|
Net Income
|
-0.46M | 0.42M | 28.56M | 53.81M | 23.34M | -13.00M | 177.41M | 110.17M | -160.50M | -978.10M | -689.33M | -1498.32M | -795.40M | -1076.38M | 262.16M | 51.81M | -59.18M | -64.81M | -40.21M | 125.80M | 67.34M | -74.73M | -180.93M | -55.51M | -445.11M | -474.45M | | 47.81M | -233.06M | -169.45M |
|
Share-based Compensation
|
| 0.36M | | | 0.01M | 18.24M | 0.02M | | 0.05M | 0.07M | 0.07M | 0.10M | 0.15M | 0.06M | 0.04M | 0.04M | 0.05M | 0.02M | 0.02M | 0.02M | | | | 0.02M | | | | 0.01M | | |
|
Gains from Equity Investments
|
| | | -0.47M | | | | -0.48M | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | | | 0.13M | | | | 0.09M | | | | 0.20M | | | | 0.24M | | | |
|
Gains from Investment Securities
|
| | | | | | | | | | 1.18M | | | | 0.82M | | | | 0.51M | | | | 0.16M | | | | 0.12M | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | -53.13M | -28.61M | -14.10M | | | | | | | | | | | | | | | |
|
Non-cash Items
|
| | | | | | | | | | 599.55M | | | | 15.11M | | | | 12.42M | | | | 6.35M | | | | 2.80M | | | |
|
Amortization
|
| 2.02M | | | | 2.02M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes
|
| | | | | | | | 68.52M | | | | -51.66M | | | | | | | | | | | | | | | | | |
|
Other financing activities
|
| | | | 1,807.44M | 1,875.72M | 1,899.06M | 1,927.56M | 1,862.11M | 1,902.36M | 7,595.05M | 7,568.84M | 7,723.74M | 7,755.77M | 7,793.23M | 7,831.80M | 7,882.26M | 7,898.85M | 7,915.90M | 7,935.65M | 7,961.66M | 7,977.59M | 7,987.96M | 7,978.09M | 7,986.21M | 7,994.10M | 7,991.42M | 7,959.11M | 7,950.76M | 7,950.98M |