|
Revenue (Quarter)
|
| | | | | | | 5.78M | 2.66M | 4.63M | 5.31M | 4.82M | 3.85M | 7.74M | 12.80M | | | | | | | | | | | 2.49M | 8.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 4.61M | 1.81M | 3.49M | 3.84M | 4.23M | 2.80M | 6.11M | 10.58M | | 14.79M | 7.21M | 6.80M | | 2.78M | 4.89M | 6.16M | 3.82M | 1.19M | 2.22M | 1.18M |
|
Gross Profit (Quarter)
|
| | | | | | | 1.17M | 0.85M | 0.95M | 1.48M | 0.60M | 1.05M | 1.62M | 2.22M | | 2.79M | 1.23M | 1.35M | | 0.22M | 0.46M | 1.05M | -4.90M | 0.36M | 0.27M | 7.32M |
|
Research & Development (Quarter)
|
| | | | | | | 0.30M | 0.33M | 0.31M | 0.29M | 0.45M | 0.25M | 0.51M | 0.62M | | 0.81M | 0.32M | 0.44M | | 0.23M | 0.40M | 0.38M | 0.33M | 0.17M | 0.22M | 0.15M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | 1.28M | 0.74M | 0.93M | -1.11M | -2.98M | 1.71M | 0.97M | 0.50M | 2.59M | 0.71M | 0.41M | 0.26M | | 0.41M | 0.29M | 0.14M | 0.06M | 0.18M | 0.09M | 0.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 3.61M | 5.12M | 3.72M | 4.15M | 6.61M | 5.21M | 4.68M | 5.71M | 3.57M | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | 3.91M | 5.45M | 4.03M | 4.43M | 7.07M | 5.45M | 5.19M | 6.32M | 3.57M | 0.81M | 0.32M | 0.44M | | 0.23M | 0.40M | 0.38M | 0.33M | 0.17M | 0.22M | 0.15M |
|
Operating Income (Quarter)
|
| | | | | | | -2.50M | -2.08M | -2.99M | -2.80M | -22.27M | -4.07M | -3.09M | -2.98M | 23.43M | -2.53M | -3.99M | -4.32M | | 4.91M | -4.13M | -4.18M | -4.71M | -3.58M | 0.05M | 7.17M |
|
EBIT (Quarter)
|
| | | | | | | -2.50M | -2.08M | -2.99M | -2.80M | -22.27M | -4.07M | -3.09M | -2.98M | 23.43M | -2.53M | -3.99M | -4.32M | | 4.91M | -4.13M | -4.18M | -4.71M | -3.58M | 0.05M | 7.17M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -0.07M | 0.00M | 100.00 | -0.06M | -0.13M | -0.00M | -0.00M | | -0.03M | -0.01M | -0.01M | 0.02M | | 0.04M | -0.00M | 0.00M | -0.05M | -0.01M | -0.03M | -982.00 |
|
EBT (Quarter)
|
| | | | | | | -2.67M | -2.26M | -3.08M | -2.71M | -22.42M | -3.81M | -2.71M | -2.52M | 20.77M | -2.25M | -3.72M | -3.98M | | 4.38M | -3.55M | -3.62M | -4.19M | -3.01M | 0.66M | 7.88M |
|
Profit After Tax (Quarter)
|
| | | | | | | 2.79M | 2.26M | 2.71M | -2.96M | -7.08M | -4.33M | -3.48M | -3.38M | 26.23M | -2.81M | -4.26M | -4.64M | | 4.38M | -4.70M | -4.74M | 3.83M | -4.16M | -3.59M | -11.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | 2.26M | 2.74M | 2.96M | | 4.40M | 3.56M | 3.32M | | | | | | | | | | 4.12M | 3.57M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -2.67M | -2.26M | -3.08M | -2.71M | -22.42M | -3.81M | -2.71M | -2.52M | 20.77M | -2.25M | -3.72M | -3.98M | | 4.38M | -3.55M | -3.62M | -4.19M | -3.01M | 0.66M | 7.88M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -2.67M | -2.26M | -3.08M | -2.71M | -22.42M | -3.81M | -2.71M | -2.52M | 20.77M | -2.25M | -3.72M | -3.98M | | 4.38M | -3.55M | -3.62M | -4.19M | -3.01M | 0.66M | 7.88M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -2.67M | -2.26M | -3.08M | -2.71M | -22.42M | -3.81M | -2.71M | -2.52M | 20.77M | -2.25M | -3.72M | -3.98M | | 4.38M | -3.55M | -3.62M | -4.19M | -3.01M | 0.66M | 7.88M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -2.67M | -2.26M | -3.08M | -2.71M | -22.42M | -3.81M | -2.71M | -2.52M | 20.77M | -2.25M | -3.72M | -3.98M | | 4.38M | -3.55M | -4.74M | -4.19M | -3.01M | 0.66M | 4.21M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -0.72 | 0.11 | 0.12 | 0.13 | -1.06 | 0.19 | 0.15 | 0.14 | 0.27 | -0.03 | -0.05 | -0.05 | | 0.06 | -0.05 | 1.64 | -13.60 | -0.10 | 0.01 | -1.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | -1.02 | | | 0.14 | -1.12 | -0.09 | 0.17 | 0.19 | -1.21 | 0.17 | 0.18 | 0.17 | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 61.19M | 64.47M | 0.12M | 67.16M | 21.88M | 23.15M | 70.84M | 23.40M | 75.53M | 76.23M | 76.24M | 76.33M | 76.39M | 78.09M | 78.09M | 2.85M | 80.54M | 29.64M | 81.00M | 81.96M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 21.88M | | | 23.40M | | 24.90M | 24.95M | 24.96M | | 25.85M | 26.49M | 28.51M | | | | |
|
EBITDA (Quarter)
|
| | | | | | | 0.84M | 1.13M | 1.49M | 1.55M | 3.79M | 2.03M | 1.65M | 1.47M | 23.43M | -2.53M | -3.99M | -4.32M | | 4.91M | -4.13M | 4.67M | 2.98M | -3.58M | 0.05M | 4.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | 0.18M | 0.18M | 0.09M | -0.09M | 0.15M | -0.26M | -0.39M | -0.47M | 2.66M | -0.28M | -0.27M | -0.34M | | 0.52M | -0.57M | -0.56M | -0.52M | -0.57M | -0.61M | -0.71M |