|
Cash & Equivalents (Quarter)
|
| | | | | | | | 444.24M | 155.71M | 119.58M | 140.32M | 152.72M | 88.19M | 127.75M | 115.29M | 177.19M | 105.87M | 121.38M | 93.05M | 166.40M | 194.69M | 121.95M | 184.65M | 139.95M | 113.68M | 44.77M | 100.39M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 373.72M | 611.72M | 307.90M | 433.88M | 351.28M | 412.32M | 342.09M | 212.73M | 321.24M | 394.33M | 216.31M | 313.04M | 219.95M | 244.97M | 211.31M | 256.89M | 195.62M | 362.27M | 294.42M | 381.92M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 826.76M | 767.42M | 427.48M | 574.20M | 503.41M | 508.39M | 469.83M | 328.01M | 500.35M | 517.86M | 340.62M | 406.09M | 390.11M | 439.67M | 326.32M | 441.53M | 334.99M | 471.37M | 337.38M | 482.31M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 7.82M | | | | 3.45M | | | | 9.96M | | | | 0.54M | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 903.67M | | | | 0.05M | | 1.47M | 1.46M | 0.61M | | | | 1.48M | | | | 10.48M |
|
Receivables (Quarter)
|
| | | | | | | | | | | 911.49M | | | | 3.50M | | | | 10.56M | | | | 2.02M | | | | |
|
Inventory (Quarter)
|
| | | | | | | | 7.84M | 9.71M | 3.77M | 2.44M | 2.95M | 3.70M | 2.67M | 3.20M | 3.05M | 3.30M | 4.09M | 3.42M | 3.19M | 5.28M | 7.61M | 5.07M | 4.31M | 7.44M | 7.50M | 7.75M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 126.88M | 106.98M | 81.12M | 39.11M | 48.79M | 46.71M | 47.79M | 56.23M | 91.61M | 79.38M | 82.58M | 88.64M | 84.88M | 81.82M | 79.19M | 60.12M | 60.73M | 73.70M | 74.03M | 71.17M |
|
Current Assets (Quarter)
|
| | | | | | | | 956.27M | 886.20M | 621.00M | 615.75M | 557.58M | 551.03M | 520.39M | 585.82M | 593.08M | 584.42M | 425.83M | 498.15M | 479.12M | 527.10M | 421.05M | 506.72M | 402.87M | 560.86M | 438.32M | 561.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 116.98M | 132.85M | 108.58M | 106.36M | 97.33M | 87.06M | 79.71M | 77.62M | 78.28M | 72.50M | 71.90M | 74.10M | 75.79M | 82.56M | 89.33M | 93.31M | 94.17M | 116.13M | 117.26M | 142.28M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 80.37M | 80.31M | | | | | | | | 15.79M | 145.23M | 143.00M | 134.91M | 124.65M | 137.42M | 128.46M | 137.24M | 54.10M | 70.29M | 77.78M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 6.82M | | | | 0.05M | | | | 0.05M | | | | 0.05M | | | | 1.56M |
|
Intangibles (Quarter)
|
| | | | | | | | 4.39M | 4.43M | 4.40M | 4.41M | 4.41M | 4.15M | 3.88M | 2.66M | 3.96M | 3.72M | 3.67M | 2.25M | 3.65M | 3.60M | 3.70M | 3.59M | 3.52M | 6.46M | 6.38M | 5.98M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 4.44M | 4.43M | 4.40M | 11.23M | 4.41M | 4.21M | 3.88M | 2.71M | 3.97M | 3.85M | 3.70M | 2.30M | 3.69M | 3.60M | 3.62M | 3.63M | 3.52M | 6.40M | 6.35M | 7.54M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 8.52M | | | | | | | 2.20M | 2.06M | 1.64M | 1.55M | 1.57M | 1.01M | 1.01M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 3.59M | 2.08M | 108.63M | 3.53M | 1.84M | 0.11M | 0.10M | 0.00M | 1.67M | 0.07M | 0.01M | 0.22M | 4.70M | 0.33M | 0.98M | 0.73M | 2.26M | 3.78M | 17.60M | 16.33M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 364.89M | 358.94M | 190.32M | 139.06M | 141.62M | 117.32M | 102.15M | 90.15M | 106.76M | 113.40M | 245.84M | 209.77M | 261.46M | 277.32M | 314.45M | 263.06M | 311.36M | 255.86M | 278.65M | 226.47M |
|
Assets (Quarter)
|
| | | | | | | | 1,317.28M | 1,245.14M | 811.32M | 785.91M | 699.37M | 666.53M | 622.54M | 685.61M | 699.43M | 693.95M | 669.56M | 751.84M | 738.06M | 804.42M | 742.19M | 811.36M | 714.77M | 819.21M | 718.46M | 874.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | 108.43M | | | | 93.11M | | | | 111.81M | | | | 173.35M | | | | 216.77M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 14.10M |
|
Payables (Quarter)
|
| | | | | | | | | | | 108.43M | | | | 93.11M | | | | 111.81M | | | | 173.35M | | | | 230.87M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 56.55M | | | | 42.34M | | | | 56.94M | | | | 84.38M | | | | 44.91M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 20.67M | | | | 0.15M | | | | 15.44M | | | | 31.88M | | | | 7.27M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 16.91M | | | | 15.20M | | | | | | | | | | | | 14.10M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 12.51M | | | | 5.39M | | | | 7.01M | | | | 20.55M | | | | 19.27M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | 0.25M | | | | 0.59M | | | | 0.09M | | | | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 288.08M | 304.90M | 209.46M | 154.38M | 92.56M | 92.93M | 84.99M | 127.52M | 99.38M | 109.88M | 86.52M | 154.65M | 118.66M | 191.53M | 174.36M | 259.93M | 169.70M | 276.63M | | 322.78M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 530.41M | 576.75M | 342.03M | 275.32M | 185.52M | 180.14M | 166.12M | 226.26M | 193.77M | 195.30M | 178.83M | 274.06M | 247.54M | 358.33M | 350.31M | 453.93M | 363.89M | 504.77M | 427.60M | 598.58M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 1.39M | 1.20M | 1.66M | 1.44M | 2.05M | 3.79M | 4.75M | 7.37M | 12.82M | 17.35M | 17.82M | 17.24M | 20.29M | 26.17M | 30.72M | 30.46M | 29.42M | 30.06M | 33.56M | 39.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 11.64M | | 11.20M | 11.20M | 11.21M | | 9.97M | 10.48M | | | | 10.00M | | | | 9.83M | | | | 10.61M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 43.17M | | | | 6.21M | | | | 19.12M | | | | 47.97M | | | | 44.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 4.16M | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 41.64M | | | | 20.28M | | | | 44.06M | | | | 87.20M | | | | 97.81M |
|
Total Liabilities (Quarter)
|
| | | | | | | | 649.85M | 688.65M | 412.79M | 335.30M | 231.40M | 215.59M | 195.24M | 250.32M | 229.88M | 230.51M | 218.60M | 320.42M | 304.94M | 436.78M | 447.75M | 542.19M | 448.19M | 595.33M | 520.05M | 697.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | 16.91M | | | | 15.20M | | | | | | | | | | | | 18.59M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | 450.61M | | | | 435.29M | | | | 431.42M | | | | 269.17M | | | | 176.77M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | 667.42M | 556.49M | 398.52M | 450.61M | 467.97M | 450.94M | 427.31M | 435.29M | 469.56M | 463.44M | 450.95M | 431.42M | 433.12M | 367.64M | 294.44M | 269.17M | 266.59M | 223.88M | 198.41M | 176.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 1,331.44M | 1,245.14M | 811.32M | 785.91M | 698.55M | 677.03M | 622.54M | 685.61M | 702.13M | 718.45M | 675.36M | 751.84M | 745.25M | 804.42M | 726.72M | 811.36M | 713.54M | 811.34M | 714.62M | 874.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.47M | | | | 0.76M | | | | 0.45M | | | | 0.75M | | | | 0.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | -478.06M | -627.41M | -790.82M | -752.28M | -750.23M | -717.48M | -684.21M | -674.41M | -681.85M | -638.02M | -642.02M | -668.55M | -668.38M | -723.18M | -816.06M | -0.39M | -792.98M | -833.44M | -859.33M | -874.40M |