Graphic Packaging Holding Balance Sheet (2009-2025) | GPK

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.18B0.16B0.24B0.15B0.11B0.17B0.17B0.14B0.11B0.19B0.16B0.27B0.05B0.05B0.05B0.05B0.04B0.03B0.09B0.05B0.03B0.16B0.06B0.08B0.04B0.05B0.08B0.05B0.08B0.04B0.05B0.06B0.04B0.01B0.02B0.07B0.05B0.05B0.04B0.07B0.06B0.06B0.05B0.15B0.11B0.08B0.06B0.18B0.12B0.09B0.07B0.17B0.11B0.11B0.08B0.15B0.11B0.12B0.15B0.16B0.14B0.12B0.13B0.16B0.13B0.12B0.12B
Short-term Investments 0.00B0.00B
Cash & Current Investments 0.18B0.16B0.24B0.15B0.11B0.17B0.17B0.14B0.11B0.19B0.16B0.27B0.05B0.05B0.05B0.05B0.04B0.03B0.09B0.05B0.03B0.16B0.06B0.08B0.04B0.05B0.08B0.05B0.08B0.04B0.05B0.06B0.04B0.01B0.02B0.07B0.05B0.05B0.04B0.07B0.06B0.06B0.05B0.15B0.11B0.08B0.06B0.18B0.12B0.09B0.07B0.17B0.11B0.11B0.08B0.15B0.11B0.12B0.15B0.16B0.14B0.12B0.13B0.16B0.13B0.12B0.12B
Receivables - Net 0.39B0.41B0.00B0.00B0.43B0.41B0.43B0.38B0.41B0.44B0.44B0.40B0.45B0.45B0.46B0.46B0.50B0.50B0.49B0.41B0.47B0.49B0.50B0.41B0.48B0.48B0.48B0.42B0.47B0.50B0.50B0.43B0.45B0.49B0.54B0.32B0.74B0.70B0.82B0.57B0.65B0.64B0.59B0.50B0.62B0.69B0.74B0.65B0.59B0.59B0.64B0.86B0.94B0.95B0.89B0.88B0.92B0.93B0.88B0.83B0.88B0.88B0.97B0.76B0.86B0.87B0.91B
Receivables - Other 0.02B0.02B0.02B0.02B0.07B0.09B0.06B0.05B0.02B0.02B0.02B0.11B0.02B0.02B0.02B0.05B0.02B0.02B0.02B0.06B0.02B0.02B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.12B0.03B0.03B0.02B0.02B0.02B0.03B
Receivables 0.39B0.41B0.00B0.00B0.43B0.41B0.43B0.40B0.41B0.44B0.44B0.42B0.45B0.45B0.46B0.48B0.50B0.50B0.49B0.43B0.47B0.49B0.50B0.48B0.48B0.48B0.48B0.51B0.47B0.50B0.50B0.49B0.45B0.49B0.54B0.37B0.76B0.72B0.84B0.68B0.67B0.66B0.61B0.56B0.65B0.71B0.76B0.71B0.60B0.61B0.66B0.88B0.96B0.96B0.90B0.89B0.92B0.94B0.89B0.95B0.91B0.91B0.97B0.78B0.89B0.89B0.93B
Raw Materials 0.10B0.14B0.15B0.15B0.14B0.16B0.19B0.23B0.32B0.37B0.35B0.47B0.65B0.68B0.72B
Work In Process 0.04B0.04B0.05B0.05B0.05B0.05B0.07B0.07B0.10B0.12B0.13B0.19B0.22B0.20B0.21B
Finished Goods 0.23B0.24B0.27B0.29B0.26B0.27B0.24B0.24B0.43B0.43B0.47B0.53B0.52B0.60B0.55B
Inventory 0.52B0.47B0.47B0.44B0.46B0.44B0.44B0.42B0.49B0.49B0.49B0.47B0.52B0.51B0.50B0.53B0.58B0.60B0.59B0.56B0.58B0.52B0.53B0.52B0.56B0.57B0.57B0.56B0.60B0.59B0.59B0.58B0.60B0.60B0.62B0.63B0.96B0.99B1.03B1.01B1.07B1.10B1.08B1.10B1.14B1.20B1.15B1.13B1.12B1.10B1.18B1.39B1.50B1.53B1.56B1.61B1.70B1.73B1.74B1.75B1.70B1.70B1.75B1.75B1.81B1.80B1.78B
Current Deferred Tax Assets 0.03B0.12B0.09B0.06B0.14B0.12B0.11B0.08B0.17B0.17B0.17B0.17B0.18B0.18B0.18B0.18B
Prepaid Assets 0.07B0.06B0.05B0.05B0.06B0.07B0.07B0.05B0.07B0.07B0.07B0.04B0.14B0.02B0.02B0.02B0.02B0.02B0.02B0.04B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.05B0.05B0.05B0.04B0.15B0.07B0.07B0.07B0.11B0.05B0.06B0.06B0.05B0.06B0.08B0.07B0.06B0.08B0.09B0.08B0.08B0.10B0.09B0.11B0.07B0.08B0.11B0.09B0.09B0.12B0.13B0.13B0.10B0.14B0.16B0.19B
Current Assets 1.16B1.10B1.18B1.02B1.05B1.09B1.11B1.01B1.08B1.20B1.16B1.31B1.14B1.10B1.09B1.20B1.26B1.26B1.27B1.23B1.29B1.39B1.30B1.05B1.31B1.32B1.35B1.07B1.19B1.17B1.18B1.11B1.15B1.15B1.22B1.17B1.83B1.82B1.95B1.76B1.84B1.86B1.77B1.81B1.94B2.05B2.02B2.02B1.91B1.88B1.97B2.50B2.66B2.68B2.64B2.71B2.81B2.90B2.86B2.85B2.92B2.84B2.99B2.78B2.95B2.97B3.01B
Non-Current Assets
Property, Plant & Equipment (Net) 1.90B1.87B1.84B1.80B1.75B1.68B1.66B1.64B1.62B1.64B1.61B1.63B1.61B1.61B1.61B1.73B1.68B1.70B1.69B1.68B1.67B1.55B1.55B1.55B1.56B1.56B1.55B1.59B1.69B1.75B1.77B1.75B1.79B1.81B1.82B1.87B3.10B3.11B3.15B3.24B3.20B3.20B3.21B3.25B3.29B3.38B3.44B3.56B3.63B3.75B4.02B4.68B4.67B4.60B4.51B4.58B4.68B4.75B4.80B4.99B4.68B4.83B5.03B5.26B5.38B5.60B5.66B
Long-Term Investments -0.89B-1.03B-1.04B-1.01B-1.05B-1.09B-1.17B0.00B
Goodwill 1.21B1.21B1.21B1.20B1.21B1.20B1.20B1.21B1.21B0.11B1.12B1.14B1.13B1.12B1.12B1.14B1.16B1.13B1.13B1.13B1.08B1.19B1.12B1.12B1.18B1.16B1.16B1.17B1.28B0.21B1.26B1.26B1.27B1.27B1.31B1.32B1.61B1.56B1.56B1.46B1.47B1.47B1.47B1.48B1.46B1.47B1.47B1.48B1.48B1.48B1.54B2.02B2.01B1.97B1.94B1.98B2.05B2.05B2.07B2.10B2.01B2.01B2.03B1.99B2.02B2.06B2.06B
Intangibles 0.65B0.64B0.63B0.62B0.61B0.60B0.59B0.58B0.57B0.56B0.55B0.54B0.53B0.52B0.51B0.51B0.49B0.49B0.48B0.47B0.44B0.35B0.40B0.39B0.38B0.40B0.38B0.39B0.48B0.49B0.46B0.45B0.43B0.42B0.45B0.44B0.51B0.51B0.55B0.52B0.51B0.49B0.48B0.48B0.46B0.46B0.45B0.44B0.42B0.41B0.45B0.87B0.83B0.79B0.74B0.72B0.71B0.69B0.82B0.82B0.75B0.72B0.71B0.67B0.67B0.70B0.68B
Goodwill & Intangibles 1.87B1.85B1.84B1.82B1.82B1.80B1.79B1.78B1.77B0.67B1.67B1.67B1.66B1.64B1.63B1.65B1.65B1.62B1.60B1.59B1.52B1.54B1.52B1.50B1.56B1.56B1.54B1.55B1.76B0.70B1.73B1.71B1.70B1.69B1.76B1.76B2.12B2.07B2.11B1.98B1.98B1.95B1.95B1.96B1.92B1.93B1.92B1.92B1.90B1.89B1.99B2.88B2.84B2.76B2.68B2.70B2.76B2.74B2.89B2.92B2.76B2.74B2.75B2.66B2.70B2.76B2.75B
Long-Term Deferred Tax 0.01B0.01B
Other Non-Current Assets 0.04B0.05B0.05B0.06B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.05B0.05B0.05B0.05B0.04B0.04B0.05B0.06B0.06B0.07B0.06B0.04B0.06B0.07B0.07B0.05B0.05B0.05B0.05B0.03B0.03B0.04B0.04B0.07B0.08B0.08B0.09B0.07B0.27B0.27B0.27B0.28B0.30B0.31B0.31B0.31B0.30B0.33B0.31B0.40B0.37B0.35B0.35B0.35B0.35B0.34B0.36B0.41B0.56B0.43B0.47B0.44B0.46B0.47B0.46B
Non-Current Assets 3.81B3.77B3.72B3.68B3.62B3.54B3.51B3.47B3.44B3.46B3.33B3.34B3.32B3.30B3.28B3.43B3.38B3.36B3.35B3.14B3.25B3.16B3.13B3.09B3.18B3.19B3.16B3.19B3.50B3.55B3.54B3.49B3.52B3.54B3.62B3.69B5.31B5.26B5.35B5.30B5.45B5.42B5.42B5.48B5.51B5.62B5.66B5.79B5.84B5.96B6.32B7.96B7.89B7.71B7.54B7.62B7.79B7.84B8.05B8.33B8.43B7.99B8.24B8.36B8.54B8.83B8.86B
Assets 4.96B4.87B4.90B4.70B4.68B4.63B4.62B4.48B4.52B4.66B4.49B4.65B4.46B4.40B4.37B4.63B4.63B4.62B4.62B4.37B4.54B4.55B4.43B4.14B4.49B4.51B4.51B4.26B4.69B4.72B4.72B4.60B4.66B4.69B4.84B4.86B7.13B7.08B7.31B7.06B7.29B7.29B7.19B7.29B7.45B7.67B7.68B7.80B7.75B7.84B8.29B10.46B10.54B10.40B10.18B10.33B10.60B10.74B10.90B11.18B11.35B10.83B11.23B11.14B11.50B11.79B11.88B
Liabilities
Current Liabilities
Accounts Payables 0.36B0.39B0.38B0.41B0.41B0.39B0.40B0.45B0.44B0.45B0.45B0.43B0.42B0.41B0.42B0.42B0.44B0.41B0.41B0.46B0.41B0.42B0.43B0.47B0.45B0.47B0.49B0.52B0.61B0.63B0.64B0.71B0.61B0.64B0.63B0.72B0.63B0.68B0.74B0.82B0.78B0.84B0.89B1.12B1.03B1.01B1.00B1.12B1.01B1.00B0.94B1.09B0.94B0.97B0.94B1.12B0.91B0.98B0.86B
Notes Payables 0.01B0.01B
Dividends payables 0.02B0.02B
Payables 0.36B0.39B0.38B0.41B0.41B0.39B0.40B0.45B0.44B0.45B0.45B0.43B0.42B0.41B0.42B0.42B0.44B0.41B0.41B0.46B0.41B0.42B0.43B0.47B0.45B0.47B0.49B0.55B0.61B0.63B0.64B0.75B0.61B0.64B0.63B0.72B0.63B0.68B0.74B0.82B0.78B0.84B0.89B1.12B1.03B1.01B1.00B1.12B1.01B1.00B0.94B1.09B0.94B0.97B0.94B1.12B0.91B0.98B0.86B
Accumulated Expenses 0.09B0.10B0.11B0.04B0.04B0.04B0.03B0.09B0.04B0.02B0.04B0.10B0.03B0.01B0.02B0.13B0.03B0.01B0.02B0.11B0.12B0.10B0.10B0.12B0.12B0.10B0.11B0.10B0.11B0.10B0.11B0.12B0.11B0.15B0.15B0.16B0.15B0.12B0.14B0.14B0.17B0.11B0.17B0.19B0.21B0.16B0.18B0.17B0.21B0.20B0.23B0.27B0.29B0.18B0.20B0.25B0.27B0.17B0.18B0.19B0.18B0.17B0.19B0.20B
Other Accumulated Expenses 0.09B0.19B0.18B0.08B0.18B0.18B0.20B0.08B0.16B0.16B0.18B0.08B0.19B0.19B0.22B0.09B0.09B0.11B0.11B0.11B0.11B0.13B0.14B0.13B0.13B0.15B0.16B0.15B0.19B0.20B0.31B0.24B0.24B0.25B0.26B0.24B0.26B0.28B0.29B0.29B0.33B0.42B0.42B0.40B0.39B0.43B0.43B0.41B0.46B0.42B0.43B0.40B0.44B0.44B0.50B0.48B0.38B0.39B0.39B
Short term Debt 0.02B0.03B0.03B0.02B0.02B0.03B0.03B0.03B0.03B0.02B0.02B0.03B0.05B0.06B0.06B0.08B0.09B0.09B0.08B0.08B0.08B0.07B0.07B0.03B0.04B0.03B0.03B0.04B0.03B0.06B0.06B0.06B0.07B0.05B0.05B0.06B0.06B0.05B0.05B0.05B0.05B0.06B0.05B0.05B0.05B0.48B0.50B0.50B0.05B0.02B0.02B0.28B0.29B0.29B0.30B0.05B0.06B0.46B0.76B0.76B0.76B0.33B0.03B0.04B0.04B0.44B0.45B
Current Leases 0.00B0.00B
Current Taxes 0.01B0.02B0.01B0.02B0.01B0.01B
Current Deferred Revenue 0.01B0.01B
Total Current Liabilities 0.64B0.64B0.66B0.63B0.61B0.61B0.60B0.60B0.59B0.63B0.62B0.65B0.67B0.65B0.69B0.75B0.71B0.72B0.74B0.71B0.69B0.67B0.71B0.68B0.68B0.67B0.69B0.73B0.67B0.73B0.73B0.78B0.76B0.77B0.82B0.85B1.00B1.03B1.17B1.17B1.02B1.09B1.09B1.20B1.04B1.61B1.72B1.86B1.32B1.46B1.50B2.05B1.95B2.01B2.03B1.93B1.74B2.14B2.44B2.59B2.37B1.96B1.73B1.90B1.57B2.07B1.95B
Non-Current Liabilities
Non-Current Debt 3.21B3.04B3.01B2.78B2.78B2.74B2.70B2.55B2.55B2.42B2.34B2.34B2.10B2.01B1.91B2.25B2.28B2.24B2.15B2.18B2.13B2.25B2.01B1.93B2.07B2.01B1.96B1.84B2.27B2.21B2.19B2.09B2.18B2.17B2.23B2.21B3.04B2.92B2.88B2.91B3.13B3.00B2.94B2.81B3.43B3.03B3.20B3.15B3.79B3.74B4.13B5.51B5.64B5.51B5.20B5.20B5.46B5.05B4.82B4.61B4.93B4.93B5.37B5.14B5.67B5.39B5.47B
Non-Current Deffered Revenue 0.01B0.01B
Pension 0.38B0.38B0.37B0.28B0.36B0.42B0.20B0.31B0.30B0.27B0.25B0.25B0.24B0.28B0.25B0.20B0.19B0.19B0.16B0.08B0.08B0.08B0.07B0.11B0.11B0.11B0.10B0.14B0.12B0.12B0.11B0.13B0.12B0.12B0.10B0.14B0.13B0.13B0.11B0.11B0.11B0.11B0.10B0.10B0.10B0.10B0.10B0.09B0.10B0.10B0.10B
Minority Interest 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.45B0.46B0.47B0.28B0.44B0.47B0.48B0.49B0.50B0.52B0.41B0.42B0.20B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Liabilities from Discontinued Operations 0.02B
Non-Current Deferred Tax Liability 0.20B0.21B0.22B0.23B0.24B0.24B0.25B0.66B0.24B0.25B0.24B0.63B0.06B0.07B0.07B0.64B0.14B0.14B0.16B0.67B0.35B0.31B0.36B0.13B0.35B0.40B0.43B0.27B0.34B0.35B0.37B0.72B0.38B0.40B0.42B0.32B0.44B0.45B0.46B0.53B0.48B0.49B0.50B0.57B0.52B0.53B0.53B0.57B0.49B0.40B0.42B0.78B0.60B0.61B0.64B0.94B0.70B0.71B0.68B0.94B0.71B0.67B0.63B0.61B0.62B0.63B0.70B
Operating Leases 0.03B
Other Non-Current Liabilities 0.05B0.05B0.05B0.33B0.32B0.34B0.34B0.07B0.34B0.31B0.30B0.06B0.43B0.42B0.40B0.07B0.48B0.48B0.47B0.07B0.27B0.26B0.26B0.08B0.08B0.07B0.07B0.07B0.08B0.07B0.07B0.07B0.07B0.07B0.08B0.10B0.13B0.15B0.17B0.12B0.26B0.27B0.26B0.27B0.28B0.29B0.30B0.29B0.30B0.31B0.28B0.28B0.27B0.25B0.25B0.27B0.28B0.29B0.32B0.36B0.36B0.35B0.39B0.38B0.38B0.39B0.38B
Total Non-Current Liabilities 4.43B4.27B4.25B3.64B3.63B3.59B3.55B3.66B3.39B3.30B3.20B-0.04B2.85B2.74B2.68B-0.06B3.15B3.11B3.06B3.24B3.18B3.22B3.08B3.05B3.40B3.35B3.33B3.09B3.51B3.56B3.54B3.48B3.51B3.52B3.63B3.47B4.85B4.76B4.88B4.92B5.02B4.96B4.90B4.97B5.16B5.34B5.55B5.67B5.71B5.72B6.15B8.28B8.32B8.25B7.97B7.91B8.01B8.00B8.04B8.03B8.13B7.66B7.83B7.75B7.96B8.19B8.22B
Total Liabilities 4.47B4.32B4.30B3.97B3.95B3.93B3.89B3.74B3.73B3.61B3.50B0.01B3.27B3.16B3.08B0.01B3.63B3.59B3.52B3.31B3.45B3.48B3.33B3.13B3.48B3.42B3.40B3.15B3.59B3.63B3.61B3.55B3.58B3.59B3.71B3.57B4.97B4.91B5.04B5.04B5.29B5.23B5.16B5.23B5.44B5.63B5.85B5.96B6.01B6.03B6.43B8.56B8.59B8.51B8.22B8.18B8.29B8.29B8.36B8.39B8.49B8.02B8.22B8.13B8.34B8.58B8.59B
Shareholder's Equity
Total Debt 3.23B3.07B3.04B2.80B2.80B2.77B2.73B2.58B2.58B2.44B2.36B2.37B2.15B2.07B1.98B2.33B2.37B2.32B2.23B2.25B2.21B2.32B2.08B1.96B2.11B2.04B1.99B1.88B2.30B2.27B2.25B2.15B2.25B2.21B2.27B2.27B3.10B2.98B2.93B2.96B3.18B3.06B2.99B2.86B3.48B3.51B3.69B3.64B3.84B3.76B4.15B5.79B5.93B5.80B5.50B5.25B5.52B5.51B5.58B5.37B5.69B5.26B5.40B5.18B5.71B5.83B5.92B
Common Equity 0.49B0.55B0.60B0.73B-1.04B-1.01B-1.05B0.75B-1.17B1.05B0.99B1.17B1.19B1.24B1.29B0.97B1.00B1.03B1.10B1.06B1.09B1.06B1.10B1.01B1.01B1.09B1.10B1.10B1.10B1.09B1.11B1.06B1.08B1.10B1.13B1.29B2.16B2.17B2.26B2.02B2.01B2.06B2.03B2.06B2.01B2.04B1.83B1.84B1.74B1.81B1.85B1.89B1.95B1.89B1.96B2.15B2.31B2.45B2.54B2.78B2.86B2.81B3.01B3.01B3.16B3.22B3.29B
Shareholder's Equity 0.73B0.75B1.05B0.99B1.17B1.19B1.24B1.29B0.97B1.00B1.03B1.10B1.06B1.09B1.06B1.10B1.01B1.01B1.09B1.10B1.10B1.10B1.09B1.11B1.06B1.08B1.10B1.13B1.29B2.16B2.17B2.26B2.02B2.01B2.06B2.03B2.06B2.01B2.04B1.83B1.84B1.74B1.81B1.85B1.89B1.95B1.89B1.96B2.15B2.31B2.45B2.54B2.78B2.86B2.81B3.01B3.01B3.16B3.22B3.29B
Liabilities and Shareholders Equity 4.96B4.87B4.90B4.70B4.68B4.63B4.62B4.48B4.52B4.66B4.49B4.65B4.46B4.40B4.37B4.63B4.63B4.62B4.62B4.37B4.54B4.55B4.43B4.14B4.49B4.51B4.51B4.26B4.69B4.72B4.72B4.60B4.66B4.69B4.84B4.86B7.13B7.08B7.31B7.06B7.29B7.29B7.19B7.29B7.45B7.67B7.68B7.80B7.75B7.84B8.29B10.46B10.54B10.40B10.18B10.33B10.60B10.74B10.90B11.18B11.35B10.83B11.23B11.14B11.50B11.79B11.88B
Retained Earnings -0.37B-0.33B-0.31B-1.02B-0.22B-0.22B-0.21B-1.01B-0.20B-0.95B-1.00B-0.73B-0.71B-0.67B-0.63B-0.63B-0.60B-0.58B-0.53B-0.54B-0.51B-0.55B-0.49B-0.45B-0.42B-0.38B-0.34B-0.35B-0.34B-0.38B-0.38B-0.39B-0.37B-0.35B-0.34B-0.34B-0.32B-0.34B-0.34B-0.38B-0.37B-0.38B-0.39B-0.37B-0.30B-0.29B-0.26B-0.25B-0.24B-0.22B-0.23B-0.22B-0.24B-0.34B-0.44B0.47B0.62B0.74B0.88B1.03B1.16B1.17B1.30B1.41B1.50B1.49B1.57B
Treasury Shares 0.01B0.01B0.02B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.00B0.02B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B7,243.73B0.01B0.00B6,765.25B