Graphic Packaging Holding Balance Sheet (2009-2026) | GPK

Balance Sheet Dec2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.09B0.07B0.17B0.11B0.11B0.08B0.15B0.11B0.12B0.15B0.16B0.14B0.12B0.13B0.16B0.13B0.12B0.12B0.26B0.19B
Cash & Current Investments (Quarter)
0.09B0.07B0.17B0.11B0.11B0.08B0.15B0.11B0.12B0.15B0.16B0.14B0.12B0.13B0.16B0.13B0.12B0.12B0.26B0.19B
Receivables - Net (Quarter)
0.59B0.64B0.86B0.94B0.95B0.89B0.88B0.92B0.93B0.88B0.83B0.88B0.88B0.97B0.76B0.86B0.87B0.91B0.76B0.86B
Receivables - Other (Quarter)
0.02B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.03B0.02B0.02B0.02B0.03B0.02B0.03B
Receivables (Quarter)
0.61B0.66B0.88B0.96B0.96B0.90B0.89B0.92B0.94B0.89B0.86B0.91B0.91B0.97B0.78B0.89B0.89B0.93B0.78B0.89B
Raw Materials (Quarter)
0.47B0.23B0.68B0.72B0.67B
Work In Process (Quarter)
0.19B0.22B0.20B0.21B0.20B
Finished Goods (Quarter)
0.53B0.52B0.60B0.55B0.55B
Inventory (Quarter)
1.10B1.18B1.39B1.50B1.53B1.56B1.61B1.70B1.73B1.74B1.75B1.70B1.70B1.75B1.75B1.81B1.80B1.78B1.77B1.72B
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.09B0.08B0.08B0.10B0.09B0.11B0.07B0.08B0.11B0.09B0.09B0.12B0.13B0.13B0.10B0.14B0.16B0.19B0.13B0.17B
Current Assets (Quarter)
1.88B1.97B2.50B2.66B2.68B2.64B2.71B2.81B2.90B2.86B2.85B2.92B2.84B2.99B2.78B2.95B2.97B3.01B2.92B2.96B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
3.75B4.02B4.68B4.67B4.60B4.51B4.58B4.68B4.75B4.80B4.99B4.68B4.83B5.03B5.26B5.38B5.60B5.66B5.67B5.58B
Goodwill (Quarter)
1.48B1.54B2.02B2.01B1.97B1.94B1.98B2.05B2.05B2.07B2.10B2.01B2.01B2.03B1.99B2.02B2.06B2.06B2.06B2.05B
Intangibles (Quarter)
0.41B0.45B0.87B0.83B0.79B0.74B0.72B0.71B0.69B0.82B0.82B0.75B0.72B0.71B0.67B0.67B0.70B0.68B0.67B0.64B
Goodwill & Intangibles (Quarter)
1.89B1.99B2.88B2.84B2.76B2.68B2.70B2.76B2.74B2.89B2.92B2.76B2.74B2.75B2.66B2.70B2.76B2.75B2.73B2.70B
Other Non-Current Assets (Quarter)
0.33B0.31B0.40B0.37B0.35B0.35B0.35B0.35B0.34B0.36B0.43B0.01B0.01B0.44B0.01B0.02B0.46B0.45B0.02B
Non-Current Assets (Quarter)
5.96B6.32B7.96B7.89B7.71B7.54B7.62B7.79B7.84B8.05B8.33B8.43B7.99B8.24B8.36B8.54B8.83B8.86B8.85B8.73B
Assets (Quarter)
7.84B8.29B10.46B10.54B10.40B10.18B10.33B10.60B10.74B10.90B11.18B11.35B10.83B11.23B11.14B11.50B11.79B11.88B11.78B11.69B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.84B0.89B1.12B1.03B1.01B1.00B1.12B1.01B1.00B0.94B1.09B0.94B0.97B0.94B1.12B0.91B0.98B0.86B1.03B0.90B
Payables (Quarter)
0.84B0.89B1.12B1.03B1.01B1.00B1.12B1.01B1.00B0.94B1.09B0.94B0.97B0.94B1.12B0.91B0.98B0.86B1.03B0.90B
Accumulated Expenses (Quarter)
0.18B0.17B0.21B0.20B0.23B0.27B0.05B0.18B0.06B0.25B0.27B0.05B0.05B0.05B0.07B0.17B0.07B0.05B0.07B0.05B
Other Accumulated Expenses (Quarter)
0.42B0.42B0.40B0.39B0.43B0.43B0.41B0.46B0.42B0.43B0.40B0.44B0.44B0.50B0.50B0.38B0.39B0.39B0.41B0.40B
Short term Debt (Quarter)
0.02B0.02B0.28B0.29B0.29B0.30B0.05B0.06B0.46B0.76B0.76B0.76B0.33B0.03B0.04B0.04B0.44B0.45B0.55B0.55B
Current Taxes (Quarter)
0.01B0.02B0.01B0.02B0.01B0.01B
Total Current Liabilities (Quarter)
1.46B1.50B2.05B1.95B2.01B2.03B1.93B1.74B2.14B2.44B2.59B2.37B1.96B1.73B1.90B1.57B2.07B1.95B2.24B2.10B
Non-Current Liabilities
Non-Current Debt (Quarter)
3.74B4.13B5.51B5.64B5.51B5.20B5.20B5.46B5.05B4.82B4.61B4.93B4.93B5.37B5.14B5.67B5.39B5.47B5.02B5.20B
Pension (Quarter)
0.12B0.10B0.14B0.13B0.13B0.11B0.11B0.11B0.11B0.10B0.10B0.10B0.10B0.10B0.09B0.10B0.10B0.10B0.09B0.09B
Minority Interest (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Liabilities from Discontinued Operations (Quarter)
0.01B0.01B
Non-Current Deferred Tax Liability (Quarter)
0.40B0.42B0.78B0.60B0.61B0.64B0.67B0.70B0.71B0.68B0.94B0.71B0.67B0.63B0.81B0.62B0.63B0.70B0.69B0.68B
Other Non-Current Liabilities (Quarter)
0.31B0.28B0.28B0.27B0.25B0.25B0.27B0.28B0.29B0.32B0.36B0.36B0.35B0.39B0.38B0.38B0.39B0.38B0.39B0.38B
Total Non-Current Liabilities (Quarter)
5.72B6.15B8.28B8.32B8.25B7.97B7.91B8.01B8.00B8.04B8.03B8.13B7.66B7.83B7.75B7.96B8.19B8.22B8.05B8.07B
Total Liabilities (Quarter)
6.03B6.43B8.56B8.59B8.51B8.22B8.18B8.29B8.29B8.36B8.39B8.49B8.02B8.22B8.13B8.34B8.58B8.59B8.44B8.44B
Shareholder's Equity
Total Debt (Quarter)
3.76B4.15B5.79B5.93B5.80B5.50B5.25B5.52B5.51B5.58B5.37B5.69B5.26B5.40B5.18B5.71B5.83B5.92B5.57B5.75B
Common Equity (Quarter)
1.81B1.85B1.89B1.95B1.89B1.96B2.15B2.31B2.45B2.54B2.78B2.86B2.81B3.01B3.01B3.16B3.22B3.29B3.34B3.25B
Shareholder's Equity (Quarter)
1.81B1.85B1.89B1.95B1.89B1.96B2.15B2.31B2.45B2.54B2.78B2.86B2.81B3.01B3.01B3.16B3.22B3.29B3.34B3.25B
Liabilities and Shareholders Equity (Quarter)
7.84B8.29B10.46B10.54B10.40B10.18B10.33B10.60B10.74B10.90B11.18B11.35B10.83B11.23B11.14B11.50B11.79B11.88B11.78B11.69B
Retained Earnings (Quarter)
0.00B-0.23B0.07B-0.24B0.19B-0.44B-0.38B0.62B-0.35B0.88B-0.31B-0.37B1.17B-0.34B-0.46B-0.37B1.49B1.57B-0.26B-0.28B
Treasury Shares (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B7,243.73B0.01B0.00B6,765.25B0.01B