|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,990.01M | 2,137.44M | 2,202.34M | 2,193.98M | 2,156.25M | 2,280.91M | 2,285.37M | 2,252.98M | 2,292.45M | 2,452.47M | 2,475.69M | 159.18M | 2,420.19M | 1,971.03M | 1,997.66M | 1,933.19M | 2,412.10M | 1,956.75M | 2,007.64M | 1,932.81M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 925.25M | 936.31M | 944.17M | 968.00M | 957.16M | 962.30M | 931.25M | 927.91M | 947.75M | 941.95M | 915.53M | -736.94M | 922.39M | 504.46M | 504.56M | 525.39M | 921.20M | 498.79M | 556.68M | 569.05M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,064.76M | 1,201.13M | 1,258.16M | 1,225.98M | 1,199.10M | 1,318.61M | 1,354.12M | 1,325.07M | 1,344.69M | 1,510.52M | 1,560.16M | 896.12M | 1,497.80M | 1,466.56M | 1,493.10M | 1,407.80M | 1,490.90M | 1,457.96M | 1,450.95M | 1,363.76M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 789.50M | 838.57M | 858.08M | 905.01M | 823.15M | 863.18M | 918.76M | 919.49M | 1,043.13M | 1,013.51M | 1,001.96M | 800.53M | 1,045.55M | 991.17M | 1,050.35M | 984.16M | 1,024.01M | 1,031.02M | 1,016.83M | 1,129.06M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 925.25M | | | | | -152.21M | -48.93M | 2.05M | -244.83M | 105.74M | | 2.35M | | | | 273.13M | 3.99M | 0.27M | 343.89M | -32.17M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,714.75M | 1,774.88M | 1,802.25M | 1,873.01M | 1,780.31M | 2,810.76M | 1,898.94M | 1,845.35M | 2,235.71M | 1,849.73M | 1,917.49M | 61.23M | 1,967.93M | 1,495.64M | 1,554.91M | 1,236.42M | 1,941.21M | 1,529.54M | 1,229.62M | 1,763.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.26M | 362.56M | 400.08M | 320.98M | 375.95M | -529.86M | 386.43M | 407.63M | 56.73M | 602.74M | 558.20M | 97.94M | 452.25M | 475.39M | 442.75M | 696.77M | 470.88M | 427.21M | 778.01M | 169.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.26M | 362.56M | 400.08M | 320.98M | 375.95M | -529.86M | 386.43M | 407.63M | 56.73M | 602.74M | 558.20M | 97.94M | 452.25M | 475.39M | 442.75M | 696.77M | 470.88M | 427.21M | 778.01M | 169.31M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.23M | 5.46M | 6.32M | 3.31M | 1.71M | 2.96M | 20.39M | 8.54M | 11.15M | 27.94M | 35.73M | 36.14M | 35.93M | 34.20M | 54.09M | 35.40M | 39.39M | 35.52M | 21.47M | 60.11M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -78.91M | -75.10M | -75.87M | -84.46M | -91.57M | -96.23M | -114.79M | -113.23M | -111.79M | -163.48M | -140.36M | -118.32M | -126.22M | -114.01M | -94.78M | -116.05M | -117.72M | -116.73M | -122.30M | -145.36M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.35M | 287.46M | 324.22M | 236.52M | 284.38M | -626.09M | 271.64M | 294.40M | -55.06M | 439.26M | 417.83M | -20.38M | 326.03M | 361.38M | 347.97M | 580.73M | 353.16M | 310.48M | 655.71M | 23.95M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.68M | 60.81M | 50.12M | 37.43M | 52.22M | 52.78M | 14.26M | 47.44M | -31.40M | 172.21M | 58.94M | -13.23M | 19.38M | 64.69M | 59.87M | 110.26M | 58.68M | 118.35M | 199.31M | -111.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.68M | 226.65M | 274.10M | 199.09M | 249.64M | -665.05M | 300.17M | 249.31M | -11.04M | 274.15M | 376.61M | 6.21M | 323.06M | 374.76M | 286.35M | 530.48M | 305.73M | 208.78M | 448.90M | 505.34M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.73M | 40.16M | 31.36M | 18.09M | 17.48M | 13.81M | 42.78M | 11.61M | 19.24M | 17.16M | 17.71M | 13.79M | 16.41M | 18.34M | 15.90M | 19.86M | 18.29M | 20.01M | 16.76M | 64.96M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -241.22M | -235.24M | -220.87M | -212.38M | -236.70M | -243.48M | -244.49M | -243.32M | -280.34M | -627.25M | -626.24M | -651.59M | -575.26M | -609.44M | -656.68M | -648.51M | -689.71M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 3.22M | 8.73M | 8.72M | 4.90M | 7.95M | 9.71M | 9.26M | 6.62M | 10.06M | 14.78M | 11.14M | 9.76M | 14.52M | 18.41M | 31.11M | 7.04M | 4.46M | 25.39M | 19.06M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.68M | 226.65M | 274.10M | 199.09M | 232.16M | -678.87M | 257.39M | 246.95M | -23.66M | 267.05M | 358.90M | -7.14M | 306.65M | 296.69M | 288.10M | 470.47M | 294.49M | 192.13M | 456.40M | 134.97M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.68M | 226.65M | 274.10M | 199.09M | 232.16M | -678.87M | 257.39M | 246.95M | -23.66M | 267.05M | 358.90M | -7.14M | 306.65M | 74.30M | 29.66M | 108.08M | 294.49M | 34.00M | 187.32M | 36.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.68M | 226.65M | 274.10M | -42.13M | -3.08M | -899.74M | 45.01M | 10.25M | -267.14M | 22.56M | 115.58M | -287.48M | -320.59M | -551.93M | -621.93M | -467.18M | -314.95M | -622.68M | -461.19M | -653.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.68M | 226.65M | 274.10M | -42.13M | -3.08M | -899.74M | 45.01M | 10.25M | -267.14M | 22.56M | 115.58M | -287.48M | -320.59M | -551.93M | -621.93M | -467.18M | -314.95M | -622.68M | -461.19M | -653.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | 0.89 | 1.02 | 0.73 | 0.87 | -2.42 | 1.06 | 0.90 | -0.04 | 1.05 | 1.39 | 1.38 | 1.22 | 1.47 | 1.13 | 1.13 | 1.24 | 0.99 | 2.65 | 0.76 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | 0.89 | 1.01 | 0.73 | 0.87 | -2.42 | 1.05 | 0.89 | -0.04 | 1.05 | 1.39 | -0.02 | 1.22 | 1.47 | 1.13 | 1.80 | 1.24 | 0.99 | 1.86 | 0.93 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.43M | 295.67M | 291.50M | 292.65M | 282.10M | 278.18M | 278.41M | 275.19M | 263.12M | 260.83M | 260.89M | 261.13M | 256.93M | 254.75M | 254.40M | 254.29M | 246.75M | 245.09M | 243.30M | 241.63M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.26M | 362.56M | 400.08M | 320.98M | 375.95M | -529.86M | 386.43M | 407.63M | 56.73M | 602.74M | 558.20M | 97.94M | 452.25M | 475.39M | 442.75M | 696.77M | 470.88M | 427.21M | 778.01M | 169.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.14M | 80.56M | 82.19M | 87.77M | 93.28M | 99.19M | 135.18M | 121.78M | 122.94M | 191.42M | 176.09M | 154.46M | 162.15M | 148.21M | 148.87M | 151.45M | 157.11M | 152.24M | 143.77M | 205.47M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.53% | 21.15% | 15.46% | 15.83% | 18.36% | -8.43% | 5.25% | 16.12% | 57.03% | 39.20% | 14.11% | 64.94% | 5.94% | 17.90% | 17.21% | 18.99% | 16.61% | 38.12% | 30.40% | -463.53% |