|
Cash & Equivalents (Quarter)
|
| | | 0.02M | 0.02M | 21.94M | 15.48M | 13.39M | 15.43M | 13.64M | 22.57M | 22.61M | 23.82M | 41.22M | 55.15M | 35.39M | 52.67M | 77.46M | 9.51M | 4.81M | 127.36M | 114.60M | 6.50M |
|
Short-term Investments (Quarter)
|
| | | | | | 4.04M | 5.59M | 9.39M | 8.65M | 6.96M | 8.33M | 8.05M | 5.26M | 5.75M | 5.18M | 2.77M | 2.75M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | 0.02M | 0.02M | 21.94M | 19.51M | 18.98M | 24.82M | 22.29M | 29.52M | 30.94M | 31.87M | 46.47M | 60.89M | 40.57M | 55.45M | 80.21M | 9.51M | 4.81M | 127.36M | 114.60M | 6.50M |
|
Receivables - Net (Quarter)
|
| | | | | 27.93M | 38.58M | 45.21M | 45.80M | 37.27M | 39.19M | 36.53M | 48.53M | 40.49M | 35.11M | 39.65M | 43.80M | 47.45M | | | | | |
|
Receivables (Quarter)
|
| | | | | 27.93M | 38.58M | 45.21M | 45.80M | 37.27M | 39.19M | 36.53M | 48.53M | 40.49M | 35.11M | 39.65M | 43.80M | 47.45M | | | | | |
|
Inventory (Quarter)
|
| | | | | 25.81M | 27.20M | 28.74M | 39.13M | 42.37M | 51.27M | 48.89M | 51.99M | 52.54M | 55.20M | 57.51M | 55.09M | 44.83M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 0.33M | 0.23M | 2.60M | 7.02M | 3.74M | 2.82M | 3.82M | 4.20M | 4.10M | 3.91M | 5.13M | 5.25M | 3.93M | 5.25M | 4.16M | 1.32M | 1.10M | 4.67M | 5.50M | 4.30M |
|
Current Assets (Quarter)
|
| | | 0.35M | 0.24M | 78.27M | 88.28M | 91.08M | 103.18M | 97.11M | 117.22M | 112.13M | 128.25M | 139.38M | 150.71M | 136.48M | 156.81M | 173.90M | 10.83M | 5.91M | 132.03M | 120.10M | 22.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 22.18M | 21.25M | 21.11M | 22.82M | 22.66M | 24.28M | 24.18M | 23.08M | 25.21M | 24.60M | 23.74M | 23.06M | 23.45M | | | | | |
|
Long-Term Investments (Quarter)
|
| | | 236.29M | 236.29M | | 4.04M | 5.59M | 9.39M | 8.65M | 6.96M | 8.33M | 8.05M | 5.26M | 5.75M | 5.18M | 2.77M | | 16.71M | 44.74M | 84.30M | 125.50M | 3,133.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 25.65M | 24.94M | 24.78M | 25.10M | 25.57M | 28.33M | 27.97M | 27.69M | 23.70M | 25.53M | 41.08M | 245.10M | 264.81M | 266.65M | 266.65M | 289.15M | 271.70M | 258.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.42M | 1.76M | 3.60M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | 236.29M | 236.29M | 53.08M | 55.21M | 60.78M | 66.61M | 65.83M | 68.55M | 68.93M | 66.80M | 61.66M | 62.87M | 76.87M | 278.63M | 300.02M | 37.00M | 35.13M | 32.91M | 34.70M | 3,391.20M |
|
Assets (Quarter)
|
| | | 236.64M | 236.53M | 131.35M | 143.49M | 151.86M | 169.78M | 162.94M | 185.78M | 181.06M | 195.05M | 201.04M | 213.57M | 213.35M | 435.44M | 473.92M | 292.30M | 317.30M | 505.48M | 517.30M | 3,414.10M |
|
Accounts Payables (Quarter)
|
| | | 2.21M | 2.47M | 7.06M | 4.81M | 6.86M | 12.63M | 7.13M | 15.49M | 6.63M | 14.06M | 5.19M | 4.75M | 9.43M | 9.69M | 11.54M | 4.03M | 2.63M | 1.52M | 0.80M | 1.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 2.21M | 2.47M | 7.06M | 4.81M | 6.86M | 12.63M | 7.13M | 15.49M | 6.63M | 14.06M | 5.19M | 4.75M | 9.43M | 9.69M | 11.54M | 4.03M | 2.63M | 1.52M | 0.80M | 1.40M |
|
Accumulated Expenses (Quarter)
|
| | | | | 3.40M | 16.64M | 23.48M | 7.47M | 8.18M | 3.43M | 5.78M | 6.83M | 5.62M | 13.47M | 5.47M | 7.73M | 14.68M | 28.59M | | | 1.90M | 3.10M |
|
Short term Debt (Quarter)
|
| | | 0.04M | 0.17M | 12.50M | 14.06M | 5.00M | 9.69M | 14.37M | 18.75M | 18.75M | 10.33M | 10.31M | 11.88M | 13.44M | 10.00M | 11.25M | | | | | |
|
Current Leases (Quarter)
|
| | | | | 1.12M | 1.13M | 1.66M | 1.81M | 1.85M | 1.88M | 1.89M | 1.91M | 1.95M | 1.99M | 2.03M | 2.07M | 2.11M | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | 2.37M | 2.37M | 1.67M | 1.67M | 1.43M | 1.43M | 1.43M | 0.12M | 5.17M | 5.17M | 14.56M | 16.10M | 16.20M | 20.40M |
|
Total Current Liabilities (Quarter)
|
| | | 2.25M | 2.64M | 60.52M | 38.39M | 39.68M | 66.94M | 47.36M | 59.10M | 50.85M | 52.87M | 40.97M | 42.35M | 48.99M | 64.58M | 76.32M | 47.09M | 51.82M | 58.46M | 18.90M | 24.90M |
|
Non-Current Debt (Quarter)
|
| | | | | 233.13M | 228.95M | 224.79M | 10.00M | 343.62M | 212.01M | 207.34M | 202.84M | 326.16M | 320.26M | 186.24M | 316.37M | 184.39M | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | 126.90M | 127.01M | 127.12M | 127.23M | 127.35M | 127.47M | 127.59M | 127.71M | 127.83M | 127.96M | 128.09M | 128.22M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 8.10M | 8.10M | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 236.19M | 236.19M | 608.31M | 608.31M | 606.82M | 602.84M | 600.23M | 596.59M | 596.59M | 596.59M | 596.59M | 596.59M | 516.49M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 24.48M | 25.45M | 23.95M | 23.95M | 23.95M | 23.95M | 43.06M | 234.12M | 248.53M | 248.53M | 234.41M | 253.12M | 255.20M | 272.90M |
|
Operating Leases (Quarter)
|
| | | | | 4.71M | 4.42M | 9.92M | 9.95M | 7.77M | 9.64M | 9.15M | 8.66M | 6.22M | 5.66M | 5.08M | 6.56M | 3.89M | | | | 9.51M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 35.27M | 0.28M | 0.28M | 0.28M | 16.34M | 0.99M | 0.80M | 0.65M | 8.29M | 15.69M | 44.48M | 234.24M | 104.23M | 84.00M | 248.97M | 269.22M | 271.40M | 293.30M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 503.73M | 519.80M | 486.68M | 494.33M | 438.60M | 475.94M | 452.17M | 433.24M | 398.52M | 395.25M | 377.99M | 486.21M | 513.13M | 295.63M | 174.70M | 83.79M | 2.70M | 4.50M |
|
Total Liabilities (Quarter)
|
| | | 47.77M | 47.48M | 539.00M | 520.08M | 486.96M | 494.62M | 454.94M | 476.93M | 452.96M | 433.89M | 406.81M | 410.94M | 422.47M | 720.45M | 617.36M | 379.63M | 423.67M | 353.01M | 274.10M | 297.80M |
|
Total Debt (Quarter)
|
| | | 0.04M | 0.17M | 245.63M | 243.02M | 229.78M | 19.68M | 358.00M | 230.76M | 226.09M | 213.17M | 336.48M | 332.13M | 199.68M | 326.37M | 195.64M | | | | | |
|
Common Equity (Quarter)
|
| | | -161.67M | -150.37M | -1015.96M | -984.90M | -936.85M | -918.78M | -892.23M | -887.74M | -868.49M | -835.43M | -802.36M | -793.96M | -725.61M | -285.01M | -143.50M | -87.30M | -106.38M | 152.47M | 243.20M | 3,116.30M |
|
Shareholder's Equity (Quarter)
|
| | | -161.67M | -150.37M | -1015.96M | -984.90M | -936.85M | -918.78M | -892.23M | -887.74M | -868.49M | -835.43M | -802.36M | -793.96M | -725.61M | -285.01M | -143.50M | -87.30M | -106.38M | 152.47M | 243.20M | 3,116.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 236.64M | 236.53M | 131.35M | 143.49M | 151.86M | 169.78M | 162.94M | 185.78M | 181.06M | 195.05M | 201.04M | 213.57M | 213.35M | 435.44M | 473.92M | 292.30M | 317.30M | 505.48M | 517.30M | 3,414.10M |
|
Treasury Shares (Quarter)
|
| | | 22.42M | 22.42M | | 4.01M | 5.51M | 5.97M | 5.50M | 0.66M | 1.11M | 5.46M | 1.11M | 5.73M | 1.98M | 1.98M | 6.22M | 5.92M | 1.27M | 1.79M | 0.65M | |
|
Retained Earnings (Quarter)
|
| | | -47.32M | -47.14M | -1028.23M | -1001.32M | -964.90M | 9.00M | 8.28M | -919.96M | -906.54M | 7.65M | -846.83M | 5.44M | 4.85M | -467.94M | 2.54M | -0.21M | -0.21M | -0.21M | -451.10M | -0.20M |