|
Revenue (Quarter)
|
| | | 62.74M | 66.18M | 75.30M | 84.18M | 97.20M | 103.31M | 93.79M | 95.32M | 98.53M | 96.89M | 99.90M | 104.01M | 108.57M | 107.14M | 100.86M | 44.10M | | | 402.23M | |
|
Cost of Revenue (Quarter)
|
| | | | 5.33M | 117.27M | 35.42M | 38.35M | 41.55M | 43.51M | 41.96M | 44.59M | 47.99M | 47.01M | 48.80M | 52.49M | 51.73M | 48.33M | 18.30M | | | 170.77M | |
|
Gross Profit (Quarter)
|
| | | 35.11M | 36.15M | 39.27M | 48.76M | 58.85M | 61.76M | 50.27M | 53.35M | 53.94M | 48.90M | 52.90M | 55.21M | 56.07M | 55.41M | 52.53M | 25.80M | | | 231.46M | |
|
Selling, General & Administrative (Quarter)
|
| | | 10.74M | 9.22M | 35.91M | 18.78M | 24.43M | 36.12M | 25.42M | 23.94M | 23.59M | 20.09M | 22.37M | 24.08M | 24.28M | 26.32M | 36.93M | 10.10M | 37.86M | 9.94M | 95.61M | 55.60M |
|
Other Operating Expenses (Quarter)
|
| | | -9.35M | -8.72M | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | 1.39M | 0.50M | 35.91M | 18.78M | 24.43M | 36.12M | 25.42M | 23.94M | 23.59M | 20.09M | 22.37M | 24.08M | 24.28M | 26.32M | 36.93M | 10.10M | 37.86M | 9.94M | 95.61M | 55.60M |
|
Operating Income (Quarter)
|
| | | 24.37M | 21.60M | 9.20M | 29.98M | 34.42M | 25.64M | 24.85M | 29.41M | 30.35M | 28.80M | 30.53M | 31.14M | 31.79M | 29.09M | 15.60M | 15.70M | -2.66M | -9.94M | 135.85M | -55.60M |
|
EBIT (Quarter)
|
| | | 24.37M | 21.60M | 9.20M | 29.98M | 34.42M | 25.64M | 24.85M | 29.41M | 30.35M | 28.80M | 30.53M | 31.14M | 31.79M | 29.09M | 15.60M | 15.70M | -2.66M | -9.94M | 135.85M | -55.60M |
|
Non Operating Investment Income (Quarter)
|
| | | -0.02M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | -2.49M | -2.50M | -2.60M | -4.33M | -4.90M | -5.30M | 15.79M | -5.93M | -5.44M | -5.70M | 22.04M | 1.12M | 1.11M | 1.17M | 1.26M | 0.90M | 0.02M | 0.29M | 4.23M | 0.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | -0.25M | 0.19M | 1.29M | -0.18M | -0.71M | 0.20M | 0.51M | -0.14M | -0.30M | 0.18M | -0.15M | | | | | | |
|
Non Operating Income (Quarter)
|
| | | -2.89M | | | -2.53M | 29.04M | 1.29M | 19.99M | -19.94M | 3.33M | 10.20M | 4.40M | -14.90M | 2.06M | -113.94M | -61.82M | -0.90M | -64.14M | -174.59M | -7.05M | -21.70M |
|
EBT (Quarter)
|
| | | 21.48M | 18.69M | 12.21M | 27.45M | 63.46M | 22.29M | 22.98M | 9.47M | 33.68M | 39.00M | 34.92M | 16.24M | 33.85M | -84.84M | -46.22M | 14.80M | 53.75M | -184.53M | 128.81M | -77.30M |
|
Tax Provisions (Quarter)
|
| | | | | -0.86M | 0.54M | 2.80M | 0.39M | 0.62M | -1.26M | 0.97M | 0.95M | 3.90M | -0.84M | 0.26M | 0.63M | 2.14M | | -1.76M | 29.80M | | 3.60M |
|
Profit After Tax (Quarter)
|
| | | 21.48M | 18.69M | 20.02M | 3.39M | 8.47M | 2.82M | 22.36M | 2.33M | 5.74M | 38.05M | 31.02M | 17.07M | 33.60M | -85.47M | -48.36M | 14.80M | 53.75M | -214.33M | 128.81M | -235.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 14.80M | 38.91M | 39.64M | 35.41M | -154.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 80.26M | 23.51M | 52.18M | 19.08M | 19.18M | 8.41M | 26.97M | 30.57M | 27.63M | 13.05M | 22.50M | -43.41M | -11.03M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | 21.48M | 18.69M | 13.06M | 26.91M | 60.66M | 21.89M | 22.36M | 10.74M | 32.71M | 38.05M | 31.02M | 17.07M | 33.60M | -85.47M | -48.36M | 14.80M | 55.52M | -214.33M | 128.81M | -80.90M |
|
Consolidated Net Income (Quarter)
|
| | | 21.48M | 18.69M | 13.06M | 26.91M | 60.66M | 21.89M | 22.36M | 10.74M | 32.71M | 38.05M | 31.02M | 17.07M | 33.60M | -85.47M | -48.36M | 14.80M | 55.52M | -214.33M | 128.81M | -80.90M |
|
Income towards Parent Company (Quarter)
|
| | | 21.48M | 18.69M | 13.06M | 26.91M | 60.66M | 21.89M | 22.36M | 10.74M | 32.71M | 38.05M | 31.02M | 17.07M | 33.60M | -85.47M | -48.36M | 14.80M | 55.52M | -214.33M | 128.81M | -80.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -21.66M | 0.04M | 13.06M | 26.91M | 60.66M | 21.89M | 22.36M | 10.74M | 32.71M | 38.05M | 31.02M | 17.07M | 33.60M | -85.47M | -48.36M | 14.80M | 55.52M | -214.33M | 128.81M | -80.90M |
|
EPS (Basic) (Quarter)
|
| | | -2.46 | 0.01 | 0.66 | 0.23 | 0.56 | 0.18 | 0.19 | 0.13 | 0.31 | 0.39 | 0.17 | 0.20 | 0.44 | -1.10 | -0.64 | 0.21 | -0.26 | -1.58 | 0.47 | -0.87 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | 1.69 | 0.01 | 0.57 | 0.23 | 0.52 | 0.18 | 0.19 | 0.11 | 0.29 | 0.34 | 0.21 | 0.17 | 0.32 | -1.10 | -0.64 | 0.07 | -0.26 | -1.58 | 0.47 | -0.87 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 19.71M | 22.29M | 14.93M | 14.93M | 14.99M | 15.43M | 15.37M | 17.63M | 18.54M | 18.42M | 18.66M | 20.57M | 25.44M | 28.11M | 44.01M | 102.04M | 102.32M | 105.28M | 110.52M | 269.99M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 9.23M | 5.79M | 94.57M | 14.93M | 32.34M | 32.81M | 32.55M | 94.74M | 35.16M | 35.36M | 35.31M | 96.23M | 96.44M | 38.21M | 44.01M | 113.27M | 102.18M | 105.28M | 110.52M | 269.99M |
|
EBITDA (Quarter)
|
| | | 24.37M | 21.60M | 9.20M | 29.98M | 34.42M | 25.64M | 24.85M | 29.41M | 30.35M | 28.80M | 30.53M | 31.14M | 31.79M | 29.09M | 15.60M | 15.70M | -2.66M | -9.94M | 135.85M | -55.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 6.54M | 6.43M | 6.30M | 0.92M | -1.80M | | | 10.72M | |
|
Tax Rate (Quarter)
|
| | | | | -7.02% | 1.98% | 4.42% | 1.76% | 2.71% | -13.33% | 2.88% | 2.43% | 11.17% | -5.15% | 0.76% | -0.74% | -4.62% | | -3.28% | -16.15% | | -4.66% |