,834.72M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -300.50M | -287.74M | 453.09M | -8.93M | 50.46M | 184.67M | 102.38M | 828.84M | 1,320.16M | 1,378.12M | 1,980.01M | 2,161.68M | 2,187.33M | 2,119.91M | 2,056.24M | 1,711.39M | 1,655.50M | 1,765.68M | 1,834.31M | 1,834.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,539.87M | 2,627.65M | 2,066.19M | 2,088.21M | 2,211.52M | 2,374.66M | 2,499.35M | 2,534.48M | 2,527.14M | 2,555.72M | 3,136.95M | 3,267.61M | 3,254.08M | 3,238.24M | 3,178.16M | 2,865.70M | 2,947.59M | 2,959.46M | 2,934.99M | 3,029.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | | 0.94M | 0.94M | 0.06M | 0.06M | 0.02M | 0.20M | 0.01M | 0.26M | 0.26M | 0.26M | 0.24M | 0.00M | 0.71M | 0.18M | 0.01M | 0.34M | 0.01M | 1.78M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.00M | -4464.08M | -210.62M | -670.90M | -604.80M | -348.22M | -366.70M | 381.87M | 903.62M | 996.03M | 1,603.34M | 1,847.95M | 1,898.88M | 1,871.57M | 1,856.51M | 1,582.33M | 1,581.01M | 1,764.67M | 1,833.14M | 1,834.72M |