Graphic Packaging Holding Income Statement (2009-2025) | GPK

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	1,649.00M	1,737.00M	1,782.00M	1,988.00M	2,245.00M	2,358.00M	2,451.00M	2,386.00M	2,438.00M	2,392.00M	2,349.00M	2,249.00M	2,259.00M	2,237.00M	2,216.00M	2,095.00M	2,120.00M	2,204.00M	2,190.00M	2,103.00M
Cost of Revenue (Quarter)	1,400.00M	1,482.00M	1,502.00M	1,701.00M	1,858.00M	1,917.00M	1,940.00M	1,895.00M	1,878.00M	1,886.00M	1,799.00M	1,748.00M	1,733.00M	1,756.00M	1,714.00M	1,642.00M	1,675.00M	1,784.00M	1,756.00M	1,800.00M
Gross Profit (Quarter)	249.00M	255.00M	280.00M	287.00M	387.00M	441.00M	511.00M	491.00M	560.00M	506.00M	550.00M	501.00M	526.00M	481.00M	502.00M	453.00M	445.00M	420.00M	434.00M	303.00M
Operating items
Selling, General & Administrative (Quarter)	126.00M	125.00M	128.00M	149.00M	181.00M	185.00M	203.00M	205.00M	197.00M	205.00M	220.00M	183.00M	215.00M	197.00M	191.00M	171.00M	196.00M	204.00M	163.00M	141.00M
Restructuring Costs (Quarter)			33.00M	59.00M	15.00M	102.00M	9.00M	5.00M	15.00M	19.00M	28.00M	12.00M	17.00M	-56.00M	16.00M	28.00M	12.00M	13.00M	22.00M	-6.00M
Other Operating Expenses (Quarter)	-3.00M	-1.00M	2.00M	4.00M	2.00M	-2.00M	-6.00M	-13.00M	-18.00M	-15.00M	-15.00M	-16.00M	-16.00M	-16.00M	-17.00M	-15.00M	-16.00M	-10.00M	-15.00M	-12.00M
Operating Expenses (Quarter)	126.00M	125.00M	161.00M	208.00M	196.00M	287.00M	212.00M	210.00M	212.00M	224.00M	248.00M	195.00M	232.00M	141.00M	207.00M	199.00M	208.00M	217.00M	185.00M	135.00M
Operating Income (Quarter)	108.00M	95.00M	121.00M	83.00M	193.00M	152.00M	293.00M	268.00M	330.00M	267.00M	287.00M	290.00M	278.00M	324.00M	278.00M	239.00M	221.00M	193.00M	234.00M	156.00M
EBIT (Quarter)	108.00M	95.00M	121.00M	83.00M	193.00M	152.00M	293.00M	268.00M	330.00M	267.00M	287.00M	290.00M	278.00M	324.00M	278.00M	239.00M	221.00M	193.00M	234.00M	156.00M
Non-operating items
Other Non Operating Income (Quarter)
Net income details
EBT (Quarter)	80.00M	67.00M	93.00M	49.00M	153.00M	105.00M	242.00M	216.00M	271.00M	207.00M	224.00M	230.00M	218.00M	264.00M	219.00M	185.00M	170.00M	139.00M	181.00M	92.00M
Tax Provisions (Quarter)	18.00M	26.00M	20.00M	10.00M	10.00M	10.00M	49.00M	60.00M	64.00M	57.00M	54.00M	35.00M	53.00M	74.00M	55.00M	47.00M	43.00M	35.00M	40.00M	21.00M
Profit After Tax (Quarter)	54.00M	41.00M	73.00M	39.00M	107.00M	66.00M	193.00M	156.00M	207.00M	150.00M	170.00M	196.00M	165.00M	190.00M	164.00M	137.00M	127.00M	104.00M	141.00M	72.00M
Equity Income (Quarter)		1.00M										1.00M			1.00M				1.00M
Net Income - Minority (Quarter)	-204.00M			-2.00M				-1.00M				-1.00M				-1.00M
Income from Non-Controlling Interests (Quarter)	8.00M	4.00M
Income from Continuing Operations (Quarter)	62.00M	41.00M	73.00M	39.00M	143.00M	95.00M	193.00M	156.00M	207.00M	150.00M	170.00M	195.00M	165.00M	190.00M	164.00M	138.00M	127.00M	104.00M	141.00M	71.00M
Consolidated Net Income (Quarter)	62.00M	41.00M	73.00M	39.00M	143.00M	95.00M	193.00M	156.00M	207.00M	150.00M	170.00M	195.00M	165.00M	190.00M	164.00M	138.00M	127.00M	104.00M	141.00M	71.00M
Income towards Parent Company (Quarter)	-142.00M	41.00M	73.00M	37.00M	143.00M	95.00M	193.00M	155.00M	207.00M	150.00M	170.00M	194.00M	165.00M	190.00M	164.00M	137.00M	127.00M	104.00M	141.00M	71.00M
Net Income towards Common Stockholders (Quarter)	-142.00M	41.00M	73.00M	37.00M	143.00M	95.00M	193.00M	155.00M	207.00M	150.00M	170.00M	194.00M	165.00M	190.00M	164.00M	137.00M	127.00M	104.00M	141.00M	71.00M
Additional items
EPS (Basic) (Quarter)	0.20	0.13	0.24	0.13	0.35	0.21	0.63	0.51	0.67	0.49	0.55	0.64	0.54	0.62	0.55	0.45	0.42	0.35	0.48	0.24
EPS (Weighted Average and Diluted) (Quarter)	0.19	0.13	0.24	0.12	0.35	0.21	0.62	0.51	0.67	0.49	0.55	0.64	0.53	0.62	0.55	0.46	0.42	0.34	0.48	0.24
Shares Outstanding (Weighted Average) (Quarter)	275.80M	285.50M	308.30M	297.10M	308.80M	309.20M	308.80M	308.80M	308.60M	308.40M	308.40M	308.20M	307.80M	305.70M	301.30M	304.00M	302.20M	301.20M	300.20M	299.30M
Shares Outstanding (Diluted Average) (Quarter)
EBITDA (Quarter)	108.00M	95.00M	121.00M	83.00M	193.00M	152.00M	293.00M	268.00M	330.00M	267.00M	287.00M	290.00M	278.00M	324.00M	278.00M	239.00M	221.00M	193.00M	234.00M	156.00M
Interest Expenses (Quarter)	30.00M	29.00M	29.00M	35.00M	42.00M	48.00M	53.00M	54.00M	58.00M	60.00M	62.00M	59.00M	59.00M	60.00M	58.00M	53.00M	51.00M	53.00M	53.00M	63.00M
Tax Rate (Quarter)	22.50%	38.81%	21.51%	20.41%	6.54%	9.52%	20.25%	27.78%	23.62%	27.54%	24.11%	15.22%	24.31%	28.03%	25.11%	25.41%	25.29%	25.18%	22.10%	22.83%

Research Tools

Graphic Packaging Holding Income Statement (2009-2025) | GPK

Create an account

Sign In

Reset Password