Gpgi Income Statement (2020-2025) | GPGI

Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 63.72M62.74M66.18M75.30M84.18M97.20M103.31M93.79M95.32M98.53M96.89M99.90M104.01M108.57M107.14M100.86M44.06M402.23M
Cost of Revenue (Quarter) 27.63M30.04M117.27M35.42M38.35M41.55M43.51M41.96M44.59M47.99M47.01M48.80M52.49M51.73M48.33M18.27M69.06M170.77M
Gross Profit (Quarter) 34.32M35.11M36.15M39.27M48.76M58.85M61.76M50.27M53.35M53.94M48.90M52.90M55.21M56.07M55.41M52.53M25.80M231.46M
Operating items
Selling, General & Administrative (Quarter) 8.06M10.74M9.22M35.91M18.78M24.43M36.12M25.42M23.94M23.59M20.09M22.37M24.08M24.28M26.32M36.93M10.08M2.66M9.94M95.61M
Other Operating Expenses (Quarter) 717.000.19M-6.61M-9.35M-8.72M
Operating Expenses (Quarter) 717.000.19M1.45M1.39M0.50M35.91M18.78M24.43M36.12M25.42M23.94M23.59M20.09M22.37M24.08M24.28M26.32M36.93M10.08M2.66M9.94M95.61M
Operating Income (Quarter) -717.00-0.19M26.26M24.37M21.60M9.20M29.98M34.42M25.64M24.85M29.41M30.35M28.80M30.53M31.14M31.79M29.09M15.60M15.72M56.74M-9.94M135.85M
EBIT (Quarter) -717.00-0.19M26.26M24.37M21.60M9.20M29.98M34.42M25.64M24.85M29.41M30.35M28.80M30.53M31.14M31.79M29.09M15.60M15.72M56.74M-9.94M135.85M
Non-operating items
Non Operating Investment Income (Quarter) 919.000.02M-0.02M
Interest & Investment Income (Quarter) 0.02M-2.64M-2.49M-2.50M-2.60M-4.33M-4.90M-5.30M15.79M-5.93M-5.44M-5.70M22.04M1.12M1.11M1.17M1.26M0.88M0.02M0.29M4.23M
Other Non Operating Income (Quarter) -2.89M-0.25M0.19M0.25M-0.18M-0.71M0.20M0.51M-0.30M0.18M0.54M-0.57M
Non Operating Income (Quarter) -5.15M-3.04M-2.89M-2.53M29.04M1.29M19.99M-19.94M3.33M10.20M4.40M-14.90M2.06M-113.94M-61.82M-0.88M-64.14M-174.59M-7.05M
Net income details
EBT (Quarter) -717.00-5.34M23.22M21.48M18.69M12.21M27.45M63.46M22.29M22.98M9.47M33.68M39.00M34.92M16.24M33.85M-84.84M-46.22M14.84M-66.80M-184.53M128.81M
Tax Provisions (Quarter) -0.86M0.54M2.80M0.39M0.62M-1.26M0.97M0.95M3.90M-0.84M0.26M0.63M2.14M-1.76M29.80M
Profit After Tax (Quarter) -717.00-5.34M23.22M21.48M18.69M20.02M26.91M60.66M21.89M3.17M10.74M5.74M38.05M96.68M17.07M11.10M-85.47M-18.91M14.84M-26.12M-174.70M128.81M
Equity Income (Quarter) 14.84M38.91M39.64M35.41M
Income from Non-Controlling Interests (Quarter) 80.26M23.51M52.18M19.08M19.18M8.41M26.97M30.57M27.63M13.05M22.50M-43.41M-11.03M
Income from Continuing Operations (Quarter) -717.00-5.34M23.22M21.48M18.69M13.06M26.91M60.66M21.89M22.36M10.74M32.71M38.05M31.02M17.07M33.60M-85.47M-48.36M14.84M-65.03M-214.33M128.81M
Consolidated Net Income (Quarter) -717.00-5.34M23.22M21.48M18.69M13.06M26.91M60.66M21.89M22.36M10.74M32.71M38.05M31.02M17.07M33.60M-85.47M-48.36M14.84M-65.03M-214.33M128.81M
Income towards Parent Company (Quarter) -717.00-5.34M23.22M21.48M18.69M13.06M26.91M60.66M21.89M22.36M10.74M32.71M38.05M31.02M17.07M33.60M-85.47M-48.36M14.84M-65.03M-214.33M128.81M
Net Income towards Common Stockholders (Quarter) -717.00-5.34M8.92M-21.66M0.04M13.06M26.91M60.66M21.89M22.36M10.74M32.71M38.05M31.02M17.07M33.60M-85.47M-48.36M14.84M-65.03M-214.33M128.81M
Additional items
EPS (Basic) (Quarter) 0.00-0.210.32-2.460.010.660.230.560.180.190.130.310.390.170.200.44-1.10-0.640.21-0.26-1.580.47
EPS (Weighted Average and Diluted) (Quarter) 0.00-0.880.32-0.770.010.570.230.520.180.190.110.290.340.210.170.32-1.10-0.640.07-0.26-1.580.47
Shares Outstanding (Weighted Average) (Quarter) 5.50M5.79M9.67M9.23M22.29M14.93M14.93M15.05M15.14M15.37M17.63M18.54M19.07M18.66M20.57M23.00M38.21M44.01M102.04M102.18M110.27M110.52M
Shares Outstanding (Diluted Average) (Quarter) 5.50M21.83M20.15M22.38M5.79M94.57M14.93M32.36M32.81M32.55M94.74M35.53M35.36M35.31M96.23M96.44M38.21M44.01M113.27M102.18M110.26M110.52M
EBITDA (Quarter) -717.00-0.19M26.26M24.37M21.60M9.20M29.98M34.42M25.64M24.85M29.41M30.35M28.80M30.53M31.14M31.79M29.09M15.60M15.72M56.74M-9.94M135.85M
Interest Expenses (Quarter) 6.54M6.43M6.30M0.92M1.70M5.07M10.72M
Tax Rate (Quarter) -7.02%1.98%4.42%1.76%2.71%-13.33%2.88%2.43%11.17%-5.15%0.76%-0.74%-4.62%2.64%-16.15%