|
Revenue (Quarter)
|
| | | | 66.18M | 75.30M | 84.18M | 97.20M | 103.31M | 93.79M | 95.32M | 98.53M | 96.89M | 99.90M | 104.01M | 108.57M | 107.14M | 100.86M | 59.80M | | 284.52M | 402.23M | | |
|
Cost of Revenue (Quarter)
|
| | | | 30.04M | 117.27M | 35.42M | 38.35M | 41.55M | 43.51M | 41.96M | 44.59M | 47.99M | 47.01M | 48.80M | 52.49M | 51.73M | 48.33M | 31.10M | | 118.60M | 170.77M | | |
|
Gross Profit (Quarter)
|
| | | | 36.15M | 39.27M | 48.76M | 58.85M | 61.76M | 50.27M | 53.35M | 53.94M | 48.90M | 52.90M | 55.21M | 56.07M | 55.41M | 52.53M | 28.70M | | 165.93M | 231.46M | | |
|
Selling, General & Administrative (Quarter)
|
| | | | 9.22M | 35.91M | 18.78M | 24.43M | 36.12M | 25.42M | 23.94M | 23.59M | 20.09M | 22.37M | 24.08M | 24.28M | 26.32M | 36.93M | 22.70M | 2.66M | 67.47M | 95.61M | 55.60M | 9.40M |
|
Other Operating Expenses (Quarter)
|
| | | | -8.72M | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | 0.50M | 35.91M | 18.78M | 24.43M | 36.12M | 25.42M | 23.94M | 23.59M | 20.09M | 22.37M | 24.08M | 24.28M | 26.32M | 36.93M | 22.70M | 2.66M | 67.47M | 95.61M | 55.60M | 9.40M |
|
Operating Income (Quarter)
|
| | | | 21.60M | 9.20M | 29.98M | 34.42M | 25.64M | 24.85M | 29.41M | 30.35M | 28.80M | 30.53M | 31.14M | 31.79M | 29.09M | 15.60M | 15.70M | -2.66M | 98.46M | 135.85M | -55.60M | -9.40M |
|
EBIT (Quarter)
|
| | | | 21.60M | 9.20M | 29.98M | 34.42M | 25.64M | 24.85M | 29.41M | 30.35M | 28.80M | 30.53M | 31.14M | 31.79M | 29.09M | 15.60M | 15.70M | -2.66M | 98.46M | 135.85M | -55.60M | -9.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | 0.00M | | | | | | | | | | 1.12M | 1.11M | 1.17M | 1.26M | 0.90M | 2.30M | 3.76M | 4.23M | 0.20M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | -0.25M | 0.19M | 0.25M | 1.11M | -0.71M | 0.20M | 0.15M | | -0.30M | 0.18M | -0.15M | | | | | | -21.90M | -6.20M |
|
Non Operating Income (Quarter)
|
| | | | -2.50M | 9.96M | -2.53M | -4.90M | -5.30M | -1.87M | -5.93M | -5.44M | 10.20M | 15.06M | -14.90M | 2.06M | -113.94M | -61.82M | 27.70M | -64.14M | -174.59M | -7.05M | -21.70M | -6.20M |
|
EBT (Quarter)
|
| | | | 18.69M | 12.21M | 27.45M | 63.46M | 22.29M | 22.98M | 9.47M | 33.68M | 39.00M | 34.92M | 16.24M | 33.85M | -84.84M | -46.22M | 33.70M | 53.75M | -184.53M | 128.81M | -77.30M | -15.60M |
|
Tax Provisions (Quarter)
|
| | | | | -0.86M | 0.54M | 2.80M | 0.39M | 0.62M | -1.26M | 0.97M | 0.95M | 3.90M | -0.84M | 0.26M | 0.63M | 2.14M | 27.00M | -1.76M | 29.80M | | 3.60M | 1.20M |
|
Profit After Tax (Quarter)
|
| | | | 18.69M | 20.02M | 26.91M | 8.47M | 21.89M | 116.33M | 2.33M | 32.71M | 38.05M | 3.40M | 17.07M | 33.60M | -85.47M | -18.91M | 21.50M | -65.03M | -174.70M | 128.81M | -235.00M | 50.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 80.26M | 23.51M | 52.18M | 19.08M | 19.18M | 8.41M | 26.97M | 30.57M | 27.63M | 13.05M | 22.50M | -43.41M | -11.03M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | 18.69M | 13.06M | 26.91M | 60.66M | 21.89M | 22.36M | 10.74M | 32.71M | 38.05M | 31.02M | 17.07M | 33.60M | -85.47M | -48.36M | 6.70M | 55.52M | -214.33M | 128.81M | -80.90M | -16.80M |
|
Consolidated Net Income (Quarter)
|
| | | | 18.69M | 13.06M | 26.91M | 60.66M | 21.89M | 22.36M | 10.74M | 32.71M | 38.05M | 31.02M | 17.07M | 33.60M | -85.47M | -48.36M | 6.70M | 55.52M | -214.33M | 128.81M | -80.90M | -16.80M |
|
Income towards Parent Company (Quarter)
|
| | | | 18.69M | 13.06M | 26.91M | 60.66M | 21.89M | 22.36M | 10.74M | 32.71M | 38.05M | 31.02M | 17.07M | 33.60M | -85.47M | -48.36M | 6.70M | 55.52M | -214.33M | 128.81M | -80.90M | -16.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 0.14M | 13.06M | 26.91M | 60.66M | 21.89M | 22.36M | 10.74M | 32.71M | 38.05M | 31.02M | 17.07M | 33.60M | -85.47M | -48.36M | 6.70M | 55.52M | -214.33M | 128.81M | -80.90M | -16.80M |
|
EPS (Basic) (Quarter)
|
| | | | 0.01 | 0.87 | 1.80 | 4.03 | 1.42 | 1.45 | 0.61 | 1.76 | 1.99 | 1.66 | 0.83 | 1.32 | -2.24 | -1.10 | 0.07 | 0.54 | -1.94 | 1.17 | -0.30 | -0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | 0.01 | 0.14 | 0.83 | 1.87 | 1.11 | 0.69 | 0.11 | 0.92 | 1.06 | 0.88 | 0.18 | 0.35 | -2.24 | -1.10 | 0.06 | 0.54 | -1.94 | 1.17 | -0.30 | -0.06 |
|
Shares Outstanding (Quarter)
|
| | | | 22.29M | 14.93M | 14.93M | 15.05M | 15.43M | 15.37M | 17.63M | 18.54M | 19.07M | 18.66M | 20.57M | 25.44M | 38.21M | 44.01M | 102.04M | 102.32M | 110.27M | 110.52M | 269.99M | 289.86M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 22.29M | 94.93M | 32.27M | 32.36M | 19.66M | 32.56M | 94.74M | 35.53M | 35.77M | 35.31M | 96.24M | 96.64M | 38.21M | 44.01M | 113.27M | 102.32M | 110.27M | 110.52M | 269.99M | 292.35M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 22.29M | 14.93M | 14.93M | 15.05M | 15.43M | 15.37M | 17.63M | 18.54M | 19.07M | 18.66M | 20.57M | 25.44M | 38.21M | 44.01M | 102.32M | 102.36M | 124.96M | 126.99M | 289.86M | 289.89M |
|
EBITDA (Quarter)
|
| | | | 21.60M | 9.20M | 29.98M | 34.42M | 25.64M | 24.85M | 29.41M | 30.35M | 28.80M | 30.53M | 31.14M | 31.79M | 29.09M | 15.60M | 15.70M | -2.66M | 98.46M | 135.85M | -55.60M | -9.40M |
|
Interest Expenses (Quarter)
|
| | | | 2.90M | 4.29M | 4.73M | 3.00M | 3.44M | 14.25M | 5.16M | 4.71M | 2.42M | 12.65M | 6.54M | 6.43M | 6.30M | 0.92M | 2.20M | 5.07M | 8.44M | 10.72M | | |
|
Tax Rate (Quarter)
|
| | | | | -7.02% | 1.98% | 4.42% | 1.76% | 2.71% | -13.33% | 2.88% | 2.43% | 11.17% | -5.15% | 0.76% | -0.74% | -4.62% | 80.12% | -3.28% | -16.15% | | -4.66% | -7.69% |