|
Revenue
|
1.74M | 1.16M | 0.95M | 0.89M | 1.75M | 1.30M | 0.96M | 0.85M | 0.71M | 1.90M | 0.46M | 0.80M | 0.44M | 1.00M | 0.17M | 0.16M | 0.18M | 0.32M | 0.22M | 0.10M | 0.07M | 0.09M | 0.16M | 0.05M | 0.17M | 0.44M | 0.17M | 0.30M | 0.35M | 0.25M | 0.18M | 0.22M | 0.09M | 0.35M | 0.30M | 0.36M | 0.21M | 0.33M | 0.27M | 0.72M | 0.44M | 0.42M | 0.25M | 0.11M | 0.08M | 0.03M | 0.16M | 0.08M | | | | | | | | | 0.30M | 2.79M | 0.86M | 1.64M | 0.85M | |
|
Research & Development
|
1.74M | 0.91M | 0.77M | 0.84M | 1.39M | 1.09M | 25.63M | 1.07M | 0.71M | 0.60M | 28.67M | 0.88M | 0.55M | 0.88M | 31.59M | 0.40M | 0.52M | 0.43M | | 0.40M | 0.38M | 0.38M | 0.53M | 0.44M | 0.40M | 0.68M | 0.45M | 0.55M | 0.52M | 0.50M | 0.45M | 0.49M | 0.37M | 0.56M | 0.46M | 0.56M | 0.45M | 0.47M | 0.44M | 0.81M | 0.46M | 0.42M | 0.76M | 0.60M | 0.83M | 1.22M | 12.89M | 1.33M | 1.31M | 2.72M | 3.76M | 2.82M | 4.72M | 6.95M | 6.23M | 4.43M | 4.28M | 7.40M | 7.61M | 5.35M | 4.73M | 5.04M |
|
Selling, General & Administrative
|
0.94M | 0.90M | 0.65M | 0.66M | 0.58M | 0.58M | 17.65M | 0.51M | 0.49M | 0.33M | 19.40M | 0.61M | 0.42M | 0.32M | 21.19M | 0.37M | 0.34M | 0.04M | | 0.40M | 0.36M | 0.34M | 0.33M | 0.91M | 0.34M | 0.22M | 0.66M | 0.29M | 0.35M | 0.34M | 0.25M | 0.36M | 0.36M | 0.46M | 0.47M | 0.51M | 0.41M | 0.29M | 0.42M | 0.50M | 0.43M | 0.44M | 0.83M | 1.07M | 0.73M | 0.76M | 1.01M | 1.18M | 0.94M | 1.25M | 1.62M | 1.45M | 1.46M | 1.65M | 1.46M | 1.46M | 1.09M | 1.24M | 1.60M | 1.69M | 1.54M | 1.33M |
|
Restructuring Costs
|
| | | | | | | | | | | 0.22M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | -0.22M | -0.02M | | | | | 0.37M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
2.68M | 1.81M | 1.43M | 1.50M | 1.96M | 1.67M | 43.28M | 1.59M | 1.20M | 0.94M | 48.07M | 1.49M | 0.97M | 1.20M | 52.78M | 0.77M | 0.86M | 0.84M | | 0.81M | 0.75M | 0.71M | 0.85M | 1.34M | 0.74M | 0.90M | 1.11M | 0.84M | 0.87M | 0.84M | 0.70M | 0.84M | 0.73M | 1.02M | 0.93M | 1.07M | 0.86M | 0.76M | 0.86M | 1.31M | 0.89M | 0.85M | 1.59M | 1.67M | 1.57M | 1.98M | 13.91M | 2.51M | 2.24M | 3.97M | 5.39M | 4.27M | 6.18M | 8.60M | 7.69M | 5.88M | 5.36M | 8.64M | 9.21M | 7.04M | 6.27M | 6.37M |
|
Operating Income
|
-0.94M | -0.65M | -0.48M | -0.61M | -0.21M | -0.38M | -22.97M | -0.73M | -0.50M | -0.30M | -25.11M | -0.70M | -0.53M | -0.19M | -27.40M | -0.62M | -0.68M | -0.52M | | -0.70M | -0.68M | -0.62M | -0.69M | -1.30M | -0.58M | -0.46M | -0.94M | -0.55M | -0.52M | -0.59M | -0.52M | -0.62M | -0.64M | -0.67M | -0.63M | -0.70M | -0.65M | -0.43M | -0.59M | -0.60M | -0.45M | -0.44M | -1.34M | -1.56M | -1.49M | -1.95M | -13.74M | -2.43M | -2.24M | -3.97M | -5.39M | -4.27M | -6.18M | -8.60M | -7.69M | -5.88M | -5.06M | -5.85M | -8.34M | -5.41M | -5.42M | -6.37M |
|
EBIT
|
-0.94M | -0.65M | -0.48M | -0.61M | -0.21M | -0.38M | -22.97M | -0.73M | -0.50M | -0.30M | -25.11M | -0.70M | -0.53M | -0.19M | -27.40M | -0.62M | -0.68M | -0.52M | | -0.70M | -0.68M | -0.62M | -0.69M | -1.30M | -0.58M | -0.46M | -0.94M | -0.55M | -0.52M | -0.59M | -0.52M | -0.62M | -0.64M | -0.67M | -0.63M | -0.70M | -0.65M | -0.43M | -0.59M | -0.60M | -0.45M | -0.44M | -1.34M | -1.56M | -1.49M | -1.95M | -13.74M | -2.43M | -2.24M | -3.97M | -5.39M | -4.27M | -6.18M | -8.60M | -7.69M | -5.88M | -5.06M | -5.85M | -8.34M | -5.41M | -5.42M | -6.37M |
|
Interest & Investment Income
|
0.01M | 0.00M | 0.00M | 996.00 | 455.00 | 466.00 | 0.34M | 596.00 | 0.00M | 0.00M | 0.34M | 0.00M | 0.00M | 0.00M | 0.35M | 0.00M | 0.00M | 711.00 | | 0.00M | 0.00M | 0.00M | 984.00 | 630.00 | 279.00 | 340.00 | 417.00 | 386.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 881.00 | 0.00M | 0.00M | 752.00 | 60.00 | 90.00 | 0.00M | 0.00M | 0.00M | 877.00 | 738.00 | 527.00 | 789.00 | 0.00M | 0.00M | 0.23M | 0.25M | 0.19M | 0.10M | 0.03M | 0.01M | 0.05M | 0.08M | 0.05M | 0.05M | 0.05M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
0.01M | 0.00M | 0.00M | 996.00 | 455.00 | 466.00 | 0.33M | 596.00 | 0.00M | 0.00M | 0.34M | 0.00M | 0.00M | 0.00M | 0.34M | 0.00M | 0.00M | 711.00 | | | | 0.00M | 984.00 | 630.00 | | 340.00 | 417.00 | 386.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 433.00 | -11.00 | 96.00 | -212.00 | 0.00M | 474.00 | -390.00 | -0.01M | -0.13M | 567.00 | 0.00M | 0.17M | 877.00 | 738.00 | 527.00 | 789.00 | 0.00M | 0.00M | | 0.25M | 0.19M | 0.10M | | -0.00M | 0.04M | 0.08M | | 0.05M | 0.05M |
|
EBT
|
-0.93M | -0.64M | -0.48M | -0.61M | -0.22M | -0.38M | -22.63M | -0.74M | -0.50M | -0.30M | -24.77M | -0.70M | -0.53M | -0.20M | -27.05M | -0.62M | -0.68M | -0.51M | | -0.70M | -0.68M | -0.62M | -0.69M | -1.30M | -0.58M | -0.46M | -0.94M | -0.55M | -0.52M | -0.59M | -0.52M | -0.62M | -0.64M | -0.67M | -0.63M | -0.70M | -0.65M | -0.42M | -0.59M | -0.60M | -0.46M | -0.57M | -1.34M | -1.56M | -1.49M | -1.95M | -13.74M | -2.43M | -2.24M | -3.97M | -5.38M | -4.04M | -5.93M | -8.41M | -7.59M | -5.85M | -5.06M | -5.82M | -8.26M | -5.36M | -5.37M | -6.32M |
|
Profit After Tax
|
-0.93M | -0.64M | -0.48M | -0.61M | -0.21M | -0.38M | -1.15M | -0.73M | -0.50M | -0.30M | -0.61M | -0.70M | -0.53M | -0.19M | -0.87M | -0.62M | -0.68M | -0.51M | -0.92M | -0.70M | -0.68M | -0.62M | -0.69M | -1.30M | -0.58M | -0.46M | -0.94M | -0.55M | -0.52M | -0.59M | -0.52M | -0.62M | -0.64M | -0.67M | -0.63M | -0.70M | -0.65M | -0.42M | -0.59M | -0.60M | -0.46M | -0.57M | -1.34M | -1.56M | -1.31M | -1.95M | -13.74M | -2.43M | -2.24M | -3.97M | -5.38M | -4.04M | -5.93M | -8.41M | -7.59M | -5.85M | -5.06M | -5.82M | -8.26M | -5.36M | -5.37M | -6.32M |
|
Income from Continuing Operations
|
-0.93M | -0.64M | -0.48M | -0.61M | -0.22M | -0.38M | -22.63M | -0.74M | -0.50M | -0.30M | -24.77M | -0.70M | -0.53M | -0.20M | -27.05M | -0.62M | -0.68M | -0.51M | | -0.70M | -0.68M | -0.62M | -0.69M | -1.30M | -0.58M | -0.46M | -0.94M | -0.55M | -0.52M | -0.59M | -0.52M | -0.62M | -0.64M | -0.67M | -0.63M | -0.70M | -0.65M | -0.42M | -0.59M | -0.60M | -0.46M | -0.57M | -1.34M | -1.56M | -1.49M | -1.95M | -13.74M | -2.43M | -2.24M | -3.97M | -5.38M | -4.04M | -5.93M | -8.41M | -7.59M | -5.85M | -5.06M | -5.82M | -8.26M | -5.36M | -5.37M | -6.32M |
|
Consolidated Net Income
|
-0.93M | -0.64M | -0.48M | -0.61M | -0.22M | -0.38M | -22.63M | -0.74M | -0.50M | -0.30M | -24.77M | -0.70M | -0.53M | -0.20M | -27.05M | -0.62M | -0.68M | -0.51M | | -0.70M | -0.68M | -0.62M | -0.69M | -1.30M | -0.58M | -0.46M | -0.94M | -0.55M | -0.52M | -0.59M | -0.52M | -0.62M | -0.64M | -0.67M | -0.63M | -0.70M | -0.65M | -0.42M | -0.59M | -0.60M | -0.46M | -0.57M | -1.34M | -1.56M | -1.49M | -1.95M | -13.74M | -2.43M | -2.24M | -3.97M | -5.38M | -4.04M | -5.93M | -8.41M | -7.59M | -5.85M | -5.06M | -5.82M | -8.26M | -5.36M | -5.37M | -6.32M |
|
Income towards Parent Company
|
-0.93M | -0.64M | -0.48M | -0.61M | -0.22M | -0.38M | -22.63M | -0.74M | -0.50M | -0.30M | -24.77M | -0.70M | -0.53M | -0.20M | -27.05M | -0.62M | -0.68M | -0.51M | | -0.70M | -0.68M | -0.62M | -0.69M | -1.30M | -0.58M | -0.46M | -0.94M | -0.55M | -0.52M | -0.59M | -0.52M | -0.62M | -0.64M | -0.67M | -0.63M | -0.70M | -0.65M | -0.42M | -0.59M | -0.60M | -0.46M | -0.57M | -1.34M | -1.56M | -1.49M | -1.95M | -13.74M | -2.43M | -2.24M | -3.97M | -5.38M | -4.04M | -5.93M | -8.41M | -7.59M | -5.85M | -5.06M | -5.82M | -8.26M | -5.36M | -5.37M | -6.32M |
|
Net Income towards Common Stockholders
|
-0.93M | -0.64M | -0.48M | -0.61M | -0.22M | -0.38M | -22.63M | -0.74M | -0.50M | -0.30M | -24.77M | -0.70M | -0.53M | -0.20M | -27.05M | -0.62M | -0.68M | -0.51M | | -0.70M | -0.68M | -0.62M | -0.69M | -1.30M | -0.58M | -0.46M | -0.94M | -0.55M | -0.52M | -0.59M | -0.52M | -0.62M | -0.64M | -0.67M | -0.63M | -0.70M | -0.65M | -0.42M | -0.59M | -0.60M | -0.46M | -0.57M | -1.34M | -1.56M | -1.49M | -1.95M | -13.74M | -2.43M | -2.24M | -3.97M | -5.38M | -4.04M | -5.93M | -8.41M | -7.59M | -5.85M | -5.06M | -5.82M | -8.26M | -5.36M | -5.37M | -6.32M |
|
EPS (Basic)
|
-0.06 | -0.04 | -0.03 | -0.04 | -0.01 | -0.02 | -1.44 | -0.04 | -0.03 | -0.02 | -1.35 | -0.03 | -0.02 | -0.01 | -1.28 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.04 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -2.50 | -2.05 | -1.99 | -0.00M | -0.00M | -0.00M | -0.00M | 0.01M | -2.54 | -0.66 | -0.73 | 0.71 | -0.29 | -0.21 | -0.31 | -2.24 | -0.34 | -0.18 | -0.17 | -11.76 | -2.30 | -3.79 | -4.75 | -3.87 | -2.47 | -1.99 | -0.91 | -1.59 | -0.45 | -0.35 | -0.31 |
|
Shares Outstanding (Weighted Average)
|
15.65M | 15.65M | 15.65M | 15.65M | 15.71M | 15.76M | 15.74M | 16.72M | 17.83M | 18.50M | 18.32M | 20.17M | 21.09M | 21.67M | 21.21M | 24.77M | 25.08M | 25.33M | 26.65M | 31.95M | 31.95M | 31.95M | 31.95M | 34.60M | 37.43M | 44.31M | 41.52M | 55.35M | 59.79M | 67.00M | 68.61M | 0.25M | 0.31M | 0.33M | 164.00 | 246.00 | 328.00 | 331.00 | 0.00M | 0.23M | 0.69M | 0.78M | 1.38M | 5.33M | 6.32M | 6.35M | 6.10M | 7.11M | 12.72M | 23.46M | 1.13M | 1.76M | 1.76M | 1.77M | 1.82M | 2.37M | 2.54M | 6.40M | 5.19M | 11.95M | 15.36M | 20.29M |
|
EBITDA
|
-0.94M | -0.65M | -0.48M | -0.61M | -0.21M | -0.38M | -22.97M | -0.73M | -0.50M | -0.30M | -25.11M | -0.70M | -0.53M | -0.19M | -27.40M | -0.62M | -0.68M | -0.52M | | -0.70M | -0.68M | -0.62M | -0.69M | -1.30M | -0.58M | -0.46M | -0.94M | -0.55M | -0.52M | -0.59M | -0.52M | -0.62M | -0.64M | -0.67M | -0.63M | -0.70M | -0.65M | -0.43M | -0.59M | -0.60M | -0.45M | -0.44M | -1.34M | -1.56M | -1.49M | -1.95M | -13.74M | -2.43M | -2.24M | -3.97M | -5.39M | -4.27M | -6.18M | -8.60M | -7.69M | -5.88M | -5.06M | -5.85M | -8.34M | -5.41M | -5.42M | -6.37M |
|
Interest Expenses
|
| | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | 208.00 | 625.00 | 625.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.13M | 802.00 | 755.00 | 531.00 | | | | | | | | | | | | 0.01M | 0.01M | | | | |