|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.27M | 18.63M | 7.46M | 4.64M | -13.73M | -25.50M | -6.23M | -33.83M | 5.04M | -20.94M | -13.47M | -74.12M | -63.07M | -31.02M | -38.84M | -7.01M | -13.36M | 3.04M | -23.81M | -2.43M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.64M | 2.03M | 2.03M | 2.17M | 1.91M | 2.35M | 0.60M | 1.96M | 2.39M | 1.57M | 1.07M | 2.17M | 1.46M | 2.53M | 0.40M | 2.41M | 2.23M | 0.90M | 1.05M | 0.91M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.59M | 1.62M | 0.11M | | -3.44M | 0.01M | 0.69M | 0.14M | -0.84M | | | 1.19M | -1.19M | 1.91M | 5.33M | | -7.24M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.14M | -0.25M | 0.82M | 0.43M | 0.31M | -0.40M | 2.36M | 0.46M | -0.67M | -0.23M | -0.58M | -1.01M | -0.64M | -1.56M | -0.50M | 0.18M | 0.08M | 0.07M | -0.01M | -0.62M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.59M | 14.30M | 15.28M | 13.23M | 9.55M | 17.99M | 18.13M | 10.46M | 15.93M | 16.02M | 9.68M | 1.65M | 0.99M | 6.09M | 0.03M | -5.71M | 0.74M | 4.52M | 3.12M | -2.41M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.52M | 3.66M | 2.98M | 4.53M | 3.38M | 2.11M | 1.95M | 3.42M | 2.43M | 1.10M | 1.44M | 2.17M | 1.29M | 0.88M | 0.86M | 1.97M | 1.25M | 1.38M | 0.99M | 2.05M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.42M | 0.44M | 15.30M | 3.84M | 0.45M | 0.47M | 2.44M | 2.15M | 0.23M | 0.23M | 1.87M | 1.90M | | | 1.07M | 1.18M | 1.28M | 0.72M | 0.87M | 0.78M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 1.35M | 1.21M | 2.02M | 1.93M | 1.46M | 2.15M | 2.22M | 2.19M | 2.05M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.39M | 4.18M | -3.33M | -0.27M | -1.96M | 1.13M | 0.14M | -4.35M | 3.54M | 4.07M | -3.46M | -5.32M | 2.80M | -0.11M | -1.33M | -3.84M | 0.86M | 3.20M | -1.20M | -3.85M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 422.97M | 290.50M | 143.34M | 118.10M | 118.50M | 345.07M | 321.07M | 59.45M | 206.17M | 177.12M | 221.88M | 34.60M | 62.28M | 246.03M | 191.72M | 93.96M | 94.42M | 103.04M | 44.30M | 176.87M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 0.80M | 0.30M | 1.73M | 0.77M | 1.41M | 2.34M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 231.48M | -97.40M | -58.63M | -8.85M | -91.03M | 271.17M | 237.34M | 19.51M | 211.80M | 156.65M | 173.47M | 17.09M | 45.74M | 236.36M | 136.05M | 80.08M | 95.62M | 90.32M | 32.97M | 173.62M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.82M | -8.23M | 15.45M | 0.04M | 5.91M | 1.46M | 2.16M | 0.63M | 2.89M | 0.09M | 0.32M | 0.14M | 0.71M | | 1.83M | | 1.45M | 0.22M | 1.18M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -346.51M | 0.28M | | | 1.29M | | 0.91M | -0.91M | 0.91M | -0.91M | | 1.19M | | -1.19M | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 81.12M | 1.41M | 50.00M | 100.00M | | 143.75M | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 73.97M | 264.33M | 252.32M | 108.43M | 568.75M | 69.54M | 82.18M | 370.42M | 82.82M | -0.06M | 105.77M | 73.72M | 4.76M | -0.00M | 67.44M | | 13.70M | | 25.11M | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.50M | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 13.53M | -0.00M | | 15.71M | | | 5.12M | | | 5.18M | | 1.60M | 2.00M | 4.02M | 2.52M | 3.14M | | | 0.31M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 110.52M | 87.52M | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.72M | 3.62M | 36.51M | -29.26M | 10.72M | -3.47M | 24.91M | -17.71M | 10.54M | -3.33M | 3.60M | 3.60M | 2.62M | 4.58M | 3.60M | 3.60M | 2.61M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -265.13M | 19.59M | 72.13M | 45.46M | 47.02M | -295.18M | -328.96M | 56.64M | -177.65M | -165.98M | -267.48M | -49.93M | -115.95M | -216.54M | -146.31M | -88.41M | -100.89M | -116.84M | -29.93M | -207.13M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -20.06M | -63.51M | 28.77M | 49.84M | -34.45M | -6.03M | -73.49M | 86.61M | 50.07M | 6.70M | -84.33M | -31.19M | -69.23M | 25.91M | -10.23M | -14.04M | -4.53M | -22.00M | 6.16M | -35.91M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.59M | 14.30M | 15.28M | 13.23M | 9.55M | 17.99M | 18.13M | 10.46M | 15.93M | 16.02M | 9.68M | 1.65M | 0.99M | 4.12M | -0.77M | -6.01M | -0.99M | 3.75M | 1.71M | -4.74M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -20.06M | -63.51M | 28.77M | 49.84M | -34.45M | -6.03M | -73.49M | 86.61M | 50.07M | 6.70M | -84.33M | -31.19M | -69.23M | 25.91M | -10.23M | -14.04M | -4.53M | -22.00M | 6.16M | -35.91M |