|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20B | 1.94B | 2.47B | 2.12B | 2.18B | 2.10B | 2.16B | 2.22B | 2.24B | 2.11B | 2.11B | 2.26B | 2.33B | 2.29B | 3.14B | 2.36B | 2.90B | 2.61B | 2.60B | 8.34B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20B | 1.94B | 2.47B | 2.12B | 2.18B | 2.10B | 2.16B | 2.22B | 2.24B | 2.11B | 2.11B | 2.26B | 2.33B | 2.29B | 3.14B | 2.36B | 2.90B | 2.61B | 2.60B | 8.34B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 0.88B | 1.91B | 0.95B | 0.97B | 1.54B | 1.74B | 2.52B | 1.07B | 1.16B | 2.97B | 1.12B | 5.62B | 4.50B | 1.15B | 1.60B | 1.84B | 2.08B | 2.13B | 0.78B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 0.88B | 1.91B | 0.95B | 0.97B | 1.54B | 1.74B | 2.52B | 1.07B | 1.16B | 2.97B | 1.12B | 5.62B | 4.50B | 1.15B | 1.60B | 1.84B | 2.08B | 2.13B | 0.78B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.67B | 0.63B | 0.64B | 0.68B | 0.68B | 0.63B | 0.66B | 0.79B | 0.83B | 0.79B | 0.77B | 0.83B | 0.82B | 0.79B | 0.55B | 0.89B | 0.41B | 0.41B | 0.80B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.88B | 4.90B | 5.79B | 4.71B | 5.15B | 5.22B | 5.45B | 6.31B | 5.60B | 5.52B | 6.78B | 8.07B | 9.67B | 8.55B | 7.90B | 6.03B | 6.74B | 7.75B | 7.21B | 12.60B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | 1.64B | 1.67B | 1.69B | 1.72B | 1.69B | 1.76B | 1.84B | 2.02B | 2.08B | 2.12B | 2.19B | 2.20B | 2.31B | 2.33B | 1.42B | 2.35B | 1.41B | 1.44B | 1.50B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.85B | 24.42B | 24.34B | 24.81B | 24.79B | 23.50B | 23.42B | 14.07B | 26.85B | 26.49B | 26.52B | 17.48B | 26.73B | 26.86B | 26.96B | 17.03B | 26.42B | 16.74B | 16.73B | 17.08B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70B | 11.82B | 11.53B | 11.63B | 11.29B | 10.27B | 9.91B | 9.66B | 0.09B | 10.74B | 10.26B | 10.17B | 9.80B | 9.61B | 9.32B | 4.61B | 8.67B | 4.38B | 4.29B | 4.23B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.55B | 36.24B | 35.87B | 36.45B | 36.09B | 33.77B | 33.33B | 23.73B | 26.94B | 37.23B | 36.78B | 27.64B | 36.53B | 36.47B | 36.28B | 21.64B | 35.09B | 21.12B | 21.01B | 21.31B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.06B | 0.11B | 0.08B | 0.11B | 0.08B | 0.08B | 0.08B | 0.10B | 0.11B | 0.10B | 0.10B | 0.17B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24B | 2.36B | 2.41B | | 2.46B | 0.07B | 0.09B | 1.30B | 1.06B | 0.01B | 0.01B | 2.57B | 2.57B | 2.60B | 2.63B | 0.74B | 2.55B | 1.86B | 15.51B | 15.07B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.38B | 40.25B | 39.96B | 40.57B | 40.28B | 38.96B | 38.49B | 38.49B | 43.04B | 42.63B | 42.14B | 42.50B | 42.10B | 42.20B | 42.08B | 40.86B | 40.88B | 40.77B | 40.76B | 40.74B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.26B | 45.15B | 45.75B | 45.28B | 45.44B | 44.18B | 43.94B | 44.81B | 48.64B | 48.15B | 48.92B | 50.57B | 51.77B | 50.75B | 49.99B | 46.89B | 47.62B | 48.52B | 47.96B | 53.34B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 2.18B | 2.39B | 2.54B | 2.55B | 2.34B | 2.21B | 2.44B | 2.51B | 2.71B | 2.57B | 2.82B | 2.63B | 2.68B | 2.73B | 2.84B | 2.93B | 2.18B | 2.45B | 2.66B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 2.18B | 2.39B | 2.54B | 2.55B | 2.34B | 2.21B | 2.44B | 2.51B | 2.71B | 2.57B | 2.82B | 2.63B | 2.68B | 2.73B | 2.84B | 2.93B | 2.18B | 2.45B | 2.66B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.49B | 0.59B | 0.08B | 0.50B | 0.47B | 0.44B | 0.75B | 0.48B | 0.53B | 0.71B | 0.62B | 1.58B | 1.57B | 0.79B | 0.50B | 0.73B | 0.63B | 1.90B | 0.35B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12B | 4.38B | 5.03B | 4.46B | 4.87B | 5.98B | 5.68B | 6.90B | 6.08B | 5.12B | 6.22B | 8.13B | 10.52B | 9.33B | 8.53B | 6.25B | 7.14B | 8.18B | 8.43B | 7.46B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.63B | 10.22B | 10.71B | 11.41B | 11.72B | 10.88B | 12.29B | 12.29B | 16.53B | 16.98B | 16.57B | 15.69B | 15.57B | 15.61B | 15.22B | 15.08B | 15.01B | 14.15B | 13.32B | 19.54B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.16B | 0.21B | 0.24B | 0.24B | 0.22B | 0.21B | 0.24B | 0.56B | 0.50B | 0.24B | 0.51B | 0.63B | 0.63B | 0.16B | 0.58B | 0.17B | 0.66B | 0.65B | 0.20B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.41B | | 0.48B | 0.84B | 0.43B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | 2.87B | 2.83B | 2.79B | 2.73B | 2.63B | 2.44B | 2.43B | 2.43B | 2.45B | 2.30B | 2.24B | 2.06B | 2.01B | 1.95B | 1.58B | 1.77B | 1.70B | 1.69B | 1.61B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.83B | 0.82B | 0.74B | 0.72B | 0.70B | 0.66B | 0.65B | 0.70B | 0.69B | 0.67B | 0.72B | 0.64B | 0.64B | 0.67B | 0.55B | 0.67B | 0.58B | 0.56B | 0.52B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.64B | 17.47B | 18.58B | 18.67B | 19.32B | 19.50B | 20.41B | 21.62B | 25.06B | 24.54B | 25.09B | 26.06B | 28.14B | 26.95B | 25.69B | 23.32B | 23.93B | 24.52B | 23.91B | 29.04B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.42B | 18.30B | 19.40B | 19.41B | 20.04B | 20.20B | 21.07B | 22.27B | 25.76B | 25.24B | 25.77B | 26.78B | 28.79B | 27.59B | 26.37B | 23.87B | 24.59B | 25.10B | 24.46B | 29.56B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69B | 10.70B | 11.30B | 11.49B | 12.22B | 11.35B | 12.73B | 13.04B | 17.02B | 17.50B | 17.28B | 16.31B | 17.15B | 17.18B | 16.00B | 15.58B | 15.74B | 14.78B | 15.23B | 19.89B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.84B | 26.85B | 26.15B | 25.87B | 25.39B | 23.98B | 22.87B | 22.54B | 0.24B | 2.86B | 22.68B | 23.00B | 3.71B | -0.37B | 22.81B | 22.28B | 22.86B | 22.59B | 23.32B | 22.89B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.84B | 26.85B | 26.35B | 25.87B | 25.39B | 23.98B | 22.87B | 22.30B | 22.33B | -0.38B | 22.68B | 23.28B | -0.27B | -0.02B | 22.81B | 22.28B | 0.61B | 5.20B | 22.67B | 23.58B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.26B | 45.15B | 45.75B | 45.28B | 45.44B | 44.18B | 43.94B | 44.81B | 48.64B | 48.15B | 48.92B | 50.57B | 51.77B | 50.75B | 49.99B | 46.89B | 47.62B | 48.52B | 47.96B | 53.34B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50B | 2.66B | -0.24B | -0.23B | 3.07B | 2.33B | -0.60B | 2.73B | -0.41B | 2.86B | 3.16B | 3.46B | 3.71B | 4.02B | -0.27B | -0.61B | 5.02B | 5.20B | -0.14B | -0.13B |