|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.54M | 18.11M | 11.42M | 16.26M | 30.90M | 34.68M | 27.61M | 23.85M | 17.79M | 12.69M | 6.45M | 0.77M | 1.56M | 8.59M | 5.51M | 7.44M | 3.09M | 5.01M | 3.09M | 3.14M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.54M | 18.11M | 11.42M | 16.26M | 30.90M | 34.68M | 27.61M | 23.85M | 17.79M | 12.69M | 6.45M | 0.77M | 1.56M | 8.59M | 5.51M | 7.44M | 3.09M | 5.01M | 3.09M | 3.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.55M | 0.66M | 1.50M | 0.53M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.55M | 0.66M | 1.50M | 0.53M | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.05M | 0.16M | 0.28M | 1.14M | 1.46M | 1.33M | 2.14M | 2.04M | 2.11M | 1.43M | 2.09M | 1.98M | 1.73M | 1.77M | 1.68M | 1.51M | 1.51M | 2.23M | 1.03M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.66M | 18.16M | 11.63M | 16.64M | 32.04M | 36.14M | 28.94M | 25.99M | 19.83M | 14.80M | 7.89M | 2.86M | 3.84M | 10.87M | 7.93M | 10.61M | 5.14M | 6.52M | 5.31M | 4.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.17M | 0.16M | 0.21M | 0.21M | 0.25M | 0.23M | 0.22M | 0.22M | 0.21M | 0.21M | 0.19M | 0.17M | 0.17M | 0.15M | 0.15M | 0.14M | 0.13M | 0.11M | 0.08M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.45M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.99M | 2.18M | 2.17M | 1.20M | 1.20M | 1.19M | 1.19M | 0.31M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.09M | 0.09M | 0.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.18M | 0.17M | 0.22M | 1.20M | 2.43M | 2.41M | 1.42M | 1.42M | 1.40M | 1.40M | 0.50M | 0.25M | 0.24M | 0.22M | 0.22M | 0.21M | 0.21M | 1.03M | 0.47M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.82M | 18.34M | 11.80M | 16.85M | 33.24M | 38.57M | 31.35M | 27.40M | 21.25M | 16.20M | 9.28M | 3.36M | 4.10M | 11.11M | 8.16M | 10.83M | 5.35M | 6.73M | 6.34M | 4.64M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 2.06M | 0.43M | 0.24M | 1.08M | 1.75M | 1.29M | 0.87M | 4.21M | 2.80M | 1.88M | 3.98M | 2.15M | 1.85M | 2.40M | 1.83M | 0.98M | 0.79M | 1.83M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 2.06M | 0.43M | 0.24M | 1.08M | 1.75M | 1.29M | 0.87M | 4.21M | 2.80M | 1.88M | 4.13M | 2.15M | 1.85M | 2.40M | 1.83M | 0.98M | 0.79M | 1.83M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.05M | 3.38M | 3.08M | 3.13M | 3.71M | 3.00M | 3.25M | 3.21M | 2.87M | 0.72M | 1.42M | 2.28M | 0.46M | 1.26M | 0.53M | 0.70M | 0.85M | 0.88M | 0.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.04M | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.15M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.34M | 5.44M | 3.50M | 3.37M | 4.79M | 4.75M | 4.54M | 4.09M | 7.08M | 3.52M | 3.30M | 6.40M | 2.61M | 3.11M | 2.94M | 2.53M | 1.82M | 1.94M | 2.71M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.32M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.44M | 3.50M | 3.37M | 4.79M | 2.75M | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.34M | 7.44M | 5.50M | 5.37M | 6.79M | 4.75M | 27.40M | 21.25M | 16.20M | 9.28M | 3.36M | 4.10M | 11.11M | 3.11M | 10.83M | 5.35M | 6.73M | 2.52M | 2.88M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.46M | 18.00M | 4.36M | 11.35M | 27.87M | 31.78M | 26.60M | 22.87M | 17.16M | 9.12M | 5.76M | 0.05M | -2.31M | 8.50M | 5.05M | 7.90M | 2.82M | 4.91M | 3.83M | 1.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.82M | 18.34M | 11.80M | 16.85M | 33.24M | 38.57M | 31.35M | 27.40M | 21.25M | 16.20M | 9.28M | 3.36M | 4.10M | 11.11M | 8.16M | 10.83M | 5.35M | 6.73M | 6.34M | 4.64M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.68M | -50.63M | -64.38M | -66.80M | -69.05M | -73.01M | -78.40M | -82.43M | -88.36M | -96.77M | -104.36M | -110.21M | -115.28M | -121.09M | -129.36M | -134.71M | -140.08M | -146.40M | -150.82M | -160.51M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |